TWMC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
TWMC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -10.7 | -18.2 | -15.4 |
| EBITDA Growth (%) | 0 | 0 | 140 |
| Free Cash Flow Growth (%) | 0 | 0 | 72 |
| Book Value Growth (%) | -10.1 | -10.1 | -100 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jan04 | Jan05 | Jan06 | Jan07 | Jan08 | Jan09 | Jan10 | Jan11 | Jan12 | Jan13 | TTM | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 |
| Revenue per Share ($) | 34.82 |
37.61 |
38.54 |
45.99 |
40.77 |
31.63 |
25.95 |
20.77 |
16.94 |
14.38 |
13.65 |
3.49 |
2.89 |
2.91 |
4.97 |
2.88 |
| EBITDA per Share | 1.78 |
2.31 |
1.29 |
1.16 |
-0.53 |
-1.34 |
-1.15 |
-0.48 |
0.38 |
1.28 |
1.06 |
0.11 |
-0.04 |
-0.05 |
1.08 |
0.07 |
| Free Cashflow per Share | 1.29 |
2.00 |
-0.50 |
-0.03 |
-1.34 |
-1.51 |
1.44 |
0.24 |
0.46 |
1.01 |
-0.87 |
-0.75 |
-0.12 |
0.06 |
-- |
-0.81 |
| Earnings per Share ($) | 0.60 |
1.15 |
0.02 |
0.36 |
-3.20 |
-2.21 |
-1.35 |
-0.99 |
0.07 |
1.06 |
0.99 |
0.09 |
-0.06 |
-0.07 |
1.07 |
0.05 |
| Book Value per Share | 10.45 |
11.14 |
11.78 |
12.29 |
9.60 |
7.53 |
6.16 |
5.15 |
5.05 |
5.67 |
5.75 |
5.11 |
5.16 |
5.10 |
5.50 |
5.75 |
| Month End Stock Price | 7.50 |
12.55 |
5.24 |
5.60 |
4.31 |
0.76 |
1.30 |
1.75 |
2.47 |
3.40 |
4.30 |
2.30 |
3.00 |
3.40 |
3.40 |
4.30 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jan04 | Jan05 | Jan06 | Jan07 | Jan08 | Jan09 | Jan10 | Jan11 | Jan12 | Jan13 | Latest Q. | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 |
| Return on Equity % | 5.80 |
10.30 |
0.20 |
3.00 |
-33.40 |
-29.30 |
-22.00 |
-19.10 |
1.30 |
18.70 |
3.60 |
6.80 |
-4.80 |
-5.60 |
77.60 |
3.60 |
| Return on Assets % | 2.80 |
4.90 |
0.10 |
1.40 |
-15.60 |
-14.20 |
-10.80 |
-8.90 |
0.70 |
10.70 |
2.00 |
4.00 |
-2.80 |
-3.20 |
44.40 |
2.00 |
| Return on Capital - Joel Greenblatt % | 15.10 |
25.10 |
2.40 |
-- |
-21.10 |
-27.40 |
-36.00 |
-25.80 |
5.90 |
54.90 |
9.20 |
12.00 |
-4.40 |
-5.60 |
216 |
9.20 |
| Debt to Equity | 0.02 |
0.03 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.03 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
| Gross Margin % | 36.70 |
36.30 |
34.90 |
35.30 |
35.20 |
33.50 |
32.10 |
33.60 |
36.50 |
37.50 |
38.10 |
37.20 |
39.30 |
37.90 |
36.60 |
38.10 |
| Operating Margin % | 2.10 |
3.30 |
0.40 |
-- |
-4.40 |
-6.60 |
-6.50 |
-4.20 |
1.00 |
7.90 |
2.30 |
3.20 |
-1.40 |
-1.80 |
21.80 |
2.30 |
| Net Margin % | 1.70 |
3.10 |
-- |
0.80 |
-7.90 |
-7.00 |
-5.20 |
-4.70 |
0.40 |
7.40 |
1.70 |
2.50 |
-2.10 |
-2.40 |
21.40 |
1.70 |
| Days Sales Outstanding | 2.70 |
1.70 |
2.60 |
2.00 |
4.00 |
2.80 |
2.00 |
2.90 |
4.50 |
3.20 |
-- | -- |
-- |
-- |
2.20 |
-- |
| Days Inventory | 184 |
181 |
182 |
194 |
196 |
210 |
176 |
197 |
203 |
198 |
240 |
228 |
267 |
285 |
136 |
240 |
| Inventory Turnover | 2.00 |
2.00 |
2.00 |
1.90 |
1.90 |
1.70 |
2.10 |
1.80 |
1.80 |
1.80 |
0.40 |
0.40 |
0.30 |
0.30 |
0.70 |
0.40 |
| Debt to Revenue | 0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.03 |
0.03 |
0.04 |
0.03 |
0.02 |
0.03 |
| COGS to Revenue | 0.63 |
0.64 |
0.65 |
0.65 |
0.65 |
0.66 |
0.68 |
0.66 |
0.63 |
0.62 |
0.62 |
0.63 |
0.61 |
0.62 |
0.63 |
0.62 |
| Inventory to Revenue | 0.32 |
0.32 |
0.33 |
0.34 |
0.35 |
0.38 |
0.33 |
0.36 |
0.35 |
0.34 |
1.63 |
1.57 |
1.78 |
1.94 |
0.95 |
1.63 |
| Interest Exp. to Revenue % | -0.16 |
-0.18 |
-0.24 |
-0.37 |
-0.52 |
-0.42 |
-0.36 |
-0.55 |
-0.63 |
-0.52 |
-0.52 |
-0.69 |
-0.57 |
-0.56 |
-0.35 |
-0.52 |
| Asset Turnover | 1.63 |
1.59 |
1.55 |
1.77 |
1.98 |
2.03 |
2.06 |
1.87 |
1.73 |
1.46 |
0.32 |
0.42 |
0.36 |
0.34 |
0.52 |
0.32 |
| Buyback Ratio | -2.70 |
-6.20 |
-683 |
-5.50 |
0.90 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jan04 | Jan05 | Jan06 | Jan07 | Jan08 | Jan09 | Jan10 | Jan11 | Jan12 | Jan13 | TTM | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 |
| Revenue | 1,331 |
1,365 |
1,238 |
1,471 |
1,266 |
988 |
814 |
652 |
543 |
459 |
440 |
112 |
91.04 |
91.77 |
163 |
93.93 |
| Cost of Goods Sold | 843 |
870 |
807 |
952 |
820 |
657 |
552 |
433 |
344 |
286 |
274 |
70.47 |
55.22 |
57.03 |
104 |
58.15 |
| Gross Profit | 488 |
495 |
432 |
519 |
446 |
331 |
262 |
219 |
198 |
172 |
166 |
41.82 |
35.82 |
34.74 |
59.75 |
35.79 |
| Selling, General, &Admin. Expense | 459 |
450 |
427 |
519 |
470 |
381 |
311 |
245 |
193 |
159 |
154 |
38.20 |
37.14 |
36.37 |
46.87 |
33.66 |
| Earnings Before DDA | 68.11 |
83.92 |
41.49 |
37.19 |
-16.32 |
-41.71 |
-36.22 |
-15.18 |
12.13 |
40.74 |
34.82 |
3.61 |
-1.32 |
-1.63 |
35.63 |
2.13 |
| Depreciation, Depletion and Amortization | 39.65 |
38.95 |
36.74 |
37.21 |
39.05 |
23.36 |
16.47 |
12.16 |
6.63 |
4.44 |
-- | -- |
-- |
-- |
-- |
-- |
| Operating Income | 28.46 |
44.97 |
4.76 |
-0.02 |
-55.37 |
-65.07 |
-52.69 |
-27.34 |
5.50 |
36.30 |
34.82 |
3.61 |
-1.32 |
-1.63 |
35.63 |
2.13 |
| Interest Income/Expense | -2.15 |
-2.44 |
-2.95 |
-5.50 |
-6.52 |
-4.10 |
-2.91 |
-3.56 |
-3.43 |
-2.38 |
-2.10 |
-0.77 |
-0.52 |
-0.51 |
-0.58 |
-0.48 |
| Net Income | 23.07 |
41.84 |
0.61 |
11.67 |
-99.44 |
-68.96 |
-42.45 |
-30.96 |
2.16 |
33.73 |
32.54 |
2.80 |
-1.89 |
-2.19 |
35.01 |
1.60 |
| Earnings per Share ($) | 0.60 |
1.15 |
0.02 |
0.36 |
-3.20 |
-2.21 |
-1.35 |
-0.99 |
0.07 |
1.06 |
0.99 |
0.09 |
-0.06 |
-0.07 |
1.07 |
0.05 |
| Total Shares Outstanding | 38.21 |
36.30 |
32.13 |
31.99 |
31.05 |
31.22 |
31.37 |
31.42 |
32.04 |
31.88 |
32.57 |
32.21 |
31.54 |
31.56 |
32.88 |
32.57 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jan04 | Jan05 | Jan06 | Jan07 | Jan08 | Jan09 | Jan10 | Jan11 | Jan12 | Jan13 | Latest Q. | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 |
| Cash and cash equivalents | 191 |
230 |
197 |
119 |
74.66 |
30.06 |
71.51 |
75.21 |
88.52 |
133 |
111 |
62.34 |
58.25 |
59.93 |
133 |
111 |
| Accounts Receivable | 9.89 |
6.20 |
8.67 |
7.87 |
13.85 |
7.56 |
4.51 |
5.25 |
6.67 |
4.02 |
-- | -- |
-- |
-- |
4.02 |
-- |
| Inventory | 425 |
431 |
403 |
505 |
440 |
378 |
267 |
234 |
191 |
155 |
154 |
176 |
162 |
178 |
155 |
154 |
| Other Current Assets | 14.05 |
22.33 |
17.90 |
14.99 |
17.58 |
13.82 |
10.56 |
3.14 |
1.94 |
5.35 |
10.53 |
7.67 |
7.74 |
10.94 |
5.35 |
10.53 |
| Total Current Assets | 640 |
690 |
626 |
646 |
546 |
430 |
353 |
318 |
288 |
298 |
275 |
246 |
228 |
249 |
298 |
275 |
| Property, Plant and Equipment | 126 |
130 |
132 |
138 |
82.25 |
50.44 |
33.91 |
21.48 |
16.65 |
9.06 |
8.96 |
15.68 |
15.37 |
15.26 |
9.06 |
8.96 |
| Other Long Term Assets | 52.18 |
39.91 |
41.37 |
45.08 |
10.42 |
6.98 |
7.51 |
9.48 |
8.01 |
8.41 |
8.59 |
8.01 |
8.40 |
8.36 |
8.41 |
8.59 |
| Total Assets | 818 |
860 |
800 |
830 |
639 |
487 |
395 |
349 |
313 |
315 |
293 |
270 |
252 |
273 |
315 |
293 |
| Accounts Payable | 360 |
402 |
365 |
363 |
291 |
212 |
169 |
158 |
123 |
102 |
68.28 |
79.01 |
62.64 |
85.74 |
102 |
68.28 |
| Current Portion of Long-Term Debt | 0.40 |
0.78 |
3.66 |
3.39 |
3.50 |
3.75 |
1.97 |
1.36 |
1.50 |
0.94 |
0.97 |
0.85 |
0.88 |
0.91 |
0.94 |
0.97 |
| Other Current Liabilities | 25.69 |
8.59 |
-- |
13.65 |
-- |
-- |
-- |
-- |
-- |
5.80 |
10.61 |
-- |
-- |
-- |
5.80 |
10.61 |
| Total Current Liabilities | 386 |
411 |
369 |
380 |
295 |
216 |
171 |
159 |
124 |
109 |
79.85 |
79.86 |
63.52 |
86.64 |
109 |
79.85 |
| Long-Term Debt | 7.47 |
12.04 |
19.47 |
16.09 |
12.59 |
8.84 |
6.87 |
5.51 |
4.01 |
2.00 |
1.75 |
2.72 |
2.49 |
2.25 |
2.00 |
1.75 |
| Other Long-Term Liabilities | 24.65 |
31.81 |
33.32 |
40.25 |
33.44 |
26.95 |
23.12 |
22.02 |
23.11 |
23.85 |
23.85 |
22.64 |
22.84 |
23.04 |
23.85 |
23.85 |
| Total Liabilities | 419 |
455 |
422 |
436 |
341 |
252 |
201 |
187 |
151 |
134 |
105 |
105 |
88.85 |
112 |
134 |
105 |
| Common Stock | 0.54 |
0.55 |
0.56 |
0.56 |
0.56 |
0.56 |
0.57 |
0.57 |
0.57 |
0.57 |
0.58 |
0.57 |
0.57 |
0.57 |
0.57 |
0.58 |
| Retained Earnings | 256 |
298 |
299 |
311 |
213 |
143 |
101 |
70.04 |
72.20 |
91.07 |
92.67 |
75.00 |
73.11 |
70.92 |
91.07 |
92.67 |
| Additional Paid-In Capital | 288 |
293 |
299 |
302 |
304 |
306 |
308 |
308 |
309 |
309 |
314 |
309 |
309 |
309 |
309 |
314 |
| Treasury Stock | -146 |
-186 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
-218 |
| Total Equity | 399 |
404 |
379 |
393 |
298 |
235 |
193 |
162 |
162 |
181 |
187 |
165 |
163 |
161 |
181 |
187 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jan04 | Jan05 | Jan06 | Jan07 | Jan08 | Jan09 | Jan10 | Jan11 | Jan12 | Jan13 | TTM | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 |
| Net Income | 23.07 |
41.84 |
0.61 |
11.67 |
-99.44 |
-68.96 |
-42.45 |
-30.96 |
2.16 |
33.73 |
-- | -- |
-- |
-- |
-- |
-- |
| Depreciation, Depletion and Amortization | 39.65 |
38.95 |
36.74 |
37.21 |
39.05 |
23.36 |
16.47 |
12.16 |
6.63 |
4.44 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Others | 3.47 |
25.14 |
-12.10 |
-1.61 |
34.81 |
8.37 |
75.77 |
29.27 |
7.98 |
-2.54 |
-25.66 |
-24.05 |
-3.12 |
2.78 |
-- |
-25.32 |
| Cash Flow from Operations | 66.18 |
106 |
25.25 |
47.27 |
-25.58 |
-37.23 |
49.79 |
10.46 |
16.77 |
35.63 |
-25.66 |
-24.05 |
-3.12 |
2.78 |
-- |
-25.32 |
| Investment for Property, Plant & Equipement | -16.99 |
-33.40 |
-41.33 |
-48.29 |
-15.95 |
-10.07 |
-4.59 |
-2.94 |
-2.11 |
-3.35 |
-2.73 |
-0.18 |
-0.77 |
-1.02 |
-- |
-0.95 |
| Cash Flow from Acquisitions | -37.04 |
-2.00 |
-- |
-78.81 |
-- |
-- |
-- |
-1.85 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -54.03 |
-35.40 |
-40.52 |
-123 |
-15.95 |
-3.87 |
-4.59 |
-4.79 |
-2.11 |
25.71 |
-2.73 |
-0.18 |
-0.77 |
-1.02 |
-- |
-0.95 |
| Net Issuance of Stock | -16.34 |
-37.64 |
-27.11 |
0.64 |
0.94 |
0.00 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -1.64 |
4.96 |
10.32 |
-3.66 |
-3.39 |
-3.50 |
-3.74 |
-1.97 |
-1.36 |
-1.75 |
-0.41 |
-1.94 |
-0.20 |
-0.21 |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-14.86 |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -- |
-- |
-0.50 |
0.04 |
0.00 |
-0.00 |
-- |
-- |
-- |
-0.26 |
4.69 |
-- |
-- |
0.12 |
-- |
4.56 |
| Cash Flow from Financing | -17.98 |
-32.69 |
-17.29 |
-2.98 |
-2.45 |
-3.50 |
-3.74 |
-1.97 |
-1.36 |
-16.87 |
4.28 |
-1.94 |
-0.20 |
-0.09 |
-- |
4.56 |
| Net Change in Cash | -5.83 |
37.85 |
-32.56 |
-78.58 |
-43.98 |
-44.60 |
41.46 |
3.70 |
13.30 |
44.47 |
-24.12 |
-26.17 |
-4.09 |
1.68 |
-- |
-21.71 |
| Free Cash Flow | 49.19 |
72.53 |
-16.08 |
-1.02 |
-41.53 |
-47.30 |
45.20 |
7.52 |
14.67 |
32.28 |
-28.39 |
-24.23 |
-3.89 |
1.77 |
-- |
-26.27 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jan04 | Jan05 | Jan06 | Jan07 | Jan08 | Jan09 | Jan10 | Jan11 | Jan12 | Jan13 | Latest Q. | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jan04 | Jan05 | Jan06 | Jan07 | Jan08 | Jan09 | Jan10 | Jan11 | Jan12 | Jan13 | Latest Q. | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |