Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.30  17.30  -2.00 
EBITDA Growth (%) 18.70  21.10  -21.90 
EBIT Growth (%) 20.90  23.10  -18.10 
Free Cash Flow Growth (%) 0.00  -3.10  -37.90 
Book Value Growth (%) 20.00  18.00  -8.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
42.21
43.68
49.55
57.48
72.59
67.96
74.77
100.24
113.19
122.84
120.04
28.90
30.77
27.89
31.37
30.01
EBITDA per Share ($)
4.07
4.88
5.80
7.40
10.02
10.90
9.22
12.98
17.23
20.79
16.48
4.83
4.60
4.24
4.92
2.72
EBIT per Share ($)
2.87
3.27
4.26
5.96
8.70
9.05
6.75
9.92
14.28
17.59
14.75
4.08
3.74
3.67
3.90
3.44
Earnings per Share (diluted) ($)
1.10
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.35
7.42
2.10
2.04
2.08
2.38
0.92
eps without NRI ($)
1.10
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.80
7.42
2.10
2.04
2.08
2.38
0.92
Free Cashflow per Share ($)
-0.49
3.89
1.21
2.06
0.06
11.62
4.40
2.51
3.74
10.77
4.97
1.96
4.30
-0.06
1.73
-1.00
Dividends Per Share
0.32
0.34
0.37
0.41
0.50
0.58
0.65
0.71
0.86
1.20
1.25
0.25
0.25
0.25
0.38
0.38
Book Value Per Share ($)
12.32
13.40
15.69
19.73
23.87
29.90
34.73
43.31
50.62
56.75
50.00
54.52
56.75
56.92
56.71
50.00
Tangible Book per share ($)
5.24
6.60
9.25
12.99
13.17
19.45
15.76
25.08
31.75
37.34
28.09
36.23
37.34
36.05
36.51
28.09
Month End Stock Price ($)
25.11
33.46
55.49
89.12
61.36
78.45
88.73
90.79
136.55
149.12
136.17
138.91
149.12
148.84
151.95
134.93
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
9.60
12.54
16.86
20.77
23.34
21.35
11.09
22.14
18.75
19.39
13.18
15.23
14.42
14.40
16.14
6.52
Return on Assets %
3.73
4.77
7.26
9.74
11.13
11.46
5.56
10.39
9.60
10.42
7.02
8.37
7.94
7.91
8.91
3.29
Return on Capital - Joel Greenblatt %
17.05
19.25
26.16
32.40
37.76
37.50
25.09
29.30
36.86
42.49
32.00
37.56
35.30
33.58
32.86
27.11
Debt to Equity
1.11
0.72
0.58
0.47
0.57
0.22
0.52
0.42
0.36
0.32
0.60
0.32
0.32
0.31
0.31
0.60
   
Gross Margin %
23.84
25.11
25.50
26.66
26.77
29.78
26.30
25.05
26.49
28.61
26.66
28.99
26.91
27.53
26.17
26.06
Operating Margin %
6.80
7.48
8.59
10.38
11.99
13.32
9.03
9.89
12.62
14.32
12.30
14.13
12.17
13.15
12.43
11.47
Net Margin %
2.61
3.53
4.80
6.31
6.94
8.43
4.78
8.58
7.73
8.43
6.22
7.26
6.63
7.45
7.59
3.08
   
Total Equity to Total Asset
0.35
0.41
0.45
0.49
0.47
0.60
0.44
0.50
0.53
0.55
0.46
0.55
0.55
0.55
0.55
0.46
LT Debt to Total Asset
0.38
0.27
0.23
0.19
0.25
0.12
0.22
0.21
0.18
0.17
0.27
0.17
0.17
0.17
0.17
0.27
   
Asset Turnover
1.43
1.35
1.51
1.54
1.60
1.36
1.16
1.21
1.24
1.24
1.13
0.29
0.30
0.27
0.29
0.27
Dividend Payout Ratio
0.29
0.22
0.16
0.11
0.10
0.10
0.18
0.08
0.10
0.12
0.17
0.12
0.12
0.12
0.16
0.41
   
Days Sales Outstanding
66.71
59.61
60.87
61.93
62.70
53.02
75.86
58.52
62.16
56.94
65.36
60.10
56.66
64.12
58.71
67.84
Days Inventory
70.50
75.95
67.41
68.73
69.69
76.23
61.53
61.67
66.06
61.30
62.40
69.23
60.70
67.22
59.00
61.61
Inventory Turnover
5.18
4.81
5.41
5.31
5.24
4.79
5.93
5.92
5.53
5.95
5.85
1.31
1.50
1.35
1.54
1.48
COGS to Revenue
0.76
0.75
0.75
0.73
0.73
0.70
0.74
0.75
0.74
0.71
0.73
0.71
0.73
0.72
0.74
0.74
Inventory to Revenue
0.15
0.16
0.14
0.14
0.14
0.15
0.12
0.13
0.13
0.12
0.13
0.54
0.49
0.54
0.48
0.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,031
1,108
1,281
1,500
1,907
1,787
1,976
2,661
3,030
3,304
3,188
778
828
752
843
766
Cost of Goods Sold
786
830
955
1,100
1,397
1,255
1,456
1,995
2,227
2,359
2,338
552
605
545
622
566
Gross Profit
246
278
327
400
510
532
520
667
802
945
850
226
223
207
220
200
Gross Margin %
23.84
25.11
25.50
26.66
26.77
29.78
26.30
25.05
26.49
28.61
26.66
28.99
26.91
27.53
26.17
26.06
   
Selling, General, &Admin. Expense
176
195
217
244
282
294
341
404
420
472
458
116
122
108
116
112
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
100
124
150
193
263
287
244
344
461
559
439
130
124
114
132
69
   
Depreciation, Depletion and Amortization
38
40
37
35
40
45
60
75
70
77
84
19
20
20
24
21
Other Operating Charges
--
-0
-0
-0
--
-0
0
0
--
0
-0
--
-0
--
-0
--
Operating Income
70
83
110
156
229
238
178
263
382
473
392
110
101
99
105
88
Operating Margin %
6.80
7.48
8.59
10.38
11.99
13.32
9.03
9.89
12.62
14.32
12.30
14.13
12.17
13.15
12.43
11.47
   
Interest Income
1
2
2
3
2
2
5
9
8
6
7
2
2
2
2
1
Interest Expense
-16
-19
-17
-18
-18
-16
-31
-36
-32
-33
-33
-8
-8
-8
-8
-9
Other Income (Minority Interest)
-2
-1
-1
-2
-4
-3
-6
-9
-5
-2
-1
-2
3
-1
-2
-2
Pre-Tax Income
45
64
96
140
206
226
153
234
359
449
322
103
96
87
100
40
Tax Provision
-16
-24
-31
-44
-70
-73
-55
-5
-127
-158
-110
-44
-32
-30
-34
-14
Tax Rate %
35.80
37.82
32.00
31.40
34.16
32.24
35.96
1.96
35.21
35.11
--
42.75
33.20
34.67
34.09
36.00
Net Income (Continuing Operations)
27
39
62
95
136
154
100
237
239
292
212
59
64
57
66
25
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
27
39
62
95
132
151
94
228
234
278
198
56
55
56
64
24
Net Margin %
2.61
3.53
4.80
6.31
6.94
8.43
4.78
8.58
7.73
8.43
6.22
7.26
6.63
7.45
7.59
3.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.13
1.61
2.44
3.71
5.13
5.80
3.62
8.67
8.84
10.45
7.49
2.12
2.06
2.10
2.40
0.93
EPS (Diluted)
1.10
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.35
7.42
2.10
2.04
2.08
2.38
0.92
Shares Outstanding (Diluted)
24.4
25.4
25.9
26.1
26.3
26.3
26.4
26.6
26.8
26.9
25.5
26.9
26.9
27.0
26.9
25.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
30
47
64
107
69
181
347
363
414
614
452
543
614
488
456
452
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
30
47
64
107
69
181
347
363
414
614
452
543
614
488
456
452
Accounts Receivable
189
181
214
254
328
260
411
427
516
515
571
514
515
530
544
571
  Inventories, Raw Materials & Components
--
98
133
140
207
113
133
203
200
180
186
200
180
183
178
186
  Inventories, Work In Process
--
19
21
21
29
20
26
28
36
27
30
33
27
40
27
30
  Inventories, Inventories Adjustments
--
-29
-37
-36
-58
-40
-43
-50
-46
-45
-47
-43
-45
-46
-47
-47
  Inventories, Finished Goods
--
70
78
95
136
117
164
212
222
218
216
237
218
247
223
216
  Inventories, Other
187
0
-0
0
--
-0
0
-0
0
--
-0
-0
--
--
-0
-0
Total Inventories
187
158
194
220
313
211
280
394
412
380
385
427
380
425
382
385
Other Current Assets
23
22
23
41
46
65
57
70
84
89
129
117
89
116
138
129
Total Current Assets
429
408
495
622
756
715
1,094
1,253
1,426
1,598
1,537
1,601
1,598
1,559
1,520
1,537
   
  Land And Improvements
--
--
26
31
35
31
60
64
74
72
--
--
72
--
--
--
  Buildings And Improvements
--
--
136
148
158
168
220
229
254
265
--
--
265
--
--
--
  Machinery, Furniture, Equipment
494
490
346
376
410
462
568
584
629
631
--
--
631
--
--
--
  Construction In Progress
--
--
14
26
26
14
17
34
38
50
--
--
50
--
--
--
Gross Property, Plant and Equipment
494
490
522
582
630
675
865
912
995
1,017
1,138
1,045
1,017
1,172
1,160
1,138
  Accumulated Depreciation
-288
-295
-322
-349
-361
-392
-426
-457
-482
-483
-522
-504
-483
-560
-521
-522
Property, Plant and Equipment
206
195
201
233
269
283
440
455
513
534
617
541
534
612
639
617
Intangible Assets
169
167
165
174
280
275
500
483
503
521
574
510
521
582
564
574
Other Long Term Assets
33
32
32
24
21
29
57
116
127
124
135
96
124
133
136
135
Total Assets
836
802
892
1,053
1,326
1,302
2,091
2,306
2,569
2,776
2,863
2,749
2,776
2,886
2,859
2,863
   
  Accounts Payable
70
91
103
129
137
118
180
217
212
216
210
214
216
234
209
210
  Total Tax Payable
--
--
--
--
--
--
--
18
--
--
--
--
--
10
--
--
  Other Accrued Expenses
67
68
80
102
123
126
158
162
186
201
197
203
201
184
197
197
Accounts Payable & Accrued Expenses
136
159
183
231
260
245
338
396
399
417
407
417
417
428
406
407
Current Portion of Long-Term Debt
13
19
31
38
20
12
9
12
14
19
18
17
19
15
18
18
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2
2
2
3
--
--
--
--
--
--
--
-0
--
--
--
--
Total Current Liabilities
151
179
217
271
281
257
347
408
412
437
425
435
437
443
423
425
   
Long-Term Debt
315
219
203
201
337
160
469
474
473
471
769
471
471
479
478
769
Debt to Equity
1.11
0.72
0.58
0.47
0.57
0.22
0.52
0.42
0.36
0.32
0.60
0.32
0.32
0.31
0.31
0.60
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
43
43
35
36
45
49
90
116
120
118
125
118
118
151
144
125
Other Long-Term Liabilities
33
32
36
35
39
50
269
160
213
229
235
203
229
224
230
235
Total Liabilities
541
473
491
542
702
516
1,175
1,159
1,219
1,254
1,553
1,227
1,254
1,298
1,276
1,553
   
Common Stock
28
28
28
28
--
--
--
--
28
28
28
28
28
28
28
28
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
325
357
406
496
624
767
850
1,080
1,301
1,563
1,688
1,514
1,563
1,616
1,672
1,688
Accumulated other comprehensive income (loss)
1
-6
4
17
-1
17
64
64
44
-48
-72
0
-48
-36
-22
-72
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-59
-50
-36
-31
-27
-26
-26
-25
-22
-21
-334
-21
-21
-20
-96
-334
Total Equity
295
329
401
511
624
786
916
1,147
1,350
1,522
1,310
1,521
1,522
1,588
1,582
1,310
Total Equity to Total Asset
0.35
0.41
0.45
0.49
0.47
0.60
0.44
0.50
0.53
0.55
0.46
0.55
0.55
0.55
0.55
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
27
39
62
95
136
154
100
237
239
280
200
59
52
57
66
25
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
27
39
62
95
136
154
100
237
239
280
200
59
52
57
66
25
Depreciation, Depletion and Amortization
38
40
37
35
40
45
60
75
70
77
84
19
20
20
24
21
  Change In Receivables
-13
4
-25
-32
-60
74
-52
-17
-85
-13
-32
3
-12
32
-11
-41
  Change In Inventory
-49
25
-29
-14
-83
107
22
-119
-14
13
24
-12
28
-38
45
-11
  Change In Prepaid Assets
1
2
5
-7
4
-7
4
-4
1
4
-8
-1
11
-9
-9
-1
  Change In Payables And Accrued Expense
-4
8
8
17
16
-37
-1
77
-7
31
-38
5
34
-26
-55
9
Change In Working Capital
-61
53
-34
-16
-124
137
-26
-69
-108
34
-64
-5
57
-40
-30
-51
Change In DeferredTax
-5
-2
-11
-2
-5
7
5
-85
4
-10
-13
3
-9
-3
8
-9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
4
6
-2
5
7
13
-8
-7
14
23
-3
27
-12
3
5
Cash Flow from Operations
5
134
59
110
53
350
152
150
197
396
230
74
147
22
70
-9
   
Purchase Of Property, Plant, Equipment
-17
-35
-28
-57
-51
-44
-36
-83
-97
-107
-95
-21
-32
-24
-23
-16
Sale Of Property, Plant, Equipment
2
9
3
10
--
--
--
--
--
--
1
--
--
1
--
--
Purchase Of Business
--
--
--
--
-147
--
-249
-2
-46
-63
-147
--
-10
-120
--
-17
Sale Of Business
--
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-5
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-151
-30
-37
-71
-194
-44
-263
-84
-137
-132
-240
-19
-44
-144
-26
-26
   
Issuance of Stock
6
14
29
10
8
5
--
--
22
16
14
1
1
8
4
1
Repurchase of Stock
-3
-10
-35
-10
-9
-5
-4
-25
-21
-16
-330
-1
-1
-9
-80
-240
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
149
-90
-10
2
115
-186
305
9
1
5
296
1
2
-4
2
297
Cash Flow for Dividends
-8
-8
-9
-10
-12
-16
-30
-23
-23
-27
-31
-7
-7
-7
-8
-10
Other Financing
-6
0
18
8
7
3
-2
-7
5
-16
-17
4
-20
2
1
-0
Cash Flow from Financing
140
-94
-7
-0
109
-198
270
-46
-16
-37
-68
-2
-25
-10
-81
47
   
Net Change in Cash
-4
9
17
43
-38
112
166
16
51
200
-91
53
70
-126
-32
-4
Capital Expenditure
-17
-35
-28
-57
-51
-44
-36
-83
-97
-107
-95
-21
-32
-24
-23
-16
Free Cash Flow
-12
99
31
54
2
305
116
67
100
290
135
53
116
-2
46
-26
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VMI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK