Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.80  3.20  11.20 
EBITDA Growth (%) 4.60  12.90  14.30 
EBIT Growth (%) 4.20  19.20  16.80 
Free Cash Flow Growth (%) 0.00  0.00  25.30 
Book Value Growth (%) 9.20  9.60  12.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
7.57
9.87
9.18
10.61
11.44
9.99
10.58
10.01
10.53
11.70
12.26
5.07
5.46
5.56
6.14
6.12
EBITDA per Share ($)
0.74
0.92
0.92
0.57
0.58
0.75
0.89
0.94
1.09
1.24
0.91
0.36
0.37
0.40
0.45
0.46
EBIT per Share ($)
0.57
0.65
0.64
0.19
0.58
0.41
0.53
0.61
0.73
0.85
0.91
0.36
0.37
0.40
0.45
0.46
Earnings per Share (diluted) ($)
0.43
0.45
0.45
0.05
0.08
0.20
0.30
0.46
0.56
0.68
0.73
0.28
0.29
0.32
0.36
0.37
eps without NRI ($)
0.43
0.45
0.45
0.05
0.08
0.20
0.30
0.41
0.55
0.68
0.73
0.26
0.29
0.32
0.36
0.37
Free Cashflow per Share ($)
0.68
0.04
-0.27
-0.29
0.18
-0.14
-0.19
0.26
0.58
0.74
Dividends Per Share
--
--
0.11
0.12
0.03
0.04
0.05
0.06
0.04
0.12
0.13
--
0.04
0.06
0.06
0.08
Book Value Per Share ($)
1.64
2.70
3.07
2.96
2.99
3.32
3.52
3.92
4.25
4.77
4.98
4.02
4.25
4.49
4.77
4.98
Tangible Book per share ($)
1.23
0.31
0.59
0.25
0.18
0.62
0.77
1.10
1.71
2.06
2.13
1.49
1.71
1.90
2.06
2.13
Month End Stock Price ($)
10.80
11.80
6.55
4.90
0.90
4.12
6.43
5.06
9.36
14.25
15.43
6.23
9.36
11.95
14.25
15.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
31.50
21.35
16.33
1.87
2.78
6.50
8.77
12.65
14.24
14.98
15.30
14.18
13.73
14.66
15.35
15.21
Return on Assets %
7.96
5.95
5.13
0.56
0.82
2.16
3.03
4.54
5.76
6.51
6.56
5.57
5.81
6.34
6.64
6.51
Return on Capital - Joel Greenblatt %
137.05
70.49
39.45
12.26
27.96
13.71
16.36
19.93
30.26
41.86
37.53
23.12
31.05
44.69
43.12
33.85
Debt to Equity
0.98
1.00
0.92
0.08
1.28
1.15
1.24
1.01
0.42
0.48
0.58
0.78
0.42
0.36
0.48
0.58
   
Gross Margin %
30.30
31.05
31.59
31.52
30.83
31.25
32.19
32.55
33.47
34.24
34.72
33.54
33.40
33.98
34.48
34.97
Operating Margin %
7.52
6.57
6.97
1.77
5.06
4.15
5.03
6.09
6.95
7.28
7.43
7.05
6.86
7.21
7.35
7.50
Net Margin %
5.75
4.56
4.91
0.53
0.72
2.05
2.83
4.12
5.19
5.75
5.90
5.20
5.19
5.74
5.76
6.03
   
Total Equity to Total Asset
0.25
0.30
0.33
0.28
0.32
0.34
0.35
0.37
0.44
0.44
0.42
0.41
0.44
0.43
0.44
0.42
LT Debt to Total Asset
0.18
0.27
0.27
0.00
0.14
0.15
0.18
0.12
0.10
0.09
0.09
0.10
0.10
0.08
0.09
0.09
   
Asset Turnover
1.38
1.31
1.05
1.07
1.14
1.05
1.07
1.10
1.11
1.13
1.11
0.54
0.56
0.55
0.58
0.54
Dividend Payout Ratio
--
--
0.24
2.49
0.35
0.17
0.16
0.14
0.07
0.17
0.18
--
0.14
0.19
0.16
0.21
   
Days Sales Outstanding
0.03
0.02
0.14
0.15
--
--
--
--
--
--
--
--
--
--
--
--
Days Accounts Payable
0.69
0.52
0.29
--
74.90
85.37
76.90
91.33
--
--
--
104.32
--
--
--
--
Days Inventory
84.81
79.95
97.81
107.38
103.48
102.84
100.07
99.64
99.18
101.52
112.78
107.83
98.81
101.97
105.03
119.06
Cash Conversion Cycle
84.15
79.45
97.66
107.53
28.58
17.47
23.17
8.31
99.18
101.52
112.78
3.51
98.81
101.97
105.03
119.06
Inventory Turnover
4.30
4.57
3.73
3.40
3.53
3.55
3.65
3.66
3.68
3.60
3.24
1.69
1.85
1.79
1.74
1.53
COGS to Revenue
0.70
0.69
0.68
0.68
0.69
0.69
0.68
0.67
0.67
0.66
0.65
0.66
0.67
0.66
0.66
0.65
Inventory to Revenue
0.16
0.15
0.18
0.20
0.20
0.19
0.19
0.18
0.18
0.18
0.20
0.39
0.36
0.37
0.38
0.42
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
2,098
2,883
2,806
3,177
3,434
3,093
3,390
3,667
3,852
4,300
4,507
1,855
1,998
2,042
2,257
2,250
Cost of Goods Sold
1,462
1,988
1,920
2,176
2,375
2,126
2,299
2,473
2,563
2,827
2,942
1,233
1,330
1,348
1,479
1,463
Gross Profit
636
895
886
1,001
1,059
967
1,091
1,194
1,289
1,472
1,565
622
667
694
778
787
Gross Margin %
30.30
31.05
31.59
31.52
30.83
31.25
32.19
32.55
33.47
34.24
34.72
33.54
33.40
33.98
34.48
34.97
   
Selling, General, &Admin. Expense
200
315
310
372
833
789
849
915
954
1,068
1,133
460
494
506
562
570
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
44
63
55
69
57
66
65
69
80
107
116
37
42
48
59
57
EBITDA
204
270
283
169
174
232
284
343
398
454
335
131
137
147
166
169
   
Depreciation, Depletion and Amortization
46
67
70
89
93
104
114
120
130
141
--
--
--
--
--
--
Other Operating Charges
-235
-327
-325
-505
5
18
-7
14
12
16
18
6
6
7
9
9
Operating Income
158
189
196
56
174
128
171
223
268
313
335
131
137
147
166
169
Operating Margin %
7.52
6.57
6.97
1.77
5.06
4.15
5.03
6.09
6.95
7.28
7.43
7.05
6.86
7.21
7.35
7.50
   
Interest Income
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-18
-46
-50
-59
-62
-73
-74
-63
-46
-37
-38
-26
-19
-20
-17
-21
Other Income (Minority Interest)
-5
5
1
1
2
0
1
-0
1
3
3
0
1
0
3
1
Pre-Tax Income
140
157
162
22
20
55
96
160
222
276
297
104
118
127
149
148
Tax Provision
-14
-20
-24
-5
5
8
0
-9
-22
-29
-31
-8
-14
-10
-19
-13
Tax Rate %
10.01
12.96
14.57
23.05
-26.49
-14.60
-0.07
5.77
9.96
10.51
10.58
7.59
12.06
8.00
12.65
8.50
Net Income (Continuing Operations)
126
126
137
16
23
63
95
151
200
247
266
96
104
117
130
136
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
121
131
138
17
25
63
96
151
200
247
266
96
104
117
130
136
Net Margin %
5.75
4.56
4.91
0.53
0.72
2.05
2.83
4.12
5.19
5.75
5.90
5.20
5.19
5.74
5.76
6.03
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.45
0.47
0.47
0.05
0.08
0.21
0.30
0.47
0.57
0.68
0.74
0.29
0.29
0.32
0.36
0.37
EPS (Diluted)
0.43
0.45
0.45
0.05
0.08
0.20
0.30
0.46
0.56
0.68
0.73
0.28
0.29
0.32
0.36
0.37
Shares Outstanding (Diluted)
277.1
292.2
305.7
299.4
300.3
309.5
320.4
366.5
366.0
367.4
367.6
366.0
366.0
367.3
367.5
367.6
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
702
522
478
422
309
428
514
460
618
698
656
530
618
573
698
656
  Marketable Securities
--
--
1
--
0
10
11
8
12
6
2
7
12
22
6
2
Cash, Cash Equivalents, Marketable Securities
702
522
479
422
309
438
525
468
629
704
658
537
629
595
704
658
Accounts Receivable
0
0
1
1
--
--
--
--
0
--
--
--
0
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
138
104
103
97
84
95
95
--
84
--
95
--
  Inventories, Work In Process
--
--
--
--
19
13
17
12
13
12
12
--
13
--
12
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
427
497
526
596
592
778
778
--
592
--
778
--
  Inventories, Other
359
512
517
763
--
0
--
-0
-0
--
1,025
752
-0
818
--
1,025
Total Inventories
359
512
517
763
584
615
646
704
689
884
1,025
752
689
818
884
1,025
Other Current Assets
438
552
656
731
626
696
747
804
820
904
1,053
855
820
942
904
1,053
Total Current Assets
1,498
1,585
1,653
1,918
1,519
1,749
1,918
1,976
2,138
2,492
2,735
2,144
2,138
2,356
2,492
2,735
   
  Land And Improvements
--
--
--
--
137
154
171
143
147
--
--
--
147
--
--
--
  Buildings And Improvements
--
--
--
--
35
47
47
52
--
185
185
--
--
--
185
--
  Machinery, Furniture, Equipment
--
--
--
--
379
392
635
561
600
536
536
--
600
--
536
--
  Construction In Progress
--
--
--
--
36
10
39
62
58
83
83
--
58
--
83
--
Gross Property, Plant and Equipment
--
--
--
--
792
859
891
817
870
803
803
--
870
--
803
--
  Accumulated Depreciation
--
--
--
--
-489
-539
-551
-457
-486
-419
-419
--
-486
--
-419
--
Property, Plant and Equipment
114
226
230
335
304
320
340
360
384
384
400
359
384
388
384
400
Intangible Assets
110
697
728
813
841
860
885
902
930
992
1,041
922
930
947
992
1,041
Other Long Term Assets
67
118
130
136
148
138
130
131
129
144
148
132
129
129
144
148
Total Assets
1,789
2,627
2,742
3,202
2,811
3,067
3,273
3,370
3,581
4,013
4,324
3,557
3,581
3,820
4,013
4,324
   
  Accounts Payable
3
3
2
--
487
497
484
619
--
--
--
705
--
--
--
--
  Total Tax Payable
14
15
22
37
37
10
8
11
19
50
78
8
19
35
50
78
  Other Accrued Expenses
850
534
444
611
-524
-507
-492
-630
-19
-50
-78
-713
-19
-35
-50
-78
Accounts Payable & Accrued Expenses
866
552
467
648
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
109
89
91
54
766
749
799
869
307
463
672
780
307
272
463
672
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
31
315
369
835
618
653
627
734
1,256
1,313
1,341
837
1,256
1,468
1,313
1,341
Total Current Liabilities
1,006
956
928
1,537
1,383
1,401
1,426
1,603
1,563
1,777
2,013
1,617
1,563
1,741
1,777
2,013
   
Long-Term Debt
325
700
732
13
378
466
601
402
353
378
376
366
353
322
378
376
Debt to Equity
0.98
1.00
0.92
0.08
1.28
1.15
1.24
1.01
0.42
0.48
0.58
0.78
0.42
0.36
0.48
0.58
  Capital Lease Obligation
1
16
16
--
8
9
6
5
4
3
3
4
4
4
3
3
  PensionAndRetirementBenefit
--
--
--
--
99
95
91
83
93
106
107
82
93
98
106
107
  NonCurrent Deferred Liabilities
5
66
64
67
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
11
117
118
699
68
62
38
37
23
11
10
36
23
23
11
10
Total Liabilities
1,347
1,839
1,842
2,315
1,929
2,025
2,156
2,124
2,032
2,272
2,506
2,101
2,032
2,183
2,272
2,506
   
Common Stock
17
19
19
19
--
--
--
--
--
--
643
23
--
--
--
643
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
504
--
--
1,200
--
--
--
--
1,200
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
460
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
443
788
900
887
896
1,056
1,132
1,254
1,557
1,745
1,822
1,465
1,557
1,644
1,745
1,822
Total Equity to Total Asset
0.25
0.30
0.33
0.28
0.32
0.34
0.35
0.37
0.44
0.44
0.42
0.41
0.44
0.43
0.44
0.42
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-7
-1
-6
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
20
55
96
160
222
276
--
--
--
--
--
--
Depreciation, Depletion and Amortization
46
67
70
89
93
104
114
120
130
141
--
--
--
--
--
--
  Change In Receivables
-29
-13
-18
16
92
-94
-59
-61
-36
-79
--
--
--
--
--
--
  Change In Inventory
-34
-47
5
-156
118
-37
-44
-68
-3
-216
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
221
-5
-96
39
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
82
-64
-181
-37
48
-74
-131
-37
43
42
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
126
109
120
2
40
13
6
12
6
5
315
142
259
84
380
-65
Cash Flow from Operations
254
112
9
54
200
98
84
255
401
464
315
142
259
84
380
-65
   
Purchase Of Property, Plant, Equipment
-38
-68
-61
-110
-86
-85
-93
-95
-102
-105
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
2
9
4
3
16
3
2
13
4
6
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-1
-0
-14
--
--
-22
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
1
--
--
2
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-4
-0
--
-1
-0
--
--
-1
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-28
-34
-31
-30
-61
-56
-53
-66
-84
-89
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-67
-714
-87
-244
-124
-136
-155
-139
-170
-196
-236
-76
-94
-87
-109
-127
   
Issuance of Stock
18
249
3
19
--
78
10
0
8
4
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-5
--
--
--
-4
-6
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-181
91
139
-220
56
181
--
--
--
--
--
--
Cash Flow for Dividends
-23
-32
-41
-37
-9
-12
-17
-23
-34
-49
--
--
--
--
--
--
Other Financing
191
180
78
166
-2
3
31
76
-88
-325
1
4
-68
-37
-152
153
Cash Flow from Financing
186
397
40
144
-192
161
163
-171
-64
-189
1
4
-68
-37
-152
153
   
Net Change in Cash
373
-205
-38
-46
-116
124
92
-54
167
79
80
69
97
-40
119
-39
Capital Expenditure
-66
-101
-92
-139
-147
-141
-146
-161
-187
-194
--
--
--
--
--
--
Free Cash Flow
188
11
-83
-85
53
-43
-62
95
214
270
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TTNDY and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK