Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.50  13.60  -1.90 
EBITDA Growth (%) 16.60  14.00  -24.20 
EBIT Growth (%) 18.80  16.50  -21.90 
EPS without NRI Growth (%) 22.60  13.40  -32.00 
Free Cash Flow Growth (%) 0.00  -6.60  -62.70 
Book Value Growth (%) 18.00  12.60  -13.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
43.68
49.55
57.48
72.59
67.96
74.77
100.24
113.19
122.84
120.44
120.59
27.89
31.37
30.01
31.26
27.95
EBITDA per Share ($)
4.88
5.80
7.40
10.02
10.90
9.22
12.98
17.23
20.79
15.82
13.99
4.24
4.92
2.72
3.87
2.48
EBIT per Share ($)
3.27
4.26
5.96
8.70
9.05
6.75
9.92
14.28
17.59
13.79
12.47
3.67
3.90
3.44
2.72
2.41
Earnings per Share (diluted) ($)
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.35
7.09
6.24
2.08
2.38
0.92
1.66
1.28
eps without NRI ($)
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.80
7.09
6.24
2.08
2.38
0.92
1.66
1.28
Free Cashflow per Share ($)
3.89
1.21
2.06
0.06
11.62
4.40
2.51
3.74
10.77
3.90
--
-0.06
1.73
-1.00
3.35
--
Dividends Per Share
0.34
0.37
0.41
0.50
0.58
0.65
0.71
0.86
1.20
1.38
1.50
0.25
0.38
0.38
0.38
0.38
Book Value Per Share ($)
13.40
15.69
19.73
23.87
29.90
34.73
43.31
50.62
56.75
49.60
47.70
56.92
56.71
50.82
48.84
47.70
Tangible Book per share ($)
6.60
9.25
12.99
13.17
19.45
15.76
25.08
31.75
37.34
25.37
18.74
36.05
36.51
28.55
24.98
18.74
Month End Stock Price ($)
33.46
55.49
89.12
61.36
78.45
88.73
90.79
136.55
149.12
127.00
124.44
148.84
151.95
134.93
127.00
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
12.54
16.86
20.77
23.34
21.35
11.09
22.14
18.75
19.39
13.51
11.63
14.40
16.14
6.52
12.89
10.48
Return on Assets %
4.77
7.26
9.74
11.13
11.46
5.56
10.39
9.60
10.42
6.68
5.70
7.91
8.91
3.29
5.79
4.63
Return on Invested Capital %
9.28
13.72
17.58
19.35
19.07
12.52
22.29
18.40
21.77
15.83
13.01
17.26
17.17
13.76
11.64
9.32
Return on Capital - Joel Greenblatt %
19.25
26.16
32.40
37.76
37.50
25.09
29.30
36.86
42.49
30.49
25.15
33.58
32.86
27.11
20.88
18.84
Debt to Equity
0.72
0.58
0.47
0.57
0.22
0.52
0.42
0.36
0.32
0.65
0.68
0.31
0.31
0.60
0.65
0.68
   
Gross Margin %
25.11
25.50
26.66
26.77
29.78
26.30
25.05
26.49
28.61
25.88
25.20
27.53
26.17
26.06
23.74
24.68
Operating Margin %
7.48
8.59
10.38
11.99
13.32
9.03
9.89
12.62
14.32
11.45
10.41
13.15
12.43
11.47
8.69
8.60
Net Margin %
3.53
4.80
6.31
6.94
8.43
4.78
8.58
7.73
8.43
5.89
5.22
7.45
7.59
3.08
5.30
4.59
   
Total Equity to Total Asset
0.41
0.45
0.49
0.47
0.60
0.44
0.50
0.53
0.55
0.44
0.44
0.55
0.55
0.46
0.44
0.44
LT Debt to Total Asset
0.27
0.23
0.19
0.25
0.12
0.22
0.21
0.18
0.17
0.28
0.30
0.17
0.17
0.27
0.28
0.30
   
Asset Turnover
1.35
1.51
1.54
1.60
1.36
1.16
1.21
1.24
1.24
1.13
1.09
0.27
0.29
0.27
0.27
0.25
Dividend Payout Ratio
0.22
0.16
0.11
0.10
0.10
0.18
0.08
0.10
0.12
0.19
0.19
0.12
0.16
0.41
0.23
0.29
   
Days Sales Outstanding
59.61
60.87
61.93
62.70
53.02
75.86
58.52
62.16
56.94
62.75
60.44
64.30
58.87
68.03
64.20
68.55
Days Accounts Payable
39.88
39.51
42.67
35.77
34.39
45.08
39.66
34.81
33.44
30.99
30.38
39.23
30.63
33.85
30.82
34.22
Days Inventory
75.95
67.41
68.73
69.69
76.23
61.53
61.67
66.06
61.30
58.30
61.94
67.41
59.17
61.78
58.34
66.78
Cash Conversion Cycle
95.68
88.77
87.99
96.62
94.86
92.31
80.53
93.41
84.80
90.06
92.00
92.48
87.41
95.96
91.72
101.11
Inventory Turnover
4.81
5.41
5.31
5.24
4.79
5.93
5.92
5.53
5.95
6.26
5.89
1.35
1.54
1.48
1.56
1.37
COGS to Revenue
0.75
0.75
0.73
0.73
0.70
0.74
0.75
0.74
0.71
0.74
0.75
0.72
0.74
0.74
0.76
0.75
Inventory to Revenue
0.16
0.14
0.14
0.14
0.15
0.12
0.13
0.13
0.12
0.12
0.13
0.54
0.48
0.50
0.49
0.55
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
1,108
1,281
1,500
1,907
1,787
1,976
2,661
3,030
3,304
3,123
3,042
752
843
766
763
670
Cost of Goods Sold
830
955
1,100
1,397
1,255
1,456
1,995
2,227
2,359
2,315
2,275
545
622
566
582
505
Gross Profit
278
327
400
510
532
520
667
802
945
808
767
207
220
200
181
165
Gross Margin %
25.11
25.50
26.66
26.77
29.78
26.30
25.05
26.49
28.61
25.88
25.20
27.53
26.17
26.06
23.74
24.68
   
Selling, General, & Admin. Expense
195
217
244
282
294
341
404
420
472
450
450
108
116
112
115
108
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
0
--
0
-0
-0
--
-0
-0
0
--
0
--
-0
0
Operating Income
83
110
156
229
238
178
263
382
473
358
317
99
105
88
66
58
Operating Margin %
7.48
8.59
10.38
11.99
13.32
9.03
9.89
12.62
14.32
11.45
10.41
13.15
12.43
11.47
8.69
8.60
   
Interest Income
2
2
3
2
2
5
9
8
6
6
5
2
2
1
1
1
Interest Expense
-19
-17
-18
-18
-16
-31
-36
-32
-33
-37
-40
-8
-8
-9
-12
-11
Other Income (Expense)
-1
1
-1
-7
2
1
-3
0
2
-43
-36
-6
2
-41
2
1
   Other Income (Minority Interest)
-1
-1
-2
-4
-3
-6
-9
-5
-2
-5
-6
-1
-2
-2
-1
-1
Pre-Tax Income
64
96
140
206
226
153
234
359
449
284
246
87
100
40
58
48
Tax Provision
-24
-31
-44
-70
-73
-55
-5
-127
-158
-95
-82
-30
-34
-14
-17
-17
Tax Rate %
37.82
32.00
31.40
34.16
32.24
35.96
1.96
35.21
35.11
33.39
33.25
34.67
34.09
36.00
28.52
34.96
Net Income (Continuing Operations)
39
62
95
136
154
100
237
239
292
189
164
57
66
25
42
32
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
39
62
95
132
151
94
228
234
278
184
159
56
64
24
40
31
Net Margin %
3.53
4.80
6.31
6.94
8.43
4.78
8.58
7.73
8.43
5.89
5.22
7.45
7.59
3.08
5.30
4.59
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.61
2.44
3.71
5.13
5.80
3.62
8.67
8.84
10.45
7.15
6.29
2.10
2.40
0.93
1.67
1.29
EPS (Diluted)
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.35
7.09
6.24
2.08
2.38
0.92
1.66
1.28
Shares Outstanding (Diluted)
25.4
25.9
26.1
26.3
26.3
26.4
26.6
26.8
26.9
25.9
24.0
27.0
26.9
25.5
24.4
24.0
   
Depreciation, Depletion and Amortization
40
37
35
40
45
60
75
70
77
89
89
20
24
21
25
--
EBITDA
124
150
193
263
287
244
344
461
559
410
355
114
132
69
95
60
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
47
64
107
69
181
347
363
414
614
372
318
488
456
452
372
318
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
47
64
107
69
181
347
363
414
614
372
318
488
456
452
372
318
Accounts Receivable
181
214
254
328
260
411
427
516
515
537
504
530
544
571
537
504
  Inventories, Raw Materials & Components
98
133
140
207
113
133
203
200
180
179
179
183
178
186
179
--
  Inventories, Work In Process
19
21
21
29
20
26
28
36
27
28
28
40
27
30
28
--
  Inventories, Inventories Adjustments
-29
-37
-36
-58
-40
-43
-50
-46
-45
-47
-47
-46
-47
-47
-47
--
  Inventories, Finished Goods
70
78
95
136
117
164
212
222
218
200
200
247
223
216
200
--
  Inventories, Other
0
-0
0
--
-0
0
-0
0
--
--
380
--
-0
-0
--
380
Total Inventories
158
194
220
313
211
280
394
412
380
360
380
425
382
385
360
380
Other Current Assets
22
23
41
46
65
57
70
84
89
125
101
116
138
129
125
101
Total Current Assets
408
495
622
756
715
1,094
1,253
1,426
1,598
1,393
1,303
1,559
1,520
1,537
1,393
1,303
   
  Land And Improvements
--
26
31
35
31
60
64
74
72
82
82
--
--
--
82
--
  Buildings And Improvements
--
136
148
158
168
220
229
254
265
328
328
--
--
--
328
--
  Machinery, Furniture, Equipment
490
346
376
410
462
568
584
629
631
705
705
--
--
--
705
--
  Construction In Progress
--
14
26
26
14
17
34
38
50
24
24
--
--
--
24
--
Gross Property, Plant and Equipment
490
522
582
630
675
865
912
995
1,017
1,140
1,140
1,172
1,160
1,138
1,140
--
  Accumulated Depreciation
-295
-322
-349
-361
-392
-426
-457
-482
-483
-533
-533
-560
-521
-522
-533
--
Property, Plant and Equipment
195
201
233
269
283
440
455
513
534
606
587
612
639
617
606
587
Intangible Assets
167
165
174
280
275
500
483
503
521
587
694
582
564
574
587
694
   Goodwill
107
108
116
175
178
315
315
331
350
385
694
356
368
374
385
694
Other Long Term Assets
32
32
24
21
29
57
116
127
124
143
0
133
136
135
143
0
Total Assets
802
892
1,053
1,326
1,302
2,091
2,306
2,569
2,776
2,730
2,584
2,886
2,859
2,863
2,730
2,584
   
  Accounts Payable
91
103
129
137
118
180
217
212
216
197
189
234
209
210
197
189
  Total Tax Payable
--
--
--
--
--
--
18
--
--
--
--
10
--
--
--
--
  Other Accrued Expense
68
80
102
123
126
158
162
186
201
186
179
184
197
197
186
179
Accounts Payable & Accrued Expense
159
183
231
260
245
338
396
399
417
382
368
428
406
407
382
368
Current Portion of Long-Term Debt
19
31
38
20
12
9
12
14
19
15
16
15
18
18
15
16
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2
2
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
179
217
271
281
257
347
408
412
437
397
384
443
423
425
397
384
   
Long-Term Debt
219
203
201
337
160
469
474
473
471
767
766
479
478
769
767
766
Debt to Equity
0.72
0.58
0.47
0.57
0.22
0.52
0.42
0.36
0.32
0.65
0.68
0.31
0.31
0.60
0.65
0.68
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
43
35
36
45
49
90
116
120
118
120
120
151
144
125
120
--
Other Long-Term Liabilities
32
36
35
39
50
269
160
213
229
244
291
224
230
235
244
291
Total Liabilities
473
491
542
702
516
1,175
1,159
1,219
1,254
1,528
1,440
1,298
1,276
1,553
1,528
1,440
   
Common Stock
28
28
28
--
--
--
--
28
28
28
28
28
28
28
28
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
357
406
496
624
767
850
1,080
1,301
1,563
1,719
1,719
1,616
1,672
1,688
1,719
--
Accumulated other comprehensive income (loss)
-6
4
17
-1
17
64
64
44
-48
-134
-134
-36
-22
-72
-134
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-50
-36
-31
-27
-26
-26
-25
-22
-21
-410
-410
-20
-96
-334
-410
--
Total Equity
329
401
511
624
786
916
1,147
1,350
1,522
1,202
1,144
1,588
1,582
1,310
1,202
1,144
Total Equity to Total Asset
0.41
0.45
0.49
0.47
0.60
0.44
0.50
0.53
0.55
0.44
0.44
0.55
0.55
0.46
0.44
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
39
62
95
136
154
100
237
239
280
189
189
57
66
25
42
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
39
62
95
136
154
100
237
239
280
189
189
57
66
25
42
--
Depreciation, Depletion and Amortization
40
37
35
40
45
60
75
70
77
89
89
20
24
21
25
--
  Change In Receivables
4
-25
-32
-60
74
-52
-17
-85
-13
1
1
32
-11
-41
21
--
  Change In Inventory
25
-29
-14
-83
107
22
-119
-14
13
21
21
-38
45
-11
26
--
  Change In Prepaid Assets
2
5
-7
4
-7
4
-4
1
4
-14
-14
-9
-9
-1
6
--
  Change In Payables And Accrued Expense
8
8
17
16
-37
-1
77
-7
31
-109
-109
-26
-55
9
-37
--
Change In Working Capital
53
-34
-16
-124
137
-26
-69
-108
34
-98
-98
-40
-30
-51
23
--
Change In DeferredTax
-2
-11
-2
-5
7
5
-85
4
-10
5
5
-3
8
-9
9
--
Stock Based Compensation
--
--
--
5
7
7
6
6
7
7
7
2
2
2
1
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
6
-2
0
-0
6
-14
-13
8
-18
-18
-14
1
3
-9
--
Cash Flow from Operations
134
59
110
53
350
152
150
197
396
174
174
22
70
-9
91
--
   
Purchase Of Property, Plant, Equipment
-35
-28
-57
-51
-44
-36
-83
-97
-107
-73
-73
-24
-23
-16
-10
--
Sale Of Property, Plant, Equipment
9
3
10
--
--
--
--
--
--
--
1
1
--
--
--
--
Purchase Of Business
--
--
--
-147
--
-249
-2
-46
-63
-186
-186
-120
--
-17
-48
--
Sale Of Business
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-30
-37
-71
-194
-44
-263
-84
-137
-132
-257
-257
-144
-26
-26
-61
--
   
Issuance of Stock
14
29
10
8
5
--
--
22
16
15
15
8
4
1
2
--
Repurchase of Stock
-10
-35
-10
-9
-5
-4
-25
-21
-16
-410
-410
-9
-80
-240
-81
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-90
-10
2
115
-186
305
9
1
5
290
290
-4
2
297
-5
--
Cash Flow for Dividends
-8
-9
-10
-12
-16
-30
-23
-23
-27
-35
-35
-7
-8
-10
-11
--
Other Financing
0
18
8
7
3
-2
-7
5
-16
2
2
2
1
-0
-2
--
Cash Flow from Financing
-94
-7
-0
109
-198
270
-46
-16
-37
-140
-140
-10
-81
47
-97
--
   
Net Change in Cash
9
17
43
-38
112
166
16
51
200
-242
-242
-126
-32
-4
-81
--
Capital Expenditure
-35
-28
-57
-51
-44
-36
-83
-97
-107
-73
--
-24
-23
-16
-10
--
Free Cash Flow
99
31
54
2
305
116
67
100
290
101
--
-2
46
-26
82
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VMI and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VMI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK