Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.70  4.80  14.80 
EBITDA Growth (%) 6.30  4.50  13.70 
EBIT Growth (%) 6.80  0.50  18.90 
Free Cash Flow Growth (%) 7.70  -0.50  3.60 
Book Value Growth (%) 11.20  10.30  11.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
26.10
30.83
32.61
33.83
40.84
34.98
33.73
35.95
38.33
41.52
47.01
7.88
7.22
13.26
18.06
8.47
EBITDA per Share ($)
3.27
3.87
3.72
4.61
4.71
5.38
5.23
4.75
4.94
6.89
7.82
0.76
0.47
2.62
3.86
0.87
EBIT per Share ($)
2.21
2.67
2.63
3.11
3.34
4.18
3.98
3.64
3.17
4.80
5.73
0.24
-0.07
2.08
3.36
0.36
Earnings per Share (diluted) ($)
0.77
1.18
1.10
1.26
1.33
1.57
1.57
1.37
1.17
1.61
1.98
0.09
-0.07
0.70
1.23
0.12
Free Cashflow per Share ($)
0.88
1.76
0.55
1.44
1.43
2.22
1.52
1.15
2.16
1.82
2.59
0.57
-0.45
-0.34
1.82
1.56
Dividends Per Share
0.40
0.43
0.46
0.48
0.50
0.52
0.60
0.68
0.71
0.74
0.76
0.19
0.19
0.19
0.19
0.20
Book Value Per Share ($)
8.18
9.55
10.43
12.40
13.17
14.63
16.53
17.68
19.80
21.78
23.92
21.55
21.78
22.54
24.13
23.92
Month End Stock Price ($)
12.45
18.77
16.30
17.32
17.19
16.71
19.07
17.51
21.17
26.09
34.32
26.07
26.09
27.64
30.41
33.67
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
16.75
20.47
16.80
16.87
15.73
17.18
15.28
12.25
9.99
11.78
13.02
1.46
-2.28
19.13
31.73
2.96
Return on Assets %
3.17
4.25
3.65
3.86
3.85
4.41
4.20
3.57
2.57
2.83
3.34
0.36
-0.57
4.72
8.02
0.79
Return on Capital - Joel Greenblatt %
20.59
23.58
20.98
21.83
22.43
25.30
21.73
19.01
14.15
18.84
21.18
3.67
-1.09
30.55
47.51
5.18
Debt to Equity
1.86
1.40
1.79
1.54
1.40
1.44
1.21
1.16
1.65
1.54
1.32
1.46
1.54
1.55
1.39
1.32
   
Gross Margin %
32.60
32.37
100.00
100.00
100.00
36.03
35.90
34.15
37.14
39.89
37.47
39.11
37.62
38.26
36.73
37.68
Operating Margin %
8.48
8.65
8.07
9.19
8.18
11.94
11.79
10.11
8.26
11.55
12.19
3.02
-0.98
15.70
18.61
4.22
Net Margin %
2.95
3.84
3.37
3.73
3.24
4.51
4.67
3.82
3.22
3.87
4.17
0.66
-1.13
5.27
6.78
1.39
   
Total Equity to Total Asset
0.20
0.22
0.22
0.24
0.25
0.26
0.29
0.30
0.23
0.25
0.28
0.25
0.25
0.25
0.26
0.28
LT Debt to Total Asset
0.37
0.31
0.39
0.37
0.35
0.34
0.23
0.32
0.35
0.35
0.35
0.34
0.35
0.33
0.33
0.35
   
Asset Turnover
1.08
1.11
1.08
1.04
1.19
0.98
0.90
0.93
0.80
0.73
0.80
0.14
0.13
0.22
0.30
0.14
Dividend Payout Ratio
0.52
0.37
0.42
0.38
0.38
0.33
0.38
0.50
0.60
0.46
0.38
2.16
--
0.27
0.15
1.64
   
Days Sales Outstanding
35.42
31.49
27.84
30.64
26.79
25.82
30.54
32.76
35.12
37.83
34.85
49.83
53.89
47.31
38.07
48.07
Days Inventory
23.97
24.20
--
--
--
37.99
34.48
30.80
31.93
30.37
24.67
32.43
38.79
24.75
16.75
32.24
Inventory Turnover
15.23
15.09
--
--
--
9.61
10.58
11.85
11.43
12.02
14.79
2.81
2.35
3.68
5.43
2.82
COGS to Revenue
0.67
0.68
--
--
--
0.64
0.64
0.66
0.63
0.60
0.63
0.61
0.62
0.62
0.63
0.62
Inventory to Revenue
0.04
0.05
0.06
0.06
0.06
0.07
0.06
0.06
0.06
0.05
0.04
0.22
0.27
0.17
0.12
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,785
4,889
5,221
5,477
6,648
5,738
5,591
6,091
6,521
7,195
8,225
1,374
1,259
2,316
3,163
1,487
Cost of Goods Sold
2,551
3,306
--
--
--
3,671
3,584
4,011
4,099
4,324
5,143
837
785
1,430
2,001
927
Gross Profit
1,234
1,583
5,221
5,477
6,648
2,067
2,007
2,080
2,422
2,870
3,082
538
474
886
1,162
560
Gross Margin %
32.60
32.37
100.00
100.00
100.00
36.03
35.90
34.15
37.14
39.89
37.47
39.11
37.62
38.26
36.73
37.68
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
1,266
1,591
1,692
1,736
408
396
432
492
416
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
475
613
596
747
767
883
867
805
840
1,194
1,368
133
81
458
676
153
   
Depreciation, Depletion and Amortization
132
146
149
169
184
201
210
228
315
363
366
92
94
94
88
90
Other Operating Charges
-913
-1,160
-4,800
-4,974
-6,105
-1,382
-1,348
-198
-293
-347
-344
-89
-90
-91
-81
-82
Operating Income
321
423
422
503
544
685
659
616
539
831
1,003
42
-12
364
589
63
Operating Margin %
8.48
8.65
8.07
9.19
8.18
11.94
11.79
10.11
8.26
11.55
12.19
3.02
-0.98
15.70
18.61
4.22
   
Interest Income
3
6
16
12
12
--
3
--
--
--
--
--
--
--
--
--
Interest Expense
-119
-130
-124
-140
-143
-141
-134
-138
-220
-240
-238
-59
-60
-59
-60
-60
Other Income (Minority Interest)
-48
-30
-49
-107
-90
-124
-95
-75
13
-150
-191
32
45
-96
-173
33
Pre-Tax Income
224
337
323
438
440
541
523
439
305
590
764
-18
-72
304
529
3
Tax Provision
-64
-119
-99
-127
-135
-159
-168
-131
-107
-163
-230
-5
13
-87
-141
-15
Tax Rate %
28.81
35.41
30.46
28.93
30.58
29.40
32.03
29.79
35.10
27.57
--
-28.81
18.26
28.55
26.71
608.00
Net Income (Continuing Operations)
112
188
176
204
216
382
356
308
198
428
534
-23
-59
218
388
-13
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
112
188
176
204
216
259
261
233
210
278
343
9
-14
122
214
21
Net Margin %
2.95
3.84
3.37
3.73
3.24
4.51
4.67
3.82
3.22
3.87
4.17
0.66
-1.13
5.27
6.78
1.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.79
1.21
1.11
1.28
1.34
1.59
1.59
1.39
1.18
1.63
2.00
0.09
-0.07
0.71
1.24
0.12
EPS (Diluted)
0.77
1.18
1.10
1.26
1.33
1.57
1.57
1.37
1.17
1.61
1.98
0.09
-0.07
0.70
1.23
0.12
Shares Outstanding (Diluted)
145.0
158.6
160.1
161.9
162.8
164.0
165.8
169.4
170.1
173.3
175.6
174.3
174.4
174.7
175.1
175.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
150
315
200
265
316
280
261
239
320
389
438
402
389
418
494
438
  Marketable Securities
--
--
--
--
--
20
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
150
315
200
265
316
280
261
239
320
389
438
402
389
418
494
438
Accounts Receivable
367
422
398
460
488
406
468
547
628
746
785
753
746
1,204
1,323
785
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
198
240
340
360
401
363
314
363
354
366
332
304
366
412
324
332
Total Inventories
198
240
340
360
401
363
314
363
354
366
332
304
366
412
324
332
Other Current Assets
128
196
102
90
134
136
178
158
169
127
83
83
127
193
140
83
Total Current Assets
844
1,172
1,041
1,174
1,339
1,185
1,220
1,306
1,470
1,627
1,639
1,541
1,627
2,228
2,281
1,639
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
310
300
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
--
4,692
4,970
5,285
6,520
7,041
7,246
6,819
7,041
7,148
7,157
7,246
  Accumulated Depreciation
-892
-987
-1,247
-1,387
-1,515
-1,789
-1,930
-2,080
-2,285
-2,560
-2,702
-2,495
-2,560
-2,631
-2,638
-2,702
Property, Plant and Equipment
1,782
1,803
2,215
2,397
2,450
2,904
3,040
3,205
4,234
4,480
4,543
4,324
4,480
4,517
4,519
4,543
Intangible Assets
1,430
1,404
1,582
1,672
1,645
1,748
1,713
1,710
3,477
3,482
3,475
3,443
3,482
3,483
3,494
3,475
Other Long Term Assets
187
193
244
260
252
206
401
443
496
420
420
499
420
436
426
420
Total Assets
4,243
4,572
5,081
5,503
5,685
6,043
6,374
6,663
9,677
10,009
10,078
9,807
10,009
10,664
10,721
10,078
   
  Accounts Payable
324
400
373
421
462
335
373
400
410
472
404
385
472
691
634
404
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
393
414
396
423
504
90
86
102
161
158
--
--
158
--
--
--
Accounts Payable & Accrued Expenses
717
814
769
844
966
425
459
501
571
630
404
385
630
691
634
404
Current Portion of Long-Term Debt
--
--
--
--
--
258
774
186
332
295
175
332
295
489
325
175
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
253
205
--
--
205
--
--
--
Other Current Liabilities
201
349
257
214
218
415
442
390
327
295
636
610
295
699
696
636
Total Current Liabilities
918
1,163
1,027
1,058
1,184
1,097
1,675
1,078
1,482
1,425
1,214
1,326
1,425
1,880
1,655
1,214
   
Long-Term Debt
1,547
1,393
1,965
2,039
1,987
2,039
1,432
2,110
3,348
3,542
3,478
3,298
3,542
3,549
3,549
3,478
Debt to Equity
1.86
1.40
1.79
1.54
1.40
1.44
1.21
1.16
1.65
1.54
1.32
1.46
1.54
1.55
1.39
1.32
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
505
601
709
906
962
986
934
962
980
984
986
Other Long-Term Liabilities
944
1,018
989
1,085
1,096
810
842
788
1,712
1,587
1,629
1,755
1,587
1,645
1,737
1,629
Total Liabilities
3,409
3,574
3,981
4,181
4,267
4,451
4,550
4,686
7,447
7,516
7,307
7,313
7,516
8,054
7,925
7,307
   
Common Stock
763
794
808
--
--
--
--
--
--
--
1,216
--
--
1,210
1,216
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
146
266
370
498
631
804
967
1,086
1,156
1,308
1,567
1,355
1,308
1,398
1,580
1,567
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
832
858
876
906
937
1,158
1,208
1,216
1,193
1,208
--
--
1,216
Treasury Stock
-97
-79
-74
-65
-56
-50
-38
-28
-29
-32
-37
-26
-32
-31
-25
-37
Total Equity
834
998
1,100
1,322
1,418
1,591
1,825
1,978
2,230
2,493
2,771
2,494
2,493
2,610
2,795
2,771
Total Equity to Total Asset
0.20
0.22
0.22
0.24
0.25
0.26
0.29
0.30
0.23
0.25
0.28
0.25
0.25
0.25
0.26
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
112
188
176
204
216
382
356
308
198
428
534
-23
-59
218
388
-13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
112
188
176
204
216
382
356
308
198
428
534
-23
-59
218
388
-13
Depreciation, Depletion and Amortization
132
146
149
169
184
201
210
228
315
363
366
92
94
94
88
90
  Change In Receivables
5
-82
35
-81
-22
80
-95
-66
66
-111
-21
409
35
-508
-124
576
  Change In Inventory
-39
-29
-32
-9
-42
77
16
-41
89
5
-12
-10
-47
-45
88
-8
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
-146
47
19
-79
39
23
-202
64
246
-52
-235
Change In Working Capital
-72
11
-125
-62
-61
53
-65
-143
79
-44
13
128
77
-223
-126
286
Change In DeferredTax
3
12
7
27
-1
27
63
83
90
49
38
13
17
-20
33
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
86
81
72
118
126
2
35
79
26
6
23
-4
-13
5
28
4
Cash Flow from Operations
261
438
279
456
464
665
599
555
708
802
973
206
115
73
410
375
   
Purchase Of Property, Plant, Equipment
-134
-158
-192
-223
-232
-302
-347
-361
-339
-486
-520
-107
-194
-133
-91
-101
Sale Of Property, Plant, Equipment
12
17
9
3
12
42
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-323
-83
-53
-1,581
-79
-78
-1
-55
-21
-1
-2
Sale Of Business
--
--
--
--
--
--
67
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-20
59
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
1
--
63
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-413
-196
-708
-224
-290
-520
-399
-415
-1,905
-553
-574
-111
-237
-149
-89
-100
   
Issuance of Stock
Repurchase of Stock
-1
-20
--
--
--
--
--
--
--
--
--
--
--
--
-5
-17
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-27
-18
434
-38
-43
49
-57
22
1,278
121
-15
-61
179
190
-165
-218
Cash Flow for Dividends
-56
-67
-146
-77
-162
-176
-188
-208
-119
-126
-131
-32
-32
-32
-32
-34
Other Financing
-62
-67
1
-80
3
1
4
6
-180
-217
-223
-57
-54
-58
-53
-58
Cash Flow from Financing
159
-73
300
-179
-180
-115
-214
-152
1,279
-186
-376
-141
100
101
-247
-330
   
Net Change in Cash
8
161
-124
66
-7
35
-19
-22
81
69
37
-45
-13
29
76
-55
Free Cash Flow
127
279
88
233
232
363
252
194
368
316
453
99
-79
-60
319
274
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

UGI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK