Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
Revenue per Share ($)
17.50
20.00
22.53
21.77
46.82
49.65
45.55
44.91
45.84
51.54
51.92
12.83
14.42
12.12
12.73
12.65
EBITDA per Share ($)
3.70
3.53
3.46
2.58
5.01
-0.99
5.40
14.61
5.66
6.47
6.53
1.78
1.93
1.39
1.59
1.62
EBIT per Share ($)
3.36
3.11
3.02
2.13
3.46
-2.39
3.72
13.76
4.59
5.08
5.19
1.44
1.57
1.05
1.28
1.29
Earnings per Share (diluted) ($)
1.98
1.93
1.90
1.07
1.21
-4.32
1.36
7.42
2.33
2.84
2.77
0.90
0.85
0.54
0.68
0.70
eps without NRI ($)
1.98
1.93
1.90
1.07
1.21
-4.32
1.36
7.42
2.33
2.84
2.77
0.90
0.85
0.54
0.68
0.70
Free Cashflow per Share ($)
1.96
1.11
1.82
0.70
2.64
1.49
3.62
8.26
3.66
2.98
3.07
1.37
0.73
0.51
1.36
0.47
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.31
1.24
--
0.31
0.31
0.31
0.31
Book Value Per Share ($)
1.46
2.74
2.18
3.50
4.59
0.11
2.01
10.50
10.61
12.21
12.95
11.88
12.21
12.36
12.42
12.95
Tangible Book per share ($)
-1.06
0.11
-0.64
0.71
-19.32
-18.46
-16.02
-6.78
-9.46
-9.65
-8.81
-9.84
-9.65
-9.35
-9.84
-8.81
Month End Stock Price ($)
29.35
35.01
29.07
14.50
11.69
1.32
18.26
32.35
19.23
25.78
34.02
24.69
25.78
29.87
24.59
28.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
Return on Equity %
484.93
93.04
78.18
37.83
29.94
-186.11
129.30
122.99
23.19
25.78
23.12
32.33
29.08
18.17
22.58
22.94
Return on Assets %
19.23
14.08
13.29
6.84
3.88
-10.37
3.71
21.47
6.50
7.36
7.09
9.42
8.63
5.51
6.94
7.24
Return on Capital - Joel Greenblatt %
229.33
180.25
146.33
82.24
64.56
-32.56
68.30
321.99
102.48
104.70
100.50
110.78
121.82
80.92
100.47
100.86
Debt to Equity
4.10
1.95
2.65
1.55
5.96
222.12
10.33
1.34
1.34
1.24
1.08
1.27
1.24
1.22
1.21
1.08
   
Gross Margin %
32.36
28.35
26.06
24.33
23.55
22.08
24.53
26.09
25.30
25.53
25.95
25.87
25.92
25.23
26.49
26.16
Operating Margin %
19.22
15.57
13.39
9.77
7.39
-4.82
8.16
30.64
10.02
9.87
9.99
11.25
10.91
8.64
10.06
10.16
Net Margin %
11.32
9.65
8.43
4.91
2.59
-8.80
2.98
16.52
5.07
5.50
5.39
7.01
5.89
4.49
5.40
5.66
   
Total Equity to Total Asset
0.11
0.19
0.15
0.21
0.10
0.00
0.06
0.29
0.27
0.30
0.33
0.30
0.30
0.31
0.31
0.33
LT Debt to Total Asset
0.38
0.37
0.37
0.32
0.58
0.60
0.58
0.38
0.36
0.36
0.33
0.36
0.36
0.36
0.35
0.33
   
Asset Turnover
1.70
1.46
1.58
1.39
1.50
1.18
1.25
1.30
1.28
1.34
1.32
0.34
0.37
0.31
0.32
0.32
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.11
0.45
--
0.37
0.57
0.46
0.44
   
Days Sales Outstanding
82.40
92.62
88.38
118.61
83.92
73.52
69.75
71.94
73.18
72.07
72.80
69.37
67.04
78.60
71.21
75.93
Days Inventory
12.38
11.86
11.53
11.80
7.39
9.02
9.55
8.73
9.08
9.56
9.00
7.29
7.96
10.38
9.38
9.16
Inventory Turnover
29.49
30.78
31.65
30.92
49.38
40.45
38.21
41.83
40.20
38.17
40.54
12.48
11.43
8.76
9.70
9.93
COGS to Revenue
0.68
0.72
0.74
0.76
0.76
0.78
0.75
0.74
0.75
0.74
0.74
0.74
0.74
0.75
0.74
0.74
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.06
0.07
0.09
0.08
0.07
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
Revenue
917
1,044
1,131
1,043
2,242
2,382
2,244
2,334
2,236
2,162
2,047
524
579
483
496
489
Cost of Goods Sold
620
748
836
790
1,714
1,856
1,694
1,725
1,670
1,610
1,516
388
429
361
365
361
Gross Profit
297
296
295
254
528
526
551
609
566
552
531
136
150
122
131
128
Gross Margin %
32.36
28.35
26.06
24.33
23.55
22.08
24.53
26.09
25.30
25.53
25.95
25.87
25.92
25.23
26.49
26.16
   
Selling, General, &Admin. Expense
120
133
143
151
354
386
355
371
329
317
311
73
83
76
78
75
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
194
184
174
123
240
-48
266
759
276
271
258
73
78
55
62
63
   
Depreciation, Depletion and Amortization
18
16
16
15
66
69
68
61
61
58
51
14
15
13
11
11
Other Operating Charges
-0
-0
-1
-1
-8
-255
-13
477
-13
-21
-15
-3
-4
-4
-4
-4
Operating Income
176
163
151
102
166
-115
183
715
224
213
205
59
63
42
50
50
Operating Margin %
19.22
15.57
13.39
9.77
7.39
-4.82
8.16
30.64
10.02
9.87
9.99
11.25
10.91
8.64
10.06
10.16
   
Interest Income
--
--
2
5
5
3
1
1
0
0
0
0
0
0
0
0
Interest Expense
-13
-11
-11
-25
-85
-99
-87
-65
-36
-29
-30
-8
-7
-8
-7
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
163
157
146
84
89
-216
111
633
180
185
177
51
55
34
43
44
Tax Provision
-59
-56
-51
-32
-31
6
-44
-247
-66
-66
-67
-14
-21
-13
-16
-16
Tax Rate %
36.31
35.75
34.76
38.61
34.73
2.87
39.82
39.08
36.89
35.64
--
28.20
38.46
36.97
37.80
37.30
Net Income (Continuing Operations)
104
101
95
51
58
-210
67
385
113
119
110
37
34
22
27
28
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
104
101
95
51
58
-210
67
385
113
119
110
37
34
22
27
28
Net Margin %
11.32
9.65
8.43
4.91
2.59
-8.80
2.98
16.52
5.07
5.50
5.39
7.01
5.89
4.49
5.40
5.66
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.99
1.95
1.93
1.07
1.21
-4.32
1.39
7.84
2.43
2.96
2.88
0.94
0.89
0.56
0.70
0.73
EPS (Diluted)
1.98
1.93
1.90
1.07
1.21
-4.32
1.36
7.42
2.33
2.84
2.77
0.90
0.85
0.54
0.68
0.70
Shares Outstanding (Diluted)
52.4
52.2
50.2
47.9
47.9
48.0
49.3
52.0
48.8
41.9
38.7
40.8
40.2
39.8
39.0
38.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Sep12 Dec12 Mar13 Jun13 Sep13
   
  Cash And Cash Equivalents
207
85
64
53
125
127
130
246
102
95
75
90
95
97
89
75
  Marketable Securities
--
103
72
103
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
207
188
136
155
125
127
130
246
102
95
75
90
95
97
89
75
Accounts Receivable
207
265
274
339
515
480
429
460
448
427
408
399
427
417
388
408
  Inventories, Raw Materials & Components
8
13
13
--
29
30
23
27
28
31
28
21
31
29
29
28
  Inventories, Work In Process
13
14
12
--
15
19
17
15
13
12
9
11
12
10
7
9
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
--
--
26
--
0
--
0
-0
--
-0
--
--
0
0
-0
Total Inventories
21
28
25
26
44
48
40
42
41
43
37
32
43
39
36
37
Other Current Assets
21
21
15
22
26
49
50
39
38
37
49
55
37
31
55
49
Total Current Assets
457
501
451
542
710
703
649
787
629
601
569
577
601
584
568
569
   
  Land And Improvements
38
42
54
56
80
44
7
7
7
7
7
7
7
7
7
7
  Buildings And Improvements
--
3
3
3
23
--
37
38
38
38
38
38
38
38
38
38
  Machinery, Furniture, Equipment
173
183
198
204
404
415
207
222
455
463
467
466
463
458
464
467
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
214
228
255
263
506
485
500
521
528
537
541
541
537
532
538
541
  Accumulated Depreciation
-128
-134
-147
-153
-202
-251
-302
-345
-379
-411
-432
-409
-411
-419
-425
-432
Property, Plant and Equipment
87
93
108
109
305
234
198
176
149
126
110
132
126
114
113
110
Intangible Assets
131
135
134
133
1,146
892
879
870
850
848
836
850
848
844
840
836
Other Long Term Assets
18
8
5
16
30
24
18
13
16
14
13
16
14
13
14
13
Total Assets
693
738
698
801
2,190
1,853
1,744
1,846
1,644
1,589
1,529
1,575
1,589
1,555
1,534
1,529
   
  Accounts Payable
198
232
216
318
379
337
338
330
334
281
264
284
281
277
268
264
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
48
52
49
44
129
103
128
100
98
107
96
82
107
79
97
96
Accounts Payable & Accrued Expenses
246
284
265
362
508
440
466
429
433
389
360
366
389
356
365
360
Current Portion of Long-Term Debt
52
--
14
--
31
91
6
7
15
23
34
19
23
26
30
34
DeferredTaxAndRevenue
--
--
--
--
2
--
0
--
--
--
38
41
--
--
--
38
Other Current Liabilities
52
32
44
--
-0
45
41
53
40
40
37
0
40
36
37
--
Total Current Liabilities
349
315
323
362
541
576
513
489
488
451
432
426
451
418
433
432
   
Long-Term Debt
260
274
260
260
1,280
1,112
1,005
699
588
565
503
573
565
558
535
503
Debt to Equity
4.10
1.95
2.65
1.55
5.96
222.12
10.33
1.34
1.34
1.24
1.08
1.27
1.24
1.22
1.21
1.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
3
4
121
94
88
79
67
57
58
67
57
58
58
58
Other Long-Term Liabilities
8
8
8
8
29
66
41
50
52
42
38
44
42
41
40
38
Total Liabilities
617
597
594
634
1,971
1,848
1,646
1,317
1,195
1,115
1,031
1,109
1,115
1,074
1,066
1,031
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
391
492
587
638
692
456
523
908
1,022
1,129
1,169
1,106
1,129
1,138
1,153
1,169
Accumulated other comprehensive income (loss)
1
4
0
5
-4
-18
-4
3
3
4
4
2
4
3
3
4
Additional Paid-In Capital
35
26
39
44
51
87
99
125
124
102
85
112
102
95
96
85
Treasury Stock
-352
-381
-524
-520
-520
-520
-520
-508
-699
-762
-761
-756
-762
-756
-784
-761
Total Equity
76
141
104
168
220
5
98
529
450
474
498
465
474
480
469
498
Total Equity to Total Asset
0.11
0.19
0.15
0.21
0.10
0.00
0.06
0.29
0.27
0.30
0.33
0.30
0.30
0.31
0.31
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Sep12 Dec12 Mar13 Jun13 Sep13
   
  Net Income
104
101
95
51
58
-210
67
385
113
119
110
37
34
22
27
28
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
104
101
95
51
58
-210
67
385
113
119
110
37
34
22
27
28
Depreciation, Depletion and Amortization
18
16
16
15
66
69
68
61
61
58
51
14
15
13
11
11
  Change In Receivables
-15
-56
-9
-66
3
25
45
-41
8
26
-10
-21
-26
9
28
-21
  Change In Inventory
0
-7
2
-1
-12
-5
8
-2
1
-2
-5
-1
-11
4
3
-1
  Change In Prepaid Assets
-4
-2
4
-4
9
-12
-6
4
-0
2
6
-0
19
6
-25
6
  Change In Payables And Accrued Expense
11
36
-16
58
15
-22
9
-27
-2
-63
-14
15
10
-33
12
-3
Change In Working Capital
-2
-52
-2
-28
15
-10
70
-42
-5
-45
-29
-14
-9
-18
18
-20
Change In DeferredTax
2
6
4
2
4
-26
-11
-4
-8
-9
-11
1
-11
1
-1
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
6
2
10
14
273
4
62
39
24
20
4
6
6
5
4
Cash Flow from Operations
123
77
116
50
157
96
197
463
200
146
141
41
35
23
60
22
   
Purchase Of Property, Plant, Equipment
-20
-19
-25
-16
-31
-25
-19
-27
-22
-21
-20
-4
-5
-3
-7
-4
Sale Of Property, Plant, Equipment
1
1
--
--
--
33
--
--
0
0
5
0
0
5
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
18
-18
--
--
--
18
Sale Of Business
--
--
--
--
--
4
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-0
-342
-633
-157
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
373
599
259
--
--
--
1
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-8
--
--
18
--
18
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-68
-27
0
-51
-1,117
12
-19
-34
-20
-40
-15
-4
-6
2
-7
-4
   
Issuance of Stock
2
19
34
6
--
0
5
49
7
12
28
--
11
15
2
--
Repurchase of Stock
-0
-51
-169
-4
--
--
--
-58
-215
-112
-85
-21
-25
-21
-32
-7
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
52
-39
--
-14
1,031
-108
-180
-305
-104
-15
-55
-4
-4
-4
-19
-29
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
-36
--
--
-12
-12
-12
Other Financing
-0
--
--
-0
--
-0
-1
0
-12
--
22
9
-9
--
-0
31
Cash Flow from Financing
53
-71
-135
-13
1,031
-108
-177
-314
-324
-115
-142
-22
-26
-22
-61
-33
   
Net Change in Cash
110
-19
-21
-12
73
1
3
116
-144
-7
-15
15
4
2
-9
-14
Capital Expenditure
-20
-19
-25
-16
-31
-25
-19
-34
-22
-21
-20
14
-5
-3
-7
-4
Free Cash Flow
102
58
92
34
126
72
178
429
179
125
121
56
29
20
53
18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Sep12 Dec12 Mar13 Jun13 Sep13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Sep12 Dec12 Mar13 Jun13 Sep13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VCI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK