Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.80  11.20  8.60 
EBITDA Growth (%) 0.00  12.20  0.90 
EBIT Growth (%) 0.00  14.40  7.80 
Free Cash Flow Growth (%) 16.40  11.30  3.20 
Book Value Growth (%) -13.20  -13.20  13.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
23.58
26.44
35.64
48.98
52.81
50.92
52.48
58.68
68.46
75.83
78.72
18.92
19.09
19.54
19.81
20.28
EBITDA per Share ($)
8.85
9.91
12.88
17.64
-27.70
18.01
18.70
20.92
26.29
27.00
27.72
6.89
6.86
6.97
6.80
7.09
EBIT per Share ($)
4.66
5.36
6.60
8.49
-36.17
9.45
10.26
12.14
14.23
15.70
16.12
4.05
4.01
4.11
3.88
4.12
Earnings per Share (diluted) ($)
2.19
3.75
6.00
3.45
-22.55
3.05
3.64
4.97
6.90
6.70
7.19
1.64
1.84
1.89
1.70
1.76
Free Cashflow per Share ($)
3.31
2.11
2.66
3.47
5.46
5.55
6.36
8.20
7.66
8.62
7.67
2.44
1.47
2.67
1.96
1.57
Dividends Per Share
--
--
--
--
--
--
1.60
1.92
2.24
2.60
2.80
0.65
0.65
0.65
0.75
0.75
Book Value Per Share ($)
56.92
61.04
71.38
75.87
52.71
24.64
26.44
23.90
24.45
24.63
26.53
23.36
23.55
24.63
25.46
26.53
Month End Stock Price ($)
--
--
--
82.80
64.35
41.39
66.03
63.57
97.19
135.50
145.58
112.48
111.60
135.50
137.18
147.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
3.80
6.37
9.00
4.65
-35.08
8.28
14.62
19.89
29.10
27.48
29.44
28.20
31.83
31.75
27.30
27.52
Return on Assets %
1.69
2.89
3.98
2.00
-14.06
2.34
2.92
3.54
4.39
3.98
4.23
3.91
4.40
4.51
3.93
4.09
Return on Capital - Joel Greenblatt %
36.68
21.51
22.08
22.60
-89.22
24.16
26.55
29.30
31.03
30.74
30.56
32.36
31.65
31.61
28.99
30.32
Debt to Equity
0.26
0.22
0.61
0.55
1.03
2.57
2.51
3.51
3.67
3.61
3.32
3.93
3.76
3.61
3.64
3.32
   
Gross Margin %
56.04
55.54
54.48
52.73
52.65
52.12
52.97
53.56
53.51
53.25
60.17
77.77
53.53
53.77
56.29
76.58
Operating Margin %
19.77
20.27
18.52
17.34
-68.50
18.56
19.55
20.68
20.78
20.71
20.48
21.39
21.02
21.03
19.56
20.31
Net Margin %
9.24
14.22
16.79
7.04
-42.70
5.99
6.93
8.46
10.08
8.83
9.15
8.67
9.64
9.68
8.58
8.71
   
Total Equity to Total Asset
0.44
0.47
0.42
0.44
0.36
0.20
0.20
0.16
0.15
0.14
0.15
0.14
0.14
0.14
0.14
0.15
LT Debt to Total Asset
0.11
0.10
0.26
0.24
0.37
0.51
0.51
0.50
0.51
0.48
0.47
0.47
0.49
0.48
0.46
0.47
   
Asset Turnover
0.18
0.20
0.24
0.28
0.33
0.39
0.42
0.42
0.44
0.45
0.46
0.11
0.11
0.12
0.12
0.12
Dividend Payout Ratio
--
--
--
--
--
--
0.44
0.39
0.33
0.39
0.39
0.40
0.35
0.34
0.44
0.43
   
Days Sales Outstanding
17.83
17.40
22.64
17.04
18.10
13.54
13.89
14.23
15.07
15.74
14.76
14.07
14.71
15.57
13.63
14.40
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.44
0.44
0.46
0.47
0.47
0.48
0.47
0.46
0.46
0.47
0.40
0.22
0.46
0.46
0.44
0.23
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
7,861
8,812
11,767
15,955
17,200
17,868
18,868
19,675
21,386
22,120
22,403
5,550
5,518
5,577
5,582
5,726
Cost of Goods Sold
3,456
3,918
5,356
7,542
8,145
8,555
8,873
9,138
9,942
10,342
8,923
1,234
2,564
2,578
2,440
1,341
Gross Profit
4,405
4,894
6,411
8,413
9,055
9,313
9,995
10,537
11,444
11,778
13,480
4,316
2,954
2,999
3,142
4,385
Gross Margin %
56.04
55.54
54.48
52.73
52.65
52.12
52.97
53.56
53.51
53.25
60.17
77.77
53.53
53.77
56.29
76.58
   
Selling, General, &Admin. Expense
1,450
1,529
2,126
2,648
2,854
2,830
3,125
3,311
3,620
3,798
3,044
1,046
949
973
--
1,122
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,951
3,303
4,252
5,746
-9,023
6,321
6,722
7,013
8,214
7,875
7,887
2,022
1,982
1,989
1,915
2,001
   
Depreciation, Depletion and Amortization
1,401
1,537
2,050
2,976
3,088
3,085
3,129
3,027
3,264
3,281
3,275
823
822
815
808
830
Other Operating Charges
-1,401
-1,579
-2,106
-2,999
-17,983
-3,166
-3,181
-3,157
-3,379
-3,400
-5,848
-2,083
-845
-853
-2,050
-2,100
Operating Income
1,554
1,786
2,179
2,766
-11,782
3,317
3,689
4,069
4,445
4,580
4,588
1,187
1,160
1,173
1,092
1,163
Operating Margin %
19.77
20.27
18.52
17.34
-68.50
18.56
19.55
20.68
20.78
20.71
20.48
21.39
21.02
21.03
19.56
20.31
   
Interest Income
--
--
--
13
38
5
3
6
8
3
1
1
--
--
--
--
Interest Expense
-465
-464
-646
-907
-961
-1,324
-1,397
-1,524
-1,614
-1,555
-1,469
-399
-379
-377
-364
-349
Other Income (Minority Interest)
-56
-64
-108
--
619
-22
-5
-2
-4
--
--
--
--
--
--
--
Pre-Tax Income
1,085
1,302
1,556
1,863
-13,072
1,912
2,196
2,462
3,336
3,039
3,143
800
781
797
743
822
Tax Provision
-454
-153
-620
-740
5,109
-820
-883
-795
-1,177
-1,085
-1,093
-319
-249
-257
-264
-323
Tax Rate %
41.84
11.75
39.85
39.72
39.08
42.89
40.21
32.29
35.28
35.70
--
39.88
31.88
32.25
35.53
39.29
Net Income (Continuing Operations)
631
1,149
936
1,123
-7,963
1,092
1,313
1,667
2,159
1,954
2,050
481
532
540
479
499
Net Income (Discontinued Operations)
95
104
1,038
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
726
1,253
1,976
1,123
-7,344
1,070
1,308
1,665
2,155
1,954
2,050
481
532
540
479
499
Net Margin %
9.24
14.22
16.79
7.04
-42.70
5.99
6.93
8.46
10.08
8.83
9.15
8.67
9.64
9.68
8.58
8.71
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.19
3.75
6.00
3.45
-22.55
3.07
3.67
5.02
6.97
6.76
7.26
1.65
1.86
1.92
1.71
1.77
EPS (Diluted)
2.19
3.75
6.00
3.45
-22.55
3.05
3.64
4.97
6.90
6.70
7.19
1.64
1.84
1.89
1.70
1.76
Shares Outstanding (Diluted)
333.3
333.3
330.1
325.7
325.7
350.9
359.5
335.3
312.4
291.7
282.4
293.3
289.0
285.4
281.8
282.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
102
12
51
232
5,449
1,048
3,047
5,177
3,304
525
403
2,623
876
525
1,557
403
  Marketable Securities
--
--
--
--
--
--
--
--
150
--
--
575
250
--
--
--
Cash, Cash Equivalents, Marketable Securities
102
12
51
232
5,449
1,048
3,047
5,177
3,454
525
403
3,198
1,126
525
1,557
403
Accounts Receivable
384
420
730
745
853
663
718
767
883
954
906
858
892
954
836
906
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
37
54
129
186
357
391
575
454
540
665
679
554
638
665
721
679
Total Current Assets
523
486
910
1,163
6,659
2,102
4,340
6,398
4,877
2,144
1,988
4,610
2,656
2,144
3,114
1,988
   
  Land And Improvements
556
634
910
1,070
1,181
1,384
1,462
1,538
1,778
1,851
--
--
--
1,851
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
3,789
3,992
5,465
19,654
6,781
24,440
26,336
28,370
8,020
7,973
--
--
--
7,973
--
--
  Construction In Progress
603
521
637
466
496
457
419
468
438
424
--
--
--
424
--
--
Gross Property, Plant and Equipment
12,393
12,544
17,543
21,190
23,952
26,281
28,217
30,376
33,272
35,619
--
--
--
35,619
--
--
  Accumulated Depreciation
-3,919
-4,410
-5,942
-8,317
-10,415
-12,362
-14,344
-16,471
-18,530
-20,563
--
--
--
-20,563
--
--
Property, Plant and Equipment
8,474
8,134
11,601
12,873
13,537
13,919
13,873
13,905
14,742
15,056
15,604
14,690
14,627
15,056
15,077
15,604
Intangible Assets
31,898
29,476
40,986
41,761
26,688
26,477
26,314
26,747
29,541
29,760
29,725
29,494
29,471
29,760
29,750
29,725
Other Long Term Assets
2,243
5,581
2,246
803
1,005
1,196
1,295
1,226
649
1,313
1,139
434
677
1,313
1,212
1,139
Total Assets
43,138
43,677
55,743
56,600
47,889
43,694
45,822
48,276
49,809
48,273
48,456
49,228
47,431
48,273
49,153
48,456
   
  Accounts Payable
429
376
681
417
546
478
529
545
647
565
565
521
468
565
445
565
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
309
1,138
1,637
713
739
2,310
2,394
976
2,677
2,706
2,851
2,904
897
2,706
2,699
2,851
Accounts Payable & Accrued Expenses
738
1,514
2,318
1,130
1,285
2,788
2,923
1,521
3,324
3,271
3,416
3,425
1,365
3,271
3,144
3,416
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
2,122
1,518
1,767
1,663
3,281
1,771
1,767
3,062
1,663
DeferredTaxAndRevenue
100
84
156
164
156
170
163
169
183
188
195
--
192
188
193
195
Other Current Liabilities
800
98
16
1,242
1,432
--
--
1,558
300
--
--
300
1,636
--
--
--
Total Current Liabilities
1,638
1,696
2,490
2,536
2,873
2,958
3,086
5,370
5,325
5,226
5,274
7,006
4,964
5,226
6,399
5,274
   
Long-Term Debt
4,898
4,463
14,428
13,613
17,727
22,331
23,121
24,320
25,171
23,285
22,917
23,111
23,261
23,285
22,792
22,917
Debt to Equity
0.26
0.22
0.61
0.55
1.03
2.57
2.51
3.51
3.67
3.61
3.32
3.93
3.76
3.61
3.64
3.32
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
12,866
12,469
12,902
13,291
8,193
8,957
9,637
10,198
11,280
12,098
12,162
11,538
11,714
12,098
12,101
12,162
Other Long-Term Liabilities
4,762
4,702
2,359
2,454
1,932
763
768
858
754
721
693
865
830
721
767
693
Total Liabilities
24,164
23,330
32,179
31,894
30,725
35,009
36,612
40,746
42,530
41,330
41,046
42,520
40,769
41,330
42,059
41,046
   
Common Stock
10
10
10
--
3
4
3
3
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,023
2,276
4,370
5,459
-1,886
-813
54
68
363
-55
539
42
119
-55
255
539
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
17,945
18,068
19,314
19,411
19,514
9,813
9,444
8,018
7,576
6,951
6,940
7,266
7,056
6,951
6,838
6,940
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
18,974
20,347
23,564
24,706
17,164
8,685
9,210
7,530
7,279
6,943
7,410
6,708
6,662
6,943
7,094
7,410
Total Equity to Total Asset
0.44
0.47
0.42
0.44
0.36
0.20
0.20
0.16
0.15
0.14
0.15
0.14
0.14
0.14
0.14
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
726
1,253
1,976
1,123
-7,963
1,092
1,313
1,667
2,159
1,954
2,050
481
532
540
479
499
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
726
1,253
1,976
1,123
-7,963
1,092
1,313
1,667
2,159
1,954
2,050
481
532
540
479
499
Depreciation, Depletion and Amortization
1,401
1,537
2,050
2,976
3,088
3,085
3,129
3,027
3,264
3,281
3,275
823
822
815
808
830
  Change In Receivables
39
-6
-146
18
20
2
-50
-25
-63
-23
-12
-102
-13
-40
105
-64
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-20
41
456
-29
48
161
-177
202
-26
157
345
176
-275
294
64
262
Change In Working Capital
-137
-62
245
10
-192
177
-133
123
-19
120
299
131
-285
209
105
270
Change In DeferredTax
441
-395
240
317
-4,960
676
687
638
562
363
262
111
129
10
40
83
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
230
207
-916
137
15,327
149
222
233
-441
35
14
5
11
25
-35
13
Cash Flow from Operations
2,661
2,540
3,595
4,563
5,300
5,179
5,218
5,688
5,525
5,753
5,900
1,551
1,209
1,599
1,397
1,695
   
Purchase Of Property, Plant, Equipment
-1,559
-1,837
-2,718
-3,433
-3,522
-3,231
-2,930
-2,937
-3,132
-3,238
-3,719
-835
-784
-837
-846
-1,252
Sale Of Property, Plant, Equipment
3
4
6
61
67
12
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-113
-9,862
-60
-685
-88
--
--
-207
-588
-265
-256
-5
-2
-2
--
Sale Of Investment
--
--
631
--
--
--
--
--
104
726
744
151
325
250
18
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-37
-40
-44
-8
-10
-10
-12
-12
Cash From Discontinued Investing Activities
-157
-186
-56
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,816
-2,132
-11,999
-3,432
-4,140
-3,307
-2,872
-3,530
-3,345
-3,476
-3,516
-934
-458
-991
-819
-1,248
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
-472
-2,657
-1,850
-2,509
--
-644
-552
-653
-259
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
-300
-300
--
-300
--
--
--
Net Issuance of Debt
-1,059
-423
9,956
-866
4,062
4,621
603
3,183
-1,572
-1,638
-2,241
--
-1,500
-138
794
-1,397
Cash Flow for Dividends
-13
-30
-31
--
--
-10,856
-576
-642
-700
-758
-800
-191
-187
-185
-214
-214
Other Financing
--
-45
-1,782
-84
-5
-38
98
88
69
149
201
48
41
17
133
10
Cash Flow from Financing
-1,072
-498
8,443
-950
4,057
-6,273
-347
-28
-4,053
-5,056
-4,604
-787
-2,498
-959
454
-1,601
   
Net Change in Cash
-227
-90
39
181
5,217
-4,401
1,999
2,130
-1,873
-2,779
-2,220
-170
-1,747
-351
1,032
-1,154
Free Cash Flow
1,102
703
877
1,130
1,778
1,948
2,288
2,751
2,393
2,515
2,181
716
425
762
551
443
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TWC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK