Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  14.40  -15.60 
EBITDA Growth (%) 0.00  -1.30  -65.80 
EBIT Growth (%) 0.00  -39.30  -106.50 
Free Cash Flow Growth (%) 0.00  0.00  -64.60 
Book Value Growth (%) 0.00  5.50  -44.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
95.55
141.11
199.53
8.59
8.71
13.30
14.24
13.17
11.91
3.49
3.24
2.86
2.88
2.93
EBITDA per Share ($)
48.15
72.92
64.45
3.79
4.10
4.74
6.13
2.90
2.04
1.46
-1.28
1.10
1.23
0.99
EBIT per Share ($)
27.43
43.41
50.02
2.54
2.36
1.87
2.58
0.20
-0.17
0.76
-1.88
0.53
0.53
0.65
Earnings per Share (diluted) ($)
15.93
28.78
10.34
1.08
1.50
0.36
0.95
-1.53
-2.15
0.16
-2.29
0.02
0.06
0.06
eps without NRI ($)
15.97
28.78
10.34
1.11
1.50
0.36
0.95
-1.53
-2.15
0.16
-2.29
0.02
0.06
0.06
Free Cashflow per Share ($)
8.33
28.17
20.33
2.59
1.58
-0.10
2.08
1.40
--
0.43
0.39
--
-0.07
0.31
Dividends Per Share
--
--
--
--
0.46
0.63
0.68
0.80
0.45
--
0.45
--
--
--
Book Value Per Share ($)
--
106.49
86.70
4.45
8.26
8.67
9.13
5.54
4.48
8.11
5.54
4.80
4.88
4.48
Tangible Book per share ($)
--
50.60
-25.38
-0.46
0.77
-9.00
-7.80
-8.43
-7.59
-7.06
-8.43
-8.43
-8.41
-7.59
Month End Stock Price ($)
--
--
--
--
15.04
9.47
10.49
12.94
5.77
11.75
12.94
9.03
8.40
7.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
54.06
10.70
25.22
22.05
4.40
14.84
-21.34
-37.03
7.22
-128.76
1.72
4.71
5.06
Return on Assets %
--
27.68
3.99
7.37
9.66
1.47
3.92
-4.99
-7.38
1.93
-30.05
0.32
0.83
0.88
Return on Capital - Joel Greenblatt %
--
80.26
42.54
43.02
45.65
25.83
27.06
2.22
-1.44
33.35
-84.71
24.64
25.46
31.94
Debt to Equity
--
0.51
1.92
1.63
0.53
1.93
--
--
3.52
--
--
3.25
3.38
3.52
   
Gross Margin %
81.70
81.66
76.63
77.14
76.52
72.24
73.41
73.77
74.80
73.93
74.50
75.24
74.23
75.28
Operating Margin %
28.70
30.77
25.07
29.63
27.13
14.09
18.09
1.53
-1.02
21.69
-57.96
18.41
18.51
22.22
Net Margin %
16.67
20.40
5.18
12.89
15.92
2.68
9.30
-11.64
-17.40
4.49
-69.54
0.78
1.97
2.02
   
Total Equity to Total Asset
--
0.51
0.28
0.31
0.54
0.26
0.27
0.20
0.17
0.27
0.20
0.18
0.18
0.17
LT Debt to Total Asset
--
0.21
0.42
0.38
0.23
0.45
--
--
0.54
--
--
0.52
0.53
0.54
   
Asset Turnover
--
1.36
0.77
0.57
0.61
0.55
0.42
0.43
0.42
0.11
0.11
0.10
0.11
0.11
Dividend Payout Ratio
--
--
--
--
0.31
1.76
0.72
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
14.32
17.16
16.46
17.58
48.01
38.46
35.92
43.02
44.09
36.47
46.51
47.76
43.45
Days Accounts Payable
--
193.67
138.37
100.13
142.46
283.41
--
--
--
--
--
--
--
--
Days Inventory
--
8.17
15.56
18.77
14.74
11.82
11.73
11.08
12.85
13.30
13.08
13.35
13.07
12.34
Cash Conversion Cycle
--
-171.18
-105.65
-64.90
-110.14
-223.58
50.19
47.00
55.87
57.39
49.55
59.86
60.83
55.79
Inventory Turnover
--
44.70
23.46
19.45
24.77
30.87
31.13
32.94
28.41
6.86
6.98
6.84
6.98
7.40
COGS to Revenue
0.18
0.18
0.23
0.23
0.23
0.28
0.27
0.26
0.25
0.26
0.26
0.25
0.26
0.25
Inventory to Revenue
--
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.04
0.04
0.04
0.04
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,868
7,171
10,117
8,703
10,513
20,262
23,061
22,546
20,788
5,685
5,552
5,024
5,067
5,145
Cost of Goods Sold
891
1,315
2,364
1,989
2,468
5,625
6,132
5,913
5,238
1,482
1,416
1,244
1,306
1,272
Gross Profit
3,977
5,856
7,753
6,714
8,044
14,637
16,929
16,633
15,550
4,203
4,136
3,780
3,761
3,873
Gross Margin %
81.70
81.66
76.63
77.14
76.52
72.24
73.41
73.77
74.80
73.93
74.50
75.24
74.23
75.28
   
Selling, General, &Admin. Expense
1,504
2,206
2,839
2,390
3,064
6,381
7,161
8,373
8,168
1,729
3,123
1,692
1,685
1,668
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,453
3,706
3,268
3,845
4,946
7,228
9,923
4,967
3,623
2,379
-2,194
1,925
2,154
1,738
   
Depreciation, Depletion and Amortization
1,054
1,391
1,881
1,694
2,080
4,787
5,006
4,841
4,639
1,167
1,268
1,152
1,121
1,098
Other Operating Charges
-1,076
-1,443
-2,379
-1,745
-2,128
-5,402
-5,597
-7,914
-7,594
-1,241
-4,231
-1,163
-1,138
-1,062
Operating Income
1,397
2,206
2,536
2,578
2,852
2,854
4,171
346
-212
1,233
-3,218
925
938
1,143
Operating Margin %
28.70
30.77
25.07
29.63
27.13
14.09
18.09
1.53
-1.02
21.69
-57.96
18.41
18.51
22.22
   
Interest Income
15
33
72
52
56
120
154
91
70
21
21
14
21
14
Interest Expense
-186
-195
-496
-599
-540
-1,587
-2,029
-2,150
-2,143
-547
-532
-527
-554
-530
Other Income (Minority Interest)
-8
-64
-63
4
-48
274
163
1,463
1,479
-20
1,390
-34
42
81
Pre-Tax Income
1,212
2,120
891
1,552
2,327
854
2,888
-2,024
-3,159
665
-3,994
246
479
110
Tax Provision
-391
-594
-304
-435
-606
-585
-906
-2,064
-1,938
-390
-1,257
-173
-421
-87
Tax Rate %
32.23
28.01
34.10
28.02
26.03
68.50
31.37
-101.98
-61.35
58.65
-31.47
70.33
87.89
79.09
Net Income (Continuing Operations)
821
1,526
587
1,117
1,721
269
1,982
-4,088
-5,097
275
-5,251
73
58
23
Net Income (Discontinued Operations)
--
--
--
--
--
22
--
--
--
--
--
--
--
--
Net Income
811
1,463
524
1,122
1,673
543
2,145
-2,625
-3,618
255
-3,861
39
100
104
Net Margin %
16.67
20.40
5.18
12.89
15.92
2.68
9.30
-11.64
-17.40
4.49
-69.54
0.78
1.97
2.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
15.94
28.78
10.34
1.09
1.50
0.36
0.95
-1.53
-2.15
0.16
-2.29
0.02
0.06
0.06
EPS (Diluted)
15.93
28.78
10.34
1.08
1.50
0.36
0.95
-1.53
-2.15
0.16
-2.29
0.02
0.06
0.06
Shares Outstanding (Diluted)
50.9
50.8
50.7
1,013.6
1,207.0
1,524.0
1,619.0
1,712.0
1,756.7
1,628.2
1,712.0
1,756.7
1,756.7
1,756.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
1,004
915
1,447
885
2,325
4,949
4,454
5,852
4,890
4,454
4,540
5,505
5,852
  Marketable Securities
--
43
--
--
--
176
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
1,046
915
1,447
885
2,325
4,949
4,454
5,852
4,890
4,454
4,540
5,505
5,852
Accounts Receivable
--
281
476
392
506
2,665
2,430
2,219
2,450
2,747
2,219
2,561
2,652
2,450
  Inventories, Raw Materials & Components
--
20
12
3
4
4
4
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
31
115
51
113
189
159
188
--
--
188
--
--
--
  Inventories, Other
--
7
16
8
20
34
4
4
142
214
4
172
202
142
Total Inventories
--
59
143
62
137
227
167
192
142
214
192
172
202
142
Other Current Assets
--
340
874
1,065
761
2,654
1,994
1,768
1,013
1,883
1,768
1,276
1,360
1,013
Total Current Assets
--
1,727
2,407
2,967
2,289
7,871
9,540
8,633
9,457
9,734
8,633
8,549
9,719
9,457
   
  Land And Improvements
--
282
351
336
587
750
771
806
--
--
806
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
6,481
7,720
8,956
11,373
19,460
22,185
26,396
--
--
26,396
--
--
--
  Construction In Progress
--
945
1,184
--
--
2,763
2,610
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
7,708
9,255
9,292
11,960
23,048
25,566
27,202
--
--
27,202
--
--
--
  Accumulated Depreciation
--
-2,210
-2,829
-3,730
-5,025
-7,883
-9,900
-11,709
--
--
-11,709
--
--
--
Property, Plant and Equipment
--
5,498
6,426
5,562
6,935
15,165
15,666
15,493
13,692
14,896
15,493
14,537
14,935
13,692
Intangible Assets
--
2,840
5,674
4,976
9,676
28,601
27,565
24,546
21,203
26,657
24,546
23,233
23,351
21,203
Other Long Term Assets
--
504
1,219
1,229
1,027
2,402
2,589
1,075
1,481
1,764
1,075
1,159
981
1,481
Total Assets
--
10,569
15,725
14,733
19,928
54,039
55,360
49,747
45,833
53,051
49,747
47,478
48,986
45,833
   
  Accounts Payable
--
698
896
546
963
4,368
--
--
--
--
--
--
--
--
  Total Tax Payable
--
82
152
213
234
948
866
166
119
248
166
136
111
119
  Other Accrued Expenses
--
259
402
409
279
628
6,230
4,733
4,038
3,925
4,733
4,205
4,367
4,038
Accounts Payable & Accrued Expenses
--
1,039
1,450
1,167
1,476
5,944
7,096
4,899
4,157
4,173
4,899
4,341
4,478
4,157
Current Portion of Long-Term Debt
--
527
1,909
1,813
1,162
2,649
--
--
2,760
--
--
2,812
3,276
2,760
DeferredTaxAndRevenue
--
424
455
29
97
1,051
1,063
--
--
--
--
--
--
--
Other Current Liabilities
--
11
0
405
486
1,301
3,762
6,407
4,000
4,885
6,407
4,362
4,273
4,000
Total Current Liabilities
--
2,000
3,814
3,414
3,222
10,945
11,921
11,306
10,917
9,058
11,306
11,515
12,027
10,917
   
Long-Term Debt
--
2,240
6,534
5,540
4,499
24,388
--
--
24,954
--
--
24,581
25,746
24,954
Debt to Equity
--
0.51
1.92
1.63
0.53
1.93
--
--
3.52
--
--
3.25
3.38
3.52
  Capital Lease Obligation
--
--
0
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
576
674
596
688
1,770
1,588
1,641
1,794
1,331
1,641
1,537
1,766
1,794
Other Long-Term Liabilities
--
341
314
675
848
2,899
26,982
27,067
300
28,407
27,067
1,421
869
300
Total Liabilities
--
5,157
11,336
10,226
9,257
40,002
40,491
40,014
37,965
38,796
40,014
39,054
40,408
37,965
   
Common Stock
--
0
0
1
1
2
2
2
--
--
2
--
--
--
Preferred Stock
--
--
--
0
0
0
--
--
--
--
--
--
--
--
Retained Earnings
--
3,328
3,272
4,074
5,154
3,909
4,759
-1,286
--
--
-1,286
--
--
--
Accumulated other comprehensive income (loss)
--
801
-89
-488
-561
-1,331
--
-1,673
--
--
-1,673
--
--
--
Additional Paid-In Capital
--
1,413
1,445
1,143
6,292
11,545
11,536
12,930
--
--
12,930
--
--
--
Treasury Stock
--
-131
-240
-223
-216
-213
-204
-198
--
--
-198
--
--
--
Total Equity
--
5,412
4,389
4,507
10,671
14,037
14,869
9,733
7,868
14,255
9,733
8,424
8,578
7,868
Total Equity to Total Asset
--
0.51
0.28
0.31
0.54
0.26
0.27
0.20
0.17
0.27
0.20
0.18
0.18
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
811
1,463
524
1,117
1,721
269
--
-1,858
-2,963
--
-3,021
--
58
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-25
-73
1,142
411
5
190
-70
-20
206
17
24
92
-21
206
Net Income From Continuing Operations
811
1,463
524
1,529
1,725
269
-70
-1,858
-2,665
17
-3,021
92
58
206
Depreciation, Depletion and Amortization
1,054
1,391
1,881
1,694
2,080
4,787
5,006
4,841
4,639
1,167
1,268
1,152
1,121
1,098
  Change In Receivables
-81
45
-345
-57
75
-176
10
270
321
51
270
--
--
--
  Change In Inventory
15
-3
-90
65
-49
-69
14
-44
-41
3
-44
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
185
-190
248
3
96
332
421
-286
-247
39
-286
--
--
--
Change In Working Capital
-5
-63
-528
201
53
87
445
-60
146
93
409
-62
-171
-30
Change In DeferredTax
60
33
-93
-20
-191
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
51
215
1,637
108
3
963
1,876
3,428
3,770
398
3,354
-14
94
336
Cash Flow from Operations
1,971
3,038
3,422
3,513
3,670
6,106
7,257
6,351
5,890
1,675
2,010
1,168
1,102
1,610
   
Purchase Of Property, Plant, Equipment
-1,266
-1,238
-2,002
-691
-1,435
-6,260
-3,886
-3,955
-4,644
-972
-1,342
-1,174
-1,217
-911
Sale Of Property, Plant, Equipment
--
--
--
--
14
34
42
40
18
3
4
2
4
8
Purchase Of Business
-680
-301
-4,135
--
-196
-838
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
172
--
--
--
26
26
--
--
--
--
Purchase Of Investment
--
--
-1,484
-13
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-281
-368
-389
-200
-323
-2,056
--
--
-152
--
--
--
--
-152
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,287
-2,235
-8,170
-1,433
-1,347
-6,945
-4,008
-4,213
-4,575
-979
-1,503
-1,211
-1,060
-801
   
Issuance of Stock
13
40
25
--
1
--
--
1,392
--
--
--
--
--
--
Repurchase of Stock
-39
-81
-114
--
-480
-1
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
478
194
5,488
-1,216
-1,729
3,808
-556
100
1,108
-316
-256
210
960
194
Cash Flow for Dividends
--
-332
-587
-330
-650
-1,229
-26
-4,055
-784
--
-774
-10
--
--
Other Financing
-159
-14
-68
-0
-5
5
-5
-12
-285
--
--
--
--
-285
Cash Flow from Financing
293
-194
4,744
-1,545
-2,864
2,583
-587
-2,575
39
-316
-1,030
200
960
-91
   
Net Change in Cash
-19
659
-89
532
-562
1,744
2,662
-437
1,354
380
-523
157
1,002
718
Capital Expenditure
-1,547
-1,606
-2,391
-892
-1,757
-6,260
-3,886
-3,955
-4,796
-972
-1,342
-1,174
-1,217
-1,063
Free Cash Flow
425
1,432
1,031
2,621
1,913
-154
3,371
2,396
1,094
703
668
-6
-115
547
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VIP and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK