Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.1  16  19.2 
EBITDA Growth (%) 17.6  8.5  33.3 
Free Cash Flow Growth (%) 5.5  139.1 
Book Value Growth (%) 19.1  7.3  24.6 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue per Share ($)
3.39
4.95
6.43
7.26
8.89
10.74
11.32
13.35
15.84
19.06
19.03
5.02
3.91
4.64
4.71
5.77
EBITDA per Share
0.64
1.08
1.45
1.30
1.74
2.23
2.52
3.03
2.52
3.36
3.36
0.63
0.56
0.86
0.84
1.10
Free Cashflow per Share
0.23
0.45
0.13
-0.15
0.82
0.81
1.26
1.42
0.59
1.55
1.53
0.71
-0.07
0.04
0.44
1.12
Earnings per Share ($)
0.30
0.54
0.77
0.69
0.94
1.17
1.28
1.60
1.19
1.62
1.61
0.27
0.23
0.42
0.40
0.56
Book Value per Share
1.79
2.40
3.30
4.00
5.03
6.17
7.57
8.29
6.83
9.24
9.13
7.33
7.64
8.06
8.63
9.13
Month End Stock Price
10.12
21.04
27.31
24.40
29.00
15.58
31.57
33.82
26.50
42.80
42.80
26.50
28.96
30.55
35.75
42.80
RatiosAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Return on Equity %
16.70
22.50
23.30
17.20
18.80
18.90
17.00
19.30
17.40
17.50
24.40
14.80
12.40
20.80
18.80
24.40
Return on Assets %
13.50
16.30
17.00
12.90
14.00
15.00
13.40
15.20
12.50
13.20
18.40
10.40
8.80
15.20
13.60
18.40
Return on Capital - Joel Greenblatt %
52.80
65.40
57.80
31.70
39.50
48.10
51.70
57.30
35.00
42.50
60.00
31.60
24.00
41.60
39.60
60.00
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
38.90
40.90
41.10
36.90
38.30
38.90
40.60
41.20
34.80
36.90
36.60
30.10
35.60
37.60
37.60
36.60
Operating Margin %
14.70
17.90
19.00
13.40
14.90
16.30
17.50
18.20
11.50
13.40
15.40
8.80
9.30
14.20
13.50
15.40
Net Margin %
8.80
10.90
12.00
9.50
10.60
10.90
11.30
12.00
7.50
8.50
9.60
5.40
6.00
9.10
8.60
9.60
   
Days Sales Outstanding
4.50
3.70
4.80
6.20
6.40
7.20
7.20
5.90
5.40
5.20
4.20
4.60
7.00
6.50
5.80
4.20
Days Inventory
68.90
73.90
79.60
72.90
67.40
55.20
59.00
62.60
56.60
58.50
47.30
44.60
74.40
69.70
83.30
47.30
Inventory Turnover
5.30
4.90
4.60
5.00
5.40
6.60
6.20
5.80
6.50
6.20
1.90
2.00
1.20
1.30
1.10
1.90
   
Debt to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.61
0.59
0.59
0.63
0.62
0.61
0.59
0.59
0.65
0.63
0.63
0.70
0.64
0.62
0.62
0.63
Inventory to Revenue
0.12
0.12
0.13
0.13
0.11
0.09
0.10
0.10
0.10
0.10
0.33
0.34
0.53
0.48
0.57
0.33
Interest Exp. to Revenue %
0.28
0.31
0.50
0.53
0.62
0.63
0.33
0.21
0.21
0.08
--
--
--
--
--
--
   
Asset Turnover
1.53
1.49
1.42
1.36
1.32
1.38
1.18
1.27
1.67
1.56
0.48
0.49
0.37
0.42
0.40
0.48
Buyback Ratio
-17.70
-7.60
-11.60
-5.50
-3.10
-4.50
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue
548
828
1,092
1,225
1,508
1,835
1,938
2,274
2,474
2,795
2,795
731
569
676
693
857
Cost of Goods Sold
335
489
644
773
931
1,121
1,152
1,337
1,613
1,763
1,763
511
366
422
432
543
Gross Profit
213
339
449
452
577
713
786
937
861
1,032
1,032
220
202
255
261
314
   
Selling, General, &Admin. Expense
133
190
241
288
352
414
447
522
576
657
657
155
150
159
167
182
Earnings Before DDA
103
180
247
220
295
381
431
515
393
493
493
91.94
81.03
125
124
163
   
Depreciation, Depletion and Amortization
22.42
31.86
39.34
55.71
70.02
81.95
92.35
101
108
119
119
27.40
28.11
28.98
30.29
31.28
   
Operating Income
80.71
148
208
164
225
299
339
414
285
374
374
64.53
52.92
95.94
93.51
132
Interest Income/Expense
1.52
2.58
5.49
6.53
9.39
11.50
6.29
4.67
5.12
2.13
--
--
--
--
--
--
Net Income
48.38
90.49
131
116
160
199
220
273
185
237
237
39.26
33.96
61.29
59.52
82.55
   
Earnings per Share ($)
0.30
0.54
0.77
0.69
0.94
1.17
1.28
1.60
1.19
1.62
1.61
0.27
0.23
0.42
0.40
0.56
Total Shares Outstanding
162
167
170
169
170
171
171
170
156
147
148
146
146
146
147
148
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Cash and cash equivalents
87.17
156
192
159
185
366
502
457
235
474
474
235
248
271
363
474
Accounts Receivable
6.71
8.36
14.32
20.87
26.37
36.39
38.41
36.50
36.67
39.52
39.52
36.67
43.88
48.22
43.91
39.52
Inventory
63.25
99.00
140
154
172
170
186
230
250
282
282
250
300
323
395
282
Other Current Assets
18.70
24.82
38.69
31.87
49.92
52.33
80.14
81.24
75.12
76.54
76.54
75.12
84.74
61.61
64.23
76.54
Total Current Assets
176
288
385
366
434
624
806
804
597
872
872
597
676
704
866
872
   
Property, Plant and Equipment
122
193
299
446
489
505
540
586
685
733
733
685
712
722
735
733
Other Long Term Assets
61.84
76.02
84.73
87.15
220
199
290
404
202
192
192
202
168
168
155
192
Total Assets
360
557
769
899
1,143
1,329
1,636
1,794
1,484
1,797
1,797
1,484
1,555
1,595
1,756
1,797
   
Accounts Payable
48.15
98.27
134
91.29
120
96.74
189
211
166
250
250
166
255
232
295
250
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9.61
--
--
44.03
47.33
44.41
--
--
67.55
--
--
67.55
--
--
--
--
Total Current Liabilities
57.76
98.27
134
135
167
141
189
211
233
250
250
233
255
232
295
250
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
11.70
56.17
74.82
88.65
122
134
151
172
184
192
192
184
188
189
191
192
Total Liabilities
69.47
154
208
224
289
275
339
383
417
443
443
417
443
420
486
443
   
Common Stock
0.00
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Retained Earnings
205
295
426
542
702
901
1,121
1,394
1,078
1,315
1,315
1,078
1,112
1,173
1,233
1,315
Additional Paid-In Capital
83.28
109
138
129
144
170
185
27.60
--
48.28
48.28
--
5.97
10.58
44.17
48.28
Total Equity
290
402
561
675
853
1,054
1,297
1,412
1,066
1,355
1,355
1,066
1,112
1,174
1,270
1,355
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Net Income
48.38
90.49
131
116
160
199
220
273
185
237
237
39.26
33.96
61.29
59.52
82.55
Depreciation, Depletion and Amortization
22.42
31.86
39.34
55.71
70.02
81.95
92.35
101
108
119
119
27.40
28.11
28.98
30.29
31.28
Cash Flow from Others
-1.01
27.65
-20.95
15.20
24.11
-29.74
13.15
11.05
-10.66
39.70
39.70
86.98
-20.00
-43.42
11.67
91.46
Cash Flow from Operations
69.78
150
149
187
254
252
325
385
283
396
396
154
42.07
46.85
101
205
   
Investment for Property, Plant & Equipement
-33.08
-75.14
-128
-212
-115
-113
-109
-144
-190
-169
-169
-50.44
-52.80
-40.35
-37.32
-38.41
Cash Flow from Investing
-83.65
-131
-144
-201
-189
-56.91
-495
-35.54
55.29
-334
-334
-92.56
-60.63
-42.82
-49.76
-181
   
Net Issuance of Stock
8.54
6.92
15.23
-14.45
5.00
8.89
--
-205
-545
--
--
-7.17
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
--
5.39
7.34
13.43
9.69
36.98
13.13
37.38
37.38
9.11
3.08
0.86
29.57
3.88
Cash Flow from Financing
8.54
6.92
15.23
-9.06
12.34
22.33
9.69
-168
-532
37.38
37.38
1.94
3.08
0.86
29.57
3.88
   
Net Change in Cash
-4.93
26.41
20.18
-22.65
78.00
211
-157
181
-195
100
100
61.90
-14.81
5.02
81.17
28.68
   
Free Cash Flow
36.70
74.85
21.46
-24.91
139
139
216
241
92.69
227
227
103
-10.74
6.50
64.16
167
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

URBN Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK