Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.80  -12.40  -6.60 
EBITDA Growth (%) -7.70  -18.70  -5.40 
EBIT Growth (%) -16.60  -33.00  -35.20 
Free Cash Flow Growth (%) 0.00  0.00  704.30 
Book Value Growth (%) 6.00  6.00  -5.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
75.40
77.49
93.49
105.73
101.71
104.49
77.27
58.19
60.71
58.07
56.86
27.70
30.73
28.42
28.52
28.34
EBITDA per Share ($)
10.26
9.29
11.05
15.08
13.00
13.43
10.19
5.71
5.98
5.93
5.96
2.53
3.24
2.86
2.96
3.00
EBIT per Share ($)
4.93
5.74
6.97
8.24
5.48
6.11
4.93
1.48
1.86
1.28
1.40
0.90
0.88
1.22
0.04
1.36
Earnings per Share (diluted) ($)
1.29
1.89
2.48
3.11
1.16
1.77
1.55
-1.28
1.05
-0.40
-0.14
0.39
0.63
-0.04
-0.34
0.20
Free Cashflow per Share ($)
5.50
4.02
4.48
3.74
2.72
4.53
3.81
-0.97
-0.85
4.59
5.14
-1.08
0.32
0.30
4.18
0.96
Dividends Per Share
0.61
0.87
1.10
1.56
1.61
1.71
1.34
1.33
0.81
0.81
0.95
0.75
--
0.78
--
0.95
Book Value Per Share ($)
10.40
11.27
13.79
23.82
19.67
21.56
21.10
17.40
18.10
20.37
19.55
16.53
18.10
19.93
20.37
19.55
Month End Stock Price ($)
36.45
45.30
75.26
90.98
31.71
32.88
29.36
11.05
12.24
16.36
17.89
12.62
12.24
11.41
16.36
19.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
12.10
16.42
17.40
12.19
5.79
7.83
7.09
-6.97
5.69
-1.65
0.17
4.62
6.80
0.02
-3.32
3.72
Return on Assets %
1.09
1.71
1.89
2.00
0.82
1.17
1.09
-1.19
1.05
-0.37
0.04
0.68
1.26
--
-0.76
0.86
Return on Capital - Joel Greenblatt %
24.27
27.40
26.48
25.92
19.37
21.53
18.30
8.80
15.11
9.79
9.88
8.24
14.38
16.98
0.60
19.22
Debt to Equity
5.59
4.32
3.98
2.39
2.96
2.83
2.68
2.62
2.25
1.54
1.43
2.82
2.25
1.66
1.54
1.43
   
Gross Margin %
18.37
18.38
18.15
18.57
15.98
16.68
18.70
16.02
15.82
15.03
15.21
16.36
15.29
16.01
14.07
16.36
Operating Margin %
6.54
7.40
7.45
7.79
5.39
5.85
6.38
2.54
3.06
2.20
2.46
3.26
2.87
4.30
0.13
4.80
Net Margin %
1.71
2.43
2.65
2.94
1.12
1.69
2.01
-2.17
1.74
-0.61
0.06
1.42
2.05
0.01
-1.21
1.35
   
Total Equity to Total Asset
0.09
0.10
0.11
0.16
0.14
0.15
0.15
0.17
0.19
0.23
0.23
0.15
0.19
0.23
0.23
0.23
LT Debt to Total Asset
0.34
0.38
0.35
0.30
0.35
0.35
0.35
0.35
0.32
0.26
0.24
0.32
0.32
0.28
0.26
0.24
   
Asset Turnover
0.64
0.70
0.71
0.68
0.74
0.69
0.54
0.55
0.60
0.62
0.65
0.24
0.31
0.30
0.31
0.32
Dividend Payout Ratio
0.48
0.46
0.44
0.50
1.38
0.97
0.86
--
0.77
--
--
1.90
--
--
--
4.68
   
Days Sales Outstanding
155.78
143.93
139.89
144.03
132.00
129.38
163.67
143.46
134.66
113.58
117.14
84.62
66.17
68.17
56.22
58.63
Days Inventory
11.03
11.11
11.40
11.92
12.26
12.65
18.22
12.85
11.47
8.36
8.44
10.60
5.60
6.33
4.09
4.28
Inventory Turnover
33.10
32.86
32.01
30.63
29.76
28.86
20.03
28.41
31.81
43.64
43.24
10.55
21.60
18.81
30.29
28.75
COGS to Revenue
0.82
0.82
0.82
0.81
0.84
0.83
0.81
0.84
0.84
0.85
0.85
0.84
0.85
0.84
0.86
0.84
Inventory to Revenue
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.02
0.02
0.10
0.05
0.06
0.04
0.04
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
29,889
31,008
37,169
46,501
48,068
49,288
37,235
29,010
30,903
30,402
30,513
14,064
15,679
14,495
15,315
15,198
Cost of Goods Sold
24,398
25,308
30,425
37,865
40,385
41,064
30,273
24,363
26,015
25,831
25,872
11,764
13,281
12,173
13,160
12,712
Gross Profit
5,491
5,700
6,745
8,636
7,683
8,224
6,962
4,647
4,888
4,571
4,641
2,300
2,398
2,321
2,155
2,487
   
Selling, General, &Admin. Expense
3,497
3,484
4,060
5,105
5,158
5,622
4,831
3,981
4,082
4,057
4,040
1,837
2,093
1,861
2,120
1,921
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
4,068
3,718
4,393
6,632
6,143
6,333
4,913
2,844
3,046
3,106
3,194
1,286
1,654
1,459
1,587
1,607
   
Depreciation, Depletion and Amortization
2,465
2,025
2,390
2,687
3,082
3,192
2,544
2,082
1,953
2,079
2,082
808
1,078
798
1,249
833
Other Operating Charges
-41
80
86
94
66
280
244
72
140
155
148
-5
145
163
-15
163
Operating Income
1,953
2,295
2,770
3,625
2,591
2,882
2,374
738
946
668
749
458
450
623
20
729
   
Interest Income
120
77
108
223
270
137
128
--
--
--
--
--
--
--
--
--
Interest Expense
-1,092
-939
-1,018
-1,411
-1,498
-1,256
-1,091
-896
-952
-848
-739
-402
-517
-421
-410
-329
Other Income (Minority Interest)
-278
-210
-307
-481
-404
-368
-388
-74
-47
-155
-120
-35
-10
-111
-40
-80
Pre-Tax Income
511
755
985
2,533
1,564
1,885
1,278
-133
141
178
373
76
59
240
-72
445
Tax Provision
-229
-512
-532
-589
-622
-346
-364
-567
-70
-175
-207
-101
39
-100
-71
-135
Net Income (Continuing Operations)
561
754
985
1,876
293
1,262
939
-1,307
10
-66
110
-26
38
133
-205
315
Net Income (Discontinued Operations)
-50
1
1
-28
245
-61
196
752
574
37
29
260
293
-21
60
-30
Net Income
511
755
985
1,367
538
833
747
-630
537
-184
19
199
322
1
-185
204
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.29
1.90
2.50
3.14
1.18
1.77
1.55
-1.28
1.05
-0.40
-0.14
0.39
0.63
-0.04
-0.34
0.20
EPS (Diluted)
1.29
1.89
2.48
3.11
1.16
1.77
1.55
-1.28
1.05
-0.40
-0.14
0.39
0.63
-0.04
-0.34
0.20
Shares Outstanding (Diluted)
396.4
400.2
397.6
439.8
472.6
471.7
481.9
498.5
509.0
523.5
536.2
507.7
510.3
510.0
537.0
536.2
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
6,111
2,833
3,452
4,589
5,111
8,009
7,228
6,484
6,646
5,823
3,890
5,590
6,646
4,821
5,823
3,890
  Marketable Securities
248
74
86
180
--
1,031
676
1,476
2,202
989
1,898
724
2,202
2,459
989
1,898
Cash, Cash Equivalents, Marketable Securities
6,360
2,907
3,538
4,769
5,111
9,040
7,904
7,961
8,848
6,812
5,788
6,314
8,848
7,281
6,812
5,788
Accounts Receivable
12,756
12,228
14,245
18,350
17,383
17,471
16,696
11,402
11,401
9,461
9,793
13,079
11,401
10,858
9,461
9,793
  Inventories, Raw Materials & Components
--
438
548
777
843
900
793
441
460
442
442
--
460
--
442
--
  Inventories, Work In Process
--
248
307
380
437
410
620
315
267
58
58
--
267
--
58
--
  Inventories, Inventories Adjustments
--
--
--
-61
-109
-107
-107
-36
-37
-25
-25
--
-37
--
-25
--
  Inventories, Finished Goods
--
73
84
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
967
12
10
143
185
220
205
137
127
117
810
1,683
127
1,108
117
810
Total Inventories
737
770
950
1,236
1,357
1,423
1,511
857
818
592
598
1,370
818
847
592
598
Other Current Assets
-0
520
690
1,178
1,486
913
1,123
658
1,757
6,484
6,419
5,902
1,757
2,625
6,484
6,419
Total Current Assets
19,853
16,425
19,424
25,532
25,337
28,847
27,235
20,878
22,824
23,349
22,598
26,665
22,824
21,611
23,349
22,598
   
  Land And Improvements
--
1,482
1,728
1,266
1,948
2,159
--
2,421
1,448
1,194
1,265
1,321
1,448
1,102
1,194
1,265
  Buildings And Improvements
--
2,882
3,242
2,445
3,874
4,298
--
3,903
3,703
2,777
2,762
3,388
3,703
2,664
2,777
2,762
  Machinery, Furniture, Equipment
--
--
--
8,032
16,547
18,274
12,972
--
--
8,907
8,912
12,386
--
8,776
8,907
8,912
  Construction In Progress
--
332
519
894
878
823
--
811
858
439
359
844
858
607
439
359
Gross Property, Plant and Equipment
21,253
18,157
21,964
13,554
25,878
28,517
12,972
18,668
15,437
15,329
15,274
20,014
15,437
15,069
15,329
15,274
  Accumulated Depreciation
-13,205
-9,807
-11,680
-14,283
-13,362
-15,132
--
-10,285
-9,179
-9,661
-9,833
-11,549
-9,179
-9,145
-9,661
-9,833
Property, Plant and Equipment
8,048
8,350
10,284
13,554
12,516
13,384
12,972
8,384
6,258
5,668
5,441
8,465
6,258
5,924
5,668
5,441
Intangible Assets
7,137
9,854
12,247
17,097
15,794
16,672
16,725
10,362
9,589
8,590
8,609
13,303
9,589
9,113
8,590
8,609
Other Long Term Assets
11,943
9,490
10,153
12,015
11,575
12,162
11,820
13,367
12,494
11,769
10,395
10,179
12,494
11,114
11,769
10,395
Total Assets
46,981
44,118
52,109
68,199
65,222
71,065
68,753
52,990
51,166
49,376
47,043
58,613
51,166
47,762
49,376
47,043
   
  Accounts Payable
12,558
12,575
7,486
7,883
7,481
7,576
18,414
--
15,424
--
10,531
--
15,424
11,156
--
10,531
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
11,182
--
11,077
--
12,771
-2,707
10,804
10,804
13,945
-2,707
--
10,804
--
Accounts Payable & Accrued Expenses
12,558
12,575
7,486
19,065
7,481
18,653
18,414
12,771
12,716
10,804
10,531
13,945
12,716
11,156
10,804
10,531
Current Portion of Long-Term Debt
7,667
3,208
4,364
6,280
4,893
4,904
4,297
5,347
5,131
4,263
4,232
5,477
5,131
4,933
4,263
4,232
Other Current Liabilities
948
914
8,221
1,269
11,888
1,631
1,509
1,105
1,910
4,578
4,135
3,760
1,910
1,762
4,578
4,135
Total Current Liabilities
21,172
16,697
20,071
26,614
24,262
25,188
24,220
19,223
19,758
19,644
18,898
23,182
19,758
17,851
19,644
18,898
   
Long-Term Debt
15,942
16,641
18,184
20,542
22,655
25,174
23,925
18,340
16,132
12,938
11,496
18,875
16,132
13,235
12,938
11,496
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
1,225
1,461
1,954
2,643
2,570
2,783
2,809
1,890
1,343
1,091
1,123
1,887
1,343
1,301
1,091
1,123
Other Long-Term Liabilities
4,416
4,722
6,236
7,188
6,440
7,276
7,269
4,495
4,483
4,524
4,535
6,038
4,483
4,434
4,524
4,535
Total Liabilities
42,755
39,522
46,445
56,987
55,927
60,422
58,224
43,948
41,716
38,197
36,052
49,982
41,716
36,821
38,197
36,052
   
Common Stock
2,665
2,473
2,679
3,479
3,137
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-6,920
-5,399
-5,178
-5,781
-4,766
-6,335
-5,528
-6,951
-5,280
-3,257
-2,511
-4,977
-5,280
-2,927
-3,257
-2,511
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
8,481
7,881
8,625
13,519
12,211
13,457
16,057
12,640
11,258
10,696
9,696
10,401
11,258
10,276
10,696
9,696
Treasury Stock
--
-549
-623
-680
-607
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,226
4,596
5,663
11,212
9,295
10,643
10,529
9,042
9,450
11,179
10,990
8,631
9,450
10,941
11,179
10,990
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
511
755
985
1,367
538
833
1,135
-555
585
-29
139
234
331
112
-146
285
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
511
755
985
1,369
538
833
1,135
-555
585
-29
139
234
331
112
-146
285
Depreciation, Depletion and Amortization
2,465
2,025
2,390
2,687
3,082
3,192
2,544
2,082
1,953
2,079
2,082
808
1,078
798
1,249
833
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-38
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
375
-48
-145
-246
-107
616
141
-289
42
-6
221
-614
706
-980
1,014
-794
Change In DeferredTax
399
512
464
619
--
445
484
608
201
182
--
118
73
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
688
593
708
924
1,467
566
316
585
-150
175
315
137
-298
223
126
189
Cash Flow from Operations
4,438
3,837
4,402
5,353
4,979
5,652
4,621
2,429
2,631
2,402
2,757
684
1,891
152
2,243
514
   
Purchase Of Property, Plant, Equipment
-2,259
-2,228
-2,620
-3,715
-3,692
-3,517
-2,786
-2,914
-3,061
--
--
-1,233
-1,727
--
--
--
Sale Of Property, Plant, Equipment
422
205
184
314
438
369
274
151
125
164
161
31
91
40
122
38
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-492
-1,145
-1,677
-2,799
-1,063
-329
-4,009
-2,396
-2,730
-2,086
-2,090
-1,034
-1,611
-791
-1,262
-827
Sale Of Investment
2,864
330
273
91
479
94
1,234
2,603
4,000
1,375
1,630
916
3,008
236
1,129
500
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
418
-2,920
-3,771
-5,918
-4,428
-2,371
-2,429
-1,079
1,381
-452
183
-155
1,549
-859
443
-260
   
Issuance of Stock
Repurchase of Stock
-240
--
--
--
-174
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
28
--
7
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-982
-2,572
983
-1,233
2,613
660
-734
306
-2,068
-3,818
-4,594
-765
-1,240
-299
-3,507
-1,087
Cash Flow for Dividends
-511
-454
-622
-831
-1,002
-619
-983
-520
-578
-261
-360
-496
-41
-225
-27
-334
Other Financing
-840
-896
-775
-1,054
-1,125
-1,062
-976
-832
-1,072
1,019
1,050
-654
-364
-633
1,677
-628
Cash Flow from Financing
-2,355
-3,823
-93
1,386
384
-769
-2,511
-1,047
-3,705
-3,041
-3,887
-1,914
-1,633
-1,155
-1,839
-2,048
   
Net Change in Cash
2,517
-2,924
484
820
966
2,512
-320
303
306
-1,091
-947
-1,386
1,807
-1,862
847
-1,794
Free Cash Flow
2,179
1,609
1,782
1,643
1,287
2,135
1,835
-485
-430
2,402
2,757
-549
164
152
2,243
514
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK