Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -15.00  -15.20  0.10 
EBITDA Growth (%) 0.00  -15.90  16.50 
EBIT Growth (%) 0.00  0.00  71.40 
EPS without NRI Growth (%) 0.00    0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -4.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
157.78
101.91
295.79
295.17
205.57
51.76
52.52
58.02
58.29
59.37
59.26
14.60
14.83
14.75
15.17
14.51
EBITDA per Share ($)
-3.28
-41.38
35.39
31.86
19.30
6.94
6.88
3.87
5.97
7.06
6.99
1.43
1.63
1.11
2.89
1.36
EBIT per Share ($)
0.39
-40.96
14.28
9.28
-1.97
3.70
3.52
0.96
1.25
2.40
2.40
0.27
0.48
-0.05
1.70
0.27
Earnings per Share (diluted) ($)
-13.63
-50.33
0.51
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-0.79
-0.72
-0.47
-0.19
-0.82
0.69
-0.40
eps without NRI ($)
-10.64
-50.33
0.51
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-0.79
-0.72
-0.47
-0.19
-0.82
0.69
-0.40
Free Cashflow per Share ($)
-10.39
-2.61
11.01
1.99
10.62
1.00
-1.50
-1.53
-0.93
-1.30
0.47
-1.27
-0.75
-0.11
0.83
0.50
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
13.36
-30.57
--
0.24
-23.98
12.49
14.19
11.13
10.10
9.51
9.12
9.52
9.36
8.74
9.51
9.12
Tangible Book per share ($)
-27.85
-51.51
--
-35.07
-58.76
7.22
9.04
-1.19
-1.82
-2.03
-2.31
-2.30
-2.32
-2.86
-2.03
-2.31
Month End Stock Price ($)
--
--
--
--
--
20.14
16.92
12.20
13.68
16.28
18.27
12.52
10.89
15.70
16.28
17.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
--
--
-5,317.18
--
13.91
10.51
-24.01
-12.85
-7.83
-7.72
-18.74
-7.84
-35.00
29.29
-17.39
Return on Assets %
-9.31
-45.17
1.71
-5.29
-8.81
1.89
3.52
-6.41
-2.54
-1.42
-1.32
-3.43
-1.37
-5.80
4.93
-3.00
Return on Invested Capital %
0.71
-55.99
57.45
47.62
-3.66
12.16
13.52
4.13
5.78
-54.06
7.02
5.41
11.92
-0.70
12.02
4.76
Return on Capital - Joel Greenblatt %
1.22
-89.06
15.63
16.09
-1.58
20.91
20.34
4.32
4.94
9.32
9.21
4.23
7.23
-0.80
26.00
4.27
Debt to Equity
7.36
-2.87
--
379.15
-5.70
0.89
0.78
2.51
2.73
3.09
3.20
2.94
3.25
3.47
3.09
3.20
   
Gross Margin %
23.33
13.56
20.15
20.27
19.80
22.66
20.77
20.07
18.92
19.56
19.74
18.96
19.50
19.84
19.92
19.71
Operating Margin %
0.25
-40.19
4.83
3.14
-0.96
7.15
6.70
1.66
2.15
4.04
4.02
1.86
3.21
-0.36
11.23
1.84
Net Margin %
-8.47
-48.65
1.18
-2.17
-11.02
1.46
2.69
-5.37
-2.41
-1.33
-1.23
-3.23
-1.28
-5.54
4.54
-2.79
   
Total Equity to Total Asset
0.08
-0.37
--
0.00
-0.09
0.32
0.35
0.21
0.19
0.18
0.17
0.18
0.17
0.16
0.18
0.17
LT Debt to Total Asset
0.62
1.05
--
0.36
0.32
0.28
0.26
0.51
0.50
0.54
0.54
0.51
0.54
0.54
0.54
0.54
   
Asset Turnover
1.10
0.93
1.45
2.44
0.80
1.29
1.31
1.19
1.05
1.07
1.07
0.27
0.27
0.26
0.27
0.27
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
72.90
47.63
--
49.44
65.81
66.48
67.68
57.63
61.13
65.41
66.17
63.68
64.28
64.40
63.93
65.86
Days Accounts Payable
87.11
44.06
--
47.95
83.11
82.44
85.36
63.73
78.08
66.08
65.36
67.10
65.77
62.27
64.87
65.03
Days Inventory
64.08
64.67
36.34
22.61
54.83
36.58
46.04
44.78
44.82
49.06
49.80
47.10
49.01
51.29
50.50
50.19
Cash Conversion Cycle
49.87
68.24
36.34
24.10
37.53
20.62
28.36
38.68
27.87
48.39
50.61
43.68
47.52
53.42
49.56
51.02
Inventory Turnover
5.70
5.64
10.04
16.14
6.66
9.98
7.93
8.15
8.14
7.44
7.33
1.94
1.86
1.78
1.81
1.82
COGS to Revenue
0.77
0.86
0.80
0.80
0.80
0.77
0.79
0.80
0.81
0.80
0.80
0.81
0.80
0.80
0.80
0.80
Inventory to Revenue
0.14
0.15
0.08
0.05
0.12
0.08
0.10
0.10
0.10
0.11
0.11
0.42
0.43
0.45
0.44
0.44
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,605
1,207
714
713
496
929
1,057
1,160
1,171
1,204
1,213
296
301
299
308
305
Cost of Goods Sold
1,231
1,043
570
568
398
719
838
927
949
969
973
240
242
240
247
245
Gross Profit
374
164
144
144
98
211
220
233
222
236
239
56
59
59
61
60
Gross Margin %
23.33
13.56
20.15
20.27
19.80
22.66
20.77
20.07
18.92
19.56
19.74
18.96
19.50
19.84
19.92
19.71
   
Selling, General, & Admin. Expense
226
97
58
52
45
77
80
109
101
112
117
27
25
30
30
32
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
145
552
51
70
58
67
68
104
96
75
74
24
24
30
-3
23
Operating Income
4
-485
34
22
-5
66
71
19
25
49
49
5
10
-1
35
6
Operating Margin %
0.25
-40.19
4.83
3.14
-0.96
7.15
6.70
1.66
2.15
4.04
4.02
1.86
3.21
-0.36
11.23
1.84
   
Interest Income
--
--
--
--
--
--
--
--
--
--
11
11
--
--
--
--
Interest Expense
-106
-97
--
--
-10
-31
-29
-42
-45
-47
-35
-23
--
--
-12
--
Other Income (Expense)
-37
-5
-33
-33
-32
-4
-3
-27
3
1
-35
1
-11
-12
-1
-11
   Other Income (Minority Interest)
--
--
--
--
--
-2
-2
-0
-1
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
-139
-587
2
-11
-47
32
39
-49
-17
2
2
-5
-2
-13
22
-5
Tax Provision
3
--
7
-5
-8
-16
-8
-13
-11
-17
-16
-4
-2
-3
-8
-3
Tax Rate %
2.10
--
-434.28
-46.87
-16.52
50.77
21.84
-25.88
-67.18
915.91
939.19
-80.64
-130.87
-22.47
35.54
-55.21
Net Income (Continuing Operations)
-105
-587
8
-15
-55
16
30
-62
-28
-15
-14
-9
-4
-16
14
-8
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-136
-587
8
-15
-55
14
28
-62
-28
-16
-15
-10
-4
-17
14
-8
Net Margin %
-8.47
-48.65
1.18
-2.17
-11.02
1.46
2.69
-5.37
-2.41
-1.33
-1.23
-3.23
-1.28
-5.54
4.54
-2.79
   
Preferred dividends
--
--
7
8
9
136
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-13.51
-50.33
0.51
-9.65
-26.18
-6.81
1.43
-3.12
-1.40
-0.79
-0.72
-0.47
-0.19
-0.82
0.69
-0.40
EPS (Diluted)
-13.63
-50.33
0.51
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-0.79
-0.72
-0.47
-0.19
-0.82
0.69
-0.40
Shares Outstanding (Diluted)
10.2
11.8
2.4
2.4
2.4
18.0
20.1
20.0
20.1
20.3
21.0
20.3
20.3
20.3
20.3
21.0
   
Depreciation, Depletion and Amortization
--
--
51
55
51
58
68
85
95
94
93
23
24
24
23
23
EBITDA
-33
-490
85
77
47
125
139
77
120
143
143
29
33
23
59
29
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
46
34
--
83
109
104
71
75
55
72
82
39
76
75
72
82
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
46
34
--
83
109
104
71
75
55
72
82
39
76
75
72
82
Accounts Receivable
321
157
--
97
90
169
196
183
196
216
220
207
212
211
216
220
  Inventories, Raw Materials & Components
--
57
--
26
15
33
39
42
43
45
43
47
50
49
45
43
  Inventories, Work In Process
--
27
--
18
16
25
27
34
36
42
42
35
35
40
42
42
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
30
--
26
18
37
50
35
44
52
46
43
50
46
52
46
  Inventories, Other
256
--
--
-0
--
--
-0
-0
0
--
0
0
-0
0
--
0
Total Inventories
256
114
--
70
49
95
116
111
122
138
131
125
135
135
138
131
Other Current Assets
71
37
--
12
117
23
34
39
38
39
32
40
35
39
39
32
Total Current Assets
693
342
--
262
365
391
418
408
411
465
464
411
459
460
465
464
   
  Land And Improvements
--
129
--
55
55
84
88
126
157
162
166
159
160
161
162
166
  Buildings And Improvements
--
19
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
464
--
422
428
510
609
718
638
633
634
645
646
636
633
634
  Construction In Progress
--
20
--
2
1
7
12
25
27
9
10
15
11
11
9
10
Gross Property, Plant and Equipment
--
632
--
519
525
645
775
954
914
903
910
914
914
904
903
910
  Accumulated Depreciation
-250
-278
--
-287
-326
-372
-468
-526
-468
-487
-500
-476
-484
-486
-487
-500
Property, Plant and Equipment
453
354
--
233
199
273
307
428
446
416
410
439
429
418
416
410
Intangible Assets
419
248
--
85
84
107
105
254
247
241
240
246
244
243
241
240
   Goodwill
--
--
--
79
79
98
98
151
151
151
151
151
151
151
151
151
Other Long Term Assets
46
44
--
5
9
10
9
16
13
14
13
13
15
15
14
13
Total Assets
1,611
988
--
585
657
781
839
1,106
1,118
1,136
1,127
1,108
1,148
1,135
1,136
1,127
   
  Accounts Payable
294
126
--
75
91
162
196
162
203
175
174
176
175
164
175
174
  Total Tax Payable
--
--
--
7
4
5
5
2
3
6
6
--
--
--
6
--
  Other Accrued Expense
-294
-126
--
51
39
79
70
88
85
94
100
106
97
109
94
100
Accounts Payable & Accrued Expense
--
--
--
133
133
246
271
253
291
275
274
283
272
272
275
274
Current Portion of Long-Term Debt
--
--
--
10
118
10
10
12
11
1
1
21
21
21
1
1
DeferredTaxAndRevenue
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
453
220
--
0
0
-0
0
--
--
--
--
0
--
--
--
--
Total Current Liabilities
453
220
--
143
251
256
281
265
303
276
275
304
293
293
276
275
   
Long-Term Debt
1,000
1,038
--
211
213
215
217
563
562
613
612
561
614
613
613
612
Debt to Equity
7.36
-2.87
--
379.15
-5.70
0.89
0.78
2.51
2.73
3.09
3.20
2.94
3.25
3.47
3.09
3.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
22
92
--
231
251
56
52
48
45
47
48
45
45
46
47
48
Total Liabilities
1,475
1,350
--
585
715
528
550
877
909
937
935
910
952
952
937
935
   
Common Stock
1
1
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,315
-1,902
--
-1,955
-2,010
-2,131
-2,103
-2,165
-2,193
-2,209
-2,218
-2,203
-2,207
-2,223
-2,209
-2,218
Accumulated other comprehensive income (loss)
--
--
--
4
8
8
8
9
8
6
7
5
5
7
6
7
Additional Paid-In Capital
1,555
1,582
--
1,952
1,944
2,376
2,384
2,386
2,394
2,402
2,402
2,395
2,397
2,399
2,402
2,402
Treasury Stock
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
136
-362
--
1
-58
253
289
230
210
199
192
198
196
183
199
192
Total Equity to Total Asset
0.08
-0.37
--
0.00
-0.09
0.32
0.35
0.21
0.19
0.18
0.17
0.18
0.17
0.16
0.18
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
-136
-587
8
-15
-55
16
30
-62
-28
-15
-14
-9
-4
-16
14
-8
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
1
-1
2
-0
0
0
-0
-0
-0
-0
0
-0
-0
-0
Net Income From Continuing Operations
-136
-587
8
-15
-55
16
30
-62
-28
-15
-14
-9
-4
-16
14
-8
Depreciation, Depletion and Amortization
--
--
51
55
51
58
68
85
95
94
93
23
24
24
23
23
  Change In Receivables
--
--
-4
39
7
-29
-27
51
-13
-20
-13
-10
-5
1
-5
-4
  Change In Inventory
-60
98
4
11
21
-22
-22
30
-11
-16
-5
-3
-9
0
-3
7
  Change In Prepaid Assets
11
32
4
-1
4
-5
-9
5
2
-3
4
1
3
-6
-1
7
  Change In Payables And Accrued Expense
--
--
-13
-48
3
47
20
-61
33
-14
-4
-10
-12
3
5
-0
Change In Working Capital
--
--
-9
-1
35
-10
-38
9
11
-52
-19
-24
-23
-2
-4
10
Change In DeferredTax
--
--
-1
-3
-3
1
-1
0
-1
-2
0
-3
-2
2
0
-0
Stock Based Compensation
--
--
2
1
1
3
8
11
9
8
8
2
2
2
3
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
167
635
13
17
18
6
5
36
3
6
7
-1
1
6
0
0
Cash Flow from Operations
31
48
64
54
48
75
71
78
90
38
75
-11
-3
15
37
26
   
Purchase Of Property, Plant, Equipment
-137
-79
-37
-49
-22
-57
-102
-109
-109
-65
-65
-15
-13
-17
-20
-16
Sale Of Property, Plant, Equipment
--
--
0
1
4
10
1
1
2
4
3
1
1
1
0
0
Purchase Of Business
-360
-11
--
--
--
-35
--
-264
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
14
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-497
-89
-37
-48
-18
-69
-101
-371
-107
-59
-61
-14
-10
-16
-19
-16
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
16
111
-117
-0
313
-3
42
32
10
53
-0
-20
-0
Cash Flow for Dividends
-16
--
--
--
--
-1
-2
-0
--
--
--
--
--
--
--
--
Other Financing
506
31
-1
-2
-115
106
0
-16
-1
-4
-4
-1
-3
0
-0
-1
Cash Flow from Financing
490
31
-1
14
-4
-12
-3
296
-3
38
28
9
49
-0
-20
-1
   
Net Change in Cash
23
-11
26
19
26
-5
-32
4
-20
17
43
-16
37
-2
-3
10
Capital Expenditure
-137
-79
-37
-49
-22
-57
-102
-109
-109
-65
-65
-15
-13
-17
-20
-16
Free Cash Flow
-106
-31
27
5
26
18
-30
-31
-19
-26
10
-26
-15
-2
17
11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VIAS and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VIAS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK