VECO has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
VECO has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 8.1 | 18 | -40.6 |
| EBITDA Growth (%) | 0 | 0 | -66.7 |
| Free Cash Flow Growth (%) | 0 | 23.5 | 555.9 |
| Book Value Growth (%) | 5.9 | 27.7 | 14 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | TTM | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 |
| Revenue per Share ($) | 10.27 |
9.55 |
13.17 |
13.71 |
14.20 |
12.97 |
14.13 |
11.65 |
21.95 |
23.79 |
15.28 |
6.69 |
4.94 |
3.60 |
3.50 |
3.24 |
| EBITDA per Share | -3.78 |
0.53 |
0.66 |
1.37 |
1.69 |
0.42 |
-1.45 |
0.43 |
6.83 |
7.03 |
2.29 |
1.90 |
0.92 |
0.63 |
0.49 |
0.25 |
| Free Cashflow per Share | -0.37 |
0.47 |
-0.49 |
1.11 |
0.92 |
0.97 |
1.00 |
1.52 |
4.32 |
1.34 |
2.23 |
-0.78 |
1.10 |
0.86 |
0.27 |
-- |
| Earnings per Share ($) | -4.25 |
-0.33 |
-2.11 |
-0.03 |
0.48 |
-0.56 |
-2.27 |
-0.48 |
8.51 |
3.11 |
1.58 |
0.90 |
0.52 |
0.42 |
0.30 |
0.34 |
| Book Value per Share | 10.57 |
10.47 |
8.51 |
8.31 |
9.07 |
8.82 |
6.85 |
11.00 |
17.94 |
18.48 |
20.91 |
18.35 |
19.60 |
20.07 |
20.45 |
20.91 |
| Month End Stock Price | 11.56 |
28.16 |
21.07 |
17.33 |
18.73 |
16.70 |
6.34 |
33.04 |
42.96 |
20.80 |
30.00 |
24.40 |
20.80 |
28.60 |
34.36 |
30.00 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Latest Q. | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 |
| Return on Equity % | -40.20 |
-3.20 |
-24.80 |
-0.40 |
5.30 |
-6.30 |
-33.10 |
-4.30 |
47.40 |
16.80 |
6.40 |
19.60 |
10.80 |
8.40 |
6.00 |
6.40 |
| Return on Assets % | -20.40 |
-1.60 |
-10.80 |
-0.20 |
2.50 |
-3.30 |
-16.50 |
-2.60 |
31.50 |
13.70 |
5.60 |
15.20 |
8.80 |
6.80 |
4.80 |
5.60 |
| Return on Capital - Joel Greenblatt % | -71.50 |
-4.20 |
-6.10 |
6.30 |
12.50 |
-8.10 |
-54.60 |
-8.00 |
192 |
152 |
25.20 |
137 |
70.80 |
49.20 |
34.00 |
25.20 |
| Debt to Equity | 0.75 |
0.75 |
0.91 |
0.92 |
0.74 |
0.54 |
0.51 |
0.28 |
0.14 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Margin % | 38.80 |
45.50 |
38.90 |
42.40 |
44.00 |
39.10 |
39.90 |
39.90 |
47.60 |
48.40 |
42.30 |
46.60 |
43.30 |
46.70 |
44.90 |
42.30 |
| Operating Margin % | -46.10 |
-3.30 |
-3.00 |
2.70 |
5.10 |
-3.00 |
-15.90 |
-2.00 |
29.70 |
28.20 |
7.80 |
27.60 |
16.80 |
15.00 |
11.10 |
7.80 |
| Net Margin % | -41.40 |
-3.50 |
-16.00 |
-0.20 |
3.40 |
-4.30 |
-16.00 |
-4.10 |
38.80 |
13.10 |
10.60 |
13.40 |
10.60 |
11.70 |
8.70 |
10.60 |
| Days Sales Outstanding | 84.00 |
91.30 |
80.30 |
79.40 |
71.70 |
68.20 |
49.20 |
81.00 |
58.90 |
35.40 |
43.20 |
39.10 |
45.10 |
58.80 |
63.40 |
43.20 |
| Days Inventory | 172 |
234 |
169 |
137 |
148 |
147 |
130 |
124 |
80.90 |
82.00 |
100 |
81.10 |
95.10 |
126 |
110 |
100 |
| Inventory Turnover | 2.10 |
1.60 |
2.20 |
2.70 |
2.50 |
2.50 |
2.80 |
2.90 |
4.50 |
4.50 |
0.90 |
1.10 |
1.00 |
0.70 |
0.80 |
0.90 |
| Debt to Revenue | 0.77 |
0.82 |
0.59 |
0.56 |
0.47 |
0.36 |
0.25 |
0.27 |
0.11 |
0.00 |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
| COGS to Revenue | 0.61 |
0.55 |
0.61 |
0.58 |
0.56 |
0.61 |
0.60 |
0.60 |
0.52 |
0.52 |
0.58 |
0.53 |
0.57 |
0.53 |
0.55 |
0.58 |
| Inventory to Revenue | 0.29 |
0.35 |
0.28 |
0.22 |
0.23 |
0.25 |
0.21 |
0.20 |
0.12 |
0.12 |
0.64 |
0.48 |
0.59 |
0.74 |
0.66 |
0.64 |
| Interest Exp. to Revenue % | -2.01 |
-2.80 |
-2.17 |
-1.85 |
-0.97 |
-0.75 |
-0.86 |
-1.80 |
-0.70 |
-0.08 |
-0.14 |
-- |
-- |
-0.15 |
-0.24 |
-0.14 |
| Asset Turnover | 0.49 |
0.47 |
0.68 |
0.72 |
0.75 |
0.76 |
1.03 |
0.63 |
0.81 |
1.05 |
0.13 |
0.29 |
0.21 |
0.15 |
0.14 |
0.13 |
| Buyback Ratio | 1.40 |
30.50 |
9.10 |
238 |
-104 |
18.30 |
1.00 |
832 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | TTM | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 |
| Revenue | 299 |
279 |
390 |
410 |
441 |
402 |
443 |
380 |
933 |
979 |
595 |
268 |
192 |
140 |
137 |
127 |
| Cost of Goods Sold | 183 |
152 |
239 |
236 |
247 |
245 |
266 |
229 |
489 |
505 |
332 |
143 |
109 |
74.64 |
75.29 |
73.20 |
| Gross Profit | 116 |
127 |
152 |
174 |
194 |
158 |
177 |
152 |
444 |
474 |
263 |
125 |
83.09 |
65.27 |
61.25 |
53.73 |
| Selling, General, &Admin. Expense | 75.90 |
67.99 |
82.51 |
84.67 |
93.11 |
90.97 |
92.84 |
85.46 |
91.78 |
95.13 |
79.32 |
23.57 |
21.17 |
19.77 |
20.89 |
17.48 |
| Research &Development | 53.89 |
48.87 |
58.34 |
60.38 |
61.93 |
61.17 |
60.35 |
57.43 |
71.39 |
96.60 |
97.59 |
26.40 |
26.67 |
23.31 |
23.91 |
23.71 |
| Earnings Before DDA | -110 |
15.53 |
19.71 |
40.88 |
52.54 |
12.93 |
-45.47 |
14.18 |
290 |
289 |
89.56 |
76.17 |
35.80 |
24.66 |
19.24 |
9.86 |
| Depreciation, Depletion and Amortization | 27.93 |
24.86 |
31.26 |
29.81 |
30.08 |
24.99 |
25.09 |
21.62 |
12.85 |
12.89 |
11.44 |
2.28 |
3.60 |
3.72 |
4.12 |
-- |
| Operating Income | -138 |
-9.33 |
-11.56 |
11.07 |
22.46 |
-12.06 |
-70.56 |
-7.44 |
278 |
276 |
78.13 |
73.88 |
32.20 |
20.95 |
15.12 |
9.86 |
| Interest Income/Expense | -6.00 |
-7.81 |
-8.47 |
-7.57 |
-4.27 |
-3.01 |
-3.81 |
-6.85 |
-6.57 |
-0.82 |
-0.71 |
-- |
-- |
-0.20 |
-0.33 |
-0.18 |
| Net Income | -124 |
-9.75 |
-62.56 |
-0.90 |
14.92 |
-17.36 |
-71.06 |
-15.57 |
362 |
128 |
61.97 |
35.86 |
20.28 |
16.41 |
11.82 |
13.47 |
| Earnings per Share ($) | -4.25 |
-0.33 |
-2.11 |
-0.03 |
0.48 |
-0.56 |
-2.27 |
-0.48 |
8.51 |
3.11 |
1.58 |
0.90 |
0.52 |
0.42 |
0.30 |
0.34 |
| Total Shares Outstanding | 29.10 |
29.26 |
29.65 |
29.92 |
31.06 |
31.02 |
31.35 |
32.63 |
42.51 |
41.16 |
39.17 |
40.07 |
38.80 |
38.86 |
38.99 |
39.17 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Latest Q. | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 |
| Cash and cash equivalents | 214 |
107 |
100 |
124 |
147 |
117 |
104 |
284 |
639 |
492 |
573 |
426 |
492 |
523 |
539 |
573 |
| Accounts Receivable | 68.78 |
69.89 |
85.91 |
89.23 |
86.59 |
75.21 |
59.66 |
84.36 |
151 |
95.04 |
60.32 |
115 |
95.04 |
90.34 |
95.13 |
60.32 |
| Inventory | 86.25 |
97.62 |
111 |
88.90 |
100 |
98.59 |
94.93 |
77.56 |
108 |
113 |
80.76 |
128 |
113 |
103 |
90.73 |
80.76 |
| Other Current Assets | 49.94 |
40.52 |
12.14 |
12.51 |
11.94 |
11.55 |
8.61 |
10.92 |
124 |
54.56 |
47.44 |
92.32 |
54.56 |
41.36 |
39.73 |
47.44 |
| Total Current Assets | 419 |
315 |
309 |
315 |
346 |
302 |
267 |
456 |
1,023 |
755 |
761 |
761 |
755 |
758 |
764 |
761 |
| Property, Plant and Equipment | 55.87 |
72.74 |
73.51 |
69.81 |
73.51 |
66.14 |
64.37 |
59.39 |
42.32 |
86.07 |
99.06 |
76.23 |
86.07 |
92.00 |
97.07 |
99.06 |
| Intangible Assets | 84.41 |
91.83 |
188 |
178 |
170 |
161 |
97.98 |
89.12 |
68.90 |
81.71 |
55.83 |
83.37 |
81.71 |
80.50 |
79.31 |
55.83 |
| Other Long Term Assets | 47.27 |
117 |
6.19 |
5.10 |
0.35 |
0.21 |
0.19 |
0.43 |
14.25 |
13.74 |
41.76 |
13.65 |
13.74 |
13.72 |
9.14 |
41.76 |
| Total Assets | 607 |
596 |
577 |
568 |
590 |
529 |
430 |
605 |
1,148 |
936 |
958 |
934 |
936 |
944 |
950 |
958 |
| Accounts Payable | 58.07 |
51.22 |
88.91 |
82.46 |
89.30 |
96.84 |
96.57 |
136 |
272 |
152 |
122 |
184 |
152 |
143 |
129 |
122 |
| Current Portion of Long-Term Debt | 0.31 |
0.33 |
0.35 |
0.38 |
5.60 |
25.55 |
0.20 |
0.21 |
101 |
0.25 |
0.26 |
0.24 |
0.25 |
0.25 |
0.26 |
0.26 |
| Other Current Liabilities | 9.77 |
5.84 |
2.90 |
2.66 |
2.97 |
5.53 |
1.70 |
2.52 |
9.47 |
15.63 |
9.40 |
11.27 |
15.63 |
12.97 |
15.66 |
9.40 |
| Total Current Liabilities | 68.16 |
57.39 |
92.17 |
85.49 |
97.87 |
128 |
98.47 |
139 |
382 |
167 |
131 |
196 |
167 |
157 |
145 |
131 |
| Long-Term Debt | 230 |
230 |
230 |
229 |
204 |
121 |
109 |
101 |
2.65 |
2.41 |
2.21 |
2.47 |
2.41 |
2.34 |
2.28 |
2.21 |
| Other Long-Term Liabilities | 0.82 |
2.81 |
2.81 |
4.58 |
6.37 |
6.70 |
7.72 |
6.23 |
0.43 |
5.67 |
5.33 |
0.75 |
5.67 |
5.46 |
5.35 |
5.33 |
| Total Liabilities | 299 |
290 |
325 |
319 |
308 |
256 |
215 |
246 |
386 |
176 |
139 |
199 |
176 |
164 |
153 |
139 |
| Common Stock | 0.29 |
0.30 |
0.30 |
0.30 |
0.31 |
0.31 |
0.32 |
0.38 |
0.41 |
0.44 |
-- | -- |
0.44 |
0.44 |
0.39 |
-- |
| Retained Earnings | -55.25 |
-64.99 |
-128 |
-128 |
-114 |
-132 |
-203 |
-224 |
137 |
265 |
-- | -- |
265 |
282 |
93.43 |
-- |
| Additional Paid-In Capital | 362 |
366 |
371 |
374 |
391 |
400 |
410 |
576 |
657 |
688 |
-- | -- |
688 |
692 |
697 |
-- |
| Treasury Stock | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-38.10 |
-200 |
-- | -- |
-200 |
-200 |
-- |
-- |
| Total Equity | 308 |
306 |
252 |
249 |
282 |
274 |
215 |
359 |
763 |
761 |
819 |
735 |
761 |
780 |
797 |
819 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | TTM | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 |
| Net Income | -124 |
-9.75 |
-62.56 |
-0.90 |
14.92 |
-17.36 |
-71.06 |
-15.63 |
362 |
128 |
20.28 |
35.86 |
20.28 |
-- |
-- |
-- |
| Depreciation, Depletion and Amortization | 27.93 |
24.86 |
31.26 |
29.81 |
30.08 |
24.99 |
25.09 |
21.62 |
12.85 |
12.89 |
11.44 |
2.28 |
3.60 |
3.72 |
4.12 |
-- |
| Cash Flow from Others | 93.64 |
6.66 |
32.29 |
16.00 |
1.02 |
31.55 |
90.24 |
51.87 |
-180 |
-25.44 |
84.19 |
-53.36 |
31.47 |
38.20 |
14.52 |
-- |
| Cash Flow from Operations | -2.16 |
21.77 |
1.00 |
44.91 |
46.02 |
39.19 |
44.26 |
57.85 |
194 |
115 |
116 |
-15.22 |
55.35 |
41.91 |
18.64 |
-- |
| Investment for Property, Plant & Equipement | -8.64 |
-8.08 |
-15.48 |
-11.68 |
-17.40 |
-9.09 |
-12.81 |
-8.35 |
-10.72 |
-60.36 |
-29.45 |
-16.23 |
-12.85 |
-8.46 |
-8.15 |
-- |
| Cash Flow from Acquisitions | -- |
-131 |
-10.50 |
-15.04 |
-3.07 |
-- |
-10.98 |
-12.25 |
225 |
-28.27 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | 2.93 |
-131 |
-12.75 |
-24.56 |
-18.74 |
-8.78 |
-23.68 |
-155 |
-122 |
106 |
-14.42 |
183 |
-51.82 |
16.34 |
21.07 |
-- |
| Net Issuance of Stock | 1.76 |
2.97 |
5.72 |
2.13 |
15.52 |
3.17 |
0.68 |
130 |
-38.10 |
-162 |
-- | -154 |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 11.52 |
-0.32 |
-0.33 |
-0.36 |
-19.78 |
-60.71 |
-32.66 |
-0.20 |
-0.21 |
-106 |
-0.18 |
-0.06 |
-0.06 |
-0.06 |
-0.06 |
-- |
| Other Financing | -1.28 |
0.00 |
-- |
-- |
-0.10 |
-1.95 |
-1.02 |
11.98 |
63.82 |
17.95 |
4.10 |
1.97 |
2.29 |
0.53 |
1.28 |
-- |
| Cash Flow from Financing | 12.01 |
2.65 |
5.39 |
1.78 |
-4.35 |
-59.48 |
-33.00 |
142 |
25.51 |
-250 |
3.92 |
-152 |
2.23 |
0.47 |
1.22 |
-- |
| Net Change in Cash | 11.14 |
-107 |
-6.55 |
24.22 |
22.55 |
-29.96 |
-13.28 |
44.79 |
96.63 |
-27.21 |
104 |
15.57 |
4.69 |
57.41 |
41.72 |
-- |
| Free Cash Flow | -10.80 |
13.69 |
-14.48 |
33.23 |
28.61 |
30.09 |
31.46 |
49.50 |
183 |
55.08 |
86.45 |
-31.44 |
42.50 |
33.46 |
10.50 |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Latest Q. | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Latest Q. | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |