Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -15.00  -15.20  1.80 
EBITDA Growth (%) 0.00  -14.70  15.70 
EBIT Growth (%) 0.00  0.00  90.50 
EPS without NRI Growth (%) 0.00    0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -5.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
243.66
157.78
101.91
295.17
205.57
51.76
52.52
58.02
58.29
59.37
59.35
15.03
14.60
14.83
14.75
15.17
EBITDA per Share ($)
-110.93
-3.28
-41.38
31.86
19.30
6.72
6.72
5.19
6.13
7.06
7.65
1.93
2.02
1.63
1.11
2.89
EBIT per Share ($)
-108.71
0.39
-40.96
9.28
-1.97
3.70
3.52
0.96
1.25
2.40
2.40
0.58
0.27
0.48
-0.05
1.70
Earnings per Share (diluted) ($)
-128.76
-13.63
-50.33
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-0.79
-0.79
0.24
-0.47
-0.19
-0.82
0.69
eps without NRI ($)
-125.53
-10.64
-50.33
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-0.79
-0.79
0.24
-0.47
-0.19
-0.82
0.69
Free Cashflow per Share ($)
-17.87
-10.39
-2.61
1.99
10.62
1.00
-1.50
-1.53
-0.93
-1.30
-1.30
-0.38
-1.27
-0.75
-0.11
0.83
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-93.44
13.36
-30.57
0.24
-23.98
12.49
14.19
11.13
10.10
9.51
9.51
10.10
9.52
9.36
8.74
9.51
Tangible Book per share ($)
-157.62
-27.85
-51.51
-35.07
-58.76
7.22
9.04
-1.19
-1.82
-2.03
-2.03
-1.82
-2.30
-2.32
-2.86
-2.03
Month End Stock Price ($)
--
--
--
--
--
20.14
16.92
12.20
13.68
16.28
17.66
13.68
12.52
10.89
15.70
16.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
--
--
--
--
13.91
10.51
-24.01
-12.85
-7.83
-8.12
9.18
-18.74
-7.84
-35.00
29.29
Return on Assets %
--
-9.31
-45.17
-1.97
-8.81
1.89
3.52
-6.41
-2.54
-1.42
-1.42
1.70
-3.43
-1.37
-5.80
4.93
Return on Invested Capital %
--
0.71
-55.99
8.44
-3.66
12.16
13.52
4.13
5.78
-54.06
7.17
3.81
5.41
11.92
-0.70
12.02
Return on Capital - Joel Greenblatt %
--
1.22
-89.06
6.22
-1.58
20.91
20.34
4.32
4.94
9.32
9.21
9.21
4.23
7.23
-0.80
26.00
Debt to Equity
-2.69
7.36
-2.87
379.15
-5.70
0.89
0.78
2.51
2.73
3.09
3.09
2.73
2.94
3.25
3.47
3.09
   
Gross Margin %
25.03
23.33
13.56
20.27
19.80
22.66
20.77
20.07
18.92
19.56
19.56
19.49
18.96
19.50
19.84
19.92
Operating Margin %
-44.61
0.25
-40.19
3.14
-0.96
7.15
6.70
1.66
2.15
4.04
4.04
3.87
1.86
3.21
-0.36
11.23
Net Margin %
-52.84
-8.47
-48.65
-2.17
-11.02
1.46
2.69
-5.37
-2.41
-1.33
-1.33
1.57
-3.23
-1.28
-5.54
4.54
   
Total Equity to Total Asset
-0.38
0.08
-0.37
0.00
-0.09
0.32
0.35
0.21
0.19
0.18
0.18
0.19
0.18
0.17
0.16
0.18
LT Debt to Total Asset
1.02
0.62
1.05
0.36
0.32
0.28
0.26
0.51
0.50
0.54
0.54
0.50
0.51
0.54
0.54
0.54
   
Asset Turnover
--
1.10
0.93
0.91
0.80
1.29
1.31
1.19
1.05
1.07
1.07
0.27
0.27
0.27
0.26
0.27
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
66.73
72.90
47.63
49.44
65.81
66.48
67.68
57.63
61.13
65.41
65.41
58.99
63.68
64.28
64.40
63.93
Days Accounts Payable
70.63
87.11
44.06
47.95
83.11
82.44
85.36
63.73
78.08
66.08
66.08
75.88
67.10
65.77
62.27
64.87
Days Inventory
--
64.08
64.67
59.09
54.83
36.58
46.04
44.78
44.82
49.06
49.40
45.36
47.10
49.01
51.29
50.50
Cash Conversion Cycle
-3.90
49.87
68.24
60.58
37.53
20.62
28.36
38.68
27.87
48.39
48.73
28.47
43.68
47.52
53.42
49.56
Inventory Turnover
--
5.70
5.64
6.18
6.66
9.98
7.93
8.15
8.14
7.44
7.39
2.01
1.94
1.86
1.78
1.81
COGS to Revenue
0.75
0.77
0.86
0.80
0.80
0.77
0.79
0.80
0.81
0.80
0.80
0.81
0.81
0.80
0.80
0.80
Inventory to Revenue
--
0.14
0.15
0.13
0.12
0.08
0.10
0.10
0.10
0.11
0.11
0.40
0.42
0.43
0.45
0.44
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,293
1,605
1,207
713
496
929
1,057
1,160
1,171
1,204
1,204
303
296
301
299
308
Cost of Goods Sold
970
1,231
1,043
568
398
719
838
927
949
969
969
244
240
242
240
247
Gross Profit
324
374
164
144
98
211
220
233
222
236
236
59
56
59
59
61
Gross Margin %
25.03
23.33
13.56
20.27
19.80
22.66
20.77
20.07
18.92
19.56
19.56
19.49
18.96
19.50
19.84
19.92
   
Selling, General, & Admin. Expense
233
226
97
52
45
77
80
109
101
112
112
23
27
25
30
30
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
668
145
552
70
58
67
68
104
96
75
75
25
24
24
30
-3
Operating Income
-577
4
-485
22
-5
66
71
19
25
49
49
12
5
10
-1
35
Operating Margin %
-44.61
0.25
-40.19
3.14
-0.96
7.15
6.70
1.66
2.15
4.04
4.04
3.87
1.86
3.21
-0.36
11.23
   
Interest Income
--
--
--
--
--
--
--
--
--
--
11
--
11
--
--
--
Interest Expense
-118
-106
-97
--
-10
-31
-29
--
-45
-47
-35
--
-23
--
--
-12
Other Income (Expense)
-12
-37
-5
-33
-32
-4
-3
-69
3
1
-23
-3
1
-11
-12
-1
   Other Income (Minority Interest)
--
--
--
--
--
-2
-2
-0
-1
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
-707
-139
-587
-11
-47
32
39
-49
-17
2
2
8
-5
-2
-13
22
Tax Provision
23
3
--
-5
-8
-16
-8
-13
-11
-17
-17
-4
-4
-2
-3
-8
Tax Rate %
3.28
2.10
--
-46.87
-16.52
50.77
21.84
-25.88
-67.18
915.91
915.91
41.37
-80.64
-130.87
-22.47
35.54
Net Income (Continuing Operations)
-702
-105
-587
-15
-55
16
30
-62
-28
-15
-15
5
-9
-4
-16
14
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-683
-136
-587
-15
-55
14
28
-62
-28
-16
-16
5
-10
-4
-17
14
Net Margin %
-52.84
-8.47
-48.65
-2.17
-11.02
1.46
2.69
-5.37
-2.41
-1.33
-1.33
1.57
-3.23
-1.28
-5.54
4.54
   
Preferred dividends
--
--
--
8
9
1
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-121.22
-13.51
-50.33
-9.65
-26.18
-6.81
1.43
-3.12
-1.40
-0.79
-0.79
0.24
-0.47
-0.19
-0.82
0.69
EPS (Diluted)
-128.76
-13.63
-50.33
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-0.79
-0.79
0.24
-0.47
-0.19
-0.82
0.69
Shares Outstanding (Diluted)
5.3
10.2
11.8
2.4
2.4
18.0
20.1
20.0
20.1
20.3
20.3
20.2
20.3
20.3
20.3
20.3
   
Depreciation, Depletion and Amortization
--
--
--
55
51
58
68
85
95
94
94
24
23
24
24
23
EBITDA
-589
-33
-490
77
47
121
135
104
123
143
155
39
41
33
23
59
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
23
46
34
83
109
104
71
75
55
72
72
55
39
76
75
72
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
23
46
34
83
109
104
71
75
55
72
72
55
39
76
75
72
Accounts Receivable
236
321
157
97
90
169
196
183
196
216
216
196
207
212
211
216
  Inventories, Raw Materials & Components
--
--
57
26
15
33
39
42
43
45
45
43
47
50
49
45
  Inventories, Work In Process
--
--
27
18
16
25
27
34
36
42
42
36
35
35
40
42
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
30
26
18
37
50
35
44
52
52
44
43
50
46
52
  Inventories, Other
176
256
--
-0
--
--
-0
-0
0
--
0
0
0
-0
0
--
Total Inventories
176
256
114
70
49
95
116
111
122
138
138
122
125
135
135
138
Other Current Assets
51
71
37
12
117
23
34
39
38
39
39
38
40
35
39
39
Total Current Assets
486
693
342
262
365
391
418
408
411
465
465
411
411
459
460
465
   
  Land And Improvements
--
--
129
55
55
84
88
126
157
162
162
157
159
160
161
162
  Buildings And Improvements
--
--
19
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
464
422
428
510
609
718
638
633
633
638
645
646
636
633
  Construction In Progress
--
--
20
2
1
7
12
25
27
9
9
27
15
11
11
9
Gross Property, Plant and Equipment
--
--
632
519
525
645
775
954
914
903
903
914
914
914
904
903
  Accumulated Depreciation
-63
-250
-278
-287
-326
-372
-468
-526
-468
-487
-487
-468
-476
-484
-486
-487
Property, Plant and Equipment
482
453
354
233
199
273
307
428
446
416
416
446
439
429
418
416
Intangible Assets
341
419
248
85
84
107
105
254
247
241
241
247
246
244
243
241
   Goodwill
--
--
--
79
79
98
98
151
151
151
151
151
151
151
151
151
Other Long Term Assets
0
46
44
5
9
10
9
16
13
14
14
13
13
15
15
14
Total Assets
1,309
1,611
988
585
657
781
839
1,106
1,118
1,136
1,136
1,118
1,108
1,148
1,135
1,136
   
  Accounts Payable
188
294
126
75
91
162
196
162
203
175
175
203
176
175
164
175
  Total Tax Payable
--
--
--
7
4
5
5
2
3
6
6
3
--
--
--
6
  Other Accrued Expense
-188
-294
-126
51
39
79
70
88
85
94
94
85
106
97
109
94
Accounts Payable & Accrued Expense
--
--
--
133
133
246
271
253
291
275
275
291
283
272
272
275
Current Portion of Long-Term Debt
--
--
--
10
118
10
10
12
11
1
1
11
21
21
21
1
DeferredTaxAndRevenue
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
374
453
220
0
0
-0
0
--
--
--
--
--
0
--
--
--
Total Current Liabilities
374
453
220
143
251
256
281
265
303
276
276
303
304
293
293
276
   
Long-Term Debt
1,335
1,000
1,038
211
213
215
217
563
562
613
613
562
561
614
613
613
Debt to Equity
-2.69
7.36
-2.87
379.15
-5.70
0.89
0.78
2.51
2.73
3.09
3.09
2.73
2.94
3.25
3.47
3.09
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
96
22
92
231
251
56
52
48
45
47
47
45
45
45
46
47
Total Liabilities
1,805
1,475
1,350
585
715
528
550
877
909
937
937
909
910
952
952
937
   
Common Stock
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,179
-1,315
-1,902
-1,955
-2,010
-2,131
-2,103
-2,165
-2,193
-2,209
-2,209
-2,193
-2,203
-2,207
-2,223
-2,209
Accumulated other comprehensive income (loss)
--
--
--
4
8
8
8
9
8
6
6
8
5
5
7
6
Additional Paid-In Capital
664
1,555
1,582
1,952
1,944
2,376
2,384
2,386
2,394
2,402
2,402
2,394
2,395
2,397
2,399
2,402
Treasury Stock
-0
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-496
136
-362
1
-58
253
289
230
210
199
199
210
198
196
183
199
Total Equity to Total Asset
-0.38
0.08
-0.37
0.00
-0.09
0.32
0.35
0.21
0.19
0.18
0.18
0.19
0.18
0.17
0.16
0.18
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-720
-136
-587
-15
-55
16
30
-62
-28
-15
-15
5
-9
-4
-16
14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-1
--
-0
0
0
-0
-0
-0
-0
-0
0
-0
-0
Net Income From Continuing Operations
-720
-136
-587
-15
-55
16
30
-62
-28
-15
-15
5
-9
-4
-16
14
Depreciation, Depletion and Amortization
--
--
--
55
51
58
68
85
95
94
94
24
23
24
24
23
  Change In Receivables
--
--
--
39
7
-29
-27
51
-13
-20
-20
9
-10
-5
1
-5
  Change In Inventory
-17
-60
98
11
21
-22
-22
30
-11
-16
-16
-2
-3
-9
0
-3
  Change In Prepaid Assets
-0
11
32
-1
4
-5
-9
5
2
-3
-3
3
1
3
-6
-1
  Change In Payables And Accrued Expense
--
--
--
-48
3
30
33
-77
33
-14
-14
-4
-10
-12
3
5
Change In Working Capital
--
--
--
-1
35
-10
-38
9
11
-52
-52
6
-24
-23
-2
-4
Change In DeferredTax
--
--
--
-3
-3
1
-1
0
-1
-2
-2
-0
-3
-2
2
0
Stock Based Compensation
--
--
--
1
1
3
8
11
9
8
8
1
2
2
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
763
167
635
17
18
6
5
36
3
6
6
0
-1
1
6
0
Cash Flow from Operations
43
31
48
54
48
75
71
78
90
38
38
36
-11
-3
15
37
   
Purchase Of Property, Plant, Equipment
-138
-137
-79
-49
-22
-57
-102
-109
-109
-65
-65
-43
-15
-13
-17
-20
Sale Of Property, Plant, Equipment
--
--
--
1
4
10
1
1
2
4
4
1
1
1
1
0
Purchase Of Business
-314
-360
-11
--
--
-22
--
-264
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-452
-497
-89
-48
-18
-69
-101
-371
-107
-59
-59
-42
-14
-10
-16
-19
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
16
102
-114
-0
313
-3
42
42
-0
10
53
-0
-20
Cash Flow for Dividends
--
-16
--
--
--
-1
-2
-0
--
--
--
--
--
--
--
--
Other Financing
420
506
31
-2
-106
103
0
-16
-1
-4
-4
-0
-1
-3
0
-0
Cash Flow from Financing
420
490
31
14
-4
-12
-3
296
-3
38
38
-1
9
49
-0
-20
   
Net Change in Cash
14
23
-11
19
26
-5
-32
4
-20
17
17
-7
-16
37
-2
-3
Capital Expenditure
-138
-137
-79
-49
-22
-57
-102
-109
-109
-65
-65
-43
-15
-13
-17
-20
Free Cash Flow
-95
-106
-31
5
26
18
-30
-31
-19
-26
-26
-8
-26
-15
-2
17
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VIAS and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VIAS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK