Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  14.30  10.30 
EBITDA Growth (%) 0.00  13.70  12.60 
EBIT Growth (%) 0.00  14.00  12.60 
EPS without NRI Growth (%) 0.00  14.40  13.00 
Free Cash Flow Growth (%) 0.00  4.80  0.00 
Book Value Growth (%) 0.00  3.80  12.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Indonesia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
3.29
3.49
3.73
5.09
5.74
6.78
7.40
6.61
7.27
7.52
1.88
1.94
1.83
1.77
1.98
EBITDA per Share ($)
0.71
0.77
0.82
1.19
1.33
1.61
1.76
1.54
1.64
1.70
0.40
0.43
0.35
0.48
0.44
EBIT per Share ($)
0.71
0.77
0.82
1.18
1.32
1.61
1.76
1.54
1.64
1.70
0.40
0.43
0.35
0.48
0.44
Earnings per Share (diluted) ($)
0.50
0.55
0.58
0.85
0.99
1.20
1.31
1.15
1.21
1.28
0.29
0.33
0.26
0.36
0.34
eps without NRI ($)
0.50
0.55
0.58
0.85
0.99
1.20
1.31
1.15
1.21
1.27
0.29
0.33
0.26
0.36
0.34
Free Cashflow per Share ($)
-0.10
-0.18
-0.23
-0.20
-0.38
-0.49
-0.31
-0.25
-0.24
-0.26
-0.04
-0.05
-0.08
-0.07
-0.06
Dividends Per Share
--
--
--
--
0.23
1.32
1.22
1.09
0.98
1.00
--
0.64
--
0.37
--
Book Value Per Share ($)
0.69
0.75
0.74
1.03
1.18
1.06
1.08
0.91
0.97
1.34
1.21
0.94
1.17
0.97
1.34
Tangible Book per share ($)
0.64
0.67
0.56
0.83
0.97
0.88
0.91
0.80
0.86
1.23
1.09
0.82
1.06
0.86
1.23
Month End Stock Price ($)
--
--
--
--
--
41.60
44.10
47.75
--
66.50
49.57
49.34
52.10
--
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
76.07
77.42
95.66
89.22
107.35
122.68
115.65
128.36
113.37
110.31
121.56
97.72
132.86
116.43
Return on Assets %
--
38.66
37.97
46.59
42.68
43.24
41.78
38.49
42.12
39.96
40.30
39.64
30.55
45.46
43.83
Return on Invested Capital %
--
213.74
107.16
123.59
101.91
104.10
107.03
97.45
115.33
117.91
109.02
141.20
104.41
121.84
117.89
Return on Capital - Joel Greenblatt %
--
252.51
134.10
161.08
128.82
117.24
108.75
96.85
108.08
112.50
109.53
116.77
94.05
125.44
113.16
Debt to Equity
--
--
--
--
0.05
0.19
0.26
0.23
0.27
0.02
0.01
--
0.20
0.27
0.02
   
Gross Margin %
49.68
50.20
48.99
49.55
51.83
51.16
50.87
51.30
49.55
50.26
48.22
49.93
48.21
51.87
51.03
Operating Margin %
21.48
22.14
22.03
23.10
23.07
23.73
23.80
23.29
22.49
22.68
21.38
22.22
19.41
27.05
22.24
Net Margin %
15.19
15.66
15.48
16.68
17.19
17.74
17.72
17.40
16.63
16.94
15.60
16.79
14.12
20.06
16.91
   
Total Equity to Total Asset
0.51
0.51
0.48
0.50
0.47
0.35
0.33
0.34
0.32
0.43
0.39
0.27
0.36
0.32
0.43
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
2.47
2.45
2.79
2.48
2.44
2.36
2.21
2.53
2.36
0.65
0.59
0.54
0.57
0.65
Dividend Payout Ratio
--
--
--
--
0.23
1.09
0.93
0.95
0.81
0.78
--
1.96
--
1.03
--
   
Days Sales Outstanding
21.03
21.34
22.39
25.16
29.06
29.20
30.12
27.81
26.06
35.43
40.46
46.46
43.91
26.70
33.60
Days Accounts Payable
44.93
50.49
50.37
56.69
69.90
8.78
71.82
86.96
91.51
89.26
84.49
93.88
87.23
98.28
85.97
Days Inventory
--
48.34
52.40
48.43
54.95
54.14
54.35
57.06
46.67
46.91
42.87
46.03
48.67
52.56
43.76
Cash Conversion Cycle
-23.90
19.19
24.42
16.90
14.11
74.56
12.65
-2.09
-18.78
-6.92
-1.16
-1.39
5.35
-19.02
-8.61
Inventory Turnover
--
7.55
6.97
7.54
6.64
6.74
6.72
6.40
7.82
7.78
2.13
1.98
1.87
1.74
2.09
COGS to Revenue
0.50
0.50
0.51
0.50
0.48
0.49
0.49
0.49
0.50
0.50
0.52
0.50
0.52
0.48
0.49
Inventory to Revenue
--
0.07
0.07
0.07
0.07
0.07
0.07
0.08
0.07
0.06
0.24
0.25
0.28
0.28
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,257
1,332
1,423
1,941
2,190
2,588
2,824
2,523
2,774
2,870
716
740
697
677
757
Cost of Goods Sold
632
663
726
979
1,055
1,264
1,387
1,229
1,400
1,428
371
371
361
326
371
Gross Profit
624
669
697
962
1,135
1,324
1,436
1,294
1,375
1,443
345
369
336
351
386
Gross Margin %
49.68
50.20
48.99
49.55
51.83
51.16
50.87
51.30
49.55
50.26
48.22
49.93
48.21
51.87
51.03
   
Selling, General, & Admin. Expense
354
374
384
513
630
722
769
710
749
791
192
205
201
167
218
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
0
--
--
-0
-12
-4
-4
1
1
0
0
-0
1
-0
Operating Income
270
295
313
448
505
614
672
588
624
651
153
164
135
183
168
Operating Margin %
21.48
22.14
22.03
23.10
23.07
23.73
23.80
23.29
22.49
22.68
21.38
22.22
19.41
27.05
22.24
   
Interest Income
4
4
4
4
4
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
-1
-3
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-1
0
-2
0
-1
1
-3
-0
-7
-6
-4
1
-2
-2
-3
   Other Income (Minority Interest)
0
0
0
0
-0
-0
0
--
--
--
--
--
--
--
--
Pre-Tax Income
273
300
315
452
506
615
669
587
617
645
149
165
133
181
166
Tax Provision
-82
-91
-95
-128
-129
-156
-168
-148
-156
-159
-38
-41
-34
-46
-38
Tax Rate %
30.18
30.46
30.06
28.37
25.54
25.30
25.17
25.23
25.25
24.63
25.21
24.87
25.94
25.11
22.82
Net Income (Continuing Operations)
191
208
220
324
377
459
500
439
461
486
112
124
98
136
128
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
191
209
220
324
376
459
500
439
461
486
112
124
98
136
128
Net Margin %
15.19
15.66
15.48
16.68
17.19
17.74
17.72
17.40
16.63
16.94
15.60
16.79
14.12
20.06
16.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.50
0.55
0.58
0.85
0.99
1.20
1.31
1.15
1.21
1.28
0.29
0.33
0.26
0.36
0.34
EPS (Diluted)
0.50
0.55
0.58
0.85
0.99
1.20
1.31
1.15
1.21
1.28
0.29
0.33
0.26
0.36
0.34
Shares Outstanding (Diluted)
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
270
295
313
453
508
614
672
588
624
651
153
164
135
183
168
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
112
94
66
91
35
37
24
21
69
37
32
89
39
69
37
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
112
94
66
91
35
37
24
21
69
37
32
89
39
69
37
Accounts Receivable
72
78
87
134
174
207
233
192
198
279
317
377
335
198
279
  Inventories, Raw Materials & Components
32
31
39
48
58
71
79
49
49
45
61
62
58
49
45
  Inventories, Work In Process
2
2
2
7
20
21
13
13
13
12
13
15
13
13
12
  Inventories, Inventories Adjustments
-4
-3
-3
-3
-7
-9
-6
-6
-6
-5
-7
-6
-7
-6
-5
  Inventories, Finished Goods
54
61
73
91
104
112
122
110
125
111
110
118
119
125
111
  Inventories, Other
0
--
5
--
--
5
6
6
6
6
--
7
6
6
6
Total Inventories
85
91
117
143
175
200
213
171
187
168
177
197
188
187
168
Other Current Assets
19
23
13
15
32
46
51
43
55
56
44
48
53
55
56
Total Current Assets
289
286
283
383
417
490
521
428
509
541
571
711
616
509
541
   
  Land And Improvements
12
19
--
19
23
31
29
23
22
22
23
23
23
22
22
  Buildings And Improvements
41
45
--
66
75
91
113
101
106
107
103
107
106
106
107
  Machinery, Furniture, Equipment
165
174
--
260
322
437
534
515
547
553
518
561
549
547
553
  Construction In Progress
16
46
--
59
142
156
121
78
76
87
68
50
68
76
87
Gross Property, Plant and Equipment
234
284
--
403
563
715
796
716
752
769
711
741
745
752
769
  Accumulated Depreciation
-43
-50
--
-80
-102
-129
-146
-152
-161
-170
-157
-168
-168
-161
-170
Property, Plant and Equipment
191
234
234
323
461
586
650
564
591
599
554
573
577
591
599
Intangible Assets
18
32
68
79
79
71
62
44
41
41
44
44
43
41
41
   Goodwill
--
9
7
7
7
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
15
15
9
11
11
8
7
6
7
7
6
6
7
7
7
Total Assets
513
566
594
796
968
1,156
1,239
1,042
1,148
1,188
1,174
1,333
1,242
1,148
1,188
   
  Accounts Payable
78
92
100
152
202
30
273
293
351
349
343
381
345
351
349
  Total Tax Payable
34
17
29
34
23
50
54
36
37
26
25
42
12
37
26
  Other Accrued Expense
-112
-109
-129
-186
-225
-80
-327
-329
-388
-375
-368
-424
-357
-388
-375
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
21
77
108
80
100
8
3
--
90
100
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
228
258
282
382
469
640
672
558
612
611
651
913
638
612
611
Total Current Liabilities
228
258
282
382
490
717
779
638
713
619
654
913
728
713
619
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
0.05
0.19
0.26
0.23
0.27
0.02
0.01
--
0.20
0.27
0.02
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
12
13
13
17
22
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
10
9
15
4
6
34
50
55
66
59
59
64
66
66
59
Total Liabilities
250
280
311
402
518
751
829
693
778
678
714
976
794
778
678
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
212
237
267
376
431
386
393
335
356
500
447
343
434
356
500
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2
2
1
2
2
11
10
8
8
8
8
8
8
8
8
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
263
286
283
394
450
405
410
349
370
510
461
357
448
370
510
Total Equity to Total Asset
0.51
0.51
0.48
0.50
0.47
0.35
0.33
0.34
0.32
0.43
0.39
0.27
0.36
0.32
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Purchase Of Property, Plant, Equipment
-38
-65
-46
-60
-138
-177
-115
-94
-91
-99
-15
-18
-32
-27
-22
Sale Of Property, Plant, Equipment
0
1
1
0
0
9
2
0
10
10
9
0
1
-1
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
3
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
-5
-42
-15
-8
9
-3
2
--
1
--
--
--
--
1
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-37
-127
-46
-74
-146
-158
-114
-92
-81
-98
-5
-18
-31
-28
-21
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
21
56
35
-5
22
6
-77
-3
90
12
-92
Cash Flow for Dividends
-169
-174
-182
-259
-338
-498
-469
-415
-412
-419
-0
-0
-212
-204
-3
Other Financing
-0
-0
--
--
--
--
-0
-0
--
0
0
0
--
--
--
Cash Flow from Financing
-169
-174
-182
-259
-317
-442
-434
-420
-390
-413
-77
-3
-122
-192
-96
   
Net Change in Cash
35
-62
26
15
-60
2
-11
-1
48
6
12
56
-49
31
-32
Capital Expenditure
-38
-70
-89
-75
-146
-187
-118
-97
-91
-99
-15
-18
-32
-27
-22
Free Cash Flow
-38
-70
-89
-75
-146
-187
-118
-97
-91
-99
-15
-18
-32
-27
-22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/IDR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of UNLRY and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK