Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%)
EBITDA Growth (%)
Free Cash Flow Growth (%)
Book Value Growth (%)

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 TTM Sep07 Dec07 Mar08 Jun08 Sep08
   
Revenue per Share ($)
3.87
1.66
1.92
2.50
1.71
1.92
1.42
1.96
1.71
2.27
2.56
0.50
0.52
0.54
0.70
0.80
EBITDA per Share
--
-0.10
-0.12
0.18
0.27
0.32
0.13
0.57
0.08
0.28
0.05
0.01
-0.09
0.08
--
0.06
Free Cashflow per Share
4.32
3.38
0.06
-1.09
0.09
0.57
-0.28
0.27
0.48
0.52
-2.83
0.33
-0.17
-0.22
-0.63
-1.81
Earnings per Share ($)
-0.10
-0.44
-0.45
-0.13
0.05
0.02
-0.14
0.47
-0.10
0.14
0.02
-0.01
-0.09
0.06
0.02
0.03
Book Value per Share
1.56
0.95
1.01
1.20
0.82
0.84
0.73
1.27
1.24
1.40
1.34
1.50
1.40
1.46
1.41
1.34
Month End Stock Price
--
--
1.25
1.10
0.69
2.59
1.81
1.81
2.08
2.20
1.85
1.80
2.20
2.05
1.98
1.85
RatiosAnnualsQuarterly
Fiscal Period
Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Latest Q. Sep07 Dec07 Mar08 Jun08 Sep08
   
Return on Equity %
-6.50
-45.00
-44.80
-11.20
6.50
2.70
-19.50
37.50
-7.70
10.80
8.40
-3.20
-24.80
16.40
6.00
8.40
Return on Assets %
-0.40
-2.20
-1.90
-0.70
0.40
0.20
-1.20
3.10
-0.50
0.70
0.40
-0.40
-1.60
1.20
0.40
0.40
Return on Capital - Joel Greenblatt %
--
-24.10
-31.30
-29.50
--
--
-31.00
--
--
--
366
--
--
--
--
366
Debt to Equity
0.48
2.85
2.46
0.64
0.09
0.05
0.82
--
--
--
0.61
--
--
--
--
0.61
   
Operating Margin %
-3.90
-20.00
-23.50
-5.40
3.10
0.20
-8.70
23.00
-4.00
8.70
5.00
-1.40
-21.60
11.10
-3.70
5.00
Net Margin %
-2.60
-25.70
-23.50
-5.40
3.10
1.20
-10.10
24.20
-5.60
6.60
3.50
-2.30
-16.60
11.10
3.00
3.50
   
Debt to Revenue
0.20
1.63
1.29
0.31
0.05
0.02
0.42
--
--
--
1.02
--
--
--
--
1.02
Interest Exp. to Revenue %
20.78
34.29
31.89
30.52
32.67
24.16
33.89
28.26
38.18
35.31
36.67
41.17
38.34
37.79
36.33
36.67
   
Asset Turnover
0.14
0.09
0.08
0.13
0.14
0.18
0.11
0.13
0.08
0.11
0.03
0.03
0.03
0.02
0.03
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 TTM Sep07 Dec07 Mar08 Jun08 Sep08
   
Net Interest Income
1.70
1.20
1.24
1.74
2.16
1.89
1.96
2.32
2.76
3.43
4.07
0.88
0.86
0.87
1.08
1.26
Non Interest Income
6.00
2.30
2.65
3.96
4.44
5.93
3.82
5.89
4.47
6.28
6.90
1.26
1.38
1.44
1.90
2.18
Revenue
7.70
3.50
3.89
5.69
6.60
7.82
5.78
8.21
7.23
9.71
10.97
2.15
2.24
2.31
2.98
3.44
   
Selling, General, &Admin. Expense
4.60
1.80
2.03
3.36
3.02
3.50
3.01
3.16
3.68
4.35
5.93
1.06
1.19
1.19
1.62
1.93
Credit Losses Provision
0.10
0.10
0.11
0.04
0.10
0.19
-0.09
0.02
0.15
0.26
0.54
0.02
0.17
-0.02
0.31
0.08
Other Expenses
3.00
1.80
2.00
1.89
2.45
2.84
2.34
2.67
3.06
3.89
4.30
1.02
1.28
0.79
1.08
1.15
Earnings Before DDA
--
-0.20
-0.25
0.40
1.03
1.29
0.52
2.36
0.33
1.20
0.20
0.05
-0.40
0.34
-0.02
0.28
   
Depreciation, Depletion and Amortization
0.30
0.50
0.66
0.71
0.82
1.28
1.02
0.48
0.62
0.36
0.36
0.08
0.08
0.09
0.09
0.10
   
Operating Income
-0.30
-0.70
-0.92
-0.31
0.21
0.01
-0.51
1.89
-0.29
0.85
-0.16
-0.03
-0.48
0.26
-0.11
0.17
Net Income
-0.20
-0.90
-0.92
-0.31
0.21
0.09
-0.59
1.99
-0.40
0.65
0.10
-0.05
-0.37
0.26
0.09
0.12
   
Preferred dividends
--
--
0.00
0.05
0.05
--
--
0.02
0.03
0.04
0.05
0.01
0.01
0.01
0.01
0.01
Earnings per Share ($)
-0.10
-0.44
-0.45
-0.13
0.05
0.02
-0.14
0.47
-0.10
0.14
0.02
-0.01
-0.09
0.06
0.02
0.03
Total Shares Outstanding
1.99
2.10
2.03
2.28
3.86
4.07
4.09
4.18
4.22
4.29
4.29
4.25
4.28
4.29
4.29
4.29
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Latest Q. Sep07 Dec07 Mar08 Jun08 Sep08
   
Cash and cash equivalents
9.20
1.60
2.55
0.84
2.57
2.17
1.73
7.75
27.38
13.77
6.11
14.00
13.77
19.74
14.42
6.11
Money Market Investments
0.80
1.70
0.85
0.85
0.85
0.88
0.92
0.94
0.72
0.72
1.20
0.72
0.72
0.75
1.20
1.20
Net Loan
35.10
30.90
35.91
36.59
34.34
34.68
42.65
46.75
52.41
59.38
71.52
58.29
59.38
58.67
60.41
71.52
Securities & Investments
2.90
2.60
1.95
2.26
3.10
1.65
1.11
0.83
0.67
8.00
26.52
8.57
8.00
15.06
28.73
26.52
Accounts Receivable
1.20
0.20
1.95
1.09
0.24
0.25
0.18
2.79
0.56
0.57
1.10
0.52
0.57
0.73
0.94
1.10
Property, Plant and Equipment
1.40
1.40
1.38
1.79
1.72
0.83
0.95
2.80
2.70
2.58
2.78
2.58
2.58
2.70
2.76
2.78
Intangible Assets
--
--
0.14
0.06
0.10
0.10
0.10
1.58
1.62
1.51
1.90
1.69
1.51
1.63
2.01
1.90
Other Assets
3.90
2.40
2.96
2.15
3.33
2.98
3.15
1.10
1.22
1.73
1.83
1.11
1.73
2.71
2.07
1.83
Total Assets
54.50
40.80
47.67
45.62
46.25
43.55
50.79
64.54
87.27
88.24
113
87.49
88.24
102
113
113
   
Total Deposits
43.20
32.10
38.18
40.20
41.92
38.81
44.59
56.02
78.88
78.66
97.97
77.35
78.66
91.82
103
97.97
Accounts Payable
6.20
0.40
1.90
0.52
0.33
0.34
0.17
0.51
0.13
0.42
0.62
0.47
0.42
0.57
0.38
0.62
Current Portion of Long-Term Debt
0.30
3.10
4.09
0.09
--
--
2.42
--
--
--
3.52
--
--
--
--
3.52
Long-Term Debt
1.20
2.60
0.93
1.66
0.30
0.17
0.03
--
--
--
--
--
--
--
--
--
Other liabilities
0.50
0.60
0.53
0.42
0.55
0.80
0.58
2.71
3.00
3.18
5.13
3.30
3.18
3.34
3.04
5.13
Total Liabilities
51.40
38.80
45.63
42.89
43.09
40.11
47.78
59.24
82.02
82.25
107
81.12
82.25
95.73
106
107
   
Common Stock
--
--
0.02
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Preferred Stock
--
--
0.73
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
-0.90
-1.85
-2.21
-2.00
-1.91
-2.49
-0.52
-0.95
-0.35
0.09
0.04
-0.35
-0.10
-0.02
0.09
Additional Paid-In Capital
--
3.80
3.82
5.41
5.54
5.68
5.84
6.15
6.53
6.65
6.72
6.65
6.65
6.67
6.70
6.72
Treasury Stock
--
-0.30
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
-0.34
Total Equity
3.10
2.00
2.04
2.74
3.16
3.44
3.00
5.30
5.25
5.98
5.73
6.37
5.98
6.27
6.05
5.73
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 TTM Sep07 Dec07 Mar08 Jun08 Sep08
   
Net Income
-0.20
-0.70
-0.92
-0.31
0.21
0.09
-0.59
1.99
-0.40
0.65
0.10
-0.05
-0.37
0.26
0.09
0.12
Depreciation, Depletion and Amortization
0.30
0.50
0.66
0.71
0.82
1.28
1.02
0.48
0.62
0.36
0.36
0.08
0.08
0.09
0.09
0.10
Cash Flow from Others
8.50
7.30
0.38
-2.89
-0.68
0.95
-1.59
-1.31
1.81
1.24
-12.61
1.36
-0.44
-1.31
-2.88
-7.99
Cash Flow from Operations
8.60
7.10
0.13
-2.48
0.35
2.33
-1.15
1.15
2.03
2.24
-12.15
1.39
-0.72
-0.96
-2.70
-7.77
   
Cash Flow from Investing
3.30
-7.90
-4.54
1.19
0.98
0.38
-7.52
-4.41
-5.33
-15.70
-20.06
-10.01
-0.81
-6.37
-13.85
0.96
   
Net Issuance of Stock
0.10
--
0.03
0.15
0.13
0.14
0.16
0.04
--
--
0.01
--
--
--
0.01
--
Net Issuance of Preferred Stock
--
--
0.73
0.52
--
--
--
0.27
0.07
0.08
-0.02
0.02
-0.04
--
0.01
--
Net Issuance of Debt
-3.10
4.20
0.27
-3.06
-1.45
-0.13
2.28
-2.45
--
--
3.52
--
--
--
--
3.52
Cash Flow for Dividends
--
--
--
-0.05
--
--
--
-0.01
-0.01
-0.01
-0.01
-0.01
0.02
-0.01
-0.01
-0.01
Other Financing
-2.00
-11.10
4.38
2.02
1.72
-3.11
5.78
11.43
22.86
-0.23
20.83
0.19
1.31
13.31
11.21
-5.01
Cash Flow from Financing
-5.00
-6.90
5.41
-0.42
0.40
-3.10
8.23
9.28
22.93
-0.15
24.32
0.20
1.30
13.30
11.22
-1.50
   
Net Change in Cash
6.90
-7.70
1.00
-1.71
1.73
-0.40
-0.44
6.02
19.63
-13.61
-7.89
-8.43
-0.23
5.97
-5.32
-8.31
   
Free Cash Flow
8.60
7.10
0.13
-2.48
0.35
2.33
-1.15
1.15
2.03
2.24
-12.15
1.39
-0.72
-0.96
-2.70
-7.77
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Latest Q. Sep07 Dec07 Mar08 Jun08 Sep08
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Latest Q. Sep07 Dec07 Mar08 Jun08 Sep08
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

UNIB Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK