Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  9.70 
EBITDA Growth (%) 0.00  0.00  27.30 
EBIT Growth (%) 0.00  0.00  23.20 
EPS without NRI Growth (%) 0.00  0.00  27.70 
Free Cash Flow Growth (%) 0.00  0.00  33.50 
Book Value Growth (%) 0.00  0.00  -8.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
47.00
47.86
45.28
47.81
50.17
53.02
11.20
11.65
12.01
15.58
13.78
EBITDA per Share ($)
--
6.02
-3.98
3.29
5.41
6.01
6.86
1.27
2.00
1.63
1.10
2.13
EBIT per Share ($)
--
4.72
4.48
2.13
4.81
5.35
6.54
1.16
1.82
1.34
1.40
1.98
Earnings per Share (diluted) ($)
--
2.00
-5.29
0.18
2.18
2.33
2.81
0.54
1.00
0.75
0.03
1.03
eps without NRI ($)
--
1.99
-5.28
0.19
2.19
2.34
2.81
0.54
1.02
0.73
0.03
1.03
Free Cashflow per Share ($)
--
10.53
9.08
4.03
3.83
7.98
7.38
1.32
1.36
2.99
2.38
0.65
Dividends Per Share
--
--
--
--
--
0.25
0.50
--
--
--
0.25
0.25
Book Value Per Share ($)
--
56.50
33.64
32.51
34.12
33.12
31.58
34.35
34.84
34.24
33.12
31.58
Tangible Book per share ($)
--
56.50
33.64
32.51
34.12
33.12
31.58
34.35
34.84
34.24
33.12
31.58
Month End Stock Price ($)
--
--
17.16
41.67
52.76
74.54
88.59
55.91
58.63
63.41
74.54
81.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
3.25
-11.72
0.62
6.81
7.08
8.55
6.44
12.19
8.68
0.36
12.84
Return on Assets %
--
2.01
-5.49
0.26
3.05
3.13
3.94
3.00
5.84
4.20
0.16
5.53
Return on Invested Capital %
--
6.56
5.26
0.97
6.32
6.34
7.14
6.04
9.93
6.91
0.69
10.97
Return on Capital - Joel Greenblatt %
--
11.41
6.08
3.77
9.44
10.85
13.18
9.20
14.51
10.64
11.13
16.61
Debt to Equity
0.03
0.54
0.75
0.60
0.56
0.66
0.59
0.50
0.49
0.48
0.66
0.59
   
Gross Margin %
34.65
36.93
35.77
33.50
34.69
35.77
37.24
37.04
37.07
36.80
35.42
39.82
Operating Margin %
-38.53
10.04
9.36
4.70
10.06
10.66
12.38
10.34
15.61
11.14
9.00
14.39
Net Margin %
-32.64
4.23
-11.04
0.43
4.57
4.67
5.37
4.80
8.78
6.05
0.20
7.49
   
Total Equity to Total Asset
0.73
0.52
0.40
0.44
0.46
0.43
0.44
0.47
0.49
0.48
0.43
0.44
LT Debt to Total Asset
0.02
0.28
0.30
0.26
0.26
0.28
0.26
0.24
0.24
0.23
0.28
0.26
   
Asset Turnover
--
0.47
0.50
0.60
0.67
0.67
0.73
0.16
0.17
0.17
0.21
0.19
Dividend Payout Ratio
--
--
--
--
--
0.11
0.18
--
--
--
8.33
0.24
   
Days Sales Outstanding
23.10
23.04
23.53
22.27
22.73
23.13
23.44
29.51
26.93
226.47
19.64
23.04
Days Accounts Payable
28.35
31.79
51.09
37.84
41.19
37.32
24.89
31.01
26.53
27.62
31.52
25.52
Days Inventory
--
509.50
417.67
309.25
280.70
268.92
258.29
310.12
296.39
284.06
217.34
249.60
Cash Conversion Cycle
-5.25
500.75
390.11
293.68
262.24
254.73
256.84
308.62
296.79
482.91
205.46
247.12
Inventory Turnover
--
0.72
0.87
1.18
1.30
1.36
1.41
0.29
0.31
0.32
0.42
0.37
COGS to Revenue
0.65
0.63
0.64
0.67
0.65
0.64
0.63
0.63
0.63
0.63
0.65
0.60
Inventory to Revenue
--
0.88
0.74
0.56
0.50
0.47
0.44
2.14
2.04
1.97
1.54
1.65
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,596
1,584
1,613
1,639
1,750
1,736
1,789
402
410
413
511
455
Cost of Goods Sold
1,043
999
1,036
1,090
1,143
1,115
1,123
253
258
261
330
274
Gross Profit
553
585
577
549
607
621
666
149
152
152
181
181
Gross Margin %
34.65
36.93
35.77
33.50
34.69
35.77
37.24
37.04
37.07
36.80
35.42
39.82
   
Selling, General, & Admin. Expense
501
426
423
431
427
417
439
107
96
97
130
116
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
667
--
3
41
4
19
6
0
-8
9
5
-0
Operating Income
-615
159
151
77
176
185
221
42
64
46
46
65
Operating Margin %
-38.53
10.04
9.36
4.70
10.06
10.66
12.38
10.34
15.61
11.14
9.00
14.39
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-56
-47
-58
-44
-38
-38
-9
-8
-9
-12
-9
Other Income (Expense)
-148
9
-318
12
-1
4
-7
-1
2
6
-16
1
   Other Income (Minority Interest)
11
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-763
112
-214
31
131
151
176
32
58
43
18
57
Tax Provision
231
-45
36
-24
-51
-70
-80
-13
-22
-18
-17
-23
Tax Rate %
30.28
40.18
16.82
77.42
38.93
46.36
45.53
39.80
37.93
41.86
94.44
40.61
Net Income (Continuing Operations)
-532
67
-178
7
80
81
96
19
36
25
1
34
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-521
67
-178
7
80
81
96
19
36
25
1
34
Net Margin %
-32.64
4.23
-11.04
0.43
4.57
4.67
5.37
4.80
8.78
6.05
0.20
7.49
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
2.00
-5.29
0.19
2.25
2.40
2.88
0.55
1.03
0.77
0.03
1.05
EPS (Diluted)
--
2.00
-5.29
0.18
2.18
2.33
2.81
0.54
1.00
0.75
0.03
1.03
Shares Outstanding (Diluted)
--
33.7
33.7
36.2
36.6
34.6
33.0
35.9
35.2
34.4
32.8
33.0
   
Depreciation, Depletion and Amortization
42
35
33
30
23
19
18
5
4
4
6
4
EBITDA
-721
203
-134
119
198
208
233
46
70
56
36
70
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
32
26
110
103
200
347
272
159
170
146
347
272
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
32
26
110
103
200
347
272
159
170
146
347
272
Accounts Receivable
101
100
104
100
109
110
115
130
121
1,025
110
115
  Inventories, Raw Materials & Components
--
6
--
--
6
5
5
--
6
--
5
5
  Inventories, Work In Process
267
203
215
50
151
--
--
124
40
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
761
652
448
491
369
413
361
379
446
446
413
361
  Inventories, Other
349
551
296
347
344
355
359
347
334
353
355
359
Total Inventories
1,377
1,412
959
888
870
773
725
850
826
799
773
725
Other Current Assets
448
1,320
1,230
1,124
1,056
1,027
950
1,010
962
65
1,027
950
Total Current Assets
1,958
2,858
2,403
2,215
2,235
2,257
2,062
2,149
2,079
2,035
2,257
2,062
   
  Land And Improvements
165
148
152
145
144
64
64
--
--
--
64
--
  Buildings And Improvements
233
219
227
204
204
168
168
--
--
--
168
--
  Machinery, Furniture, Equipment
250
261
72
58
56
48
48
--
--
--
48
--
  Construction In Progress
16
18
9
9
11
12
12
--
--
--
12
--
Gross Property, Plant and Equipment
664
646
659
604
596
473
473
--
--
--
473
--
  Accumulated Depreciation
-306
-336
-374
-343
-342
-326
-326
--
--
--
-326
--
Property, Plant and Equipment
358
310
285
261
254
147
188
229
215
212
147
188
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
720
474
157
137
143
136
139
141
116
100
136
139
Total Assets
3,036
3,642
2,845
2,613
2,632
2,540
2,389
2,519
2,410
2,347
2,540
2,389
   
  Accounts Payable
81
87
145
113
129
114
77
86
75
79
114
77
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
206
164
176
263
267
259
245
276
235
224
259
245
Accounts Payable & Accrued Expense
287
251
321
376
396
373
321
362
310
303
373
321
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
78
104
74
96
67
99
90
69
74
23
99
90
Other Current Liabilities
--
--
--
--
--
--
--
--
--
55
--
--
Total Current Liabilities
365
355
395
472
463
472
412
431
384
381
472
412
   
Long-Term Debt
59
1,022
850
678
678
711
619
597
570
538
711
619
Debt to Equity
0.03
0.54
0.75
0.60
0.56
0.66
0.59
0.50
0.49
0.48
0.66
0.59
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
61
64
125
87
97
121
132
61
97
133
121
132
Other Long-Term Liabilities
328
297
341
237
185
156
184
242
185
165
156
184
Total Liabilities
813
1,738
1,711
1,474
1,423
1,460
1,346
1,331
1,236
1,217
1,460
1,346
   
Common Stock
--
--
--
--
--
--
0
--
--
--
--
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
-2
2
82
155
180
101
137
162
155
180
Accumulated other comprehensive income (loss)
20
28
19
21
23
17
11
23
23
20
17
11
Additional Paid-In Capital
--
--
1,117
1,116
1,130
1,137
1,129
1,127
1,129
1,109
1,137
1,129
Treasury Stock
--
--
--
--
-26
-229
-278
-63
-115
-161
-229
-278
Total Equity
2,223
1,904
1,134
1,139
1,209
1,080
1,043
1,188
1,174
1,130
1,080
1,043
Total Equity to Total Asset
0.73
0.52
0.40
0.44
0.46
0.43
0.44
0.47
0.49
0.48
0.43
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
--
67
-178
7
80
81
96
19
36
25
1
34
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
67
-178
7
80
81
96
19
36
25
1
34
Depreciation, Depletion and Amortization
42
35
33
30
23
19
18
5
4
4
6
4
  Change In Receivables
--
97
63
46
42
18
31
1
20
5
-8
14
  Change In Inventory
--
64
113
66
34
82
107
20
17
25
20
45
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-77
-3
48
27
-16
-2
-21
-26
-30
-10
64
-45
Change In Working Capital
-70
140
153
122
-16
102
62
14
3
33
52
-26
Change In DeferredTax
--
74
-57
-47
18
19
29
-2
-3
34
-10
9
Stock Based Compensation
--
10
11
12
12
13
13
2
4
3
4
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
205
53
359
39
45
57
56
9
7
9
32
8
Cash Flow from Operations
177
379
321
163
162
291
275
48
50
108
85
32
   
Purchase Of Property, Plant, Equipment
-28
-24
-15
-17
-22
-15
-25
-1
-2
-5
-7
-11
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
39
9
3
-36
43
46
33
41
-28
-3
37
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-26
-203
-217
-37
-52
-71
-43
-51
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-28
-157
-172
-173
--
33
35
-81
-27
-32
173
-79
Cash Flow for Dividends
--
--
--
--
--
-8
-16
--
--
--
-8
-8
Other Financing
-116
-267
-74
1
-3
-7
-7
-4
-1
--
-2
-4
Cash Flow from Financing
-144
-424
-246
-172
-29
-185
-205
-122
-80
-103
120
-142
   
Net Change in Cash
6
-6
84
-7
97
147
113
-40
10
-24
201
-74
Capital Expenditure
-28
-24
-15
-17
-22
-15
-25
-1
-2
-5
-7
-11
Free Cash Flow
149
355
306
146
140
276
250
47
48
103
78
22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VAC and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VAC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK