Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 71.80  -1.10  -23.60 
EBITDA Growth (%) 68.10  -4.10  -13.00 
EBIT Growth (%) 61.80  -9.40  -44.30 
Free Cash Flow Growth (%) 55.50  -2.90  0.00 
Book Value Growth (%) 8.00  20.30  2.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
0.01
12.90
13.51
16.44
41.06
52.57
55.79
51.99
43.88
38.16
16.91
3.35
3.51
9.95
--
3.45
EBITDA per Share ($)
--
5.95
6.52
7.23
17.21
20.34
20.17
19.15
16.95
12.23
10.20
1.08
0.66
7.96
--
1.58
EBIT per Share ($)
--
3.02
3.60
3.58
9.58
11.17
12.56
10.35
9.33
5.36
2.44
0.44
0.41
1.58
--
0.45
Earnings per Share (diluted) ($)
0.00
2.28
2.60
2.64
2.01
2.29
2.66
2.46
1.83
1.30
1.30
0.36
0.31
0.46
0.26
0.26
eps without NRI ($)
0.00
2.28
2.60
2.64
6.22
7.33
8.50
2.46
1.83
1.30
1.30
0.36
0.31
0.46
0.26
0.27
Free Cashflow per Share ($)
--
3.46
3.03
3.06
7.78
6.95
8.52
7.29
6.70
4.59
--
0.09
--
-3.13
--
-0.06
Dividends Per Share
1.06
3.14
2.41
3.24
1.70
1.06
0.97
1.84
0.86
1.41
1.18
0.52
--
0.27
0.39
--
Book Value Per Share ($)
8.59
9.14
9.79
11.06
8.61
11.16
13.77
21.60
19.61
16.00
17.80
17.12
17.75
16.00
16.95
17.80
Tangible Book per share ($)
8.52
8.40
8.95
10.09
7.02
9.54
11.73
6.62
6.44
5.00
6.21
5.42
5.66
5.00
5.30
6.21
Month End Stock Price ($)
19.43
20.44
25.63
25.45
19.41
24.97
24.47
27.33
24.06
19.22
18.92
22.82
22.44
19.22
21.24
20.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
19.04
25.65
27.81
25.31
21.09
24.40
22.72
15.62
9.49
7.79
6.03
7.89
7.10
10.89
--
6.09
Return on Assets %
11.59
15.14
16.13
13.93
10.84
12.11
12.24
10.04
6.16
4.88
3.75
4.95
4.34
6.68
--
3.85
Return on Capital - Joel Greenblatt %
20.84
29.28
35.99
33.44
32.06
38.83
36.77
41.38
38.89
24.91
19.63
24.86
23.78
30.78
--
24.11
Debt to Equity
0.24
0.24
0.22
0.33
0.37
0.35
0.16
0.14
0.18
0.20
0.19
0.21
0.21
0.20
0.20
0.19
   
Gross Margin %
43.68
46.39
46.87
45.53
45.39
43.30
44.19
48.36
51.18
49.48
56.56
56.00
55.13
58.57
--
56.04
Operating Margin %
21.53
23.45
26.64
21.79
23.34
21.25
22.51
19.91
21.26
14.05
13.53
13.28
11.75
15.92
--
13.00
Net Margin %
16.39
17.66
19.23
16.04
15.14
13.76
15.22
14.96
13.13
10.70
10.00
10.77
8.82
13.60
--
7.67
   
Total Equity to Total Asset
0.61
0.58
0.59
0.52
0.50
0.49
0.58
0.66
0.64
0.62
0.64
0.61
0.61
0.62
--
0.64
LT Debt to Total Asset
0.12
0.12
0.03
0.13
0.16
0.09
0.07
0.07
0.09
0.10
0.09
0.10
0.10
0.10
--
0.09
   
Asset Turnover
0.71
0.86
0.84
0.87
0.72
0.88
0.80
0.67
0.47
0.46
0.37
0.12
0.12
0.12
--
0.13
Dividend Payout Ratio
714.00
1.38
0.93
1.23
0.85
0.46
0.37
0.75
0.47
1.08
0.91
1.43
--
0.60
1.49
--
   
Days Sales Outstanding
73.94
70.57
81.71
70.19
72.02
67.73
58.98
64.29
59.31
61.00
87.31
57.39
60.06
58.31
--
65.25
Days Inventory
--
--
--
--
3.44
5.61
4.50
6.73
10.18
10.01
17.52
11.66
13.28
14.60
--
12.89
Inventory Turnover
--
--
--
--
106.15
65.04
81.03
54.25
35.86
36.47
20.83
7.80
6.85
6.23
--
7.06
COGS to Revenue
0.38
0.37
0.53
0.54
0.55
0.57
0.56
0.52
0.49
0.51
0.43
0.44
0.45
0.41
--
0.44
Inventory to Revenue
--
--
--
--
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.06
0.07
0.07
--
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
4,949
6,346
6,832
8,315
6,924
8,864
9,407
16,312
16,731
14,552
11,607
3,771
3,939
3,796
--
3,872
Cost of Goods Sold
1,859
2,345
3,630
4,530
3,781
5,026
5,249
8,423
8,168
7,352
5,042
1,659
1,768
1,572
--
1,702
Gross Profit
2,161
2,944
3,202
3,786
3,143
3,839
4,157
7,889
8,564
7,200
6,565
2,112
2,171
2,223
--
2,170
Gross Margin %
43.68
46.39
46.87
45.53
45.39
43.30
44.19
48.36
51.18
49.48
56.56
56.00
55.13
58.57
--
56.04
   
Selling, General, &Admin. Expense
761
1,179
1,221
1,701
1,338
1,807
2,172
4,046
5,133
4,084
2,834
853
1,000
953
--
880
Advertising
--
--
--
--
--
--
--
412
428
351
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,254
2,928
3,296
3,657
2,902
3,429
3,400
6,008
6,462
4,665
5,543
1,211
736
3,037
--
1,770
   
Depreciation, Depletion and Amortization
1,030
1,198
1,249
1,524
1,203
1,406
1,142
2,568
2,709
2,365
3,549
643
--
2,365
--
1,184
Other Operating Charges
-335
-277
-161
-273
-188
-147
132
-596
126
-1,072
-2,161
-758
-708
-666
--
-787
Operating Income
1,065
1,488
1,820
1,812
1,616
1,884
2,117
3,247
3,556
2,044
1,570
501
463
604
--
503
Operating Margin %
21.53
23.45
26.64
21.79
23.34
21.25
22.51
19.91
21.26
14.05
13.53
13.28
11.75
15.92
--
13.00
   
Interest Income
61
79
84
77
23
26
20
73
92
81
457
79
274
96
--
87
Interest Expense
-144
-226
-216
-247
-182
-249
-213
-272
-341
-346
-539
-101
-293
-124
--
-122
Other Income (Minority Interest)
--
--
--
--
--
--
--
-4
1
--
--
--
--
--
--
--
Pre-Tax Income
1,080
1,505
1,831
1,886
1,517
1,775
2,045
3,168
3,413
1,954
1,455
467
443
548
--
464
Tax Provision
-269
-384
-517
-552
-469
-555
-613
-724
-1,218
-397
-294
-61
-95
-32
--
-167
Tax Rate %
24.92
25.53
28.24
29.26
30.89
31.28
29.98
22.86
35.68
20.30
--
13.14
21.52
5.86
--
35.97
Net Income (Continuing Operations)
811
1,121
1,314
1,334
1,049
1,219
1,432
2,444
2,195
1,557
1,161
406
347
516
--
297
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
811
1,121
1,314
1,334
1,049
1,219
1,432
2,440
2,196
1,557
1,161
406
347
516
--
297
Net Margin %
16.39
17.66
19.23
16.04
15.14
13.76
15.22
14.96
13.13
10.70
10.00
10.77
8.82
13.60
--
7.67
   
Preferred dividends
--
--
--
--
--
--
--
1,666
1,497
1,061
--
--
--
--
--
--
EPS (Basic)
0.00
2.28
2.60
2.64
2.01
2.29
2.66
2.46
1.83
1.30
1.30
0.36
0.31
0.46
0.26
0.26
EPS (Diluted)
0.00
2.28
2.60
2.64
2.01
2.29
2.66
2.46
1.83
1.30
1.30
0.36
0.31
0.46
0.26
0.26
Shares Outstanding (Diluted)
493,592.3
492.0
505.8
505.8
168.6
168.6
168.6
313.7
381.3
381.3
1,123.3
1,125.4
1,123.3
381.3
1,123.3
1,123.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
89
204
99
527
14
1,278
929
1,684
3,611
2,828
2,553
3,454
3,944
2,743
2,134
2,553
  Marketable Securities
--
--
--
--
741
--
--
--
--
--
--
113
188
--
--
--
Cash, Cash Equivalents, Marketable Securities
89
204
99
527
754
1,278
929
1,684
3,611
2,828
2,553
3,567
4,132
2,743
2,134
2,553
Accounts Receivable
1,002
1,227
1,530
1,599
1,366
1,645
1,520
2,873
2,719
2,432
2,777
2,378
2,600
2,432
2,649
2,777
  Inventories, Raw Materials & Components
--
--
--
--
56
66
45
53
29
25
277
223
--
--
277
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
-37
-43
-60
-36
-28
-24
-28
--
--
--
-28
--
  Inventories, Finished Goods
--
--
--
--
52
60
55
244
187
209
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
52
0
6
4
2
3
103
--
134
89
3
103
Total Inventories
--
--
--
--
71
83
46
264
191
212
229
223
293
212
253
229
Other Current Assets
456
405
554
811
607
949
577
1,767
1,503
1,207
1,419
1,481
1,445
1,293
1,599
1,419
Total Current Assets
1,548
1,837
2,183
2,937
2,799
3,955
3,073
6,588
8,024
6,679
6,979
7,650
8,470
6,679
6,634
6,979
   
  Land And Improvements
96
112
119
129
99
128
--
--
156
132
141
--
--
--
141
--
  Buildings And Improvements
2,348
2,834
3,039
3,688
2,858
3,722
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
11,205
13,639
15,192
19,482
15,281
19,661
6,416
--
34,776
31,233
33,406
--
--
--
33,406
--
  Construction In Progress
115
140
169
206
263
318
482
--
728
825
769
--
--
--
769
--
Gross Property, Plant and Equipment
14,285
16,766
18,586
23,611
18,837
25,243
7,074
9,606
37,304
33,492
35,732
--
--
--
35,732
--
  Accumulated Depreciation
-9,314
-11,682
-13,571
-17,806
-14,561
-19,816
-984
--
-28,620
-25,763
-27,549
--
--
--
-27,549
--
Property, Plant and Equipment
4,971
5,084
5,015
5,805
4,276
5,428
6,090
9,606
8,684
7,729
8,519
7,587
7,981
7,729
8,184
8,519
Intangible Assets
32
364
421
486
803
818
1,033
16,834
14,797
12,365
13,019
13,147
13,581
12,365
13,081
13,019
Other Long Term Assets
421
545
847
1,457
785
1,282
1,724
3,660
3,137
2,372
2,725
2,966
2,654
2,372
2,531
2,725
Total Assets
6,973
7,829
8,467
10,685
8,663
11,482
11,920
36,688
34,642
29,145
31,241
31,349
32,685
29,145
30,430
31,241
   
  Accounts Payable
444
664
768
1,042
1,003
1,326
1,660
3,301
2,567
2,830
3,076
2,627
--
--
2,799
3,076
  Total Tax Payable
--
--
--
--
401
574
580
948
878
551
569
611
715
551
592
569
  Other Accrued Expenses
84
71
94
150
-326
1,060
453
1,132
791
917
427
1,082
4,112
3,616
601
427
Accounts Payable & Accrued Expenses
529
736
862
1,192
1,079
2,960
2,693
5,380
4,236
4,298
4,072
4,320
4,826
4,167
3,991
4,072
Current Portion of Long-Term Debt
197
109
853
455
225
992
251
823
965
639
949
891
943
639
959
949
DeferredTaxAndRevenue
--
--
--
--
--
--
--
426
362
343
354
355
389
343
380
354
Other Current Liabilities
823
1,132
1,206
1,614
1,230
344
471
508
1,112
491
666
558
569
622
520
666
Total Current Liabilities
1,548
1,977
2,922
3,261
2,533
4,295
3,415
7,138
6,675
5,770
6,041
6,123
6,727
5,770
5,850
6,041
   
Long-Term Debt
828
948
238
1,413
1,394
983
839
2,665
2,963
3,030
2,799
3,101
3,268
3,030
2,876
2,799
Debt to Equity
0.24
0.24
0.22
0.33
0.37
0.35
0.16
0.14
0.18
0.20
0.19
0.21
0.21
0.20
0.20
0.19
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
64
108
131
173
193
155
170
--
--
--
170
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
23
530
750
409
110
726
445
409
466
110
Other Long-Term Liabilities
358
405
357
419
318
452
547
1,911
2,029
1,803
2,293
2,166
2,304
1,958
2,032
2,293
Total Liabilities
2,734
3,331
3,516
5,092
4,310
5,838
4,955
12,416
12,610
11,168
11,243
12,117
12,744
11,168
11,393
11,243
   
Common Stock
2,223
2,635
--
--
--
--
3,926
21,175
18,638
15,842
16,996
16,784
17,275
15,842
16,927
16,996
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
750
388
329
--
286
-5
--
--
--
--
1,242
792
960
--
296
1,242
Accumulated other comprehensive income (loss)
248
291
308
372
61
50
3
4
9
7
4
6
6
7
7
4
Additional Paid-In Capital
1,018
1,185
4,314
5,220
4,006
--
--
1,094
1,553
493
28
--
--
493
28
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,239
4,498
4,951
5,593
4,353
5,644
6,965
24,272
22,032
17,978
19,998
19,232
19,941
17,978
19,037
19,998
Total Equity to Total Asset
0.61
0.58
0.59
0.52
0.50
0.49
0.58
0.66
0.64
0.62
0.64
0.61
0.61
0.62
--
0.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
811
1,121
1,314
1,334
1,049
1,219
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-0
50
-1
41
18
4
--
41
--
18
Net Income From Continuing Operations
811
1,121
1,314
1,334
1,049
1,219
-0
50
-1
41
59
4
--
41
--
18
Depreciation, Depletion and Amortization
1,030
1,198
1,249
1,524
1,203
1,406
1,142
2,568
2,709
2,365
3,549
643
--
2,365
--
1,184
  Change In Receivables
-255
-222
-385
-117
-360
-216
52
-523
-528
-654
-1,010
-131
--
-654
--
-356
  Change In Inventory
--
--
--
--
--
--
24
-27
41
-47
-44
-46
--
-47
--
3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
-186
-145
--
--
--
-186
  Change In Payables And Accrued Expense
21
142
42
113
114
-23
179
-1,143
-237
-627
-654
419
--
-627
--
-27
Change In Working Capital
134
35
-405
-476
-399
-462
17
-1,795
-695
-1,478
-2,015
99
--
-1,478
--
-537
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
110
88
179
289
370
313
1,546
3,730
2,786
3,085
2,370
189
1,194
143
569
464
Cash Flow from Operations
2,085
2,441
2,336
2,671
2,223
2,477
2,706
4,554
4,799
4,014
3,963
936
1,194
1,071
569
1,128
   
Purchase Of Property, Plant, Equipment
-498
-738
-803
-1,124
-911
-1,304
-1,270
-2,607
-2,243
-2,264
-3,457
-839
--
-2,264
--
-1,193
Sale Of Property, Plant, Equipment
5
13
8
83
12
16
175
342
560
183
186
47
--
183
--
3
Purchase Of Business
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
0
--
--
1,128
--
--
--
--
--
--
--
--
Purchase Of Investment
-35
-9
--
-5
--
--
--
--
--
--
-111
-111
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
107
--
5
9
9
--
--
9
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-1,270
--
-2,243
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-526
-734
-880
-1,282
-899
-1,288
-990
-1,124
-1,675
-2,323
-2,329
-962
-809
-302
-673
-545
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-26
-8
-63
--
--
--
-35
-16
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-32
-43
-60
565
101
-70
-996
422
757
-36
-189
490
--
-36
--
-153
Cash Flow for Dividends
-1,360
-1,382
-1,438
-1,484
-961
-835
-1,146
-3,018
-1,723
-1,901
-2,689
-0
--
-1,901
--
-788
Other Financing
-157
-157
-67
0
-114
18
-3
-19
-44
-0
287
-7
4
294
-792
781
Cash Flow from Financing
-1,550
-1,608
-1,573
-982
-974
-887
-2,146
-2,649
-1,026
-1,937
-2,591
483
4
-1,643
-792
-160
   
Net Change in Cash
9
99
-117
407
350
301
-430
780
2,098
-247
-957
457
389
-874
-895
424
Capital Expenditure
-498
-738
-803
-1,124
-911
-1,304
-1,270
-2,265
-2,243
-2,264
--
-839
--
-2,264
--
-1,193
Free Cash Flow
1,587
1,703
1,533
1,546
1,312
1,172
1,436
2,289
2,556
1,750
--
97
--
-1,193
--
-65
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK