Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.60  4.30  -19.10 
EBITDA Growth (%) 4.80  -2.40  -32.40 
EBIT Growth (%) 3.00  -7.40  -40.00 
Free Cash Flow Growth (%) -5.90  -36.10  0.00 
Book Value Growth (%) 5.70  3.10  -1.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
76.90
78.63
80.13
85.74
91.60
95.34
96.33
106.50
108.52
110.90
98.13
39.08
28.75
27.23
14.61
27.54
EBITDA per Share ($)
3.08
3.17
3.86
4.22
4.92
4.85
4.39
5.83
5.05
4.00
3.51
1.32
0.87
0.92
0.67
1.05
EBIT per Share ($)
2.13
2.27
2.63
2.95
3.61
3.42
2.84
4.16
3.25
2.18
1.89
0.68
0.43
0.47
0.42
0.57
Earnings per Share (diluted) ($)
1.22
1.28
1.57
1.71
2.02
1.88
1.54
2.28
1.85
0.36
0.87
-0.55
0.20
0.23
0.17
0.27
eps without NRI ($)
1.22
1.28
1.57
1.71
2.07
1.92
1.56
2.35
1.33
0.28
0.82
-0.75
0.21
0.23
0.17
0.21
Free Cashflow per Share ($)
0.90
1.64
1.55
1.55
1.61
1.14
3.77
2.00
2.16
0.16
0.94
-2.05
1.51
-0.54
0.28
-0.31
Dividends Per Share
0.14
0.20
0.30
0.42
0.77
0.97
0.45
0.85
1.00
1.00
1.00
0.25
0.25
0.25
0.25
0.25
Book Value Per Share ($)
10.31
11.63
12.87
12.93
14.03
15.36
15.22
16.74
17.66
16.59
16.72
17.03
17.06
16.72
16.59
16.72
Tangible Book per share ($)
9.48
10.81
12.06
12.13
13.23
14.56
14.44
15.86
16.79
15.74
15.86
16.16
16.19
15.86
15.74
15.86
Month End Stock Price ($)
13.81
16.44
23.28
21.13
29.13
27.34
26.88
35.41
36.85
23.52
24.84
36.66
29.04
24.19
23.52
27.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
12.27
11.62
12.89
13.32
15.21
12.91
10.14
14.34
10.86
2.11
6.70
-11.38
4.77
5.41
10.03
6.63
Return on Assets %
6.38
6.28
7.42
7.66
8.46
7.29
5.65
7.90
6.16
1.14
3.54
-6.36
2.57
2.88
5.23
3.42
Return on Capital - Joel Greenblatt %
24.38
24.21
27.63
28.96
31.29
26.82
21.91
32.02
25.29
15.55
15.78
13.58
12.16
12.93
22.19
15.40
Debt to Equity
0.30
0.22
0.16
0.18
0.19
0.20
0.21
0.18
0.17
0.20
0.20
0.17
0.18
0.18
0.20
0.20
   
Gross Margin %
26.08
26.50
26.94
27.06
27.36
27.18
26.96
27.34
26.94
26.90
27.09
26.24
26.86
26.96
27.47
27.07
Operating Margin %
2.77
2.89
3.28
3.44
3.94
3.59
2.95
3.91
2.99
1.96
2.04
1.75
1.49
1.72
2.85
2.08
Net Margin %
1.58
1.62
1.96
2.00
2.26
2.01
1.62
2.21
1.75
0.33
1.02
-1.91
0.72
0.86
1.48
1.02
   
Total Equity to Total Asset
0.52
0.56
0.59
0.56
0.55
0.58
0.54
0.56
0.57
0.51
0.52
0.55
0.53
0.53
0.51
0.52
LT Debt to Total Asset
0.13
0.10
0.08
0.09
0.09
0.12
0.11
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
   
Asset Turnover
4.04
3.87
3.79
3.83
3.75
3.63
3.50
3.58
3.53
3.43
3.46
0.83
0.89
0.84
0.88
0.84
Dividend Payout Ratio
0.12
0.16
0.19
0.24
0.38
0.52
0.29
0.37
0.54
2.78
1.15
--
1.25
1.09
1.47
0.93
   
Days Sales Outstanding
2.03
2.06
2.23
2.23
6.99
2.53
2.53
2.77
8.46
3.11
4.08
9.92
6.64
2.24
2.97
4.14
Days Accounts Payable
31.35
32.85
33.50
23.23
22.25
18.70
21.32
19.58
20.12
21.70
19.71
--
20.21
19.94
20.92
19.99
Days Inventory
15.35
14.58
14.16
13.95
14.01
14.01
14.39
13.98
13.89
14.17
14.43
14.53
13.88
15.06
14.20
14.81
Cash Conversion Cycle
-13.97
-16.21
-17.11
-7.05
-1.25
-2.16
-4.40
-2.83
2.23
-4.42
-1.20
24.45
0.31
-2.64
-3.75
-1.04
Inventory Turnover
23.78
25.04
25.78
26.17
26.06
26.06
25.37
26.11
26.27
25.75
25.30
6.28
6.57
6.06
6.43
6.16
COGS to Revenue
0.74
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.74
0.73
0.73
0.73
0.73
Inventory to Revenue
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.12
0.11
0.12
0.11
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
984
1,017
1,046
1,128
1,208
1,262
1,299
1,422
1,476
1,519
1,541
357
392
373
397
380
Cost of Goods Sold
727
747
764
823
878
919
949
1,033
1,079
1,110
1,124
263
287
272
288
277
Gross Profit
257
269
282
305
331
343
350
389
398
408
418
94
105
100
109
103
Gross Margin %
26.08
26.50
26.94
27.06
27.36
27.18
26.96
27.34
26.94
26.90
27.09
26.24
26.86
26.96
27.47
27.07
   
Selling, General, & Admin. Expense
219
228
235
253
268
281
293
314
333
356
363
82
94
89
91
89
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
11
12
12
14
15
17
19
20
20
22
23
5
5
6
6
6
Operating Income
27
29
34
39
48
45
38
56
44
30
31
6
6
6
11
8
Operating Margin %
2.77
2.89
3.28
3.44
3.94
3.59
2.95
3.91
2.99
1.96
2.04
1.75
1.49
1.72
2.85
2.08
   
Interest Income
--
--
4
3
2
2
2
3
3
3
3
1
1
1
1
1
Interest Expense
-2
-1
-3
-3
-3
-4
-4
-4
-4
-4
-4
-1
-1
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
27
28
35
39
47
44
36
54
45
29
30
6
5
6
11
7
Tax Provision
-11
-12
-15
-16
-19
-18
-15
-22
-19
-24
-14
-13
-3
-3
-5
-4
Tax Rate %
41.54
41.82
41.92
41.88
41.52
41.81
42.11
41.45
42.24
82.51
47.55
210.09
48.71
48.08
46.68
47.54
Net Income (Continuing Operations)
16
16
21
23
27
25
21
31
26
5
16
-7
3
3
6
4
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
16
16
21
23
27
25
21
31
26
5
16
-7
3
3
6
4
Net Margin %
1.58
1.62
1.96
2.00
2.26
2.01
1.62
2.21
1.75
0.33
1.02
-1.91
0.72
0.86
1.48
1.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.49
1.57
1.95
1.75
2.46
2.28
1.86
2.74
2.18
0.41
1.29
-0.55
0.23
0.26
0.49
0.31
EPS (Diluted)
1.22
1.28
1.57
1.71
2.02
1.88
1.54
2.28
1.85
0.36
0.87
-0.55
0.20
0.23
0.17
0.27
Shares Outstanding (Diluted)
12.8
12.9
13.1
13.2
13.2
13.2
13.5
13.4
13.6
13.7
13.8
9.1
13.6
13.7
27.2
13.8
   
Depreciation, Depletion and Amortization
11
12
12
14
15
17
19
20
20
22
23
5
5
6
6
6
EBITDA
39
41
50
55
65
64
59
78
69
55
57
12
12
13
18
14
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
63
73
54
48
55
69
91
103
110
77
69
87
104
73
77
69
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
63
73
54
48
55
69
91
103
110
77
69
87
104
73
77
69
Accounts Receivable
5
6
6
7
23
9
9
11
34
13
17
39
29
9
13
17
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
30
30
30
33
34
36
39
41
42
45
45
42
45
45
45
45
Total Inventories
30
30
30
33
34
36
39
41
42
45
45
42
45
45
45
45
Other Current Assets
8
10
8
11
12
12
13
17
20
28
27
27
28
26
28
27
Total Current Assets
107
118
98
99
125
126
152
172
205
163
158
196
205
153
163
158
   
  Land And Improvements
54
54
54
64
73
78
78
79
79
103
103
--
--
--
103
--
  Buildings And Improvements
48
51
53
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
94
105
112
129
142
156
168
181
194
217
217
--
--
--
217
--
  Construction In Progress
1
1
7
4
11
--
4
4
12
0
0
--
--
--
0
--
Gross Property, Plant and Equipment
217
228
243
273
307
330
348
365
389
435
435
--
--
--
435
--
  Accumulated Depreciation
-97
-105
-117
-131
-145
-155
-174
-193
-212
-228
-228
--
--
--
-228
--
Property, Plant and Equipment
120
123
126
142
162
175
175
172
177
207
204
191
194
202
207
204
Intangible Assets
11
11
11
11
11
11
11
12
12
12
12
12
12
12
12
12
Other Long Term Assets
18
19
49
54
41
45
49
53
33
76
76
33
34
74
76
76
Total Assets
255
269
283
305
339
357
386
410
427
457
451
432
445
441
457
451
   
  Accounts Payable
62
67
70
52
53
47
55
55
59
66
61
--
64
59
66
61
  Total Tax Payable
--
--
--
9
9
13
18
15
19
44
46
37
39
39
44
46
  Other Accrued Expense
--
--
--
24
26
25
35
29
32
35
29
87
30
32
35
29
Accounts Payable & Accrued Expense
62
67
70
85
89
85
108
100
111
145
136
124
133
131
145
136
Current Portion of Long-Term Debt
7
6
6
5
5
0
--
--
0
1
2
0
1
1
1
2
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
-0
-0
--
--
-0
--
--
--
0
--
--
--
Total Current Liabilities
69
74
76
90
94
85
108
100
111
146
137
124
134
131
146
137
   
Long-Term Debt
34
27
22
26
31
42
43
41
41
45
45
41
42
42
45
45
Debt to Equity
0.30
0.22
0.16
0.18
0.19
0.20
0.21
0.18
0.17
0.20
0.20
0.17
0.18
0.18
0.20
0.20
  Capital Lease Obligation
14
13
13
22
31
--
--
41
41
44
44
41
41
41
44
44
  PensionAndRetirementBenefit
--
--
--
6
17
18
22
30
20
24
25
--
--
--
24
25
  NonCurrent Deferred Liabilities
8
8
6
5
2
1
0
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
12
10
12
6
7
5
5
9
11
9
9
31
32
32
9
9
Total Liabilities
122
119
116
134
151
151
178
179
183
224
216
197
208
206
224
216
   
Common Stock
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
120
134
151
152
171
186
188
209
211
204
204
201
201
201
204
204
Accumulated other comprehensive income (loss)
-5
-3
-5
-4
-11
-10
-11
-15
-8
-12
-12
-8
-8
-8
-12
-12
Additional Paid-In Capital
--
22
24
26
30
33
36
41
45
48
49
46
47
48
48
49
Treasury Stock
-2
-2
-2
-4
-3
-3
-5
-4
-3
-6
-6
-3
-3
-6
-6
-6
Total Equity
133
151
168
171
187
206
208
230
245
233
235
236
236
235
233
235
Total Equity to Total Asset
0.52
0.56
0.59
0.56
0.55
0.58
0.54
0.56
0.57
0.51
0.52
0.55
0.53
0.53
0.51
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
16
16
21
23
27
25
21
31
26
5
16
-7
3
3
6
4
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
16
16
21
23
27
25
21
31
26
5
16
-7
3
3
6
4
Depreciation, Depletion and Amortization
11
12
12
14
15
17
19
20
20
22
23
5
5
6
6
6
  Change In Receivables
-0
-0
-1
-0
-1
-1
-0
-2
-1
-1
-1
-4
11
-4
-4
-4
  Change In Inventory
0
0
-1
-4
-2
-2
-3
-1
-1
-3
-3
-1
-3
-0
1
-1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2
8
3
13
4
-5
20
-8
8
36
18
10
14
-3
15
-7
Change In Working Capital
1
8
2
7
2
-9
23
-13
7
30
17
3
26
-4
5
-10
Change In DeferredTax
2
-1
-1
0
-0
-1
-2
1
-3
-8
-4
-5
-1
-1
-1
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
1
2
2
4
3
3
4
2
3
3
1
1
1
0
1
Cash Flow from Operations
29
36
36
45
48
35
64
43
51
52
55
-2
33
5
17
0
   
Purchase Of Property, Plant, Equipment
-18
-14
-16
-25
-27
-20
-13
-17
-22
-50
-38
-17
-13
-12
-9
-4
Sale Of Property, Plant, Equipment
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-4
--
--
-7
-4
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
23
--
--
--
--
--
--
--
--
--
-41
-0
-0
-40
--
-0
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
5
-14
-45
-30
-28
-6
-21
-22
-21
-68
-56
-17
-13
-29
-9
-5
   
Issuance of Stock
0
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-0
--
--
-2
--
--
-2
-0
--
-3
-3
--
--
-3
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-8
-7
-7
1
-6
-5
-1
-1
-2
-1
-1
-0
-1
-0
-0
-0
Cash Flow for Dividends
-1
-3
-4
-21
-8
-11
-19
-10
-24
-12
-12
-3
-3
-3
-3
-3
Other Financing
-0
0
1
1
1
1
1
2
2
0
0
0
--
-0
--
0
Cash Flow from Financing
-8
-10
-10
-21
-13
-15
-21
-9
-23
-16
-17
-3
-4
-6
-3
-3
   
Net Change in Cash
26
12
-19
-6
7
14
22
12
6
-32
-18
-22
16
-30
4
-8
Capital Expenditure
-18
-14
-16
-25
-27
-20
-13
-17
-22
-50
-38
-17
-13
-12
-9
-4
Free Cash Flow
12
21
20
20
21
15
51
27
29
2
17
-19
21
-7
8
-4
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VLGEA and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VLGEA Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK