Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  14.70  12.00 
EBITDA Growth (%) 0.00  15.00  0.10 
EBIT Growth (%) 0.00  15.30  0.10 
Free Cash Flow Growth (%) 0.00  9.50  0.00 
Book Value Growth (%) 0.00  2.60  2.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
2.45
2.72
3.37
3.95
4.26
5.08
5.91
6.66
7.12
1.70
1.64
1.67
1.89
1.92
EBITDA per Share ($)
0.53
0.60
0.74
0.92
0.99
1.21
1.41
1.55
1.56
0.40
0.37
0.36
0.40
0.43
EBIT per Share ($)
0.53
0.60
0.74
0.91
0.98
1.21
1.41
1.55
1.56
0.40
0.37
0.36
0.40
0.43
Earnings per Share (diluted) ($)
0.37
0.42
0.52
0.66
0.73
0.90
1.05
1.16
1.16
0.30
0.27
0.27
0.29
0.32
eps without NRI ($)
0.37
0.42
0.52
0.66
0.73
0.90
1.05
1.16
1.16
0.30
0.27
0.27
0.29
0.32
Free Cashflow per Share ($)
-0.07
-0.14
-0.21
-0.15
-0.28
-0.37
-0.25
-0.26
-0.22
-0.04
-0.05
-0.08
-0.04
-0.05
Dividends Per Share
--
--
--
--
--
0.72
0.70
0.79
0.84
0.41
--
0.39
--
0.45
Book Value Per Share ($)
0.51
0.58
0.67
0.80
0.88
0.80
0.86
0.92
0.93
0.90
1.19
0.92
1.22
0.93
Tangible Book per share ($)
0.48
0.52
0.51
0.64
0.72
0.66
0.73
0.80
0.81
0.80
1.07
0.80
1.10
0.81
Month End Stock Price ($)
--
--
--
--
--
41.60
44.10
--
52.30
61.67
54.97
--
49.57
49.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
77.49
83.15
89.33
87.26
107.72
126.53
130.19
112.84
116.33
104.65
103.40
110.31
120.31
Return on Assets %
--
39.45
40.75
43.52
41.82
43.41
43.08
42.26
37.82
41.20
36.90
37.83
39.36
39.30
Return on Capital - Joel Greenblatt %
--
252.51
144.17
150.65
126.45
117.68
112.06
108.90
107.29
114.93
103.76
99.31
109.53
115.72
Debt to Equity
--
--
--
--
0.05
0.19
0.26
0.23
0.01
--
0.09
0.23
0.01
--
   
Gross Margin %
49.68
50.20
48.99
49.55
51.83
51.16
50.87
51.30
49.96
52.03
50.78
51.14
48.22
49.93
Operating Margin %
21.48
22.14
22.03
23.10
23.07
23.73
23.80
23.29
21.91
23.66
22.40
21.65
21.38
22.22
Net Margin %
15.19
15.66
15.48
16.68
17.19
17.74
17.72
17.40
16.34
17.72
16.68
16.32
15.60
16.79
   
Total Equity to Total Asset
0.51
0.51
0.48
0.50
0.47
0.35
0.33
0.32
0.27
0.30
0.41
0.32
0.39
0.27
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
2.52
2.63
2.61
2.43
2.45
2.43
2.43
2.31
0.58
0.55
0.58
0.63
0.59
Dividend Payout Ratio
--
--
--
--
--
0.80
0.67
0.69
0.72
1.35
--
1.41
--
1.41
   
Days Sales Outstanding
21.03
21.34
22.39
25.16
29.06
29.20
30.12
35.46
50.02
40.52
37.26
35.17
40.35
46.34
Days Inventory
--
47.35
49.20
52.04
56.07
53.92
52.72
50.52
47.37
51.36
49.76
49.21
42.75
46.30
Inventory Turnover
--
7.71
7.42
7.01
6.51
6.77
6.92
7.23
7.71
1.77
1.83
1.85
2.13
1.97
COGS to Revenue
0.50
0.50
0.51
0.50
0.48
0.49
0.49
0.49
0.50
0.48
0.49
0.49
0.52
0.50
Inventory to Revenue
--
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.27
0.27
0.26
0.24
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
936
1,036
1,287
1,507
1,627
1,939
2,255
2,541
2,719
649
627
639
721
732
Cost of Goods Sold
471
516
656
760
784
947
1,108
1,237
1,360
311
309
312
373
366
Gross Profit
465
520
630
747
843
992
1,147
1,303
1,358
338
319
327
348
365
Gross Margin %
49.68
50.20
48.99
49.55
51.83
51.16
50.87
51.30
49.96
52.03
50.78
51.14
48.22
49.93
   
Selling, General, &Admin. Expense
264
291
347
399
468
541
614
715
761
184
178
188
193
202
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
201
229
283
352
377
460
537
592
596
154
141
138
154
163
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Charges
-0
--
0
--
--
9
4
4
-1
-0
-0
-1
-0
-0
Operating Income
201
229
283
348
375
460
537
592
596
154
141
138
154
163
Operating Margin %
21.48
22.14
22.03
23.10
23.07
23.73
23.80
23.29
21.91
23.66
22.40
21.65
21.38
22.22
   
Interest Income
3
3
3
3
3
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
-1
-2
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
0
0
0
0
-0
-0
0
--
--
--
--
--
--
--
Pre-Tax Income
204
233
285
351
376
461
534
591
594
153
140
140
150
164
Tax Provision
-61
-71
-86
-100
-96
-117
-134
-149
-149
-38
-36
-35
-38
-41
Tax Rate %
30.18
30.46
30.06
28.37
25.54
25.30
25.17
25.23
--
25.06
25.35
25.33
25.21
24.87
Net Income (Continuing Operations)
142
162
199
251
280
344
400
442
444
115
105
104
112
123
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
142
162
199
251
280
344
400
442
444
115
105
104
112
123
Net Margin %
15.19
15.66
15.48
16.68
17.19
17.74
17.72
17.40
16.34
17.72
16.68
16.32
15.60
16.79
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.37
0.42
0.52
0.66
0.73
0.90
1.05
1.16
1.16
0.30
0.27
0.27
0.29
0.32
EPS (Diluted)
0.37
0.42
0.52
0.66
0.73
0.90
1.05
1.16
1.16
0.30
0.27
0.27
0.29
0.32
Shares Outstanding (Diluted)
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
84
73
60
71
26
28
19
22
88
68
43
22
32
88
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
84
73
60
71
26
28
19
22
88
68
43
22
32
88
Accounts Receivable
54
61
79
104
129
155
186
247
373
289
257
247
320
373
  Inventories, Raw Materials & Components
24
24
36
37
43
53
63
49
61
57
48
49
62
61
  Inventories, Work In Process
2
2
2
5
15
16
10
13
15
13
13
13
13
15
  Inventories, Inventories Adjustments
-3
-2
-2
-2
-5
-7
-5
-6
-6
-6
-5
-6
-7
-6
  Inventories, Finished Goods
40
47
66
71
77
84
97
111
117
100
103
111
111
117
  Inventories, Other
0
-0
4
-0
-0
4
5
6
7
9
6
6
0
7
Total Inventories
63
71
106
111
130
150
170
172
194
172
165
172
178
194
Other Current Assets
14
18
12
12
24
35
41
44
47
53
40
44
45
47
Total Current Assets
215
223
256
298
310
367
416
484
703
583
505
484
575
703
   
  Land And Improvements
9
15
--
14
17
23
23
23
23
23
23
23
23
23
  Buildings And Improvements
30
35
--
51
56
68
90
101
106
100
102
101
103
106
  Machinery, Furniture, Equipment
123
136
--
202
239
327
427
519
555
468
491
519
522
555
  Construction In Progress
12
36
--
46
106
117
96
78
49
82
74
78
68
49
Gross Property, Plant and Equipment
174
221
--
313
418
535
636
721
733
673
691
721
716
733
  Accumulated Depreciation
-32
-39
--
-62
-75
-96
-117
-153
-166
-136
-144
-153
-158
-166
Property, Plant and Equipment
142
182
211
251
343
439
519
568
566
537
546
568
558
566
Intangible Assets
13
25
61
61
59
53
49
45
44
40
45
45
44
44
Other Long Term Assets
11
12
8
9
8
6
6
6
6
6
5
6
6
6
Total Assets
382
441
537
618
719
866
990
1,103
1,318
1,167
1,102
1,103
1,182
1,318
   
  Accounts Payable
58
71
91
118
150
23
218
295
377
272
268
295
346
377
  Total Tax Payable
25
14
26
26
17
37
43
36
42
44
22
36
25
42
  Other Accrued Expenses
-83
-85
-117
-144
-167
-60
-261
-331
-419
-316
-291
-331
-370
-419
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
16
58
86
81
3
--
41
81
3
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
170
201
255
296
348
479
537
615
902
770
551
615
656
902
Total Current Liabilities
170
201
255
296
364
537
623
696
902
770
592
696
659
902
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
0.05
0.19
0.26
0.23
0.01
--
0.09
0.23
0.01
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
9
10
12
13
16
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8
7
14
3
4
25
40
56
63
52
55
56
60
63
Total Liabilities
186
218
281
312
385
562
662
751
965
822
647
751
719
965
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
158
184
242
292
320
289
314
337
339
330
441
337
450
339
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1
1
1
1
1
8
8
8
8
8
8
8
8
8
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
196
223
257
306
334
304
328
351
353
345
455
351
464
353
Total Equity to Total Asset
0.51
0.51
0.48
0.50
0.47
0.35
0.33
0.32
0.27
0.30
0.41
0.32
0.39
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Purchase Of Property, Plant, Equipment
-28
-51
-42
-47
-102
-132
-92
-95
-82
-16
-20
-29
-15
-18
Sale Of Property, Plant, Equipment
0
0
1
0
0
7
1
0
10
0
0
0
9
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
3
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
-4
-38
-12
-6
7
-3
-3
-2
-1
-1
-1
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-98
-42
-58
-108
-118
-91
-93
-69
-17
-21
-25
-5
-18
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
16
42
28
-5
0
-8
41
39
-77
-3
Cash Flow for Dividends
-126
-135
-165
-201
-251
-373
-375
-418
-418
-0
-210
-208
-0
-0
Other Financing
-0
-0
--
--
--
0
--
-0
-0
0
--
--
-0
-0
Cash Flow from Financing
-126
-135
-165
-201
-235
-331
-347
-423
-418
-8
-169
-168
-77
-3
   
Net Change in Cash
26
-48
23
12
-44
1
-9
-1
16
48
-31
-21
12
56
Capital Expenditure
-28
-55
-80
-58
-108
-140
-95
-98
-83
-17
-21
-30
-15
-18
Free Cash Flow
-28
-55
-80
-58
-108
-140
-95
-98
-83
-17
-21
-30
-15
-18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/IDR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK