Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.50  4.10  -1.80 
EBITDA Growth (%) 2.20  6.90  9.70 
EBIT Growth (%) 5.80  8.60  7.00 
EPS without NRI Growth (%) 5.90  8.30  7.80 
Free Cash Flow Growth (%) 1.60  -2.70  -21.90 
Book Value Growth (%) 4.60  1.20  -4.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
15.14
17.62
19.66
18.80
20.15
20.15
21.02
23.10
23.36
20.72
21.66
11.67
11.50
11.40
11.25
10.41
EBITDA per Share ($)
2.55
2.85
3.27
3.54
2.74
3.02
3.07
3.18
3.53
3.41
3.98
1.61
2.03
1.68
2.49
1.49
EBIT per Share ($)
2.00
2.40
2.57
3.32
2.54
2.89
2.91
3.14
3.53
3.41
3.58
1.60
1.76
1.70
2.04
1.54
Earnings per Share (diluted) ($)
1.48
2.11
1.91
2.25
1.62
1.93
1.92
1.97
2.28
2.21
2.33
1.01
1.09
1.14
1.32
1.01
eps without NRI ($)
1.23
1.52
1.86
2.24
1.62
1.93
1.92
1.97
2.28
2.21
2.33
1.01
1.09
1.14
1.32
1.01
Free Cashflow per Share ($)
1.32
1.50
1.32
1.29
2.29
1.73
1.57
2.11
2.00
1.41
1.45
1.34
0.66
1.31
0.45
1.00
Dividends Per Share
0.78
0.88
1.05
1.02
1.09
1.14
1.17
1.26
1.43
1.39
1.46
0.63
0.67
0.73
0.75
0.71
Book Value Per Share ($)
5.27
4.99
6.06
4.44
6.11
6.33
6.22
6.68
6.50
5.56
5.56
6.68
5.81
6.50
6.48
5.56
Tangible Book per share ($)
-6.11
-2.66
-2.14
-2.74
-2.52
-1.64
-3.31
-2.74
-2.97
-3.47
-3.47
-2.74
-3.90
-2.97
-3.36
-3.47
Month End Stock Price ($)
22.88
27.25
36.46
24.55
32.33
31.40
34.37
38.30
40.23
39.04
43.66
38.30
39.31
40.23
43.76
39.04
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
45.44
50.66
34.44
43.17
31.66
30.55
29.47
29.39
33.31
34.93
36.46
30.94
34.46
36.10
39.73
32.50
Return on Assets %
9.28
13.09
10.96
13.17
9.56
10.36
9.57
9.31
10.80
10.48
10.74
9.60
10.22
10.41
11.89
9.24
Return on Invested Capital %
19.71
22.99
24.45
29.68
21.31
22.93
31.11
35.05
26.47
31.81
29.52
24.67
25.64
23.35
26.93
29.13
Return on Capital - Joel Greenblatt %
76.10
89.38
87.57
112.64
82.52
83.54
77.18
76.49
81.80
76.48
80.28
78.29
83.63
79.62
91.84
68.29
Debt to Equity
1.51
0.78
0.44
1.13
0.83
0.66
--
0.49
0.80
--
0.97
0.49
1.24
0.80
0.97
--
   
Gross Margin %
49.12
14.25
14.47
--
--
100.00
--
40.18
--
41.39
--
--
--
--
--
--
Operating Margin %
13.21
13.64
13.05
17.69
12.61
14.32
13.84
13.59
15.10
16.48
16.56
13.71
15.26
14.92
18.17
14.80
Net Margin %
9.81
11.97
9.67
12.41
8.46
9.59
9.15
8.51
9.72
10.68
10.73
8.65
9.53
9.93
11.69
9.67
   
Total Equity to Total Asset
0.21
0.30
0.33
0.28
0.33
0.35
0.30
0.33
0.32
0.28
0.28
0.33
0.26
0.32
0.29
0.28
LT Debt to Total Asset
0.17
0.12
0.15
0.18
0.21
0.18
--
0.16
0.17
--
0.16
0.16
0.14
0.17
0.16
--
   
Asset Turnover
0.95
1.09
1.13
1.06
1.13
1.08
1.05
1.09
1.11
0.98
1.00
0.56
0.54
0.52
0.51
0.48
Dividend Payout Ratio
0.53
0.42
0.55
0.46
0.67
0.59
0.61
0.64
0.63
0.63
0.63
0.62
0.61
0.65
0.57
0.70
   
Days Sales Outstanding
31.80
28.12
26.93
34.43
31.43
34.10
35.45
19.86
35.41
21.30
20.28
19.66
45.90
36.29
46.77
21.20
Days Accounts Payable
74.50
41.16
39.18
--
--
--
--
138.71
--
98.18
--
--
--
--
--
--
Days Inventory
78.04
40.17
38.97
--
--
--
--
53.79
--
54.95
--
--
--
--
--
--
Cash Conversion Cycle
35.34
27.13
26.72
34.43
31.43
34.10
35.45
-65.06
35.41
-21.93
20.28
19.66
45.90
36.29
46.77
21.20
Inventory Turnover
4.68
9.09
9.37
--
--
--
--
6.79
--
6.64
--
--
--
--
--
--
COGS to Revenue
0.51
0.86
0.86
--
--
--
--
0.60
--
0.59
--
--
--
--
--
--
Inventory to Revenue
0.11
0.09
0.09
0.10
0.09
0.09
0.10
0.09
0.08
0.09
0.09
0.18
0.18
0.17
0.17
0.18
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
45,519
52,367
58,496
54,761
58,051
58,548
61,141
67,354
68,309
59,724
62,752
34,024
33,641
33,329
32,742
30,010
Cost of Goods Sold
23,160
44,904
50,033
--
--
--
--
40,293
--
35,002
--
--
--
--
--
--
Gross Profit
22,358
7,464
8,463
--
--
58,548
--
27,062
--
24,721
--
--
--
--
--
--
Gross Margin %
49.12
14.25
14.47
--
--
100.00
--
40.18
--
41.39
--
--
--
--
--
--
   
Selling, General, & Admin. Expense
15,659
--
--
--
--
--
--
17,890
--
14,882
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
1,178
--
--
--
--
--
--
Other Operating Expense
684
320
828
--
--
50,163
--
16
--
-1,178
--
--
--
--
--
--
Operating Income
6,014
7,144
7,635
9,685
7,318
8,385
8,464
9,156
10,311
9,840
10,390
4,664
5,135
4,973
5,950
4,440
Operating Margin %
13.21
13.64
13.05
17.69
12.61
14.32
13.84
13.59
15.10
16.48
16.56
13.71
15.26
14.92
18.17
14.80
   
Interest Income
153
169
214
143
109
102
121
178
141
144
83
71
73
--
83
--
Interest Expense
-807
-779
-801
-684
-735
-649
-711
-690
-686
-524
-371
-319
-356
--
-371
--
Other Income (Expense)
-7
-152
498
489
474
274
342
-71
-8
-32
-144
-38
-24
-233
69
-213
   Other Income (Minority Interest)
-247
-357
-361
-349
-421
-468
-488
-614
-578
-424
-446
-281
-334
-230
-240
-206
Pre-Tax Income
5,353
6,382
7,546
9,634
7,166
8,111
8,217
8,573
9,759
9,428
9,958
4,378
4,827
4,739
5,731
4,227
Tax Provision
-1,400
-1,514
-1,642
-2,492
-1,832
-2,029
-2,134
-2,227
-2,539
-2,628
-2,781
-1,154
-1,289
-1,199
-1,662
-1,120
Tax Rate %
26.16
23.72
21.76
25.87
25.57
25.02
25.97
25.98
26.02
27.87
27.93
26.35
26.70
25.30
28.99
26.49
Net Income (Continuing Operations)
3,706
4,868
5,904
7,142
5,334
6,082
6,083
6,346
7,219
6,800
7,177
3,224
3,538
3,540
4,069
3,107
Net Income (Discontinued Operations)
758
1,757
116
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,464
6,268
5,659
6,793
4,913
5,614
5,595
5,732
6,642
6,376
6,730
2,944
3,204
3,310
3,829
2,901
Net Margin %
9.81
11.97
9.67
12.41
8.46
9.59
9.15
8.51
9.72
10.68
10.73
8.65
9.53
9.93
11.69
9.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.52
2.18
1.97
2.25
1.62
2.00
1.99
2.02
2.35
2.24
2.37
1.04
1.13
1.17
1.35
1.02
EPS (Diluted)
1.48
2.11
1.91
2.25
1.62
1.93
1.92
1.97
2.28
2.21
2.33
1.01
1.09
1.14
1.32
1.01
Shares Outstanding (Diluted)
3,007.0
2,972.5
2,976.1
2,913.5
2,880.3
2,905.1
2,908.1
2,915.9
2,924.0
2,882.6
2,882.6
2,915.9
2,925.6
2,924.0
2,911.1
2,882.6
   
Depreciation, Depletion and Amortization
1,510
1,297
1,373
--
--
1,313
1,354
1,573
1,579
1,766
1,872
810
769
779
1,144
727
EBITDA
7,671
8,458
9,719
10,318
7,901
8,761
8,928
9,264
10,311
9,840
11,548
4,697
5,953
4,922
7,246
4,302
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
1,813
1,372
1,598
3,461
3,851
728
4,584
3,235
3,134
2,652
2,652
3,235
4,574
3,134
4,645
2,652
  Marketable Securities
397
313
311
854
1,417
3,063
1,912
526
1,043
827
827
526
1,061
1,043
1,011
827
Cash, Cash Equivalents, Marketable Securities
2,209
1,686
1,910
4,315
5,268
3,791
6,496
3,761
4,177
3,480
3,480
3,761
5,635
4,177
5,656
3,480
Accounts Receivable
3,965
4,035
4,316
5,166
4,999
5,470
5,938
3,665
6,627
3,486
3,486
3,665
8,462
6,627
8,391
3,486
  Inventories, Raw Materials & Components
1,792
1,797
2,047
--
--
--
2,084
1,991
--
1,682
1,682
1,991
--
--
--
1,682
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
3,076
3,218
3,622
--
--
--
3,970
3,831
--
3,457
3,457
3,831
--
--
--
3,457
  Inventories, Other
1
-0
--
7,102
7,603
7,536
--
-0
7,408
0
0
-0
7,815
7,408
7,990
0
Total Inventories
4,869
5,015
5,668
5,255
5,216
5,697
6,054
5,822
5,401
5,139
5,139
5,822
5,923
5,401
5,880
5,139
Other Current Assets
2,164
1,816
2,557
365
277
1,622
316
2,693
424
3,120
3,120
2,693
418
424
455
3,120
Total Current Assets
13,207
12,550
14,451
15,101
15,759
16,579
18,804
15,941
16,628
15,224
15,224
15,941
20,438
16,628
20,383
15,224
   
  Land And Improvements
3,573
3,953
4,394
--
--
--
5,099
5,257
--
5,179
5,179
5,257
--
--
--
5,179
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
12,855
13,700
14,926
--
--
--
16,568
17,720
--
18,143
18,143
17,720
--
--
--
18,143
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
16,427
17,652
19,320
--
--
--
21,667
22,978
--
23,322
23,322
22,978
--
--
--
23,322
  Accumulated Depreciation
-8,733
-9,362
-10,173
--
--
--
-10,122
-10,583
--
-10,409
-10,409
-10,583
--
--
--
-10,409
Property, Plant and Equipment
7,695
8,291
9,147
8,050
9,685
10,389
11,545
12,395
12,818
12,912
12,912
12,395
12,165
12,818
13,096
12,912
Intangible Assets
21,401
22,730
24,389
21,745
24,850
24,118
28,833
28,501
28,675
27,342
27,342
28,501
28,404
28,675
28,656
27,342
   Goodwill
15,366
16,414
17,822
--
--
17,431
19,600
19,185
19,091
18,054
18,054
19,185
19,107
19,091
19,090
18,054
Other Long Term Assets
4,517
5,402
6,310
3,945
3,665
3,374
3,334
3,778
4,311
3,741
3,741
3,778
3,761
4,311
4,197
3,741
Total Assets
46,821
48,973
54,297
48,841
53,959
54,460
62,516
60,615
62,432
59,219
59,219
60,615
64,768
62,432
66,333
59,219
   
  Accounts Payable
4,727
5,064
5,371
10,573
12,264
13,526
14,436
15,312
16,097
9,416
9,416
15,312
16,109
16,097
17,193
9,416
  Total Tax Payable
--
--
--
--
--
849
954
1,482
1,720
1,333
1,333
1,482
1,809
1,720
2,247
1,333
  Other Accrued Expense
3,387
3,621
6,298
--
--
17
--
--
--
6,128
6,128
--
--
--
--
6,128
Accounts Payable & Accrued Expense
8,115
8,685
11,670
10,573
12,264
14,393
15,389
16,794
17,818
16,877
16,877
16,794
17,918
17,818
19,440
16,877
Current Portion of Long-Term Debt
7,119
5,843
--
6,543
3,322
3,011
--
--
5,501
--
7,751
--
12,004
5,501
7,751
--
DeferredTaxAndRevenue
--
--
575
509
710
--
954
1,482
--
--
--
1,482
--
--
--
--
Other Current Liabilities
3,014
3,812
7,492
1,023
612
597
7,247
2,479
525
7,343
7,343
2,479
433
525
586
7,343
Total Current Liabilities
18,247
18,341
19,737
18,649
16,908
18,000
23,591
20,755
23,844
24,219
24,219
20,755
30,355
23,844
27,777
24,219
   
Long-Term Debt
7,835
5,766
7,981
8,599
11,213
9,601
--
9,928
10,276
--
10,504
9,928
8,982
10,276
10,504
--
Debt to Equity
1.51
0.78
0.44
1.13
0.83
0.66
--
0.49
0.80
--
0.97
0.49
1.24
0.80
0.97
--
  Capital Lease Obligation
181
166
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
3,942
5,534
5,381
4,071
4,867
4,867
5,381
4,172
4,071
4,534
4,867
  NonCurrent Deferred Liabilities
1,106
1,325
1,766
1,068
1,114
1,164
1,480
1,856
2,091
1,891
1,891
1,856
1,992
2,091
1,966
1,891
Other Long-Term Liabilities
9,722
8,706
6,783
7,082
7,137
2,594
13,104
2,497
2,475
11,409
11,409
2,497
2,272
2,475
2,677
11,409
Total Liabilities
36,910
34,138
36,266
35,397
36,372
35,300
43,709
40,416
42,756
42,387
42,387
40,416
47,772
42,756
47,458
42,387
   
Common Stock
--
--
--
--
--
640
--
635
--
597
597
635
--
--
658
597
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
11,871
16,808
22,070
21,368
25,292
25,493
25,889
27,512
--
25,351
25,351
27,512
--
--
27,783
25,351
Accumulated other comprehensive income (loss)
510
260
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
799
858
223
164
191
177
180
184
--
179
179
184
--
--
193
179
Treasury Stock
-3,269
-3,091
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
9,910
14,835
18,031
13,443
17,587
19,160
18,807
20,199
19,676
16,832
16,832
20,199
16,996
19,676
18,875
16,832
Total Equity to Total Asset
0.21
0.30
0.33
0.28
0.33
0.35
0.30
0.33
0.32
0.28
0.28
0.33
0.26
0.32
0.29
0.28
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
4,711
6,625
6,020
--
--
6,082
--
6,493
7,219
--
7,610
3,371
3,538
3,540
4,069
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4,711
6,625
6,020
--
--
6,082
--
6,493
7,219
--
7,610
3,371
3,538
3,540
4,069
--
Depreciation, Depletion and Amortization
1,510
1,297
1,373
--
--
1,313
1,354
1,573
1,579
1,766
1,872
810
769
779
1,144
727
  Change In Receivables
-43
-227
-63
--
--
--
-525
1
--
101
--
--
--
--
--
--
  Change In Inventory
-181
-206
-485
--
--
--
-288
-12
--
-58
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
453
548
587
--
--
--
580
1,089
--
-33
--
--
--
--
--
--
Change In Working Capital
228
115
39
--
--
224
-233
1,079
274
10
-127
1,719
-1,325
1,652
-1,480
1,353
Change In DeferredTax
--
--
--
--
--
-1,757
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
159
172
--
--
190
138
201
313
232
247
114
160
147
160
86
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,290
-2,236
-1,962
5,231
8,417
1,209
5,914
-375
-752
4,827
993
-375
-365
-372
-1,524
2,518
Cash Flow from Operations
5,160
5,959
5,642
5,231
8,417
7,262
7,174
8,971
8,634
6,835
7,054
5,639
2,777
5,746
2,370
4,684
   
Purchase Of Property, Plant, Equipment
-1,193
-1,338
-1,523
-1,485
-1,834
-2,250
-2,414
-2,592
-2,781
-2,334
-2,876
-1,728
-834
-1,914
-1,072
-1,804
Sale Of Property, Plant, Equipment
228
254
237
--
--
--
164
311
--
255
--
--
--
--
--
--
Purchase Of Business
--
-127
-311
3,061
-203
-478
-4,076
-175
--
-386
--
--
--
--
--
--
Sale Of Business
--
2,474
291
--
--
--
1,813
323
--
2,147
--
--
--
--
--
--
Purchase Of Investment
-59
-119
-73
--
--
--
-116
-119
--
-101
--
--
--
--
--
--
Sale Of Investment
473
81
48
--
--
--
234
115
--
85
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
-149
-198
--
--
--
-347
-531
--
-443
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
611
1,526
-907
1,912
-1,841
-1,540
-5,878
-991
-1,593
-420
-308
-1,197
-1,053
-498
1,216
-1,524
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,512
--
-2,183
-2,031
--
-164
--
--
--
-1,085
-1,196
--
--
--
-1,196
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,044
2,845
6,234
1,419
-2,284
-1,816
6,158
749
--
255
--
--
--
--
--
--
Cash Flow for Dividends
-2,138
-4,236
-3,980
-3,477
-3,824
-3,726
-3,922
-4,206
-4,807
-4,575
-4,805
-2,131
-2,203
-2,516
-2,493
-2,312
Other Financing
-1,021
-7,420
-5,095
-141
-162
-390
-1,695
-5,297
-2,620
-419
22
-4,419
1,699
-4,387
2,007
-1,985
Cash Flow from Financing
-5,715
-8,682
-4,380
-4,230
-6,270
-6,097
541
-8,690
-7,394
-6,400
-6,587
-6,528
-467
-6,908
-2,030
-4,557
   
Net Change in Cash
-167
-1,197
355
2,914
306
-374
1,837
-710
-353
15
159
-2,085
1,257
-1,660
1,556
-1,397
Capital Expenditure
-1,193
-1,487
-1,721
-1,485
-1,834
-2,250
-2,597
-2,812
-2,781
-2,777
-2,876
-1,728
-834
-1,914
-1,072
-1,804
Free Cash Flow
3,967
4,472
3,921
3,746
6,583
5,012
4,576
6,159
5,853
4,058
4,178
3,911
1,943
3,833
1,298
2,880
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of UN and found 2 Severe Warning Signs, 8 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK