Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.40  4.30  -10.00 
EBITDA Growth (%) 11.50  5.40  4.70 
EBIT Growth (%) 13.60  7.60  2.80 
Free Cash Flow Growth (%) 9.90  0.10  -18.00 
Book Value Growth (%) 13.10  1.70  -0.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
16.07
15.49
4.33
19.89
18.47
19.66
20.37
20.62
23.41
23.20
22.52
10.70
11.82
11.41
11.32
11.20
EBITDA per Share ($)
2.70
2.61
0.70
3.30
3.94
3.18
3.50
3.47
3.77
4.08
4.46
1.71
1.91
2.02
1.98
2.48
EBIT per Share ($)
1.72
2.05
0.59
2.60
3.27
2.48
2.92
2.85
3.18
3.50
3.73
1.44
1.62
1.74
1.69
2.04
Earnings per Share (diluted) ($)
1.20
1.51
2.08
1.93
2.29
1.67
1.95
1.88
1.99
2.26
2.44
0.90
1.02
1.09
1.13
1.31
eps without NRI ($)
1.10
1.26
1.49
1.89
2.29
1.67
1.95
1.88
1.99
2.26
2.44
0.90
1.02
1.09
1.13
1.31
Free Cashflow per Share ($)
1.94
1.35
0.37
1.33
1.18
2.17
1.69
1.54
2.14
1.99
1.74
0.72
1.36
0.66
1.30
0.44
Dividends Per Share
0.43
0.45
0.59
1.05
0.91
0.99
1.16
1.15
1.27
1.42
1.47
0.59
0.64
0.66
0.73
0.75
Book Value Per Share ($)
3.09
5.39
1.23
6.13
4.36
5.96
6.40
6.10
6.77
6.46
6.46
6.00
6.77
5.76
6.46
6.46
Tangible Book per share ($)
-4.28
-6.25
-0.65
-2.16
-2.69
-2.46
-1.66
-3.25
-2.78
-2.95
-3.35
-3.38
-2.78
-3.87
-2.95
-3.35
Month End Stock Price ($)
21.96
22.29
27.82
37.42
23.02
31.90
30.88
33.52
38.72
41.20
41.05
33.73
38.72
40.45
41.20
44.96
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
42.51
46.45
49.85
34.89
42.38
31.64
31.02
29.02
29.86
32.98
38.59
29.06
31.43
34.07
36.12
39.78
Return on Assets %
7.51
9.49
12.83
11.11
12.95
9.55
10.52
9.43
9.47
10.69
11.08
8.56
9.77
10.12
10.41
11.91
Return on Capital - Joel Greenblatt %
61.31
77.02
87.66
88.76
110.74
82.46
84.84
76.08
77.70
80.99
86.13
74.70
79.58
82.73
79.66
91.96
Debt to Equity
1.66
1.51
0.78
0.78
1.13
0.83
0.63
0.41
0.66
0.80
0.97
0.97
0.66
1.24
0.80
0.97
   
Gross Margin %
49.04
49.12
49.31
48.84
47.33
48.32
41.51
--
40.18
--
--
--
--
--
--
--
Operating Margin %
10.71
13.21
13.64
13.05
17.69
12.61
14.32
13.84
13.59
15.10
16.53
13.48
13.71
15.26
14.92
18.17
Net Margin %
7.41
9.81
11.97
9.67
12.41
8.46
9.59
9.15
8.51
9.72
10.81
8.37
8.65
9.53
9.93
11.69
   
Total Equity to Total Asset
0.20
0.21
0.30
0.33
0.28
0.33
0.35
0.30
0.33
0.32
0.29
0.29
0.33
0.26
0.32
0.29
LT Debt to Total Asset
0.19
0.17
0.12
0.15
0.18
0.21
0.17
--
0.16
0.17
0.16
0.15
0.16
0.14
0.17
0.16
   
Asset Turnover
1.01
0.97
1.07
1.15
1.04
1.13
1.10
1.03
1.11
1.10
1.02
0.51
0.56
0.53
0.52
0.51
Dividend Payout Ratio
0.36
0.30
0.28
0.55
0.40
0.59
0.59
0.61
0.64
0.63
0.60
0.66
0.62
0.61
0.65
0.57
   
Days Sales Outstanding
40.57
31.80
28.12
26.93
34.43
31.43
20.95
35.45
19.86
35.41
46.42
19.57
9.80
22.89
18.09
23.32
Days Inventory
74.90
76.30
69.31
64.28
70.28
63.75
57.27
--
52.90
--
--
--
--
--
--
--
Inventory Turnover
4.87
4.78
5.27
5.68
5.19
5.73
6.37
--
6.90
--
--
--
--
--
--
--
COGS to Revenue
0.51
0.51
0.51
0.51
0.53
0.52
0.58
--
0.60
--
--
--
--
--
--
--
Inventory to Revenue
0.11
0.11
0.10
0.09
0.10
0.09
0.09
0.10
0.09
0.08
0.09
0.19
0.18
0.18
0.17
0.17
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
48,741
46,568
51,484
59,186
53,673
56,809
59,174
59,957
68,250
67,843
65,711
31,201
34,476
33,377
33,102
32,609
Cost of Goods Sold
24,840
23,694
26,095
30,277
28,268
29,358
34,612
--
40,828
--
--
--
--
--
--
--
Gross Profit
23,901
22,873
25,389
28,909
25,405
27,451
24,561
--
27,422
--
--
--
--
--
--
--
Gross Margin %
49.04
49.12
49.31
48.84
47.33
48.32
41.51
--
40.18
--
--
--
--
--
--
--
   
Selling, General, &Admin. Expense
16,292
16,020
18,051
21,184
12,330
13,506
14,846
--
18,128
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
1,228
1,271
1,241
--
--
--
--
--
--
--
--
--
EBITDA
8,175
7,848
8,334
9,834
11,441
9,204
10,182
10,083
10,981
11,941
13,011
4,990
5,580
5,906
5,794
7,217
   
Depreciation, Depletion and Amortization
2,706
1,545
1,275
1,389
1,328
1,472
1,328
1,328
1,594
1,568
1,913
715
820
763
774
1,139
Other Operating Charges
-2,388
-700
-315
-0
-2,355
-5,512
--
8,301
-16
10,241
10,864
4,205
4,726
5,094
4,939
5,926
Operating Income
5,221
6,153
7,023
7,725
9,493
7,161
8,475
8,301
9,278
10,241
10,864
4,205
4,726
5,094
4,939
5,926
Operating Margin %
10.71
13.21
13.64
13.05
17.69
12.61
14.32
13.84
13.59
15.10
16.53
13.48
13.71
15.26
14.92
18.17
   
Interest Income
190
157
166
216
140
107
103
119
181
140
148
101
72
72
65
83
Interest Expense
-942
-826
-784
-810
-670
-719
-656
-697
-699
-681
-683
-348
-323
-353
-313
-369
Other Income (Minority Interest)
-244
-253
-350
-365
-342
-412
-473
-479
-622
-574
-468
-312
-285
-331
-229
-240
Pre-Tax Income
4,528
5,477
6,274
7,635
9,442
7,013
8,198
8,058
8,688
9,692
10,415
3,928
4,436
4,789
4,707
5,708
Tax Provision
-951
-1,432
-1,488
-1,661
-2,442
-1,793
-2,051
-2,093
-2,257
-2,522
-2,846
-1,005
-1,169
-1,279
-1,191
-1,655
Tax Rate %
21.00
26.16
23.71
21.76
25.87
25.57
25.02
25.97
25.98
26.02
--
25.59
26.35
26.70
25.30
28.99
Net Income (Continuing Operations)
3,333
3,791
4,435
5,973
7,000
5,220
6,147
5,965
6,431
7,170
7,569
2,923
3,267
3,510
3,516
4,053
Net Income (Discontinued Operations)
280
776
1,727
118
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,613
4,567
6,162
5,726
6,658
4,807
5,674
5,486
5,809
6,597
7,101
2,611
2,983
3,179
3,287
3,813
Net Margin %
7.41
9.81
11.97
9.67
12.41
8.46
9.59
9.15
8.51
9.72
10.81
8.37
8.65
9.53
9.93
11.69
   
Preferred dividends
37
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.24
1.56
2.14
1.99
2.37
1.73
2.02
1.95
2.05
2.33
2.50
0.92
1.05
1.13
1.16
1.34
EPS (Diluted)
1.20
1.51
2.08
1.93
2.29
1.67
1.95
1.88
1.99
2.26
2.44
0.90
1.02
1.09
1.13
1.31
Shares Outstanding (Diluted)
3,032.6
3,007.0
11,890.0
2,976.1
2,905.9
2,890.0
2,905.1
2,908.1
2,915.9
2,924.0
2,911.1
2,916.8
2,915.9
2,925.6
2,924.0
2,911.1
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
2,085
1,855
1,349
1,617
3,392
3,769
3,096
4,495
3,278
3,113
4,627
5,033
3,278
4,538
3,113
4,627
  Marketable Securities
1,328
406
308
--
837
1,387
193
1,875
533
1,035
1,007
693
533
1,052
1,035
1,007
Cash, Cash Equivalents, Marketable Securities
3,413
2,260
1,657
1,617
4,229
5,155
3,289
6,370
3,811
4,149
5,633
5,726
3,811
5,590
4,149
5,633
Accounts Receivable
5,417
4,057
3,967
4,367
5,064
4,892
3,397
5,823
3,714
6,582
8,357
6,710
3,714
8,395
6,582
8,357
  Inventories, Raw Materials & Components
1,820
1,833
1,766
2,071
1,903
1,852
2,078
--
2,017
--
--
--
2,017
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
3,106
3,147
3,164
3,664
3,248
3,252
3,680
--
3,882
--
--
--
3,882
--
--
--
  Inventories, Other
0
1
-0
-0
-0
-0
--
7,660
0
7,308
7,925
7,551
0
7,692
7,308
7,925
Total Inventories
4,926
4,981
4,930
5,735
5,151
5,104
5,758
5,937
5,899
5,364
5,857
6,146
5,899
5,877
5,364
5,857
Other Current Assets
0
2,214
1,785
2,903
358
271
4,313
310
2,729
421
453
1,038
2,729
415
421
453
Total Current Assets
13,756
13,512
12,339
14,622
14,801
15,422
16,757
18,440
16,153
16,515
20,300
19,620
16,153
20,277
16,515
20,300
   
  Land And Improvements
2,612
3,655
3,886
4,446
3,762
4,618
4,789
--
5,327
--
--
--
5,327
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
5,493
13,151
13,469
15,102
12,608
14,847
15,824
--
17,956
--
--
--
17,956
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
17,416
16,806
17,354
19,548
16,370
19,465
20,612
--
23,283
--
--
--
23,283
--
--
--
  Accumulated Depreciation
-9,310
-8,934
-9,203
-10,293
-8,479
-9,987
-10,112
--
-10,723
--
--
--
-10,723
--
--
--
Property, Plant and Equipment
8,106
7,872
8,151
9,255
7,890
9,478
10,500
11,321
12,560
12,730
13,043
11,195
12,560
12,069
12,730
13,043
Intangible Assets
22,303
21,895
22,346
24,676
21,313
24,318
24,376
28,275
28,880
28,480
28,540
27,348
28,880
28,181
28,480
28,540
Other Long Term Assets
4,170
4,621
5,311
6,384
3,866
3,586
3,410
3,270
3,828
4,282
4,180
2,581
3,828
3,732
4,282
4,180
Total Assets
48,334
47,900
48,146
54,937
47,870
52,805
55,043
61,306
61,422
62,007
66,064
60,744
61,422
64,259
62,007
66,064
   
  Accounts Payable
9,853
4,836
4,978
5,434
10,363
12,001
8,061
14,156
15,516
15,988
17,123
14,714
15,516
15,983
15,988
17,123
  Total Tax Payable
--
--
--
582
499
695
1,396
935
1,501
1,708
2,238
1,811
1,501
1,795
1,708
2,238
  Other Accrued Expenses
--
3,465
3,560
6,373
--
--
5,090
--
--
--
--
--
--
--
--
--
Accounts Payable & Accrued Expenses
9,853
8,302
8,538
12,389
10,862
12,696
14,547
15,092
17,017
17,696
19,361
16,525
17,017
17,777
17,696
19,361
Current Portion of Long-Term Debt
6,760
7,283
5,745
6,135
6,413
3,251
2,670
7,535
3,532
5,463
7,720
8,064
3,532
11,910
5,463
7,720
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,989
3,083
3,748
1,445
1,003
599
976
507
481
522
583
432
481
429
522
583
Total Current Liabilities
18,603
18,668
18,031
19,969
18,278
16,546
18,193
23,134
21,031
23,681
27,664
25,021
21,031
30,116
23,681
27,664
   
Long-Term Debt
9,039
8,016
5,669
8,075
8,428
10,973
9,551
--
10,060
10,206
10,461
8,904
10,060
8,911
10,206
10,461
Debt to Equity
1.66
1.51
0.78
0.78
1.13
0.83
0.63
0.41
0.66
0.80
0.97
0.97
0.66
1.24
0.80
0.97
  Capital Lease Obligation
--
185
163
--
--
--
253
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
4,561
5,042
4,766
3,984
5,427
5,452
4,044
4,516
5,732
5,452
4,139
4,044
4,516
  NonCurrent Deferred Liabilities
1,035
1,131
1,303
1,786
1,046
1,090
1,176
1,452
1,880
2,076
1,958
891
1,880
1,976
2,076
1,958
Other Long-Term Liabilities
10,132
9,946
8,559
2,302
1,899
2,218
2,774
12,850
2,531
2,458
2,666
2,710
2,531
2,254
2,458
2,666
Total Liabilities
38,809
37,761
33,562
36,694
34,694
35,593
35,678
42,863
40,953
42,465
47,265
43,258
40,953
47,397
42,465
47,265
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
170
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
10,028
12,145
16,525
22,330
20,943
24,750
25,766
25,388
27,878
27,886
27,670
--
27,878
--
27,886
27,670
Accumulated other comprehensive income (loss)
92
522
256
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,678
818
843
225
160
187
179
177
830
847
847
--
830
--
847
847
Treasury Stock
-3,443
-3,344
-3,039
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
9,526
10,139
14,584
18,243
13,176
17,211
19,365
18,443
20,468
19,542
18,798
17,486
20,468
16,863
19,542
18,798
Total Equity to Total Asset
0.20
0.21
0.30
0.33
0.28
0.33
0.35
0.30
0.33
0.32
0.29
0.29
0.33
0.26
0.32
0.29
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
3,857
4,820
6,513
6,091
7,000
5,220
6,147
5,965
6,431
7,170
7,569
2,923
3,267
3,510
3,516
4,053
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,857
4,820
6,513
6,091
7,000
5,220
6,147
5,965
6,431
7,170
7,569
2,923
3,267
3,510
3,516
4,053
Depreciation, Depletion and Amortization
2,706
1,545
1,275
1,389
1,328
1,472
1,328
1,328
1,594
1,568
1,913
715
820
763
774
1,139
  Change In Receivables
391
-44
-223
-63
-328
913
-459
--
1
--
--
--
--
--
--
--
  Change In Inventory
289
-185
-203
-490
-457
675
-766
--
-12
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
37
463
539
594
572
839
1,451
--
1,104
--
--
--
--
--
--
--
Change In Working Capital
717
234
113
40
-213
2,427
226
-228
1,093
272
167
-600
1,742
-1,314
1,640
-1,474
Change In DeferredTax
--
--
--
--
--
--
--
-1,532
2,257
2,522
2,846
1,005
1,169
1,279
1,191
1,655
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-6
-1,320
-2,043
-1,811
-2,988
-882
-361
1,502
-2,285
-2,958
-4,428
-924
-1,285
-1,483
-1,414
-3,014
Cash Flow from Operations
7,274
5,279
5,859
5,708
5,127
8,237
7,340
7,035
9,090
8,575
8,067
3,119
5,714
2,755
5,707
2,360
   
Purchase Of Property, Plant, Equipment
-1,399
-1,220
-1,462
-1,541
-1,513
-1,780
-2,190
-2,547
-2,626
-2,762
-2,968
-1,015
-1,751
-827
-1,901
-1,068
Sale Of Property, Plant, Equipment
259
234
249
240
252
158
152
--
315
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-315
-279
-583
-1,674
-2,219
-177
--
--
--
--
--
--
--
Sale Of Business
--
--
--
242
3,279
385
1,191
--
327
--
--
--
--
--
--
--
Purchase Of Investment
-33
-60
-117
-74
-167
-136
-114
--
-121
--
--
--
--
--
--
--
Sale Of Investment
259
484
205
49
62
320
202
--
117
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-200
-195
-173
-237
--
-539
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-158
625
1,500
-918
1,874
-1,802
-1,556
-5,764
-1,004
-1,582
717
193
-1,213
-1,045
-495
1,211
   
Issuance of Stock
--
--
127
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-436
-1,547
--
-2,209
-1,991
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3,789
-1,068
-4,262
6,308
6,019
4,155
53
4,848
-4,001
1,722
1,475
--
--
2,262
-632
2,107
Cash Flow for Dividends
-2,256
-2,188
-3,379
-4,027
-3,408
-3,742
-3,766
-3,206
-4,262
-4,774
-4,982
-1,627
-2,501
-2,186
-2,499
-2,483
Other Financing
-1,307
-1,044
-1,021
-5,155
-4,902
-6,696
-2,283
-1,150
-606
-4,324
-5,024
-436
-4,136
-576
-3,725
-1,299
Cash Flow from Financing
-7,787
-5,847
-8,535
-4,432
-4,146
-6,136
-6,162
530
-8,806
-7,343
-8,883
-2,025
-6,614
-463
-6,861
-2,022
   
Net Change in Cash
-29
-171
-720
359
2,856
300
-378
1,801
-719
-350
-99
1,287
-2,113
1,247
-1,649
1,549
Capital Expenditure
-1,399
-1,220
-1,462
-1,741
-1,707
-1,953
-2,426
-2,547
-2,850
-2,762
-2,968
-1,015
-1,751
-827
-1,901
-1,068
Free Cash Flow
5,875
4,059
4,397
3,968
3,420
6,284
4,913
4,488
6,241
5,813
5,099
2,104
3,963
1,928
3,807
1,292
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK