Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.80  -8.70  -4.50 
EBITDA Growth (%) 0.00  0.00  277.80 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -0.20  -14.80  -59.20 
Book Value Growth (%) -0.70  -0.70  -12.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
20.37
20.41
22.29
27.23
27.91
32.12
31.27
28.96
23.05
22.58
17.09
2.88
5.45
6.02
2.79
2.83
EBITDA per Share ($)
3.68
4.81
5.39
5.89
5.61
3.81
9.28
5.71
0.62
-0.93
-0.13
0.19
1.92
-2.52
0.18
0.29
EBIT per Share ($)
3.68
3.75
4.61
5.52
4.68
4.54
5.43
5.71
0.82
-0.44
-1.16
0.12
0.62
-2.21
0.18
0.25
Earnings per Share (diluted) ($)
4.29
3.30
4.51
3.31
2.95
0.98
2.38
2.70
0.19
2.00
2.88
0.50
0.38
0.56
0.44
1.49
Free Cashflow per Share ($)
3.32
2.40
3.04
4.33
4.00
5.57
3.82
3.51
3.17
2.62
1.93
0.88
-0.11
0.77
0.60
0.67
Dividends Per Share
--
--
--
--
--
--
--
--
1.30
2.44
1.31
1.30
--
--
--
1.31
Book Value Per Share ($)
22.14
19.75
22.38
25.72
25.48
25.56
26.00
22.86
21.41
19.35
18.98
20.96
22.25
19.35
20.12
18.98
Month End Stock Price ($)
--
--
--
--
--
--
--
21.74
22.81
26.37
25.00
18.90
22.95
26.37
27.93
24.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
32.61
16.46
27.73
13.85
11.53
3.87
9.24
11.41
0.84
9.88
14.24
9.17
7.16
10.93
8.98
30.46
Return on Assets %
10.05
6.93
12.27
6.32
4.88
1.50
3.63
4.59
0.32
3.67
5.50
3.39
2.59
4.07
3.52
12.67
Return on Capital - Joel Greenblatt %
59.48
75.63
98.43
102.76
73.99
58.43
62.83
64.88
8.63
-4.75
-8.04
3.94
17.78
-77.64
5.02
5.77
Debt to Equity
0.45
0.36
0.37
0.36
0.52
0.60
0.50
0.71
0.83
0.64
0.50
0.86
0.80
0.64
0.62
0.50
   
Gross Margin %
49.11
49.20
51.93
54.40
50.80
49.78
49.58
50.05
43.87
41.32
40.42
44.06
42.15
37.68
39.90
43.45
Operating Margin %
18.08
18.35
20.69
20.25
16.78
14.14
17.37
19.72
3.57
-1.97
-6.78
4.08
11.41
-36.75
6.47
8.99
Net Margin %
26.97
16.19
25.91
12.12
10.25
3.06
7.61
9.30
0.79
8.89
16.85
17.16
7.03
9.35
15.83
52.48
   
Total Equity to Total Asset
0.42
0.42
0.46
0.45
0.40
0.38
0.41
0.40
0.36
0.39
0.44
0.36
0.36
0.39
0.40
0.44
LT Debt to Total Asset
0.12
0.10
0.11
0.12
0.18
0.14
0.15
0.22
0.21
0.18
0.17
0.23
0.15
0.18
0.17
0.17
   
Asset Turnover
0.37
0.43
0.47
0.52
0.48
0.49
0.48
0.49
0.40
0.41
0.33
0.05
0.09
0.11
0.06
0.06
Dividend Payout Ratio
--
--
--
--
--
--
--
--
6.98
1.22
0.46
2.62
--
--
--
0.88
   
Days Sales Outstanding
108.18
100.28
92.98
98.66
103.44
90.82
92.10
--
--
--
--
--
--
--
--
--
Days Inventory
12.63
13.83
13.56
15.86
22.29
20.81
18.80
20.42
21.26
9.27
3.86
18.45
10.38
8.11
5.51
6.10
Inventory Turnover
17.64
27.66
27.20
26.52
20.15
18.35
18.44
18.19
16.68
24.73
41.59
3.40
9.23
10.84
7.71
15.35
COGS to Revenue
0.51
0.51
0.48
0.46
0.49
0.50
0.50
0.50
0.56
0.59
0.60
0.56
0.58
0.62
0.60
0.57
Inventory to Revenue
0.03
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.02
0.01
0.16
0.06
0.06
0.08
0.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
23,469
23,646
26,031
31,895
33,632
38,705
38,607
37,178
30,023
30,157
22,977
3,821
7,296
8,099
3,760
3,821
Cost of Goods Sold
11,942
12,012
12,514
14,545
16,546
19,439
19,467
18,569
16,851
17,695
13,689
2,137
4,221
5,048
2,260
2,161
Gross Profit
11,526
11,633
13,517
17,351
17,086
19,265
19,140
18,609
13,172
12,462
9,287
1,683
3,075
3,052
1,500
1,660
   
Selling, General, &Admin. Expense
7,171
7,047
8,138
10,607
11,134
12,415
12,111
11,498
9,182
9,407
7,225
1,298
2,183
2,564
1,267
1,211
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
4,243
5,578
6,297
6,895
6,760
4,592
11,460
7,332
807
-1,241
-182
255
2,569
-3,384
243
390
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
4,463
--
--
--
1,846
--
1,846
--
--
--
Other Operating Charges
-113
-246
6
-284
-310
-1,378
-324
221
-2,919
-3,647
-3,620
-229
-60
-3,465
10
-106
Operating Income
4,243
4,340
5,386
6,459
5,642
5,472
6,706
7,332
1,070
-593
-1,558
156
832
-2,977
243
344
   
Interest Income
--
--
--
--
--
10
31
--
--
--
--
--
--
--
--
--
Interest Expense
--
-265
-264
-244
-469
-653
-896
--
-723
-719
-390
-99
-187
-157
--
-46
Other Income (Minority Interest)
1,386
1,350
1,506
1,685
-1,452
-1,792
-1,770
-1,350
-1,044
-1,106
-779
-302
-300
-131
-217
-131
Pre-Tax Income
5,693
5,313
6,034
6,651
6,291
3,939
6,102
6,587
84
-1,960
-2,422
156
536
-3,541
239
344
Tax Provision
-383
-248
710
-1,100
-1,392
-963
-1,393
-1,778
-803
-568
-593
153
-218
-116
-140
-119
Net Income (Continuing Operations)
5,310
5,066
5,238
5,551
4,899
2,976
4,709
4,809
-719
-2,529
-3,015
309
318
-3,657
99
225
Net Income (Discontinued Operations)
1,020
112
--
--
--
--
--
--
2,001
6,315
7,665
649
495
4,545
713
1,912
Net Income
6,329
3,828
6,744
3,866
3,448
1,184
2,939
3,459
238
2,680
3,871
656
513
757
595
2,005
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.32
3.33
4.55
3.33
2.95
0.98
2.38
2.70
0.19
2.02
2.88
0.50
0.38
0.57
0.44
1.49
EPS (Diluted)
4.29
3.30
4.51
3.31
2.95
0.98
2.38
2.70
0.19
2.00
2.88
0.50
0.38
0.56
0.44
1.49
Shares Outstanding (Diluted)
1,152.0
1,158.5
1,167.8
1,171.2
1,205.0
1,205.0
1,234.5
1,283.8
1,302.4
1,335.3
1,351.3
1,328.7
1,339.8
1,345.5
1,348.7
1,351.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
4,146
3,522
3,117
3,018
4,175
4,773
4,425
4,263
5,178
1,418
1,885
966
1,188
1,418
1,199
1,885
  Marketable Securities
213
959
1,094
1,420
1,228
2,094
2,211
617
484
61
30
202
74
61
29
30
Cash, Cash Equivalents, Marketable Securities
4,358
4,619
5,292
4,713
5,783
6,867
6,636
4,880
5,662
1,480
1,915
1,168
1,262
1,480
1,228
1,915
Accounts Receivable
6,955
6,496
6,631
8,622
9,531
9,631
9,742
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
543
552
604
931
1,339
1,581
1,340
1,340
1,305
613
196
567
657
613
189
196
Total Inventories
413
455
465
632
1,011
1,108
1,003
1,039
981
450
145
433
482
450
137
145
Other Current Assets
996
--
-0
196
19
-0
0
10,759
12,124
19,501
31,379
26,886
30,327
19,501
41,573
31,379
Total Current Assets
12,723
11,570
12,388
14,162
16,343
17,606
17,381
16,677
18,767
21,431
33,438
28,487
32,071
21,431
42,938
33,438
   
  Land And Improvements
--
360
319
234
237
258
253
293
322
112
--
--
--
112
--
--
  Buildings And Improvements
--
2,312
2,518
2,797
2,812
3,340
3,444
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
7,263
8,477
11,315
14,323
15,328
16,430
17,346
18,536
11,946
--
--
--
11,946
--
--
  Construction In Progress
--
290
355
270
356
342
361
4,017
5,428
4,639
--
--
--
4,639
--
--
Gross Property, Plant and Equipment
6,220
13,182
14,758
18,956
19,930
25,094
26,259
27,307
30,452
22,563
--
--
--
22,563
--
--
  Accumulated Depreciation
--
-7,926
-9,071
-12,071
-11,563
-14,732
-15,274
-15,693
-17,253
-12,289
--
--
--
-12,289
--
--
Property, Plant and Equipment
6,220
5,256
5,687
6,885
8,367
10,362
10,985
11,614
13,199
10,274
4,533
9,702
10,142
10,274
4,432
4,533
Intangible Assets
20,119
22,081
22,662
31,408
40,392
45,726
43,499
41,088
44,113
32,801
18,309
35,535
36,554
32,801
18,566
18,309
Other Long Term Assets
17,419
15,076
15,169
13,935
9,728
9,223
7,003
2,516
3,086
2,497
2,253
2,924
3,029
2,497
2,203
2,253
Total Assets
56,482
53,984
55,906
66,390
74,830
82,917
78,868
71,895
79,166
67,003
58,533
76,648
81,795
67,003
68,140
58,533
   
  Accounts Payable
--
10,603
12,074
15,882
17,283
19,354
19,320
--
--
--
--
12,298
--
--
--
--
  Total Tax Payable
1,703
925
581
300
128
341
410
265
427
108
368
257
273
108
145
368
  Other Accrued Expenses
10,744
--
--
--
--
--
--
-265
-427
-108
-368
-12,555
-273
-108
-145
-368
Accounts Payable & Accrued Expenses
12,448
11,528
12,655
16,183
17,412
19,695
19,730
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
3,730
2,688
3,378
2,601
2,192
7,000
4,586
4,259
6,749
4,782
2,889
6,211
11,593
4,782
5,413
2,889
Other Current Liabilities
610
701
517
1,038
960
805
738
19,068
20,278
18,477
15,350
18,508
22,027
18,477
19,167
15,350
Total Current Liabilities
16,787
14,917
16,549
19,822
20,564
27,499
25,053
23,328
27,027
23,259
18,240
24,719
33,621
23,259
24,580
18,240
   
Long-Term Debt
7,030
5,516
6,122
8,262
13,212
11,919
11,461
16,012
16,816
11,894
9,857
17,758
12,141
11,894
11,467
9,857
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
4,307
4,218
1,390
1,614
1,728
1,575
1,278
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
4,614
6,555
5,986
6,733
9,505
10,516
8,912
7,463
10,955
8,067
5,396
10,419
11,049
8,067
7,280
5,396
Total Liabilities
32,739
31,206
30,047
36,432
45,009
51,509
46,705
46,803
54,798
43,219
33,493
52,895
56,810
43,219
43,327
33,493
   
Common Stock
7,741
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,936
6,731
8,213
9,729
11,490
10,272
12,202
--
3,719
2,328
8,078
3,355
3,516
2,328
3,090
8,078
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
9,597
8,421
9,425
10,798
9,809
11,496
10,866
10,613
10,999
11,418
6,938
10,853
11,423
11,418
11,576
6,938
Treasury Stock
--
-73
-43
-3
-3
-3
-3
-36
-33
-1
-7
-7
-1
-1
-30
-7
Total Equity
23,743
22,778
25,860
29,959
29,821
31,408
32,163
28,477
28,313
25,926
25,570
27,806
29,517
25,926
27,104
25,570
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
4,463
--
--
--
1,846
--
1,846
--
--
--
  Change In Receivables
--
--
--
--
--
--
-68
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
52
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
777
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
-40
87
29
319
449
517
-396
92
-420
-502
-181
-611
350
-115
-126
Change In DeferredTax
--
-1,682
-1,794
-1,579
-1,344
-195
-1,825
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5,562
6,176
7,453
9,052
8,630
10,234
6,158
9,250
9,358
7,559
4,743
1,683
607
1,518
1,337
1,281
Cash Flow from Operations
5,562
4,454
5,747
7,502
7,605
10,488
9,313
8,854
9,449
7,139
6,088
1,503
1,842
1,868
1,222
1,156
   
Purchase Of Property, Plant, Equipment
-1,735
-1,675
-2,195
-2,426
-2,788
-3,777
-4,595
-4,345
-5,318
-3,643
-3,485
-330
-1,986
-834
-410
-254
Sale Of Property, Plant, Equipment
--
108
58
31
138
123
107
35
31
68
48
22
5
38
1
3
Purchase Of Business
--
-2,029
-2,268
-960
-5,106
-3,839
-1,070
-271
-2,255
-61
-182
-30
-1
-11
-149
-20
Sale Of Business
--
518
416
982
416
458
2,263
39
32
3,755
9,108
--
18
3,737
--
5,353
Purchase Of Investment
--
-206
-2,773
-286
-130
-512
-856
-550
-47
-144
-148
-21
-56
-52
-29
-11
Sale Of Investment
--
539
2,275
190
450
117
758
6,027
--
--
895
107
--
--
6
889
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
4,913
-2,700
-4,442
-2,467
-7,016
-7,425
-3,388
1,041
-8,035
-1,617
4,433
-780
-2,568
2,954
-1,425
5,472
   
Issuance of Stock
Repurchase of Stock
--
-131
--
-312
-113
-2,161
-1,447
-48
-24
--
--
18
5
--
--
-46
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
245
1,087
-1,576
3,910
2,081
-836
4,825
2,574
-6,283
-11,116
1,139
-779
-6,830
401
-3,908
Cash Flow for Dividends
--
-2,007
-2,839
-3,586
-2,849
-1,049
-3,575
-3,723
-1,656
-1,805
-1,824
-1,734
--
--
-1
-1,823
Other Financing
-9,890
-265
-268
-281
-469
-1,775
-658
-11,134
-1,637
-921
-1,218
137
1,508
-2,188
-304
-234
Cash Flow from Financing
-9,902
-2,110
-1,921
-5,536
613
-2,799
-6,365
-9,885
-568
-8,744
-13,787
-423
936
-9,005
188
-5,905
   
Net Change in Cash
568
-312
-652
-517
1,461
277
-48
-8
847
-3,222
-3,266
300
210
-4,184
-15
723
Free Cash Flow
3,827
2,779
3,552
5,077
4,817
6,710
4,718
4,510
4,132
3,496
2,603
1,173
-145
1,034
812
901
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK