Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.40  11.00  8.40 
EBITDA Growth (%) 12.10  6.70  -0.80 
EBIT Growth (%) 12.30  5.90  -2.00 
Free Cash Flow Growth (%) 13.00  1.70  -0.60 
Book Value Growth (%) 14.00  12.50  -2.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
10.03
11.80
13.44
16.22
17.71
19.00
21.87
24.74
26.74
28.97
28.99
7.08
6.62
7.38
7.13
7.86
EBITDA per Share ($)
2.48
2.61
2.93
3.66
4.19
4.72
5.42
5.82
6.17
6.12
6.12
1.64
1.49
1.37
1.53
1.73
EBIT per Share ($)
2.21
2.28
2.59
3.29
3.79
4.31
4.96
5.24
5.53
5.43
5.43
1.48
1.32
1.21
1.36
1.54
Earnings per Share (diluted) ($)
1.50
1.81
1.83
2.19
2.55
2.91
3.36
3.76
3.98
3.83
3.83
1.08
0.91
0.88
1.02
1.02
eps without NRI ($)
1.50
1.80
1.86
2.31
2.65
2.96
3.44
3.76
3.98
3.83
3.83
1.08
0.91
0.88
1.02
1.02
Free Cashflow per Share ($)
1.51
1.18
1.81
2.28
1.94
3.17
3.38
3.80
3.44
3.41
3.44
1.24
0.17
1.01
0.64
1.62
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.04
6.14
6.52
8.23
10.45
10.47
11.07
13.80
16.09
15.66
15.66
16.09
16.14
16.14
16.63
15.66
Tangible Book per share ($)
4.11
5.20
4.89
6.55
8.77
8.76
9.07
11.52
13.76
12.94
12.94
13.76
13.99
13.96
14.34
12.94
Month End Stock Price ($)
39.51
53.39
41.89
57.13
42.13
60.50
52.16
60.32
74.73
81.20
88.44
74.73
77.69
83.99
83.85
81.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
32.20
33.66
29.59
30.24
27.28
27.86
31.67
31.02
27.19
24.24
23.96
27.63
22.96
21.97
25.24
25.42
Return on Assets %
16.54
17.33
14.98
15.27
14.89
15.56
16.54
15.88
13.81
11.83
11.76
14.38
11.42
10.81
12.33
12.40
Return on Capital - Joel Greenblatt %
158.56
124.74
109.03
107.75
95.24
96.68
100.31
94.79
89.12
76.14
72.32
87.22
73.74
63.28
69.37
79.49
Debt to Equity
0.09
0.07
0.11
0.04
0.03
0.03
0.16
0.11
0.30
0.27
0.27
0.30
0.28
0.28
0.28
0.27
   
Gross Margin %
42.89
41.51
41.76
42.40
43.38
43.52
43.74
42.62
42.46
42.68
42.68
42.67
43.51
42.17
43.30
41.87
Operating Margin %
22.06
19.36
19.29
20.26
21.42
22.67
22.66
21.16
20.69
18.73
18.73
20.91
19.96
16.38
19.06
19.59
Net Margin %
14.94
15.34
13.64
13.50
14.41
15.29
15.36
15.21
14.89
13.24
13.24
15.24
13.77
11.92
14.32
13.04
   
Total Equity to Total Asset
0.50
0.53
0.49
0.52
0.57
0.55
0.50
0.52
0.49
0.48
0.48
0.49
0.50
0.48
0.49
0.48
LT Debt to Total Asset
0.04
0.03
0.02
0.02
0.01
0.01
0.00
0.00
0.13
0.12
0.12
0.13
0.13
0.12
0.12
0.12
   
Asset Turnover
1.11
1.13
1.10
1.13
1.03
1.02
1.08
1.04
0.93
0.89
0.89
0.24
0.21
0.23
0.22
0.24
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
92.90
107.78
105.45
85.76
95.77
91.64
89.28
89.96
86.60
87.60
87.60
82.76
90.83
92.13
91.21
82.24
Days Accounts Payable
32.83
30.46
33.06
32.23
33.80
32.64
38.72
40.96
41.88
39.12
39.12
40.16
40.15
34.53
37.31
36.22
Days Inventory
71.49
69.24
75.59
79.10
88.06
94.04
96.69
98.33
107.04
115.62
117.62
110.79
124.53
113.81
123.46
111.96
Cash Conversion Cycle
131.56
146.56
147.98
132.63
150.03
153.04
147.25
147.33
151.76
164.10
166.10
153.39
175.21
171.41
177.36
157.98
Inventory Turnover
5.11
5.27
4.83
4.61
4.15
3.88
3.78
3.71
3.41
3.16
3.10
0.82
0.73
0.80
0.74
0.82
COGS to Revenue
0.57
0.58
0.58
0.58
0.57
0.56
0.56
0.57
0.58
0.57
0.57
0.57
0.56
0.58
0.57
0.58
Inventory to Revenue
0.11
0.11
0.12
0.13
0.14
0.15
0.15
0.16
0.17
0.18
0.19
0.70
0.77
0.72
0.77
0.71
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,383
1,598
1,755
2,070
2,214
2,357
2,597
2,807
2,943
3,050
3,050
770
712
779
748
812
Cost of Goods Sold
790
934
1,022
1,192
1,254
1,331
1,461
1,611
1,693
1,748
1,748
441
402
450
424
472
Gross Profit
593
663
733
878
961
1,026
1,136
1,196
1,250
1,302
1,302
328
310
328
324
340
Gross Margin %
42.89
41.51
41.76
42.40
43.38
43.52
43.74
42.62
42.46
42.68
42.68
42.67
43.51
42.17
43.30
41.87
   
Selling, General, & Admin. Expense
206
254
277
323
339
335
377
417
433
496
496
111
110
140
124
122
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
82
100
117
136
147
157
171
186
208
235
235
57
58
61
57
59
Other Operating Expense
--
--
0
--
--
--
-0
0
-0
--
0
-0
0
-0
-0
0
Operating Income
305
309
339
419
474
534
588
594
609
571
571
161
142
128
143
159
Operating Margin %
22.06
19.36
19.29
20.26
21.42
22.67
22.66
21.16
20.69
18.73
18.73
20.91
19.96
16.38
19.06
19.59
   
Interest Income
8
14
12
11
5
3
3
5
7
11
11
2
2
2
3
3
Interest Expense
-5
-5
-5
-5
-4
-4
-3
-3
-4
-7
-7
-1
-2
-2
-2
-2
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
308
319
346
426
475
533
589
596
612
575
575
162
142
128
144
160
Tax Provision
-102
-75
-103
-131
-143
-165
-180
-169
-174
-171
-171
-44
-44
-35
-37
-54
Tax Rate %
33.00
23.57
29.79
30.69
30.16
31.04
30.59
28.34
28.40
29.73
29.73
27.46
31.19
27.59
25.51
33.93
Net Income (Continuing Operations)
207
244
243
295
331
367
409
427
438
404
404
117
98
93
107
106
Net Income (Discontinued Operations)
--
2
-3
-16
-12
-7
-10
--
--
--
--
--
--
--
--
--
Net Income
207
245
239
279
319
360
399
427
438
404
404
117
98
93
107
106
Net Margin %
14.94
15.34
13.64
13.50
14.41
15.29
15.36
15.21
14.89
13.24
13.24
15.24
13.77
11.92
14.32
13.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.56
1.87
1.88
2.24
2.57
2.96
3.42
3.83
4.04
3.88
3.88
1.10
0.92
0.89
1.03
1.04
EPS (Diluted)
1.50
1.81
1.83
2.19
2.55
2.91
3.36
3.76
3.98
3.83
3.83
1.08
0.91
0.88
1.02
1.02
Shares Outstanding (Diluted)
137.8
135.4
130.6
127.6
125.0
124.0
118.7
113.5
110.1
105.3
103.4
108.7
107.4
105.4
104.9
103.4
   
Depreciation, Depletion and Amortization
29
30
32
37
45
48
53
61
63
62
62
15
16
15
15
16
EBITDA
342
353
383
468
523
585
644
660
679
644
644
178
160
145
161
178
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
243
273
263
397
554
520
564
705
1,118
849
849
1,118
971
939
926
849
  Marketable Securities
135
94
--
--
--
--
19
50
63
66
66
63
74
79
61
66
Cash, Cash Equivalents, Marketable Securities
378
366
263
397
554
520
584
754
1,181
915
915
1,181
1,045
1,018
987
915
Accounts Receivable
352
472
507
486
581
592
635
692
698
732
732
698
708
786
747
732
  Inventories, Raw Materials & Components
96
109
124
157
183
209
232
237
277
296
296
277
285
288
301
296
  Inventories, Work In Process
16
14
42
37
55
54
55
76
92
125
125
92
104
106
116
125
  Inventories, Inventories Adjustments
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
52
67
68
90
84
101
124
145
167
152
152
167
173
167
170
152
  Inventories, Other
-0
-0
0
-0
-0
0
-0
0
-0
--
0
-0
0
-0
0
--
Total Inventories
165
190
234
283
322
364
410
458
535
572
572
535
562
561
586
572
Other Current Assets
122
128
156
228
216
206
226
267
291
275
275
291
291
313
305
275
Total Current Assets
1,017
1,156
1,160
1,394
1,672
1,681
1,855
2,171
2,705
2,494
2,494
2,705
2,606
2,678
2,625
2,494
   
  Land And Improvements
10
11
11
11
43
43
43
44
45
45
45
45
--
--
--
45
  Buildings And Improvements
98
112
138
168
186
189
212
216
242
261
261
242
--
--
--
261
  Machinery, Furniture, Equipment
176
184
213
226
280
303
324
344
381
424
424
381
--
--
--
424
  Construction In Progress
11
12
23
47
18
26
19
46
47
45
45
47
--
--
--
45
Gross Property, Plant and Equipment
297
319
386
453
527
563
601
653
716
776
776
716
733
750
762
776
  Accumulated Depreciation
-182
-189
-215
-234
-263
-295
-315
-357
-401
-438
-438
-401
-412
-424
-434
-438
Property, Plant and Equipment
115
130
172
218
264
268
286
297
315
338
338
315
321
326
329
338
Intangible Assets
121
121
206
209
210
208
225
249
249
282
282
249
227
227
236
282
Other Long Term Assets
65
104
147
154
161
166
133
163
200
244
244
200
237
245
285
244
Total Assets
1,317
1,512
1,684
1,976
2,308
2,324
2,499
2,879
3,468
3,357
3,357
3,468
3,391
3,476
3,475
3,357
   
  Accounts Payable
71
78
93
105
116
119
155
181
194
187
187
194
177
170
173
187
  Total Tax Payable
--
--
--
--
--
--
35
63
40
31
31
40
--
--
--
31
  Other Accrued Expense
258
266
292
253
304
288
302
221
219
225
225
219
309
371
315
225
Accounts Payable & Accrued Expense
329
344
385
358
420
407
492
465
453
443
443
453
486
541
489
443
Current Portion of Long-Term Debt
3
8
50
8
13
26
191
155
56
50
50
56
56
56
80
50
DeferredTaxAndRevenue
97
118
109
141
131
142
443
564
612
661
661
612
542
588
593
661
Other Current Liabilities
116
174
238
274
278
329
--
53
39
47
47
39
49
49
49
47
Total Current Liabilities
544
644
782
782
842
904
1,126
1,237
1,161
1,202
1,202
1,161
1,133
1,235
1,210
1,202
   
Long-Term Debt
57
49
40
32
23
18
6
6
450
388
388
450
425
413
400
388
Debt to Equity
0.09
0.07
0.11
0.04
0.03
0.03
0.16
0.11
0.30
0.27
0.27
0.30
0.28
0.28
0.28
0.27
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
57
21
41
134
131
127
123
126
144
152
152
144
134
150
150
152
Total Liabilities
658
714
863
948
996
1,049
1,255
1,369
1,755
1,741
1,741
1,755
1,692
1,797
1,760
1,741
   
Common Stock
131
130
125
126
125
--
112
109
106
101
101
106
105
104
103
101
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
384
407
396
451
696
687
677
893
1,010
931
931
1,010
992
962
989
931
Accumulated other comprehensive income (loss)
-8
-5
-11
-18
-26
-38
-47
-57
-40
-59
-59
-40
-36
-38
-39
-59
Additional Paid-In Capital
152
265
311
468
516
508
501
564
637
643
643
637
638
651
661
643
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
659
797
821
1,027
1,312
1,275
1,244
1,510
1,714
1,616
1,616
1,714
1,700
1,679
1,715
1,616
Total Equity to Total Asset
0.50
0.53
0.49
0.52
0.57
0.55
0.50
0.52
0.49
0.48
0.48
0.49
0.50
0.48
0.49
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
207
245
239
279
319
360
399
427
438
404
404
117
98
93
107
106
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
207
245
239
279
319
360
399
427
438
404
404
117
98
93
107
106
Depreciation, Depletion and Amortization
29
30
32
37
45
48
53
61
63
62
62
15
16
15
15
16
  Change In Receivables
-68
-112
-5
22
-86
-13
-42
-87
-43
-75
-75
-62
-19
-80
32
-7
  Change In Inventory
-22
-23
-30
-56
-40
-53
-42
-42
-76
-43
-43
4
-24
1
-26
6
  Change In Prepaid Assets
-1
-1
-13
-37
-3
-14
-13
-47
-16
-3
-3
7
-0
-5
-17
19
  Change In Payables And Accrued Expense
12
6
5
10
53
4
36
57
-25
1
1
53
-36
64
-58
30
Change In Working Capital
-14
-52
-17
5
-88
-24
-56
-51
-86
-88
-88
24
-87
26
-64
37
Change In DeferredTax
6
-64
3
3
-22
30
35
-2
-4
16
16
-9
7
-21
10
21
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
25
43
43
48
51
46
42
58
44
55
55
8
10
13
18
13
Cash Flow from Operations
252
202
300
372
304
461
473
493
455
449
449
155
43
126
86
193
   
Purchase Of Property, Plant, Equipment
-44
-41
-64
-81
-63
-68
-71
-61
-76
-90
-90
-20
-24
-19
-19
-26
Sale Of Property, Plant, Equipment
0
1
1
0
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-3
-2
-9
-28
--
-32
-32
--
--
--
-16
-16
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-238
-157
-124
-8
-3
--
-33
-31
-20
-51
-51
-2
-10
-4
-32
-5
Sale Of Investment
358
190
193
--
--
--
--
--
--
38
38
--
--
--
38
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
52
-11
-56
-88
-78
-75
-118
-122
-96
-133
-133
-22
-36
-23
-27
-47
   
Issuance of Stock
38
74
45
129
28
84
138
60
130
100
100
25
31
34
20
16
Repurchase of Stock
-227
-271
-319
-262
-101
-498
-505
-257
-420
-628
-628
-131
-156
-159
-103
-210
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
-3
26
-50
-4
7
154
-36
345
-69
-69
330
-25
-13
11
-42
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
44
8
41
6
-16
-98
-1
-3
1
1
-2
-5
4
1
1
Cash Flow from Financing
-194
-156
-241
-142
-71
-422
-311
-235
52
-595
-595
222
-155
-134
-71
-236
   
Net Change in Cash
110
29
-9
134
156
-33
44
140
413
-269
-269
352
-147
-32
-13
-77
Capital Expenditure
-44
-41
-64
-81
-63
-68
-71
-61
-76
-90
-90
-20
-24
-19
-19
-26
Free Cash Flow
208
160
236
291
242
393
402
432
379
359
359
135
19
107
67
167
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VAR and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VAR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK