Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.20  11.30  15.00 
EBITDA Growth (%) 16.80  9.90  13.70 
EBIT Growth (%) 14.90  12.10  12.30 
Free Cash Flow Growth (%) 0.00  -4.20  1.20 
Book Value Growth (%) 12.90  8.00  3.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.01
6.32
7.80
9.57
11.89
13.22
13.78
15.35
17.67
19.93
21.89
4.67
5.23
5.59
5.60
5.47
EBITDA per Share ($)
0.49
0.85
0.99
1.21
1.34
1.65
1.81
1.91
2.20
2.40
2.65
0.54
0.56
0.77
0.69
0.63
EBIT per Share ($)
0.43
0.65
0.71
0.82
0.84
1.06
1.24
1.32
1.55
1.68
1.83
0.36
0.36
0.57
0.49
0.41
Earnings per Share (diluted) ($)
0.24
0.42
0.44
0.51
0.52
0.67
0.80
0.88
1.00
1.13
1.21
0.24
0.24
0.37
0.33
0.27
eps without NRI ($)
0.24
0.42
0.44
0.51
0.52
0.67
0.80
0.88
1.00
1.13
1.21
0.24
0.24
0.37
0.33
0.27
Free Cashflow per Share ($)
0.08
0.05
-0.41
-0.33
-0.02
0.98
1.03
0.77
0.85
0.87
--
-0.08
0.48
0.31
0.07
--
Dividends Per Share
--
--
--
--
--
--
--
0.32
0.36
0.48
0.57
0.12
0.12
0.15
0.15
0.15
Book Value Per Share ($)
2.59
3.30
4.30
4.90
5.14
5.97
6.88
7.11
7.61
8.35
8.56
8.30
8.35
8.32
8.49
8.56
Tangible Book per share ($)
1.83
2.58
3.07
3.43
3.31
4.20
5.19
5.38
5.83
6.58
6.79
6.57
6.58
6.54
6.71
6.79
Month End Stock Price ($)
14.78
15.55
13.26
11.06
7.75
11.23
17.17
14.90
16.80
27.80
31.36
26.30
27.80
26.08
26.07
27.86
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.56
14.98
12.35
11.46
10.49
12.17
12.71
12.94
14.00
14.45
14.54
11.89
11.68
18.10
15.74
12.72
Return on Assets %
10.22
10.29
8.89
7.88
6.53
7.39
8.54
8.86
9.29
9.64
9.87
8.37
8.03
12.08
10.54
8.62
Return on Capital - Joel Greenblatt %
27.05
25.33
21.07
18.16
14.65
16.63
19.80
19.92
21.47
21.42
21.63
18.56
18.10
27.18
22.76
18.53
Debt to Equity
0.08
0.03
0.11
0.18
0.37
0.24
0.11
0.13
0.10
0.09
0.09
0.09
0.09
0.09
0.09
0.09
   
Gross Margin %
49.98
20.75
20.56
18.16
16.55
18.46
19.25
18.79
19.14
18.63
18.47
17.94
17.63
19.83
18.87
17.49
Operating Margin %
10.66
10.31
9.11
8.60
7.04
8.05
9.02
8.59
8.74
8.42
8.33
7.68
6.93
10.12
8.70
7.48
Net Margin %
5.98
6.61
5.70
5.35
4.34
5.04
5.80
5.77
5.63
5.65
5.51
5.13
4.55
6.66
5.84
4.90
   
Total Equity to Total Asset
0.63
0.74
0.71
0.67
0.58
0.64
0.71
0.66
0.66
0.67
0.68
0.71
0.67
0.67
0.67
0.68
LT Debt to Total Asset
0.05
0.02
0.08
0.12
0.21
0.15
0.07
0.08
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.06
   
Asset Turnover
1.71
1.56
1.56
1.47
1.51
1.47
1.47
1.54
1.65
1.71
1.79
0.41
0.44
0.45
0.45
0.44
Dividend Payout Ratio
--
--
--
--
--
--
--
0.36
0.36
0.43
0.47
0.50
0.50
0.41
0.46
0.56
   
Days Sales Outstanding
6.17
7.65
5.07
9.09
4.11
4.77
4.56
5.44
4.74
6.51
3.69
3.14
6.16
3.89
3.96
3.72
Days Accounts Payable
24.31
17.48
14.46
14.39
15.98
13.24
12.08
13.27
11.57
12.11
10.84
10.97
11.31
11.59
11.65
10.80
Days Inventory
8.72
5.55
4.74
4.16
3.83
3.83
3.87
4.04
3.87
3.60
3.34
3.68
3.38
3.33
3.28
3.41
Cash Conversion Cycle
-9.42
-4.28
-4.65
-1.14
-8.04
-4.64
-3.65
-3.79
-2.96
-2.00
-3.81
-4.15
-1.77
-4.37
-4.41
-3.67
Inventory Turnover
41.87
65.73
76.95
87.74
95.32
95.19
94.36
90.41
94.41
101.26
109.23
24.81
27.03
27.37
27.80
26.76
COGS to Revenue
0.50
0.79
0.79
0.82
0.83
0.82
0.81
0.81
0.81
0.81
0.82
0.82
0.82
0.80
0.81
0.83
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.03
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
363
459
597
735
880
942
1,005
1,109
1,263
1,423
1,554
335
376
397
395
385
Cost of Goods Sold
182
364
474
602
735
768
812
901
1,021
1,158
1,267
275
310
318
321
318
Gross Profit
181
95
123
134
146
174
193
208
242
265
287
60
66
79
75
67
Gross Margin %
49.98
20.75
20.56
18.16
16.55
18.46
19.25
18.79
19.14
18.63
18.47
17.94
17.63
19.83
18.87
17.49
   
Selling, General, &Admin. Expense
132
33
47
38
44
53
60
69
83
95
101
22
27
24
26
23
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
45
61
75
93
99
118
132
138
158
171
188
38
40
54
49
44
   
Depreciation, Depletion and Amortization
11
15
21
30
38
42
41
43
47
52
58
12
15
14
14
15
Other Operating Charges
-11
-15
-21
-32
-40
-45
-43
-44
-48
-50
-57
-13
-13
-14
-14
-15
Operating Income
39
47
54
63
62
76
91
95
110
120
129
26
26
40
34
29
Operating Margin %
10.66
10.31
9.11
8.60
7.04
8.05
9.02
8.59
8.74
8.42
8.33
7.68
6.93
10.12
8.70
7.48
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-5
-0
-1
-2
-4
-3
-3
-2
-2
--
-1
-1
--
-1
--
-0
Other Income (Minority Interest)
-5
-1
-1
-1
-1
-2
-2
-2
-3
-4
-4
-1
-1
-1
-1
-1
Pre-Tax Income
29
47
53
61
58
73
88
93
109
118
128
25
26
40
34
29
Tax Provision
-7
-16
-19
-21
-19
-23
-28
-27
-35
-34
-39
-8
-8
-12
-10
-9
Tax Rate %
24.81
34.95
36.30
35.00
33.69
32.26
31.33
28.72
32.01
28.88
30.34
29.59
29.29
30.70
29.83
31.38
Net Income (Continuing Operations)
22
30
34
39
38
49
61
66
74
84
90
18
18
28
24
20
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
22
30
34
39
38
47
58
64
71
80
86
17
17
26
23
19
Net Margin %
5.98
6.61
5.70
5.35
4.34
5.04
5.80
5.77
5.63
5.65
5.51
5.13
4.55
6.66
5.84
4.90
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.27
0.44
0.46
0.53
0.53
0.68
0.82
0.90
1.02
1.15
1.22
0.24
0.24
0.38
0.33
0.27
EPS (Diluted)
0.24
0.42
0.44
0.51
0.52
0.67
0.80
0.88
1.00
1.13
1.21
0.24
0.24
0.37
0.33
0.27
Shares Outstanding (Diluted)
90.4
72.6
76.5
76.8
74.1
71.3
72.9
72.3
71.5
71.4
70.4
71.6
71.9
71.1
70.6
70.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
46
29
34
12
5
47
82
74
82
95
59
87
95
91
77
59
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
46
29
34
12
5
47
82
74
82
95
59
87
95
91
77
59
Accounts Receivable
6
10
8
18
10
12
13
17
16
25
16
12
25
17
17
16
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5
6
6
7
8
8
9
11
11
12
12
11
12
11
12
12
Total Inventories
5
6
6
7
8
8
9
11
11
12
12
11
12
11
12
12
Other Current Assets
4
5
4
4
11
7
10
11
13
14
12
13
14
14
12
12
Total Current Assets
62
49
53
42
35
74
114
112
122
146
99
122
146
133
119
99
   
  Land And Improvements
38
47
70
88
93
94
94
98
100
100
--
--
100
--
--
--
  Buildings And Improvements
94
125
180
242
296
326
347
376
418
457
--
--
457
--
--
--
  Machinery, Furniture, Equipment
60
77
103
136
168
188
206
231
266
301
--
--
301
--
--
--
  Construction In Progress
6
9
19
15
23
6
5
19
10
26
--
--
26
--
--
--
Gross Property, Plant and Equipment
199
261
375
486
584
619
657
730
801
891
968
862
891
913
939
968
  Accumulated Depreciation
-36
-50
-69
-96
-128
-163
-198
-233
-269
-305
-336
-297
-305
-316
-326
-336
Property, Plant and Equipment
163
210
306
390
456
456
459
497
532
586
632
565
586
597
613
632
Intangible Assets
51
51
92
110
128
125
122
120
123
125
124
121
125
125
124
124
Other Long Term Assets
1
2
3
4
4
7
8
11
14
21
22
18
21
20
21
22
Total Assets
277
313
453
546
623
662
703
741
791
878
876
827
878
875
877
876
   
  Accounts Payable
12
17
19
24
32
28
27
33
32
38
38
33
38
40
41
38
  Total Tax Payable
--
--
--
--
--
6
--
12
13
17
22
15
17
27
22
22
  Other Accrued Expenses
14
13
29
31
35
39
46
47
60
56
72
58
56
71
71
72
Accounts Payable & Accrued Expenses
27
30
47
55
67
74
73
92
105
112
132
106
112
138
134
132
Current Portion of Long-Term Debt
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
DeferredTaxAndRevenue
15
19
26
32
32
34
39
44
53
63
33
25
63
40
36
33
Other Current Liabilities
31
6
4
1
--
--
0
0
0
0
-0
-0
0
-0
--
-0
Total Current Liabilities
73
56
78
88
100
108
112
136
159
175
165
131
175
178
170
165
   
Long-Term Debt
14
7
35
66
132
101
52
62
51
51
51
51
51
51
51
51
Debt to Equity
0.08
0.03
0.11
0.18
0.37
0.24
0.11
0.13
0.10
0.09
0.09
0.09
0.09
0.09
0.09
0.09
  Capital Lease Obligation
1
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
6
7
8
5
6
19
23
26
26
30
29
29
30
30
29
29
Other Long-Term Liabilities
11
11
12
19
24
14
19
25
30
34
36
31
34
33
35
36
Total Liabilities
103
81
134
179
263
242
206
249
266
290
280
242
290
292
285
280
   
Common Stock
0
0
0
0
0
--
--
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1
30
64
103
141
189
247
288
328
374
411
366
374
390
403
411
Accumulated other comprehensive income (loss)
0
0
--
--
-2
0
-1
-3
-2
-2
-1
-2
-2
-1
-1
-1
Additional Paid-In Capital
174
202
255
264
220
232
251
206
200
215
186
221
215
193
190
186
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
173
232
319
367
360
420
497
492
525
588
596
585
588
582
591
596
Total Equity to Total Asset
0.63
0.74
0.71
0.67
0.58
0.64
0.71
0.66
0.66
0.67
0.68
0.71
0.67
0.67
0.67
0.68
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
22
30
34
39
38
49
61
66
74
84
90
18
18
28
24
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
22
30
34
39
38
49
61
66
74
84
90
18
18
28
24
20
Depreciation, Depletion and Amortization
11
15
21
30
38
42
41
43
47
52
58
12
15
14
14
15
  Change In Receivables
4
-4
1
-10
8
-3
-0
-4
-5
-9
-4
1
-14
8
1
1
  Change In Inventory
-2
-1
-0
-1
-1
0
-1
-2
-0
-1
-1
0
-1
1
-0
-0
  Change In Prepaid Assets
-1
-1
-1
-1
-2
12
-2
0
1
-3
-1
0
-4
-1
2
1
  Change In Payables And Accrued Expense
1
5
1
4
7
0
5
14
2
14
12
2
10
3
-1
0
Change In Working Capital
13
8
21
2
12
12
5
14
10
22
30
-4
38
-0
-6
-2
Change In DeferredTax
5
-0
-1
-3
1
-0
2
0
-2
-1
-4
-0
1
-1
-2
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
12
4
8
13
12
11
14
17
17
18
4
4
4
5
5
Cash Flow from Operations
57
64
80
77
101
115
120
138
146
174
191
30
75
45
36
36
   
Purchase Of Property, Plant, Equipment
-50
-61
-111
-102
-103
-46
-45
-82
-85
-111
-130
-36
-41
-23
-31
-36
Sale Of Property, Plant, Equipment
--
0
1
1
0
2
0
0
1
0
1
-0
0
--
1
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-0
--
--
--
--
-1
-1
--
-1
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-50
-61
-110
-135
-120
-43
-45
-82
-88
-111
-129
-36
-40
-23
-30
-36
   
Issuance of Stock
106
11
4
2
3
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-57
-1
-3
-59
-29
-13
-53
-5
-7
-24
-8
-14
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-51
-7
26
31
66
-31
-49
10
-10
-0
-0
-0
-0
-0
-0
-0
Cash Flow for Dividends
--
--
--
--
--
-2
-2
-19
-27
-50
-42
-9
-18
-1
-12
-11
Other Financing
-22
-25
5
3
1
4
15
4
12
14
4
8
-2
-1
0
7
Cash Flow from Financing
33
-21
35
36
13
-30
-40
-64
-55
-49
-91
-7
-27
-26
-19
-18
   
Net Change in Cash
41
-17
5
-22
-6
42
35
-8
3
13
-28
-13
8
-4
-13
-18
Capital Expenditure
-50
-61
-111
-102
-103
-46
-45
-82
-85
-111
-130
-36
-41
-23
-31
-36
Free Cash Flow
7
3
-31
-25
-1
70
75
56
61
62
61
-6
35
22
5
-0
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TXRH and found 0 Severe Warning Signs, 2 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TXRH Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK