Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.50  8.50  13.70 
EBITDA Growth (%) 6.80  12.50  13.20 
EBIT Growth (%) 7.00  10.60  19.50 
Free Cash Flow Growth (%) 9.20  21.00  71.00 
Book Value Growth (%) 10.50  9.20  6.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
30.83
32.61
33.83
40.84
34.98
33.73
35.95
38.31
41.52
47.24
47.26
7.24
13.26
18.06
8.47
7.47
EBITDA per Share ($)
3.87
3.72
4.61
4.71
5.38
5.23
4.75
4.84
6.89
7.81
7.82
0.53
2.62
3.86
0.87
0.47
EBIT per Share ($)
2.67
2.63
3.11
3.34
4.18
3.98
3.64
3.06
4.80
5.74
5.75
-0.02
2.08
3.36
0.36
-0.05
Earnings per Share (diluted) ($)
1.18
1.10
1.26
1.33
1.57
1.57
1.37
1.23
1.60
1.92
1.93
-0.08
0.70
1.23
0.12
-0.12
eps without NRI ($)
1.18
1.10
1.26
1.32
1.58
1.57
1.37
1.24
1.60
1.92
1.93
-0.08
0.70
1.22
0.12
-0.11
Free Cashflow per Share ($)
1.76
0.55
1.44
1.43
2.22
1.52
1.15
2.16
1.82
3.13
3.13
-0.45
-0.34
1.82
1.56
0.09
Dividends Per Share
0.43
0.46
0.48
0.50
0.52
0.60
0.68
0.71
0.74
0.79
0.79
0.19
0.19
0.19
0.20
0.22
Book Value Per Share ($)
6.36
6.95
8.27
8.78
9.76
11.02
11.79
13.22
14.52
15.44
15.44
14.52
15.03
16.09
15.95
15.44
Tangible Book per share ($)
-2.59
-3.05
-2.19
-1.41
-0.96
0.67
1.60
-7.36
-5.76
-4.36
-4.36
-5.76
-5.03
-4.02
-4.05
-4.36
Month End Stock Price ($)
18.77
16.30
17.32
17.19
16.71
19.07
17.51
21.17
26.09
34.21
38.59
26.09
27.64
30.41
33.67
34.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.47
16.80
16.87
15.73
17.18
15.28
12.25
9.47
11.77
13.09
12.65
-1.78
19.13
31.73
2.96
-2.92
Return on Assets %
4.26
3.65
3.86
3.85
4.41
4.20
3.57
2.44
2.82
3.35
3.27
-0.45
4.72
8.02
0.79
-0.79
Return on Capital - Joel Greenblatt %
23.58
20.98
21.83
22.43
25.30
21.68
18.98
13.64
18.78
21.78
21.08
-0.38
30.55
47.51
5.18
-0.80
Debt to Equity
1.40
1.79
1.54
1.40
1.44
1.21
1.16
1.65
1.54
1.40
1.40
1.54
1.55
1.39
1.32
1.40
   
Gross Margin %
32.37
29.94
100.00
100.00
36.03
35.90
34.15
36.94
39.89
37.47
37.47
38.43
38.26
36.73
37.68
37.62
Operating Margin %
8.65
8.07
9.19
8.18
11.94
11.79
10.11
8.00
11.55
12.15
12.15
-0.34
15.70
18.61
4.22
-0.72
Net Margin %
3.84
3.37
3.73
3.24
4.51
4.67
3.82
3.06
3.87
4.07
4.07
-0.88
5.27
6.78
1.39
-1.51
   
Total Equity to Total Asset
0.22
0.22
0.24
0.25
0.26
0.29
0.30
0.23
0.25
0.26
0.26
0.25
0.25
0.26
0.28
0.26
LT Debt to Total Asset
0.31
0.39
0.37
0.35
0.34
0.23
0.32
0.35
0.35
0.34
0.34
0.35
0.33
0.33
0.35
0.34
   
Asset Turnover
1.11
1.08
1.04
1.19
0.98
0.90
0.93
0.80
0.73
0.82
0.80
0.13
0.22
0.30
0.14
0.13
Dividend Payout Ratio
0.37
0.42
0.38
0.38
0.33
0.38
0.50
0.57
0.46
0.41
0.41
--
0.27
0.15
1.64
--
   
Days Sales Outstanding
31.49
27.84
30.64
26.79
25.82
30.54
32.76
35.42
37.83
30.19
30.19
53.91
47.44
38.17
48.21
47.64
Days Accounts Payable
44.13
37.22
--
--
33.30
37.95
36.36
36.52
39.86
32.43
32.43
55.46
44.12
28.91
39.77
51.29
Days Inventory
24.20
28.95
--
--
37.99
34.48
30.80
31.96
30.49
27.80
26.20
39.31
24.82
16.80
32.32
42.11
Cash Conversion Cycle
11.56
19.57
30.64
26.79
30.51
27.07
27.20
30.86
28.46
25.56
23.96
37.76
28.14
26.06
40.76
38.46
Inventory Turnover
15.09
12.61
--
--
9.61
10.58
11.85
11.42
11.97
13.13
13.93
2.32
3.68
5.43
2.82
2.17
COGS to Revenue
0.68
0.70
--
--
0.64
0.64
0.66
0.63
0.60
0.63
0.63
0.62
0.62
0.63
0.62
0.62
Inventory to Revenue
0.05
0.06
0.06
0.06
0.07
0.06
0.06
0.06
0.05
0.05
0.05
0.27
0.17
0.12
0.22
0.29
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,889
5,221
5,477
6,648
5,738
5,591
6,091
6,519
7,195
8,277
8,277
1,262
2,316
3,163
1,487
1,311
Cost of Goods Sold
3,306
3,658
--
--
3,671
3,584
4,011
4,111
4,324
5,176
5,176
777
1,430
2,001
927
818
Gross Profit
1,583
1,563
5,477
6,648
2,067
2,007
2,080
2,408
2,870
3,102
3,102
485
886
1,162
560
493
Gross Margin %
32.37
29.94
100.00
100.00
36.03
35.90
34.15
36.94
39.89
37.47
37.47
38.43
38.26
36.73
37.68
37.62
   
Selling, General, & Admin. Expense
--
--
--
--
1,220
--
1,266
1,592
1,692
1,753
1,753
395
432
492
416
413
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1,160
1,142
4,974
6,105
162
1,348
198
295
347
343
343
95
91
81
82
90
Operating Income
423
422
503
544
685
659
616
521
831
1,006
1,006
-4
364
589
63
-9
Operating Margin %
8.65
8.07
9.19
8.18
11.94
11.79
10.11
8.00
11.55
12.15
12.15
-0.34
15.70
18.61
4.22
-0.72
   
Interest Income
6
16
12
12
--
3
2
--
--
--
--
--
--
--
--
--
Interest Expense
-130
-124
-140
-143
-141
-134
-138
-222
-240
-238
-238
-61
-59
-60
-60
-59
Other Income (Minority Interest)
-30
-49
-107
-90
-124
-95
-75
13
-150
-195
-195
43
-96
-173
33
40
Pre-Tax Income
337
323
438
440
541
523
439
286
590
768
768
-66
304
529
3
-68
Tax Provision
-119
-99
-127
-135
-159
-168
-131
-100
-163
-235
-235
11
-87
-141
-15
8
Tax Rate %
35.41
30.46
28.93
30.58
29.40
32.03
29.79
34.80
27.57
30.63
30.63
17.25
28.55
26.71
608.00
12.02
Net Income (Continuing Operations)
188
176
204
216
382
356
308
187
428
533
533
-54
218
388
-13
-60
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
188
176
204
216
259
261
233
199
278
337
337
-11
122
214
21
-20
Net Margin %
3.84
3.37
3.73
3.24
4.51
4.67
3.82
3.06
3.87
4.07
4.07
-0.88
5.27
6.78
1.39
-1.51
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.21
1.11
1.28
1.34
1.59
1.59
1.39
1.25
1.63
1.95
1.95
-0.08
0.71
1.24
0.12
-0.12
EPS (Diluted)
1.18
1.10
1.26
1.33
1.57
1.57
1.37
1.23
1.60
1.92
1.93
-0.08
0.70
1.23
0.12
-0.12
Shares Outstanding (Diluted)
158.6
160.1
161.9
162.8
164.0
165.8
169.4
170.1
173.3
175.2
175.6
174.4
174.7
175.1
175.6
175.6
   
Depreciation, Depletion and Amortization
146
149
169
184
201
210
228
316
363
363
363
97
94
88
90
91
EBITDA
613
596
747
767
883
867
805
824
1,194
1,368
1,368
92
458
676
153
82
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
315
200
265
316
280
261
239
320
389
420
420
389
418
494
438
420
  Marketable Securities
--
--
--
--
20
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
315
200
265
316
280
261
239
320
389
420
420
389
418
494
438
420
Accounts Receivable
422
398
460
488
406
468
547
633
746
685
685
746
1,204
1,323
785
685
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
240
340
360
401
363
314
363
357
366
423
423
366
412
324
332
423
Total Inventories
240
340
360
401
363
314
363
357
366
423
423
366
412
324
332
423
Other Current Assets
196
102
90
134
136
178
158
195
127
136
136
127
193
140
83
136
Total Current Assets
1,172
1,041
1,174
1,339
1,185
1,220
1,306
1,505
1,627
1,663
1,663
1,627
2,228
2,281
1,639
1,663
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
310
300
223
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
4,692
4,970
5,285
6,519
7,041
7,177
7,177
7,041
7,148
7,157
7,246
7,177
  Accumulated Depreciation
-987
-1,247
-1,387
-1,515
-1,789
-1,917
-2,080
-2,286
-2,560
-2,633
-2,633
-2,560
-2,631
-2,638
-2,702
-2,633
Property, Plant and Equipment
1,803
2,215
2,397
2,450
2,904
3,053
3,205
4,233
4,480
4,544
4,544
4,480
4,517
4,519
4,543
4,544
Intangible Assets
1,404
1,582
1,672
1,645
1,748
1,713
1,710
3,477
3,482
3,410
3,410
3,482
3,483
3,494
3,475
3,410
Other Long Term Assets
193
244
260
252
206
388
443
496
420
477
477
420
436
426
420
477
Total Assets
4,572
5,081
5,503
5,685
6,043
6,374
6,663
9,710
10,009
10,093
10,093
10,009
10,664
10,721
10,078
10,093
   
  Accounts Payable
400
373
421
462
335
373
400
411
472
460
460
472
691
634
404
460
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
414
396
423
504
90
86
74
164
158
164
164
158
--
--
--
164
Accounts Payable & Accrued Expense
814
769
844
966
425
459
474
575
630
624
624
630
691
634
404
624
Current Portion of Long-Term Debt
--
--
--
--
258
774
186
332
295
288
288
295
489
325
175
288
DeferredTaxAndRevenue
--
--
--
--
--
--
--
253
205
212
212
205
--
--
--
212
Other Current Liabilities
349
257
214
218
415
442
418
327
295
307
307
295
699
696
636
307
Total Current Liabilities
1,163
1,027
1,058
1,184
1,097
1,675
1,078
1,487
1,425
1,431
1,431
1,425
1,880
1,655
1,214
1,431
   
Long-Term Debt
1,393
1,965
2,039
1,987
2,039
1,432
2,110
3,348
3,542
3,434
3,434
3,542
3,549
3,549
3,478
3,434
Debt to Equity
1.40
1.79
1.54
1.40
1.44
1.21
1.16
1.65
1.54
1.40
1.40
1.54
1.55
1.39
1.32
1.40
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
511
601
709
935
962
1,005
1,005
962
980
984
986
1,005
Other Long-Term Liabilities
1,018
989
1,085
1,096
805
842
788
1,707
1,587
1,564
1,564
1,587
1,645
1,737
1,629
1,564
Total Liabilities
3,574
3,981
4,181
4,267
4,451
4,550
4,686
7,477
7,516
7,434
7,434
7,516
8,054
7,925
7,307
7,434
   
Common Stock
794
808
--
--
--
--
--
--
--
--
--
--
1,210
1,216
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
266
370
498
631
804
967
1,086
1,166
1,308
1,509
1,509
1,308
1,398
1,580
1,567
1,509
Accumulated other comprehensive income (loss)
17
-4
58
-15
-39
-10
-18
-62
8
-21
-21
8
32
24
25
-21
Additional Paid-In Capital
--
--
832
858
876
906
937
1,158
1,208
1,216
1,216
1,208
--
--
1,216
1,216
Treasury Stock
-79
-74
-65
-56
-50
-38
-28
-29
-32
-45
-45
-32
-31
-25
-37
-45
Total Equity
998
1,100
1,322
1,418
1,591
1,825
1,978
2,233
2,493
2,659
2,659
2,493
2,610
2,795
2,771
2,659
Total Equity to Total Asset
0.22
0.22
0.24
0.25
0.26
0.29
0.30
0.23
0.25
0.26
0.26
0.25
0.25
0.26
0.28
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
188
176
204
216
259
356
308
187
428
533
533
-54
218
388
-13
-60
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
188
176
204
216
259
356
308
187
428
533
533
-54
218
388
-13
-60
Depreciation, Depletion and Amortization
146
149
169
184
201
210
228
316
363
363
363
97
94
88
90
91
  Change In Receivables
-82
35
-81
-22
80
-95
-66
66
-111
18
18
30
-508
-124
576
75
  Change In Inventory
-29
-32
-9
-42
67
16
-28
89
5
-65
-65
-50
-45
88
-8
-100
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-146
47
19
-79
39
4
4
66
246
-52
-235
45
Change In Working Capital
11
-125
-62
-61
53
-65
-143
85
-44
-7
-7
71
-223
-126
286
57
Change In DeferredTax
12
7
27
-1
27
63
83
83
49
67
67
13
-20
33
8
46
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
81
72
118
126
126
35
79
37
6
50
50
-11
5
28
4
13
Cash Flow from Operations
438
279
456
464
665
599
555
708
802
1,005
1,005
115
73
410
375
147
   
Purchase Of Property, Plant, Equipment
-158
-192
-223
-232
-302
-347
-361
-339
-486
-457
-457
-194
-133
-91
-101
-131
Sale Of Property, Plant, Equipment
17
9
3
12
42
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-323
-83
-53
-1,581
-79
-37
-37
-55
-21
-1
-2
-14
Sale Of Business
--
--
--
--
42
67
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-20
59
--
--
--
-28
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
1
--
63
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-191
-708
-224
-290
-520
-399
-415
-1,905
-553
-488
-488
-237
-149
-89
-100
-150
   
Issuance of Stock
100
11
16
21
11
28
27
300
36
11
11
8
2
9
-3
4
Repurchase of Stock
-20
--
--
--
-90
--
--
--
--
-40
-40
--
--
-5
-17
-18
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-18
434
-38
-43
49
-57
25
1,292
121
-85
-85
179
190
-165
-218
109
Cash Flow for Dividends
-67
-146
-77
-162
-85
-188
-208
-301
-126
-136
-136
-32
-32
-32
-34
-38
Other Financing
-67
1
-80
3
1
4
4
-13
-217
-226
-226
-54
-58
-53
-58
-57
Cash Flow from Financing
-73
300
-179
-180
-115
-214
-152
1,279
-186
-476
-476
100
101
-247
-330
-0
   
Net Change in Cash
165
-124
66
-7
35
-19
-22
81
69
30
30
-13
29
76
-55
-19
Capital Expenditure
-158
-192
-223
-232
-302
-347
-361
-339
-486
-457
-457
-194
-133
-91
-101
-131
Free Cash Flow
279
88
233
232
363
252
194
368
316
549
549
-79
-60
319
274
16
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of UGI and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

UGI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK