Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.4  -6.1  -7.3 
EBITDA Growth (%)
Free Cash Flow Growth (%) -6.6  -13.6  60 
Book Value Growth (%) 3.2  3.2  9.7 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
1.95
2.13
2.57
3.05
3.20
2.67
2.41
2.38
2.22
2.03
2.03
0.49
0.68
0.48
0.40
0.47
EBITDA per Share
1.02
1.07
1.36
1.66
1.42
0.58
-0.30
-0.38
-0.75
0.64
0.65
0.13
0.29
0.18
0.05
0.13
Free Cashflow per Share
0.91
0.70
1.01
1.17
1.31
0.87
0.90
0.62
0.34
0.68
0.48
0.13
0.18
0.16
0.15
-0.01
Earnings per Share ($)
0.58
0.61
0.80
0.97
0.78
0.28
-0.31
-0.31
-0.75
0.42
0.42
0.08
0.16
0.10
0.10
0.07
Dividends Per Share
0.29
0.26
0.22
0.35
0.41
0.31
--
--
--
--
--
--
--
--
--
--
Book Value per Share
3.38
3.89
4.26
4.77
5.70
5.52
5.28
5.15
4.33
4.83
4.86
4.43
4.63
4.76
4.69
4.86
Month End Stock Price
11.29
10.55
12.62
19.95
12.58
9.68
3.83
3.40
2.06
2.51
4.45
2.34
2.32
2.46
2.51
4.45
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
17.10
15.80
18.70
20.20
13.70
5.10
-6.00
-6.10
-17.40
8.70
6.00
6.80
13.20
8.00
8.40
6.00
Return on Assets %
1.50
1.40
1.80
2.00
1.50
0.50
-0.70
-0.70
-1.70
0.90
0.80
0.80
1.60
0.80
0.80
0.80
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
-20.70
--
--
--
--
--
--
--
--
--
Debt to Equity
0.34
0.29
0.26
0.23
0.55
2.10
0.67
0.58
0.15
0.15
0.15
0.15
0.14
0.14
0.15
0.15
   
Operating Margin %
47.70
45.80
49.00
50.70
38.50
14.70
-19.30
-22.60
-39.30
26.00
25.20
21.30
37.90
31.70
5.40
25.20
Net Margin %
29.70
28.80
31.00
31.60
24.30
10.60
-13.10
-13.10
-33.90
20.80
15.80
15.10
22.60
20.20
25.00
15.80
   
Debt to Revenue
0.59
0.53
0.44
0.37
0.99
4.33
1.46
1.26
0.28
0.35
1.57
1.37
0.96
1.41
1.71
1.57
Interest Exp. to Revenue %
75.82
83.32
82.32
78.61
79.10
78.36
81.80
82.45
78.41
79.09
77.31
87.15
61.96
83.20
91.85
77.31
   
Asset Turnover
0.05
0.05
0.06
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.01
0.01
0.02
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
--
--
--
--
-4.90
--
--
--
--
-17.90
--
Dividend Payout Ratio
0.50
0.42
0.28
0.36
0.52
1.11
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
19.67
24.32
29.24
33.18
36.58
30.21
28.35
27.90
24.98
23.09
22.27
6.08
5.97
5.62
5.42
5.26
Non Interest Income
6.27
4.87
6.28
9.03
9.66
8.34
6.31
5.94
6.88
6.11
6.82
0.90
3.66
1.14
0.48
1.54
Revenue
25.94
29.18
35.52
42.21
46.25
38.55
34.65
33.84
31.85
29.20
29.09
6.98
9.63
6.76
5.90
6.80
   
Selling, General, &Admin. Expense
5.09
6.66
8.05
9.92
10.83
10.61
10.47
12.13
11.82
10.82
10.71
2.95
2.76
2.50
2.61
2.84
Credit Losses Provision
1.71
1.15
1.14
0.88
5.70
9.60
13.38
12.48
13.60
1.02
1.01
0.00
1.00
0.00
0.01
-0.01
Other Expenses
5.52
6.67
7.55
8.36
9.25
9.92
15.10
14.64
17.20
8.21
8.15
2.16
1.80
1.70
2.62
2.03
Earnings Before DDA
13.62
14.71
18.78
23.05
20.47
8.43
-4.29
-5.40
-10.76
9.15
9.22
1.86
4.06
2.55
0.67
1.94
   
Depreciation, Depletion and Amortization
1.25
1.33
1.39
1.66
2.66
2.75
2.40
2.26
1.77
1.54
1.39
0.38
0.41
0.41
0.35
0.23
   
Operating Income
12.37
13.37
17.40
21.40
17.82
5.68
-6.69
-7.66
-12.53
7.60
7.83
1.49
3.65
2.14
0.32
1.72
Net Income
7.71
8.41
11.01
13.36
11.26
4.07
-4.54
-4.44
-10.81
6.07
6.09
1.05
2.17
1.37
1.48
1.08
   
Earnings per Share ($)
0.58
0.61
0.80
0.97
0.78
0.28
-0.31
-0.31
-0.75
0.42
0.42
0.08
0.16
0.10
0.10
0.07
Total Shares Outstanding
13.32
13.69
13.84
13.85
14.45
14.42
14.36
14.22
14.36
14.37
14.51
14.36
14.22
14.22
14.82
14.51
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
29.69
37.80
35.57
36.66
28.21
39.86
20.96
103
126
143
138
113
101
143
143
138
Money Market Investments
26.11
26.04
35.12
14.30
--
--
11.59
--
--
--
--
--
--
--
--
--
Net Loan
339
390
409
491
586
534
493
425
394
388
387
384
383
365
388
387
Securities & Investments
83.74
112
95.24
86.93
92.55
95.45
71.41
51.50
38.46
31.84
27.89
37.33
35.55
42.16
31.84
27.89
Accounts Receivable
2.11
2.52
3.39
4.24
3.66
2.39
2.50
2.15
1.95
1.69
1.61
1.73
1.76
1.62
1.69
1.61
Property, Plant and Equipment
4.57
8.10
11.03
15.30
15.57
14.29
13.30
12.91
12.68
12.26
12.04
12.73
12.57
12.50
12.26
12.04
Intangible Assets
1.95
4.09
3.55
3.01
15.04
13.42
9.43
7.19
5.04
4.74
4.69
4.95
4.87
4.79
4.74
4.69
Other Assets
19.71
30.56
35.56
26.67
31.11
62.00
70.70
77.11
72.34
66.96
65.45
70.61
66.42
65.01
66.96
65.45
Total Assets
507
612
629
678
772
761
693
678
651
649
637
624
606
634
649
637
   
Total Deposits
440
537
546
587
635
508
562
557
574
563
550
545
525
551
563
550
Accounts Payable
5.76
6.25
7.92
9.68
9.05
6.01
4.37
4.83
5.71
6.08
5.58
5.36
5.51
5.39
6.08
5.58
Current Portion of Long-Term Debt
--
--
--
--
--
--
40.00
32.00
--
--
--
--
--
--
--
--
Long-Term Debt
15.35
15.54
15.46
15.46
45.62
167
10.72
10.65
9.03
10.07
10.69
9.57
9.28
9.52
10.07
10.69
Other liabilities
0.00
0.00
-0.00
0.00
0.00
--
-0.00
0.00
-0.00
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Total Liabilities
462
558
570
612
689
681
617
605
589
579
566
560
540
566
579
566
   
Common Stock
18.23
22.32
22.08
--
--
--
37.58
39.87
--
43.17
--
--
42.09
--
43.17
--
Retained Earnings
27.09
31.88
38.68
46.88
50.00
47.72
40.50
33.81
21.45
26.18
26.64
22.16
24.03
25.05
26.18
26.64
Additional Paid-In Capital
--
--
--
20.45
32.59
34.81
37.58
39.87
41.44
43.17
43.80
41.77
42.09
42.43
43.17
43.80
Total Equity
45.04
53.24
59.01
66.04
82.43
79.61
75.82
73.27
62.17
69.44
70.47
63.59
65.82
67.67
69.44
70.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
7.71
8.41
11.01
13.36
11.26
4.07
-4.54
-4.44
-10.81
6.07
6.09
1.05
2.17
1.37
1.48
1.08
Depreciation, Depletion and Amortization
1.25
1.33
1.39
1.66
2.66
2.75
2.40
2.26
1.77
1.54
1.39
0.38
0.41
0.41
0.35
0.23
Cash Flow from Others
3.17
-0.14
1.61
1.14
5.06
5.76
15.50
11.79
14.81
2.10
-0.13
0.82
0.13
0.74
0.41
-1.41
Cash Flow from Operations
12.12
9.60
14.00
16.16
18.97
12.59
13.37
9.60
5.77
9.71
7.36
2.25
2.72
2.51
2.23
-0.10
   
Investment for Property, Plant & Equipement
--
--
--
--
--
--
-0.41
-0.79
-0.91
--
-0.43
-0.34
-0.18
-0.25
--
--
Cash Flow from Acquisitions
--
--
--
--
6.37
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
26.73
-44.01
-12.85
-69.81
-30.47
-9.38
58.32
71.72
35.03
18.58
13.92
13.05
6.62
13.57
-14.65
8.40
   
Net Issuance of Stock
0.60
-1.97
-0.26
-2.10
-9.59
-1.15
-0.00
--
--
0.30
0.30
--
--
--
0.30
--
Net Issuance of Debt
-35.71
-0.27
-0.08
--
31.36
123
--
-7.93
-32.00
--
--
--
--
--
--
--
Cash Flow for Dividends
-3.10
-3.51
-3.98
-4.88
-5.93
-4.56
-0.01
--
--
--
--
--
--
--
--
--
Other Financing
16.46
47.98
9.79
40.67
-22.11
-126
-61.87
-4.19
16.96
-11.14
4.39
-29.00
-20.43
26.05
12.23
-13.47
Cash Flow from Financing
-21.74
42.23
5.47
33.69
-6.27
-9.08
-61.89
-12.12
-15.04
-10.85
4.69
-29.00
-20.43
26.05
12.53
-13.47
   
Net Change in Cash
17.11
7.82
6.62
-19.96
-17.77
-5.87
9.80
69.20
25.75
17.44
25.97
-13.70
-11.09
42.13
0.11
-5.18
   
Free Cash Flow
12.12
9.60
14.00
16.16
18.97
12.59
12.95
8.81
4.85
9.71
6.93
1.91
2.54
2.26
2.23
-0.10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

UBFO Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK