Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -15.30  -21.40  4.00 
EBITDA Growth (%) 0.00  -25.40  11.20 
EBIT Growth (%) 0.00  0.00  75.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -11.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
243.66
157.78
101.91
295.79
295.17
205.57
51.76
52.52
58.02
58.29
59.21
15.33
15.03
14.60
14.83
14.75
EBITDA per Share ($)
-110.93
-3.28
-41.38
35.39
31.86
19.30
6.94
6.88
3.87
5.97
6.53
1.48
1.77
2.02
1.63
1.11
EBIT per Share ($)
-108.71
0.39
-40.96
14.28
9.28
-1.97
3.70
3.52
0.96
1.25
1.28
0.32
0.58
0.27
0.48
-0.05
Earnings per Share (diluted) ($)
-128.76
-13.63
-50.33
0.51
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-1.24
-0.45
0.24
-0.47
-0.19
-0.82
eps without NRI ($)
-125.53
-10.64
-50.33
0.51
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-1.24
-0.45
0.24
-0.47
-0.19
-0.82
Free Cashflow per Share ($)
-17.87
-10.39
-2.61
11.01
1.99
10.62
1.00
-1.50
-1.53
-0.93
-2.51
-0.59
-0.38
-1.27
-0.75
-0.11
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-93.44
13.36
-30.57
--
0.24
-23.98
12.49
14.19
11.13
10.10
8.74
9.86
10.10
9.52
9.36
8.74
Tangible Book per share ($)
-157.62
-27.85
-51.51
--
-35.07
-58.76
7.22
9.04
-1.19
-1.82
-2.86
-2.14
-1.82
-2.30
-2.32
-2.86
Month End Stock Price ($)
--
--
--
--
--
--
20.14
16.92
12.20
13.68
15.91
14.45
13.68
12.52
10.95
15.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
--
--
--
-5,317.18
--
13.91
10.51
-24.01
-12.85
-12.72
-17.58
9.18
-18.74
-7.84
-35.00
Return on Assets %
--
-9.31
-45.17
1.71
-5.29
-8.81
1.89
3.52
-6.41
-2.54
-2.24
-3.30
1.70
-3.43
-1.37
-5.80
Return on Capital - Joel Greenblatt %
--
1.22
-89.06
15.63
16.09
-1.58
20.91
20.34
4.32
4.94
4.93
5.04
9.21
4.23
7.23
-0.80
Debt to Equity
-2.69
7.36
-2.87
--
379.15
-5.70
0.89
0.78
2.51
2.73
3.47
2.80
2.73
2.94
3.25
3.47
   
Gross Margin %
25.03
23.33
13.56
20.15
20.27
19.80
22.66
20.77
20.07
18.92
19.45
17.93
19.49
18.96
19.50
19.84
Operating Margin %
-44.61
0.25
-40.19
4.83
3.14
-0.96
7.15
6.70
1.66
2.15
2.15
2.06
3.87
1.86
3.21
-0.36
Net Margin %
-52.84
-8.47
-48.65
1.18
-2.17
-11.02
1.46
2.69
-5.37
-2.41
-2.10
-2.96
1.57
-3.23
-1.28
-5.54
   
Total Equity to Total Asset
-0.38
0.08
-0.37
--
0.00
-0.09
0.32
0.35
0.21
0.19
0.16
0.18
0.19
0.18
0.17
0.16
LT Debt to Total Asset
1.02
0.62
1.05
--
0.36
0.32
0.28
0.26
0.51
0.50
0.54
0.50
0.50
0.51
0.54
0.54
   
Asset Turnover
--
1.10
0.93
1.45
2.44
0.80
1.29
1.31
1.19
1.05
1.07
0.28
0.27
0.27
0.27
0.26
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
66.73
72.90
47.63
--
49.44
65.81
66.48
67.68
57.63
61.13
64.27
60.40
58.99
63.68
64.28
64.40
Days Accounts Payable
70.63
87.11
44.06
--
47.95
83.11
82.44
85.36
63.73
78.08
61.84
67.31
75.88
67.10
65.77
62.27
Days Inventory
--
64.08
64.67
36.34
22.61
54.83
36.58
46.04
44.78
44.82
48.19
42.26
45.36
47.10
49.01
51.29
Cash Conversion Cycle
-3.90
49.87
68.24
36.34
24.10
37.53
20.62
28.36
38.68
27.87
50.62
35.35
28.47
43.68
47.52
53.42
Inventory Turnover
--
5.70
5.64
10.04
16.14
6.66
9.98
7.93
8.15
8.14
7.57
2.16
2.01
1.94
1.86
1.78
COGS to Revenue
0.75
0.77
0.86
0.80
0.80
0.80
0.77
0.79
0.80
0.81
0.81
0.82
0.81
0.81
0.80
0.80
Inventory to Revenue
--
0.14
0.15
0.08
0.05
0.12
0.08
0.10
0.10
0.10
0.11
0.38
0.40
0.42
0.43
0.45
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,293
1,605
1,207
714
713
496
929
1,057
1,160
1,171
1,199
309
303
296
301
299
Cost of Goods Sold
970
1,231
1,043
570
568
398
719
838
927
949
966
254
244
240
242
240
Gross Profit
324
374
164
144
144
98
211
220
233
222
233
55
59
56
59
59
Gross Margin %
25.03
23.33
13.56
20.15
20.27
19.80
22.66
20.77
20.07
18.92
19.45
17.93
19.49
18.96
19.50
19.84
   
Selling, General, &Admin. Expense
233
226
97
58
52
45
77
80
109
101
105
25
23
27
25
30
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-589
-33
-490
85
77
47
125
139
77
120
132
30
36
41
33
23
   
Depreciation, Depletion and Amortization
--
--
--
51
55
51
58
68
85
95
95
24
24
23
24
24
Other Operating Charges
-668
-145
-552
-51
-70
-58
-67
-68
-104
-96
-103
-24
-25
-24
-24
-30
Operating Income
-577
4
-485
34
22
-5
66
71
19
25
26
6
12
5
10
-1
Operating Margin %
-44.61
0.25
-40.19
4.83
3.14
-0.96
7.15
6.70
1.66
2.15
2.15
2.06
3.87
1.86
3.21
-0.36
   
Interest Income
--
--
--
--
--
--
--
--
--
--
11
--
--
11
--
--
Interest Expense
-118
-106
-97
--
--
-10
--
--
-42
--
-23
--
--
-23
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
-2
-2
-0
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
-707
-139
-587
2
-11
-47
32
39
-49
-17
-12
-7
8
-5
-2
-13
Tax Provision
23
3
--
7
-5
-8
-16
-8
-13
-11
-13
-3
-4
-4
-2
-3
Tax Rate %
3.28
2.10
--
-434.28
-46.87
-16.52
50.77
21.84
-25.88
-67.18
-109.56
-38.95
41.37
-80.64
-130.87
-22.47
Net Income (Continuing Operations)
-702
-105
-587
8
-15
-55
16
30
-62
-28
-24
-9
5
-9
-4
-16
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-683
-136
-587
8
-15
-55
14
28
-62
-28
-25
-9
5
-10
-4
-17
Net Margin %
-52.84
-8.47
-48.65
1.18
-2.17
-11.02
1.46
2.69
-5.37
-2.41
-2.10
-2.96
1.57
-3.23
-1.28
-5.54
   
Preferred dividends
--
--
--
7
8
9
136
--
--
--
--
--
--
--
--
--
EPS (Basic)
-121.22
-13.51
-50.33
0.51
-9.65
-26.18
-6.81
1.43
-3.12
-1.40
-1.24
-0.45
0.24
-0.47
-0.19
-0.82
EPS (Diluted)
-128.76
-13.63
-50.33
0.51
-9.65
-26.18
-6.81
1.42
-3.12
-1.40
-1.24
-0.45
0.24
-0.47
-0.19
-0.82
Shares Outstanding (Diluted)
5.3
10.2
11.8
2.4
2.4
2.4
18.0
20.1
20.0
20.1
20.3
20.2
20.2
20.3
20.3
20.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
23
46
34
--
83
109
104
71
75
55
75
62
55
39
76
75
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
23
46
34
--
83
109
104
71
75
55
75
62
55
39
76
75
Accounts Receivable
236
321
157
--
97
90
169
196
183
196
211
205
196
207
212
211
  Inventories, Raw Materials & Components
--
--
57
--
26
15
33
39
42
43
49
45
43
47
50
49
  Inventories, Work In Process
--
--
27
--
18
16
25
27
34
36
40
36
36
35
35
40
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
30
--
26
18
37
50
35
44
46
40
44
43
50
46
  Inventories, Other
176
256
--
--
-0
--
--
-0
-0
0
0
--
0
0
-0
0
Total Inventories
176
256
114
--
70
49
95
116
111
122
135
121
122
125
135
135
Other Current Assets
51
71
37
--
12
117
23
34
39
38
39
44
38
40
35
39
Total Current Assets
486
693
342
--
262
365
391
418
408
411
460
431
411
411
459
460
   
  Land And Improvements
--
--
129
--
55
55
84
88
126
157
161
143
157
159
160
161
  Buildings And Improvements
--
--
19
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
464
--
422
428
510
609
718
638
636
747
638
645
646
636
  Construction In Progress
--
--
20
--
2
1
7
12
25
27
11
28
27
15
11
11
Gross Property, Plant and Equipment
--
--
632
--
519
525
645
775
954
914
904
1,004
914
914
914
904
  Accumulated Depreciation
-63
-250
-278
--
-287
-326
-372
-468
-526
-468
-486
-578
-468
-476
-484
-486
Property, Plant and Equipment
482
453
354
--
233
199
273
307
428
446
418
426
446
439
429
418
Intangible Assets
341
419
248
--
85
84
107
105
254
247
243
249
247
246
244
243
Other Long Term Assets
0
46
44
--
5
9
10
9
16
13
15
14
13
13
15
15
Total Assets
1,309
1,611
988
--
585
657
781
839
1,106
1,118
1,135
1,120
1,118
1,108
1,148
1,135
   
  Accounts Payable
188
294
126
--
75
91
162
196
162
203
164
187
203
176
175
164
  Total Tax Payable
--
--
--
--
7
4
5
5
2
3
--
--
3
--
--
--
  Other Accrued Expenses
-188
-294
-126
--
51
39
79
70
88
85
109
100
85
106
97
109
Accounts Payable & Accrued Expenses
--
--
--
--
133
133
246
271
253
291
272
287
291
283
272
272
Current Portion of Long-Term Debt
--
--
--
--
10
118
10
10
12
11
21
11
11
21
21
21
DeferredTaxAndRevenue
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
374
453
220
--
0
0
-0
0
--
--
--
--
--
0
--
--
Total Current Liabilities
374
453
220
--
143
251
256
281
265
303
293
298
303
304
293
293
   
Long-Term Debt
1,335
1,000
1,038
--
211
213
215
217
563
562
613
562
562
561
614
613
Debt to Equity
-2.69
7.36
-2.87
--
379.15
-5.70
0.89
0.78
2.51
2.73
3.47
2.80
2.73
2.94
3.25
3.47
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
96
22
92
--
231
251
56
52
48
45
46
55
45
45
45
46
Total Liabilities
1,805
1,475
1,350
--
585
715
528
550
877
909
952
916
909
910
952
952
   
Common Stock
1
1
1
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,179
-1,315
-1,902
--
-1,955
-2,010
-2,131
-2,103
-2,165
-2,193
-2,223
-2,198
-2,193
-2,203
-2,207
-2,223
Accumulated other comprehensive income (loss)
--
--
--
--
4
8
8
8
9
8
7
9
8
5
5
7
Additional Paid-In Capital
664
1,555
1,582
--
1,952
1,944
2,376
2,384
2,386
2,394
2,399
2,393
2,394
2,395
2,397
2,399
Treasury Stock
-0
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-496
136
-362
--
1
-58
253
289
230
210
183
205
210
198
196
183
Total Equity to Total Asset
-0.38
0.08
-0.37
--
0.00
-0.09
0.32
0.35
0.21
0.19
0.16
0.18
0.19
0.18
0.17
0.16
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-720
-136
-587
8
-15
-55
16
30
-62
-28
-24
-9
5
-9
-4
-16
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
1
-1
2
--
0
0
-0
-0
0
-0
-0
0
-0
Net Income From Continuing Operations
-720
-136
-587
8
-15
-55
16
31
-62
-28
-24
-9
5
-9
-4
-16
Depreciation, Depletion and Amortization
--
--
--
51
55
51
58
68
85
95
95
24
24
23
24
24
  Change In Receivables
--
--
--
-4
39
7
-29
-27
51
-13
-7
-18
9
-10
-5
1
  Change In Inventory
-17
-60
98
4
11
21
-22
-22
30
-11
-14
-6
-2
-3
-9
0
  Change In Prepaid Assets
-0
11
32
4
-1
4
-5
-9
5
2
1
-6
3
1
3
-6
  Change In Payables And Accrued Expense
--
--
--
-13
-48
3
47
20
-61
33
-24
27
-4
-10
-12
3
Change In Working Capital
--
--
--
-9
-1
35
-10
-38
9
11
-43
-3
6
-24
-23
-2
Change In DeferredTax
--
--
--
-1
-3
-3
1
-1
0
-1
-3
-0
-0
-3
-2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
763
167
635
15
18
19
9
12
46
12
12
3
1
1
3
7
Cash Flow from Operations
43
31
48
64
54
48
75
71
78
90
37
14
36
-11
-3
15
   
Purchase Of Property, Plant, Equipment
-138
-137
-79
-37
-49
-22
-57
-102
-109
-109
-88
-26
-43
-15
-13
-17
Sale Of Property, Plant, Equipment
--
--
--
0
1
4
10
1
1
2
5
0
1
1
1
1
Purchase Of Business
-314
-360
-11
--
--
--
-35
--
-264
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
14
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-452
-497
-89
-37
-48
-18
-69
-101
-371
-107
-82
-25
-42
-14
-10
-16
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
16
111
-117
-0
313
-3
62
-1
-0
10
53
-0
Cash Flow for Dividends
--
-16
--
--
--
--
-1
-2
-0
--
--
--
--
--
--
--
Other Financing
420
506
31
-1
-2
-115
106
0
-16
-1
-4
-0
-0
-1
-3
0
Cash Flow from Financing
420
490
31
-1
14
-4
-12
-3
296
-3
58
-1
-1
9
49
-0
   
Net Change in Cash
14
23
-11
26
19
26
-5
-32
4
-20
13
-12
-7
-16
37
-2
Capital Expenditure
-138
-137
-79
-37
-49
-22
-57
-102
-109
-109
-88
-26
-43
-15
-13
-17
Free Cash Flow
-95
-106
-31
27
5
26
18
-30
-31
-19
-51
-12
-8
-26
-15
-2
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec99 Dec00 Dec01 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VIAS and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VIAS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK