Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 25.80  15.60  22.10 
EBITDA Growth (%) 25.90  97.70  28.20 
EBIT Growth (%) 11.70  98.40  -26.90 
EPS without NRI Growth (%) 0.00  0.00  7.90 
Free Cash Flow Growth (%) 0.00  0.00  253.30 
Book Value Growth (%) 19.70  60.10  17.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
11.59
13.47
18.44
21.62
33.86
43.47
45.42
49.85
53.96
59.12
65.77
16.20
16.49
16.82
15.45
17.01
EBITDA per Share ($)
1.54
1.68
2.14
3.35
0.11
6.07
6.15
6.40
6.99
8.66
10.14
2.53
2.49
2.98
2.50
2.17
EBIT per Share ($)
1.10
1.12
1.47
1.35
0.02
1.39
2.50
2.35
1.84
1.86
3.85
1.80
1.74
2.12
1.62
-1.63
Earnings per Share (diluted) ($)
0.79
0.86
1.02
1.24
-2.64
1.57
5.41
7.08
2.53
3.30
3.83
1.19
0.99
1.39
0.83
0.62
eps without NRI ($)
0.78
0.84
1.01
1.28
-2.82
1.78
2.71
3.46
2.53
3.30
3.83
1.19
0.99
1.39
0.83
0.63
Free Cashflow per Share ($)
0.88
-0.28
-0.43
-1.61
-3.02
2.19
2.21
2.38
1.10
2.84
4.53
0.27
2.57
0.17
1.24
0.55
Dividends Per Share
--
0.22
0.29
0.37
0.29
0.11
0.31
0.36
0.34
0.13
0.14
--
--
--
0.14
--
Book Value Per Share ($)
3.58
4.78
5.43
6.89
1.46
4.24
8.34
10.27
10.66
15.99
16.16
13.97
16.72
--
21.87
16.16
Tangible Book per share ($)
3.52
4.23
4.82
5.48
-4.10
-2.46
0.22
1.31
0.38
3.26
2.67
3.52
15.45
--
20.26
2.67
Month End Stock Price ($)
9.63
20.69
16.09
15.50
4.89
18.32
27.58
26.77
24.23
35.15
37.25
30.57
35.15
38.77
43.38
41.97
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
28.65
21.69
21.14
21.77
-65.09
58.11
47.68
41.11
24.46
25.09
30.19
35.35
26.14
67.16
38.81
15.08
Return on Assets %
9.85
8.25
7.70
6.08
-8.68
4.74
7.61
8.93
5.48
6.42
9.16
11.04
8.49
20.03
11.40
4.32
Return on Invested Capital %
24.22
17.25
13.97
6.92
0.12
5.07
12.72
13.49
6.62
6.12
17.01
33.19
31.09
58.95
34.51
-16.41
Return on Capital - Joel Greenblatt %
51.31
44.88
39.33
20.26
0.26
14.08
29.97
28.87
19.25
16.31
25.93
49.01
43.32
68.42
47.16
-31.36
Debt to Equity
0.51
0.45
0.87
1.87
12.62
4.22
1.86
1.55
1.53
0.99
1.11
0.46
0.84
--
0.90
1.11
   
Gross Margin %
20.91
21.32
20.53
33.22
32.38
31.19
35.38
33.90
36.55
38.30
38.53
37.44
38.33
38.57
38.96
38.29
Operating Margin %
9.47
8.33
7.97
6.22
0.07
3.19
5.51
4.71
3.41
3.15
5.83
11.11
10.52
12.62
10.49
-9.55
Net Margin %
6.68
6.24
5.46
5.94
-8.32
4.11
5.96
6.95
4.68
5.58
5.86
7.52
6.00
8.35
5.43
3.69
   
Total Equity to Total Asset
0.35
0.40
0.34
0.25
0.04
0.11
0.20
0.23
0.22
0.29
0.28
0.36
0.30
--
0.29
0.28
LT Debt to Total Asset
0.16
0.14
0.15
0.23
0.15
0.22
0.20
0.20
0.20
0.21
0.23
0.15
0.21
--
0.21
0.23
   
Asset Turnover
1.47
1.32
1.41
1.02
1.04
1.16
1.28
1.29
1.17
1.15
1.56
0.37
0.35
0.60
0.52
0.29
Dividend Payout Ratio
--
0.26
0.29
0.30
--
0.07
0.06
0.05
0.13
0.04
0.04
--
--
--
0.17
--
   
Days Sales Outstanding
18.90
21.63
21.27
29.61
26.11
27.65
20.05
19.22
20.40
17.09
15.75
12.19
14.77
--
15.06
15.13
Days Accounts Payable
60.24
58.43
63.00
65.77
113.90
104.95
103.10
110.96
126.83
137.47
117.86
93.39
129.83
--
132.46
112.83
Days Inventory
41.88
46.28
41.49
48.35
56.64
59.17
57.05
55.94
61.68
64.22
48.17
54.42
54.20
30.69
36.17
62.85
Cash Conversion Cycle
0.54
9.48
-0.24
12.19
-31.15
-18.13
-26.00
-35.80
-44.75
-56.16
-53.94
-26.78
-60.86
30.69
-81.23
-34.85
Inventory Turnover
8.72
7.89
8.80
7.55
6.44
6.17
6.40
6.52
5.92
5.68
7.58
1.68
1.68
2.97
2.52
1.45
COGS to Revenue
0.79
0.79
0.79
0.67
0.68
0.69
0.65
0.66
0.63
0.62
0.61
0.63
0.62
0.61
0.61
0.62
Inventory to Revenue
0.09
0.10
0.09
0.09
0.11
0.11
0.10
0.10
0.11
0.11
0.08
0.37
0.37
0.21
0.24
0.43
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,557
5,437
7,588
9,223
14,137
20,379
27,433
33,056
34,781
38,422
42,563
10,334
10,717
10,828
9,945
11,073
Cost of Goods Sold
3,604
4,278
6,030
6,159
9,559
14,024
17,728
21,850
22,068
23,708
26,165
6,465
6,610
6,652
6,070
6,833
Gross Profit
953
1,159
1,558
3,064
4,578
6,356
9,705
11,206
12,713
14,714
16,398
3,869
4,107
4,176
3,875
4,240
Gross Margin %
20.91
21.32
20.53
33.22
32.38
31.19
35.38
33.90
36.55
38.30
38.53
37.44
38.33
38.57
38.96
38.29
   
Selling, General, & Admin. Expense
463
601
815
2,159
1,471
1,935
6,815
8,105
9,567
10,832
9,617
946
989
975
1,023
6,630
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
58
105
138
--
--
--
214
275
374
421
463
100
127
100
122
114
Other Operating Expense
0
-0
0
331
3,097
3,771
1,165
1,269
1,586
2,253
3,838
1,675
1,863
1,735
1,686
-1,446
Operating Income
432
453
605
574
10
650
1,511
1,557
1,186
1,209
2,480
1,148
1,128
1,366
1,043
-1,058
Operating Margin %
9.47
8.33
7.97
6.22
0.07
3.19
5.51
4.71
3.41
3.15
5.83
11.11
10.52
12.62
10.49
-9.55
   
Interest Income
18
15
14
41
61
57
82
108
127
109
112
15
31
19
20
42
Interest Expense
-69
-84
-124
-410
-669
-889
-821
-760
-750
-871
-784
-162
-274
-158
-152
-200
Other Income (Expense)
42
79
109
609
-574
1,334
1,154
1,501
1,803
2,497
1,892
-9
-56
33
20
1,895
   Other Income (Minority Interest)
-8
-7
-16
-31
12
10
-8
-16
-16
-8
-12
-1
-3
-3
-3
-3
Pre-Tax Income
422
463
604
814
-1,172
1,152
1,927
2,405
2,367
2,944
3,700
991
829
1,260
931
679
Tax Provision
-117
-127
-186
-236
-16
-325
-285
-93
-721
-791
-1,191
-212
-180
-354
-388
-268
Tax Rate %
27.73
27.43
30.73
28.98
-1.40
28.22
14.78
3.89
30.47
26.88
32.18
21.36
21.71
28.09
41.69
39.51
Net Income (Continuing Operations)
305
339
415
578
-1,189
827
1,642
2,312
1,646
2,152
2,509
779
649
906
543
411
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
305
339
415
547
-1,176
837
1,634
2,296
1,629
2,145
2,495
777
643
904
540
408
Net Margin %
6.68
6.24
5.46
5.94
-8.32
4.11
5.96
6.95
4.68
5.58
5.86
7.52
6.00
8.35
5.43
3.69
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.84
0.90
1.06
1.40
-2.64
1.57
5.43
7.16
2.53
3.30
3.83
1.19
0.99
1.39
0.83
0.62
EPS (Diluted)
0.79
0.86
1.02
1.24
-2.64
1.57
5.41
7.08
2.53
3.30
3.83
1.19
0.99
1.39
0.83
0.62
Shares Outstanding (Diluted)
393.0
403.6
411.5
426.7
417.5
468.9
604.0
663.1
644.6
649.9
650.8
638.0
649.9
643.7
643.7
650.8
   
Depreciation, Depletion and Amortization
113
132
151
206
548
806
967
1,081
1,392
1,812
2,832
1,283
511
401
401
1,520
EBITDA
604
679
879
1,430
46
2,847
3,715
4,247
4,508
5,627
6,555
1,615
1,615
1,917
1,611
1,412
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
112
143
175
285
454
1,488
2,191
2,898
2,148
2,624
2,736
3,596
4,875
--
5,023
2,736
  Marketable Securities
361
182
63
18
16
362
501
2,150
1,788
2,286
2,331
--
1,571
--
1,993
2,331
Cash, Cash Equivalents, Marketable Securities
473
325
238
303
471
1,850
2,692
5,048
3,937
4,910
5,067
3,596
6,446
--
7,016
5,067
Accounts Receivable
236
322
442
748
1,011
1,544
1,507
1,740
1,944
1,799
1,836
1,380
1,735
--
1,641
1,836
  Inventories, Raw Materials & Components
249
300
369
408
388
419
566
556
492
467
500
104
467
--
143
500
  Inventories, Work In Process
81
82
92
100
220
214
249
380
398
436
610
384
436
--
411
610
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
161
212
316
347
1,504
1,801
2,292
2,655
2,978
3,572
3,491
2,889
3,572
--
3,184
3,491
  Inventories, Other
0
--
--
-0
--
-0
0
--
--
0
0
-0
-0
--
18
0
Total Inventories
490
594
776
855
2,111
2,435
3,107
3,591
3,868
4,475
4,601
3,377
4,474
--
4,812
4,601
Other Current Assets
459
794
1,151
2,189
2,067
2,289
2,442
2,591
3,695
4,464
4,558
2,922
3,071
--
2,398
4,558
Total Current Assets
1,659
2,035
2,608
4,095
5,660
8,119
9,748
12,970
13,443
15,648
16,062
11,275
15,726
--
15,868
16,062
   
  Land And Improvements
227
245
299
461
981
1,104
1,277
1,324
1,376
1,659
--
--
1,659
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,389
1,561
1,802
2,494
3,692
4,908
5,871
6,653
7,999
9,172
--
--
9,172
--
--
--
  Construction In Progress
94
142
401
944
971
875
600
649
811
1,539
--
--
1,539
--
--
--
Gross Property, Plant and Equipment
1,709
1,948
2,501
3,899
5,644
6,886
7,748
8,627
10,186
12,370
--
--
12,370
--
--
--
  Accumulated Depreciation
-816
-920
-1,044
-1,324
-1,361
-1,977
-2,572
-3,014
-3,479
-4,255
--
--
-4,255
--
--
--
Property, Plant and Equipment
894
1,028
1,457
2,575
4,283
4,909
5,176
5,613
6,706
8,115
9,290
4,854
15,977
--
17,697
9,290
Intangible Assets
21
212
234
602
2,574
3,481
4,529
5,691
6,559
8,198
8,776
6,665
817
--
821
8,776
   Goodwill
--
159
166
100
105
77
84
84
98
122
120
--
817
--
821
120
Other Long Term Assets
1,082
1,292
1,904
4,538
2,790
3,478
3,514
4,209
4,292
3,886
3,624
1,695
3,577
--
3,553
3,624
Total Assets
3,655
4,568
6,203
11,811
15,307
19,987
22,967
28,483
31,001
35,847
37,753
24,488
36,096
--
37,939
37,753
   
  Accounts Payable
595
685
1,041
1,110
2,983
4,032
5,007
6,643
7,668
8,929
8,449
6,617
9,404
--
8,812
8,449
  Total Tax Payable
--
--
--
65
--
--
--
228
326
229
291
397
229
--
276
291
  Other Accrued Expense
135
127
48
1,032
919
--
--
48
76
136
167
58
-229
--
-276
167
Accounts Payable & Accrued Expense
730
812
1,089
2,207
3,902
4,032
5,007
6,920
8,070
9,295
8,908
7,072
9,404
--
8,812
8,908
Current Portion of Long-Term Debt
66
213
890
2,798
6,251
4,934
4,141
4,392
4,322
2,730
2,990
434
1,591
--
2,098
2,990
DeferredTaxAndRevenue
--
--
--
--
65
--
--
485
419
593
447
481
593
--
552
447
Other Current Liabilities
800
802
785
448
1,184
3,232
3,071
2,591
2,605
2,322
2,444
1,077
3,565
--
4,040
2,444
Total Current Liabilities
1,596
1,828
2,765
5,453
11,402
12,198
12,219
14,387
15,416
14,940
14,789
9,064
15,153
--
15,501
14,789
   
Long-Term Debt
589
615
921
2,691
2,272
4,376
4,486
5,732
6,111
7,476
8,661
3,636
7,426
--
7,881
8,661
Debt to Equity
0.51
0.45
0.87
1.87
12.62
4.22
1.86
1.55
1.53
0.99
1.11
0.46
0.84
--
0.90
1.11
  Capital Lease Obligation
--
--
--
--
--
--
--
31
34
25
18
25
25
--
18
18
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
1,535
--
--
--
1,535
--
  NonCurrent Deferred Liabilities
122
139
137
283
153
300
311
408
373
714
916
450
258
--
411
916
Other Long-Term Liabilities
54
156
290
446
804
908
1,300
1,435
2,299
2,421
2,871
2,429
2,495
--
1,471
2,871
Total Liabilities
2,360
2,737
4,112
8,872
14,631
17,783
18,316
21,963
24,197
25,551
27,238
15,578
25,332
--
26,800
27,238
   
Common Stock
--
--
--
96
88
126
141
126
117
106
103
2,475
106
--
2,465
103
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
244
461
736
1,361
-548
93
1,005
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
322
407
359
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
646
876
909
953
1,529
2,541
3,907
3,454
3,289
3,074
2,988
--
3,074
--
--
2,988
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,296
1,831
2,091
2,938
676
2,204
4,650
6,521
6,804
10,295
10,515
8,910
10,764
--
11,139
10,515
Total Equity to Total Asset
0.35
0.40
0.34
0.25
0.04
0.11
0.20
0.23
0.22
0.29
0.28
0.36
0.30
--
0.29
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
305
339
415
578
-1,189
827
1,642
2,312
1,646
2,152
4,413
1,446
686
1,187
739
1,802
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-31
680
--
-23
264
183
-35
305
-115
81
-62
108
305
Net Income From Continuing Operations
305
339
415
547
-509
827
1,642
2,312
1,646
2,152
4,413
1,446
686
1,187
739
1,802
Depreciation, Depletion and Amortization
113
132
151
206
548
806
967
1,081
1,392
1,812
2,832
1,283
511
401
401
1,520
  Change In Receivables
-39
-63
-114
-1,179
347
-411
78
-277
-991
-2
170
-83
82
39
100
-52
  Change In Inventory
-139
-104
-173
-35
294
-349
-614
-577
-551
-521
-667
-364
-152
79
-243
-351
  Change In Prepaid Assets
-17
-234
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-16
78
325
542
339
948
746
1,567
1,166
772
439
-492
1,271
-709
263
-386
Change In Working Capital
98
-330
-195
-616
-40
844
-613
57
-150
650
202
-665
1,324
-646
571
-1,048
Change In DeferredTax
21
15
19
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-13
-29
10
439
493
347
1,164
883
1,257
1,480
2,402
1,104
360
120
241
1,681
Cash Flow from Operations
524
128
400
576
493
2,824
3,161
4,333
4,144
6,094
9,849
3,169
2,880
1,062
1,953
3,954
   
Purchase Of Property, Plant, Equipment
-178
-243
-579
-1,010
-931
-830
-754
-1,301
-1,685
-2,200
-3,693
-1,583
-595
-493
-603
-2,002
Sale Of Property, Plant, Equipment
7
4
24
12
16
7
9
18
12
8
5
8
0
--
2
4
Purchase Of Business
--
--
--
-2
-1,929
-39
-3
--
--
-21
-21
-21
--
--
--
--
Sale Of Business
--
--
--
50
--
2
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-337
-20
-12
-499
-429
-218
-71
-17
-115
-148
-815
-143
-3
-509
-79
-224
Sale Of Investment
114
480
153
40
823
222
3
1
5
1
7
0
0
--
--
7
Net Intangibles Purchase And Sale
--
--
--
-254
-823
-968
-1,074
-1,453
-1,750
-2,046
-3,218
-1,413
-612
-461
-550
-1,594
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-794
-205
-1,235
-2,176
-3,176
-1,672
-1,670
-4,037
-4,377
-4,862
-8,174
-3,838
-970
-1,438
-1,215
-4,551
   
Issuance of Stock
34
15
4
16
810
407
747
27
0
0
0
0
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-16
--
-60
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
236
204
1,010
2,257
3,046
1,354
-698
1,697
981
470
239
1,742
-1,296
9
-18
1,545
Cash Flow for Dividends
-41
-116
-130
-175
-147
-80
-228
-296
-277
-118
-372
-115
-2
-257
--
-113
Other Financing
-0
-3
-3
-404
-669
-1,796
-779
-793
-1,085
-1,143
-1,188
-688
-445
-46
-71
-626
Cash Flow from Financing
229
100
881
1,694
3,040
-131
-957
575
-380
-792
-1,321
938
-1,743
-295
-89
806
   
Net Change in Cash
-38
33
31
93
357
1,021
534
871
-613
441
354
270
167
-671
649
209
Capital Expenditure
-178
-243
-579
-1,265
-1,754
-1,798
-1,828
-2,755
-3,435
-4,246
-6,910
-2,996
-1,208
-954
-1,153
-3,596
Free Cash Flow
346
-114
-178
-689
-1,261
1,026
1,333
1,578
709
1,848
2,938
173
1,673
108
800
358
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/INR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TTM and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK