Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.10  15.70  0.40 
EBITDA Growth (%) 4.20  35.60  -72.60 
EBIT Growth (%) 0.00  0.00  -182.60 
EPS without NRI Growth (%) 0.00  0.00  -183.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 11.40  7.20  -7.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
19.18
25.02
24.84
28.95
15.11
18.35
25.18
27.31
27.83
32.05
29.31
7.94
8.25
8.15
7.70
5.21
EBITDA per Share ($)
9.80
14.22
13.20
10.06
1.91
9.32
12.59
7.77
13.57
14.13
3.99
4.16
4.19
4.00
1.82
-6.02
EBIT per Share ($)
7.32
10.62
8.86
4.81
-1.87
4.76
6.72
1.14
6.69
4.28
-6.19
2.35
2.11
1.90
-2.07
-8.13
Earnings per Share (diluted) ($)
4.60
6.72
5.71
3.06
-1.18
3.09
4.08
0.48
3.80
2.78
-3.47
1.17
1.11
1.37
-0.88
-5.07
eps without NRI ($)
4.60
6.72
5.71
3.06
-1.18
3.09
4.08
0.48
3.80
2.78
-3.46
1.17
1.11
1.37
-0.87
-5.07
Free Cashflow per Share ($)
-1.58
-0.85
1.29
-2.52
3.70
-3.92
-3.55
-13.91
-0.61
-5.67
-5.65
-1.51
-0.43
-0.86
-2.87
-1.49
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
18.14
25.02
30.94
34.56
32.94
35.70
40.44
40.64
44.26
47.03
41.51
45.07
46.28
47.76
47.05
41.51
Tangible Book per share ($)
17.28
23.41
29.28
33.03
31.50
34.33
39.09
39.33
42.98
45.77
40.26
43.81
45.02
46.49
45.79
40.26
Month End Stock Price ($)
55.03
48.45
46.25
26.72
42.50
46.48
46.40
45.05
51.62
34.10
33.00
65.38
68.83
58.65
34.10
27.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
29.40
31.30
20.54
9.36
-3.47
8.94
10.71
1.18
8.91
6.05
-7.46
10.33
9.60
11.59
-7.24
-44.90
Return on Assets %
17.14
18.75
13.07
6.01
-2.31
5.98
6.61
0.66
4.75
3.21
-3.96
5.60
5.18
6.20
-3.82
-23.31
Return on Invested Capital %
25.49
27.29
18.45
8.48
-3.24
8.05
9.61
1.31
7.22
4.30
-6.33
9.88
8.69
7.70
-8.25
-32.25
Return on Capital - Joel Greenblatt %
31.73
34.63
23.13
10.64
-4.06
10.10
11.94
1.71
9.03
5.35
-7.64
12.21
10.64
9.21
-9.84
-40.30
Debt to Equity
0.17
0.15
0.08
0.12
0.02
0.10
0.15
0.37
0.30
0.36
0.43
0.29
0.29
0.29
0.36
0.43
   
Gross Margin %
52.61
58.38
54.98
57.32
55.53
52.41
52.30
52.32
50.09
51.07
49.61
52.27
53.17
51.59
47.03
44.68
Operating Margin %
38.18
42.46
35.68
16.61
-12.36
25.96
26.69
4.18
24.04
13.37
-21.04
29.62
25.55
23.26
-26.83
-156.13
Net Margin %
23.99
26.86
22.98
10.58
-7.82
16.82
16.22
1.76
13.67
8.66
-11.74
14.68
13.41
16.84
-11.24
-97.36
   
Total Equity to Total Asset
0.58
0.62
0.65
0.63
0.70
0.64
0.60
0.53
0.54
0.52
0.52
0.54
0.54
0.53
0.52
0.52
LT Debt to Total Asset
0.10
0.09
0.06
0.08
0.01
0.06
0.09
0.19
0.16
0.18
0.22
0.16
0.15
0.15
0.18
0.22
   
Asset Turnover
0.71
0.70
0.57
0.57
0.30
0.36
0.41
0.38
0.35
0.37
0.34
0.10
0.10
0.09
0.09
0.06
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
82.33
62.93
50.23
51.71
38.24
54.56
49.96
40.53
37.74
44.05
33.99
44.19
39.87
40.84
45.75
47.97
Days Accounts Payable
95.33
69.50
70.15
81.71
64.60
79.18
90.81
80.80
83.35
103.62
66.35
79.33
99.78
111.75
99.44
85.29
Days Inventory
11.81
12.45
11.36
7.39
9.73
5.83
4.60
4.88
5.29
3.93
3.93
4.73
4.03
4.07
3.27
4.39
Cash Conversion Cycle
-1.19
5.88
-8.56
-22.61
-16.63
-18.79
-36.25
-35.39
-40.32
-55.64
-28.43
-30.41
-55.88
-66.84
-50.42
-32.93
Inventory Turnover
30.90
29.32
32.14
49.37
37.50
62.63
79.35
74.80
68.98
92.80
92.79
19.27
22.66
22.42
27.91
20.81
COGS to Revenue
0.47
0.42
0.45
0.43
0.44
0.48
0.48
0.48
0.50
0.49
0.50
0.48
0.47
0.48
0.53
0.55
Inventory to Revenue
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.02
0.02
0.02
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
886
1,162
1,159
1,358
710
871
1,208
1,315
1,352
1,573
1,440
388
405
401
379
255
Cost of Goods Sold
420
484
522
580
316
414
576
627
675
770
726
185
190
194
201
141
Gross Profit
466
679
637
778
394
456
631
688
677
803
714
203
216
207
178
114
Gross Margin %
52.61
58.38
54.98
57.32
55.53
52.41
52.30
52.32
50.09
51.07
49.61
52.27
53.17
51.59
47.03
44.68
   
Selling, General, & Admin. Expense
14
19
22
25
24
26
30
33
38
42
42
10
11
10
12
9
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
113
166
202
527
458
204
279
600
314
551
976
78
101
103
268
503
Operating Income
338
494
413
226
-88
226
322
55
325
210
-303
115
104
93
-102
-398
Operating Margin %
38.18
42.46
35.68
16.61
-12.36
25.96
26.69
4.18
24.04
13.37
-21.04
29.62
25.55
23.26
-26.83
-156.13
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-3
-5
-6
-1
-1
--
-4
--
--
--
--
--
--
--
--
--
Other Income (Expense)
--
--
6
1
1
11
1
-16
-24
13
34
-22
-15
15
34
-1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
335
488
413
226
-88
237
319
39
301
223
-269
93
89
109
-67
-399
Tax Provision
-122
-176
-147
-82
32
-91
-123
-16
-117
-87
100
-36
-34
-41
25
151
Tax Rate %
36.52
36.06
35.59
36.33
36.73
38.25
38.60
41.18
38.72
38.87
37.14
38.70
38.70
37.93
36.88
37.75
Net Income (Continuing Operations)
212
312
266
144
-56
146
196
23
185
136
-169
57
54
68
-43
-248
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
212
312
266
144
-56
146
196
23
185
136
-169
57
54
68
-43
-248
Net Margin %
23.99
26.86
22.98
10.58
-7.82
16.82
16.22
1.76
13.67
8.66
-11.74
14.68
13.41
16.84
-11.24
-97.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.62
6.75
5.74
3.08
-1.18
3.10
4.11
0.48
3.83
2.80
-3.44
1.17
1.12
1.39
-0.88
-5.07
EPS (Diluted)
4.60
6.72
5.71
3.06
-1.18
3.09
4.08
0.48
3.80
2.78
-3.47
1.17
1.11
1.37
-0.88
-5.07
Shares Outstanding (Diluted)
46.2
46.5
46.7
46.9
47.0
47.5
48.0
48.2
48.6
49.1
49.0
48.9
49.1
49.2
49.2
49.0
   
Depreciation, Depletion and Amortization
114
167
196
245
177
205
280
319
334
405
420
88
102
104
111
104
EBITDA
452
661
616
472
90
442
604
374
659
694
198
203
206
197
90
-295
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
1
1
1
1
1
1
1
1
19
1
1
1
1
1
1
1
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1
1
1
1
1
1
1
1
19
1
1
1
1
1
1
1
Accounts Receivable
200
200
159
192
74
130
165
146
140
190
134
188
177
179
190
134
  Inventories, Raw Materials & Components
--
--
14
10
7
6
8
9
11
6
8
8
9
9
6
8
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
14
19
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
14
19
14
10
7
6
8
9
11
6
8
8
9
9
6
8
Other Current Assets
9
13
23
84
46
50
54
40
43
56
48
26
24
31
56
48
Total Current Assets
224
233
197
287
128
188
228
196
212
252
191
223
211
220
252
191
   
  Land And Improvements
1,034
1,384
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
705
887
1,130
1,376
1,421
1,505
1,737
1,978
2,066
2,290
2,335
2,079
2,159
2,216
2,290
2,335
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,751
2,288
2,839
3,649
3,893
4,447
5,262
6,385
6,935
7,881
8,016
7,085
7,360
7,606
7,881
8,016
  Accumulated Depreciation
-575
-735
-928
-1,447
-1,879
-2,047
-2,319
-2,908
-3,212
-3,747
-4,244
-3,280
-3,381
-3,481
-3,747
-4,244
Property, Plant and Equipment
1,176
1,553
1,911
2,202
2,014
2,400
2,942
3,477
3,723
4,133
3,773
3,806
3,980
4,125
4,133
3,773
Intangible Assets
40
75
77
72
68
66
65
63
63
63
63
63
63
63
63
63
   Goodwill
--
58
63
63
63
63
63
63
63
63
63
63
63
63
63
63
Other Long Term Assets
17
14
15
21
18
15
21
25
25
25
25
25
24
24
25
25
Total Assets
1,456
1,874
2,200
2,582
2,228
2,669
3,257
3,761
4,022
4,474
4,051
4,117
4,278
4,432
4,474
4,051
   
  Accounts Payable
110
92
100
130
56
90
143
139
154
219
132
161
208
238
219
132
  Total Tax Payable
--
--
--
--
--
--
14
7
10
4
6
11
20
15
4
6
  Other Accrued Expense
33
52
40
52
35
30
38
47
62
67
53
65
44
84
67
53
Accounts Payable & Accrued Expense
142
144
141
181
90
120
196
193
225
289
191
237
272
337
289
191
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
12
12
15
16
12
15
14
15
16
DeferredTaxAndRevenue
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
--
Other Current Liabilities
30
17
16
15
15
27
15
2
6
--
-0
15
28
--
--
-0
Total Current Liabilities
173
161
156
196
105
147
213
207
244
304
207
263
315
351
304
207
   
Long-Term Debt
145
174
121
200
30
163
300
716
646
812
884
646
646
677
812
884
Debt to Equity
0.17
0.15
0.08
0.12
0.02
0.10
0.15
0.37
0.30
0.36
0.43
0.29
0.29
0.29
0.36
0.43
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
260
325
429
477
446
556
683
696
801
876
726
828
853
889
876
726
Other Long-Term Liabilities
42
56
59
76
81
92
114
168
158
149
143
145
169
147
149
143
Total Liabilities
619
716
765
949
663
959
1,310
1,787
1,849
2,141
1,959
1,882
1,983
2,064
2,141
1,959
   
Common Stock
9
9
--
9
9
9
10
10
10
10
10
10
10
10
10
10
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
501
814
1,080
1,223
1,168
1,314
1,510
1,534
1,718
1,855
1,606
1,775
1,830
1,897
1,855
1,606
Accumulated other comprehensive income (loss)
-2
1
1
33
4
-7
19
8
--
--
--
--
--
--
--
--
Additional Paid-In Capital
328
334
345
367
384
394
408
424
445
468
476
450
455
461
468
476
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
837
1,158
1,435
1,633
1,566
1,711
1,947
1,974
2,173
2,332
2,092
2,235
2,295
2,368
2,332
2,092
Total Equity to Total Asset
0.58
0.62
0.65
0.63
0.70
0.64
0.60
0.53
0.54
0.52
0.52
0.54
0.54
0.53
0.52
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
212
312
266
144
-56
146
196
23
185
136
-169
57
54
68
-43
-248
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
212
312
266
144
-56
146
196
23
185
136
-169
57
54
68
-43
-248
Depreciation, Depletion and Amortization
114
167
196
245
177
205
280
319
334
405
420
88
102
104
111
104
  Change In Receivables
-107
7
39
-34
116
-59
-39
14
3
-61
46
-55
10
-3
-13
52
  Change In Inventory
-1
-5
5
4
3
1
-2
-0
-2
3
-3
3
-0
-0
0
-2
  Change In Prepaid Assets
-1
-2
-7
-10
-2
7
23
-3
2
-0
-0
--
--
--
-0
--
  Change In Payables And Accrued Expense
16
-33
-17
4
-8
-12
8
17
33
3
-3
-3
-1
34
-27
-9
Change In Working Capital
-68
-43
22
-40
110
-64
-10
26
36
-56
43
-55
10
29
-40
44
Change In DeferredTax
58
63
81
41
-32
101
126
16
101
77
-100
26
26
36
-11
-151
Stock Based Compensation
--
--
9
16
11
10
14
17
21
24
25
5
6
6
7
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
7
3
285
280
-8
3
290
-3
122
527
1
3
-18
136
406
Cash Flow from Operations
318
507
578
690
490
390
608
691
674
709
746
123
202
224
159
160
   
Purchase Of Property, Plant, Equipment
-391
-546
-39
-26
-317
-92
-50
-598
-704
-6
-728
-197
-223
-266
-6
-233
Sale Of Property, Plant, Equipment
9
7
5
5
45
40
10
282
121
66
103
37
41
9
17
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-385
-541
-512
-806
-272
-536
-768
-1,079
-579
-921
-991
-161
-219
-258
-284
-231
   
Issuance of Stock
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
66
32
-66
112
-218
146
157
388
-78
194
246
19
17
33
125
71
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
1
1
4
0
0
2
0
1
0
0
1
0
0
-1
--
Cash Flow from Financing
68
34
-65
116
-218
146
159
388
-78
194
245
20
17
33
125
71
   
Net Change in Cash
0
-0
0
-0
1
0
-1
0
18
-18
-0
-18
0
-0
0
-0
Capital Expenditure
-391
-546
-517
-808
-317
-576
-779
-1,361
-704
-987
-1,023
-197
-223
-266
-301
-233
Free Cash Flow
-73
-40
60
-118
174
-186
-170
-670
-30
-278
-277
-74
-21
-42
-141
-73
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of UNT and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

UNT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK