UIL has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
UIL has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -5.2 | -5.1 | 6.9 |
| EBITDA Growth (%) | 4.4 | 0.7 | 9.6 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 1.1 | 3.8 | 1.8 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 40.42 |
45.65 |
49.53 |
34.09 |
38.82 |
37.24 |
31.71 |
27.65 |
30.84 |
29.09 |
30.79 |
8.99 |
5.55 |
6.35 |
8.18 |
10.71 |
| EBITDA per Share | 6.17 |
5.52 |
5.05 |
6.05 |
6.30 |
7.71 |
7.86 |
6.67 |
7.65 |
8.11 |
8.34 |
2.64 |
1.57 |
1.69 |
2.21 |
2.87 |
| Free Cashflow per Share | 1.50 |
2.23 |
1.06 |
-1.19 |
-5.68 |
-2.88 |
1.72 |
0.13 |
-2.07 |
0.89 |
1.57 |
0.44 |
0.73 |
-0.51 |
0.23 |
1.12 |
| Earnings per Share ($) | 0.98 |
3.61 |
1.28 |
-2.63 |
1.77 |
1.89 |
1.93 |
1.52 |
1.95 |
2.02 |
2.11 |
0.92 |
0.23 |
0.31 |
0.56 |
1.01 |
| Dividends Per Share | 1.73 |
1.73 |
1.73 |
1.73 |
1.73 |
1.73 |
1.73 |
1.73 |
1.73 |
1.73 |
1.73 |
0.43 |
0.43 |
0.43 |
0.43 |
0.43 |
| Book Value per Share | 20.67 |
22.73 |
22.23 |
18.56 |
18.35 |
18.63 |
20.31 |
29.82 |
21.50 |
21.85 |
22.45 |
22.06 |
21.86 |
21.74 |
21.71 |
22.45 |
| Month End Stock Price | 27.06 |
30.78 |
27.59 |
42.19 |
36.95 |
30.03 |
28.08 |
29.96 |
35.37 |
35.81 |
39.59 |
34.76 |
35.86 |
35.86 |
35.81 |
39.59 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 4.70 |
15.90 |
5.70 |
-14.10 |
9.60 |
10.10 |
9.50 |
5.10 |
9.10 |
9.30 |
18.00 |
16.80 |
4.40 |
5.60 |
10.40 |
18.00 |
| Return on Assets % | 1.20 |
4.90 |
1.70 |
-4.00 |
2.50 |
2.30 |
2.40 |
1.20 |
2.10 |
2.10 |
4.00 |
4.00 |
1.20 |
1.20 |
2.40 |
4.00 |
| Return on Capital - Joel Greenblatt % | 16.60 |
14.80 |
11.20 |
11.90 |
10.80 |
9.90 |
10.30 |
4.90 |
7.80 |
7.70 |
12.40 |
12.40 |
5.20 |
5.20 |
8.80 |
12.40 |
| Debt to Equity | 1.01 |
0.90 |
0.89 |
0.89 |
1.03 |
1.59 |
1.28 |
1.56 |
1.64 |
1.64 |
1.57 |
1.58 |
1.57 |
1.63 |
1.64 |
1.57 |
| Gross Margin % | 71.70 |
65.70 |
65.90 |
51.10 |
47.40 |
50.40 |
56.50 |
60.30 |
56.20 |
59.40 |
49.50 |
54.70 |
67.70 |
62.40 |
56.40 |
49.50 |
| Operating Margin % | 9.10 |
7.90 |
6.20 |
9.10 |
9.00 |
12.00 |
13.70 |
12.60 |
14.00 |
15.50 |
17.60 |
19.10 |
12.90 |
12.10 |
16.00 |
17.60 |
| Net Margin % | 2.40 |
7.90 |
2.60 |
-7.70 |
4.60 |
5.10 |
6.10 |
5.50 |
6.30 |
7.00 |
9.50 |
10.30 |
4.20 |
4.90 |
6.90 |
9.50 |
| Days Sales Outstanding | 63.50 |
68.10 |
69.80 |
57.80 |
52.30 |
69.10 |
56.50 |
119 |
78.00 |
77.70 |
60.30 |
60.30 |
89.60 |
92.10 |
68.40 |
60.30 |
| Days Inventory | 6.00 |
5.20 |
5.80 |
1.90 |
2.30 |
3.00 |
4.30 |
106 |
63.70 |
57.70 |
11.10 |
33.30 |
81.00 |
77.30 |
47.40 |
11.10 |
| Inventory Turnover | 61.20 |
69.70 |
63.40 |
188 |
159 |
122 |
85.70 |
3.40 |
5.70 |
6.30 |
8.20 |
2.70 |
1.10 |
1.20 |
1.90 |
8.20 |
| Debt to Revenue | 0.51 |
0.45 |
0.40 |
0.48 |
0.49 |
0.79 |
0.82 |
1.68 |
1.14 |
1.24 |
3.28 |
3.87 |
6.19 |
5.58 |
4.36 |
3.28 |
| COGS to Revenue | 0.28 |
0.34 |
0.34 |
0.49 |
0.53 |
0.50 |
0.44 |
0.40 |
0.44 |
0.41 |
0.50 |
0.45 |
0.32 |
0.38 |
0.44 |
0.50 |
| Inventory to Revenue | 0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.12 |
0.08 |
0.06 |
0.06 |
0.17 |
0.29 |
0.32 |
0.23 |
0.06 |
| Interest Exp. to Revenue % | -2.91 |
-1.93 |
-2.03 |
-2.70 |
-2.05 |
-3.38 |
-4.15 |
-4.97 |
-5.85 |
-6.05 |
-4.25 |
-4.98 |
-8.37 |
-7.01 |
-5.06 |
-4.25 |
| Asset Turnover | 0.51 |
0.62 |
0.67 |
0.52 |
0.55 |
0.46 |
0.40 |
0.22 |
0.33 |
0.30 |
0.11 |
0.10 |
0.06 |
0.07 |
0.09 |
0.11 |
| Buyback Ratio | -7.10 |
-8.80 |
-9.80 |
25.30 |
-3.00 |
-5.50 |
-170 |
-916 |
-0.20 |
-1.90 |
-- | -- |
-16.20 |
-- |
-- |
-- |
| Dividend Payout Ratio | 1.77 |
0.48 |
1.35 |
-- |
0.98 |
0.91 |
0.90 |
1.14 |
0.88 |
0.85 |
0.43 |
0.47 |
1.84 |
1.40 |
0.77 |
0.43 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 964 |
1,101 |
1,213 |
846 |
982 |
949 |
897 |
998 |
1,570 |
1,487 |
1,576 |
458 |
284 |
324 |
421 |
548 |
| Cost of Goods Sold | 273 |
378 |
414 |
414 |
516 |
471 |
390 |
396 |
687 |
604 |
673 |
208 |
91.55 |
122 |
183 |
277 |
| Gross Profit | 691 |
723 |
799 |
432 |
466 |
478 |
506 |
602 |
883 |
882 |
903 |
251 |
192 |
202 |
237 |
271 |
| Earnings Before DDA | 147 |
133 |
124 |
150 |
160 |
196 |
222 |
241 |
390 |
414 |
427 |
135 |
80.15 |
86.02 |
114 |
147 |
| Depreciation, Depletion and Amortization | 59.47 |
46.68 |
48.83 |
72.70 |
71.01 |
82.19 |
99.93 |
115 |
170 |
184 |
187 |
47.17 |
43.65 |
46.89 |
46.08 |
50.71 |
| Operating Income | 87.69 |
86.50 |
74.76 |
77.40 |
88.50 |
114 |
122 |
125 |
219 |
231 |
239 |
87.46 |
36.51 |
39.13 |
67.50 |
96.23 |
| Interest Income/Expense | -27.99 |
-21.30 |
-24.62 |
-22.85 |
-20.16 |
-32.06 |
-37.17 |
-49.54 |
-91.90 |
-89.91 |
-91.05 |
-22.82 |
-23.74 |
-22.71 |
-21.30 |
-23.31 |
| Net Income | 23.29 |
86.95 |
31.25 |
-65.16 |
44.70 |
48.15 |
54.32 |
54.86 |
99.71 |
104 |
108 |
47.08 |
12.01 |
15.78 |
28.84 |
51.81 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
0.00 |
0.05 |
0.06 |
0.05 |
0.03 |
0.01 |
0.03 |
-0.00 |
0.02 |
| Earnings per Share ($) | 0.98 |
3.61 |
1.28 |
-2.63 |
1.77 |
1.89 |
1.93 |
1.52 |
1.95 |
2.02 |
2.11 |
0.92 |
0.23 |
0.31 |
0.56 |
1.01 |
| Total Shares Outstanding | 23.84 |
24.12 |
24.49 |
24.81 |
25.30 |
25.48 |
28.27 |
36.08 |
50.93 |
51.11 |
51.16 |
50.99 |
51.04 |
51.03 |
51.42 |
51.16 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 28.61 |
40.17 |
28.86 |
63.73 |
13.36 |
7.73 |
15.27 |
90.28 |
31.00 |
17.86 |
20.85 |
48.31 |
12.19 |
15.20 |
17.86 |
20.85 |
| Accounts Receivable | 168 |
205 |
232 |
134 |
141 |
180 |
139 |
326 |
336 |
316 |
363 |
304 |
279 |
328 |
316 |
363 |
| Inventory | 4.46 |
5.42 |
6.53 |
2.20 |
3.25 |
3.87 |
4.55 |
115 |
120 |
95.48 |
33.66 |
76.05 |
81.49 |
103 |
95.48 |
33.66 |
| Other Current Assets | 114 |
7.11 |
72.39 |
95.52 |
90.47 |
66.12 |
74.83 |
166 |
181 |
197 |
210 |
165 |
186 |
158 |
197 |
210 |
| Total Current Assets | 314 |
258 |
340 |
295 |
248 |
257 |
233 |
697 |
667 |
627 |
628 |
594 |
558 |
605 |
627 |
628 |
| Property, Plant and Equipment | 549 |
564 |
592 |
647 |
878 |
1,074 |
1,153 |
2,327 |
2,570 |
2,787 |
2,843 |
2,606 |
2,651 |
2,714 |
2,787 |
2,843 |
| Intangible Assets | 68.55 |
70.50 |
85.00 |
-- |
-- |
-- |
-- |
299 |
267 |
266 |
266 |
266 |
266 |
266 |
266 |
266 |
| Other Long Term Assets | 947 |
895 |
782 |
689 |
650 |
752 |
835 |
1,132 |
1,240 |
1,280 |
1,225 |
1,199 |
1,168 |
1,145 |
1,280 |
1,225 |
| Total Assets | 1,879 |
1,788 |
1,799 |
1,631 |
1,776 |
2,083 |
2,222 |
4,455 |
4,745 |
4,960 |
4,963 |
4,665 |
4,644 |
4,730 |
4,960 |
4,963 |
| Accounts Payable | 225 |
180 |
204 |
152 |
172 |
145 |
154 |
325 |
338 |
338 |
323 |
272 |
260 |
279 |
338 |
323 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
203 |
58.26 |
161 |
249 |
235 |
201 |
228 |
109 |
183 |
235 |
201 |
| Other Current Liabilities | 79.98 |
17.75 |
31.59 |
78.29 |
119 |
24.18 |
27.72 |
66.85 |
55.13 |
52.09 |
57.91 |
58.87 |
58.93 |
53.68 |
52.09 |
57.91 |
| Total Current Liabilities | 305 |
198 |
235 |
230 |
291 |
372 |
240 |
553 |
642 |
625 |
582 |
559 |
428 |
516 |
625 |
582 |
| Long-Term Debt | 495 |
491 |
487 |
409 |
479 |
549 |
674 |
1,512 |
1,548 |
1,600 |
1,599 |
1,547 |
1,645 |
1,623 |
1,600 |
1,599 |
| Other Long-Term Liabilities | 586 |
550 |
532 |
532 |
541 |
687 |
734 |
1,315 |
1,459 |
1,618 |
1,634 |
1,435 |
1,456 |
1,482 |
1,618 |
1,634 |
| Total Liabilities | 1,386 |
1,239 |
1,254 |
1,171 |
1,312 |
1,609 |
1,648 |
3,379 |
3,649 |
3,844 |
3,815 |
3,540 |
3,529 |
3,621 |
3,844 |
3,815 |
| Common Stock | 297 |
304 |
307 |
-- |
-- |
331 |
-- |
-- |
-- |
937 |
939 |
-- |
-- |
936 |
937 |
939 |
| Retained Earnings | 200 |
245 |
234 |
127 |
128 |
133 |
137 |
131 |
144 |
160 |
190 |
169 |
159 |
153 |
160 |
190 |
| Additional Paid-In Capital | 4.41 |
6.99 |
10.31 |
339 |
340 |
13.77 |
437 |
945 |
951 |
20.40 |
20.12 |
955 |
956 |
19.73 |
20.40 |
20.12 |
| Treasury Stock | -2.17 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 493 |
548 |
545 |
461 |
464 |
475 |
574 |
1,076 |
1,095 |
1,117 |
1,148 |
1,125 |
1,116 |
1,109 |
1,117 |
1,148 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 29.54 |
86.95 |
31.25 |
-65.16 |
44.70 |
48.15 |
54.32 |
54.85 |
99.71 |
104 |
108 |
47.08 |
12.01 |
15.78 |
28.84 |
51.81 |
| Depreciation, Depletion and Amortization | 59.47 |
46.68 |
48.83 |
72.70 |
71.01 |
82.19 |
99.93 |
115 |
170 |
184 |
187 |
47.17 |
43.65 |
46.89 |
46.08 |
50.71 |
| Cash Flow from Others | -0.87 |
-30.89 |
0.40 |
39.60 |
-11.09 |
11.97 |
17.86 |
37.76 |
-47.09 |
46.46 |
73.53 |
2.56 |
52.56 |
-19.76 |
11.09 |
29.64 |
| Cash Flow from Operations | 88.14 |
103 |
80.48 |
47.13 |
105 |
142 |
172 |
208 |
223 |
334 |
369 |
96.80 |
108 |
42.91 |
86.01 |
132 |
| Investment for Property, Plant & Equipement | -52.31 |
-48.95 |
-54.62 |
-76.77 |
-248 |
-216 |
-124 |
-204 |
-328 |
-289 |
-289 |
-74.14 |
-71.06 |
-69.04 |
-74.39 |
-74.64 |
| Cash Flow from Acquisitions | -- |
-19.65 |
-- |
-18.49 |
-- |
-- |
-- |
-857 |
11.21 |
1.87 |
1.87 |
-- |
-- |
1.30 |
0.57 |
-- |
| Cash Flow from Investing | -49.58 |
1.55 |
-62.94 |
56.16 |
-233 |
-262 |
-187 |
-1,075 |
-326 |
-306 |
-306 |
-74.37 |
-71.28 |
-68.99 |
-91.62 |
-73.63 |
| Net Issuance of Stock | 2.10 |
7.68 |
3.05 |
16.46 |
1.32 |
2.65 |
92.23 |
502 |
0.20 |
1.94 |
1.94 |
-- |
1.94 |
-- |
-- |
-- |
| Net Issuance of Debt | 12.65 |
-59.01 |
8.46 |
-33.77 |
112 |
154 |
-20.51 |
498 |
132 |
45.55 |
32.55 |
-21.00 |
-15.02 |
51.02 |
30.55 |
-34.00 |
| Cash Flow for Dividends | -41.14 |
-41.35 |
-41.89 |
-52.92 |
-32.46 |
-43.46 |
-47.68 |
-51.84 |
-87.27 |
-87.49 |
-87.54 |
-21.84 |
-21.88 |
-21.89 |
-21.89 |
-21.89 |
| Other Financing | -2.47 |
-0.06 |
1.54 |
1.65 |
-0.63 |
-0.28 |
-1.22 |
-6.81 |
-1.51 |
-0.82 |
-1.88 |
1.41 |
-1.81 |
-0.04 |
-0.39 |
0.36 |
| Cash Flow from Financing | -28.86 |
-92.73 |
-28.85 |
-68.59 |
79.95 |
113 |
22.81 |
942 |
43.89 |
-40.82 |
-54.93 |
-41.42 |
-36.76 |
29.09 |
8.27 |
-55.53 |
| Net Change in Cash | 9.70 |
11.55 |
-11.31 |
34.71 |
-48.59 |
-7.04 |
7.54 |
75.01 |
-59.28 |
-13.14 |
8.84 |
-18.99 |
0.18 |
3.01 |
2.66 |
2.99 |
| Free Cash Flow | 35.83 |
53.78 |
25.86 |
-29.64 |
-144 |
-73.43 |
48.53 |
4.57 |
-105 |
45.31 |
80.16 |
22.67 |
37.16 |
-26.13 |
11.62 |
57.52 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |