Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.80  -1.30  22.40 
EBITDA Growth (%) -2.50  -0.50  69.50 
EBIT Growth (%) -8.80  3.40  493.60 
EPS without NRI Growth (%)     0.00 
Free Cash Flow Growth (%) 0.00  0.00  -0.60 
Book Value Growth (%) -0.20  -0.20  -0.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
13.58
14.66
13.02
11.75
11.61
13.31
13.12
13.31
10.29
12.32
12.44
1.20
3.15
3.21
2.95
3.13
EBITDA per Share ($)
5.42
5.57
6.77
3.93
3.85
6.95
6.36
5.19
3.59
5.77
5.88
-0.47
1.34
1.60
1.28
1.66
EBIT per Share ($)
3.56
3.35
3.50
0.47
0.63
3.93
3.24
2.20
0.59
2.68
2.79
-1.23
0.52
0.89
0.56
0.82
Earnings per Share (diluted) ($)
3.49
3.34
3.17
2.10
0.28
3.24
3.23
2.94
2.09
4.15
4.15
-0.37
0.33
0.41
0.69
2.72
eps without NRI ($)
3.24
3.12
2.80
1.14
0.07
3.21
2.42
1.46
-0.29
1.42
1.44
-1.15
0.32
0.40
0.40
0.32
Free Cashflow per Share ($)
-2.07
-5.76
-15.77
-0.09
-0.28
2.55
2.39
3.58
1.66
1.65
1.65
-0.85
0.88
-0.20
0.85
0.12
Dividends Per Share
3.02
3.19
3.38
3.58
2.08
2.60
2.76
2.76
2.92
2.92
2.92
0.73
0.73
0.73
0.73
0.73
Book Value Per Share ($)
30.90
36.74
29.58
30.75
29.90
30.12
31.37
30.05
29.30
29.10
29.10
29.30
28.24
27.59
27.91
29.10
Tangible Book per share ($)
30.90
36.74
29.58
27.43
27.48
28.23
29.82
27.82
27.66
27.63
27.63
27.66
26.64
26.05
26.42
27.63
Month End Stock Price ($)
74.13
107.90
78.11
53.60
63.35
75.47
69.61
72.53
80.42
106.61
106.99
80.42
89.27
96.67
90.54
106.61
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.52
11.23
9.84
7.13
1.78
10.32
10.08
9.02
6.99
12.80
13.08
-2.81
4.96
5.96
9.35
32.19
Return on Assets %
5.34
4.06
2.81
1.80
0.51
3.18
3.23
2.90
2.26
4.18
4.18
-0.96
1.64
1.89
2.90
10.10
Return on Invested Capital %
6.51
4.72
3.94
1.76
0.54
4.42
4.98
3.34
0.72
3.07
3.25
-5.42
2.44
4.18
2.63
3.78
Return on Capital - Joel Greenblatt %
7.11
5.52
4.39
0.51
0.70
4.82
4.20
2.83
0.76
3.44
3.57
-6.47
2.72
4.55
2.88
4.10
Debt to Equity
1.19
1.55
2.20
2.23
1.71
1.73
0.29
1.62
1.48
1.62
1.62
1.48
1.57
1.68
1.71
1.62
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
26.25
22.84
26.92
4.04
5.39
29.51
24.70
16.53
5.78
21.72
22.42
-102.67
16.51
27.57
19.15
26.14
Net Margin %
27.57
25.00
26.11
20.13
5.27
26.43
27.14
24.87
24.65
37.19
36.85
-21.56
13.95
16.00
27.21
90.26
   
Total Equity to Total Asset
0.39
0.34
0.24
0.26
0.31
0.31
0.33
0.31
0.34
0.32
0.32
0.34
0.32
0.31
0.31
0.32
LT Debt to Total Asset
0.46
0.53
0.53
0.59
0.53
0.53
0.10
0.50
0.50
0.51
0.51
0.50
0.51
0.52
0.53
0.51
   
Asset Turnover
0.19
0.16
0.11
0.09
0.10
0.12
0.12
0.12
0.09
0.11
0.11
0.01
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.87
0.96
1.07
1.71
7.41
0.80
0.85
0.94
1.40
0.70
2.05
--
2.21
1.78
1.06
0.27
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
167
262
226
--
--
235
149
--
--
--
--
--
--
--
--
--
   Interest Expense
-338
-476
-569
-589
-734
-539
-526
-494
-481
-468
-468
-121
-109
-117
-115
-126
Net Interest Income
-171
-214
-343
-589
-734
-304
-377
-494
-481
-468
-468
-121
-109
-117
-115
-126
Non Interest Income
2,614
2,777
2,522
2,551
2,749
2,755
2,818
2,976
2,412
2,793
2,815
346
702
723
672
717
Revenue
2,443
2,563
2,179
1,962
2,014
2,451
2,441
2,482
1,931
2,325
2,347
225
593
606
557
591
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
178
219
1,141
1,264
1,298
1,195
1,204
1,220
1,227
1,251
1,251
295
326
306
313
307
   SpecialCharges
--
--
10
81
76
15
35
342
76
33
33
40
22
4
7
0
Other Noninterest Expense
1,624
1,758
452
619
608
533
634
852
592
570
570
161
169
133
137
130
Operating Income
641
585
586
79
109
723
603
410
112
505
526
-231
98
167
107
155
Operating Margin %
26.25
22.84
26.92
4.04
5.39
29.51
24.70
16.53
5.78
21.72
22.42
-102.67
16.51
27.57
19.15
26.14
   
Other Income (Expense)
41
38
--
--
--
--
--
--
--
--
-21
33
--
--
8
-29
   Other Income (Minority Interest)
-4
20
-67
-43
-22
-60
-78
-77
-89
-144
-144
-10
-15
-69
-18
-42
Pre-Tax Income
682
623
586
79
109
723
603
410
112
505
505
-198
98
167
114
126
Tax Provision
-5
-2
-9
205
-21
-22
-24
-8
6
-11
-11
13
-2
-4
-3
-3
Tax Rate %
0.73
0.37
1.57
-258.30
19.00
3.06
3.97
1.98
-5.74
2.18
2.18
6.35
1.62
2.15
2.78
2.11
Net Income (Continuing Operations)
632
603
577
284
88
701
579
402
118
494
494
-186
96
164
111
123
Net Income (Discontinued Operations)
41
38
58
154
40
7
161
292
447
515
515
147
2
2
58
453
Net Income
673
641
569
395
106
648
662
617
476
865
865
-49
83
97
152
534
Net Margin %
27.57
25.00
26.11
20.13
5.27
26.43
27.14
24.87
24.65
37.19
36.85
-21.56
13.95
16.00
27.21
90.26
   
Preferred dividends
47
58
57
57
57
51
61
68
84
81
81
20
20
20
20
20
EPS (Basic)
3.67
3.53
3.30
2.16
0.28
3.27
3.26
2.95
2.10
4.18
4.17
-0.37
0.33
0.41
0.70
2.73
EPS (Diluted)
3.49
3.34
3.17
2.10
0.28
3.24
3.23
2.94
2.09
4.15
4.15
-0.37
0.33
0.41
0.69
2.72
Shares Outstanding (Diluted)
179.9
174.8
167.4
167.0
173.5
184.2
186.0
186.5
187.7
188.7
189.0
187.8
188.2
188.6
188.8
189.0
   
Depreciation, Depletion and Amortization
333
389
546
577
559
556
581
558
562
583
583
143
154
134
136
159
EBITDA
974
975
1,132
657
668
1,280
1,184
968
674
1,089
1,110
-88
252
301
242
314
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
295
2,233
1,155
1,527
535
691
607
960
583
1,198
1,198
583
1,157
1,371
1,683
1,198
Money Market Investments
193
140
379
376
294
201
98
183
262
187
187
262
210
160
161
187
Net Loan
--
561
492
473
203
202
8,207
225
--
--
17
--
43
17
17
--
Securities & Investments
276
1,770
323
334
421
766
741
398
192
206
206
192
205
207
184
206
Accounts Receivable
1,001
687
181
215
170
170
172
196
116
124
124
116
123
118
119
124
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
9,724
11,471
15,226
15,709
15,133
14,911
13,809
15,166
14,122
15,216
15,216
14,122
14,639
14,726
14,943
15,216
Intangible Assets
--
--
--
523
440
349
288
415
307
276
276
307
300
289
280
276
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Assets
2,148
1,091
4,722
2,263
2,989
3,227
-3,475
4,521
4,514
4,040
4,040
4,514
3,692
3,847
3,614
4,040
Total Assets
13,637
17,954
22,479
21,418
20,185
20,517
20,446
22,065
20,097
21,248
21,248
20,097
20,369
20,737
21,001
21,248
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
529
593
480
516
475
438
424
485
422
500
500
422
458
453
499
500
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
6,247
9,555
11,896
12,649
10,686
10,894
2,004
11,127
9,979
10,899
10,899
9,979
10,345
10,869
11,153
10,899
Debt to Equity
1.19
1.55
2.20
2.23
1.71
1.73
0.29
1.62
1.48
1.62
1.62
1.48
1.57
1.68
1.71
1.62
Other liabilities
1,598
1,656
4,685
2,589
2,782
2,870
11,191
3,602
2,931
3,104
3,104
2,931
2,996
2,961
2,832
3,104
Total Liabilities
8,374
11,804
17,061
15,754
13,943
14,202
13,618
15,214
13,332
14,503
14,503
13,332
13,799
14,283
14,484
14,503
   
Common Stock
6
6
--
--
--
--
7
7
7
7
7
7
7
7
7
7
Preferred Stock
835
829
825
824
824
783
1,022
1,240
1,277
1,277
1,277
1,277
1,277
1,277
1,277
1,277
Retained Earnings
103
-69
-722
-976
-1,578
-1,481
-1,402
-1,573
-1,735
-1,505
-1,505
-1,735
-1,810
-1,872
-1,878
-1,505
Accumulated other comprehensive income (loss)
77
97
30
-7
28
73
74
-19
72
93
93
72
78
92
70
93
Additional Paid-In Capital
4,243
5,288
5,279
5,817
6,961
6,933
7,127
7,195
7,144
6,873
6,873
7,144
7,018
6,950
7,041
6,873
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,264
6,151
5,418
5,664
6,243
6,316
6,828
6,851
6,765
6,745
6,745
6,765
6,570
6,454
6,517
6,745
Total Equity to Total Asset
0.39
0.34
0.24
0.26
0.31
0.31
0.33
0.31
0.34
0.32
0.32
0.34
0.32
0.31
0.31
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
632
603
569
395
128
708
740
695
565
1,009
1,009
-39
98
166
169
576
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
632
603
569
395
128
708
740
695
565
1,009
1,009
-39
98
166
169
576
Depreciation, Depletion and Amortization
333
389
546
577
559
556
581
558
562
583
583
143
154
134
136
159
  Change In Receivables
--
--
-26
-2
15
2
9
-23
84
-8
-8
21
-8
5
-0
-6
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
-91
6
-8
-11
-2
-9
-9
58
54
-193
54
77
  Change In Payables And Accrued Expense
--
--
-90
-5
-4
3
-29
22
-42
45
45
-3
32
-29
35
8
Change In Working Capital
-38
69
-146
-40
-146
-168
-283
-311
-61
-96
-96
32
63
-255
65
30
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-164
-237
-272
-115
92
-325
-336
-116
-25
-361
-361
115
-5
93
11
-459
Cash Flow from Operations
763
825
697
818
634
771
702
825
1,041
1,135
1,135
251
309
139
381
307
   
Purchase Of Property, Plant, Equipment
-1,134
-1,831
-3,336
-833
-682
-302
-259
-157
-730
-823
-823
-410
-144
-176
-221
-283
Sale Of Property, Plant, Equipment
--
--
297
390
--
--
--
--
--
--
335
--
120
5
210
--
Purchase Of Business
--
--
-282
-162
-38
-165
-572
-135
-230
-121
-121
-18
-17
-46
-29
-29
Sale Of Business
--
--
23
218
17
52
319
--
240
--
--
--
1
1
-2
--
Purchase Of Investment
-243
-154
-153
-165
-145
-680
-3
-935
-193
-211
-211
-118
--
-9
-98
-104
Sale Of Investment
116
173
113
51
559
448
211
506
1,406
389
389
1,028
--
--
--
389
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
53
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,751
-1,917
-3,068
-453
-242
-520
-165
-642
722
-574
-574
-298
83
-149
-131
-377
   
Issuance of Stock
--
--
--
--
710
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-43
-31
--
-26
-1
-30
-0
-4
-4
-0
-1
-0
--
-3
Net Issuance of Preferred Stock
471
44
--
--
--
-79
211
48
-9
--
-0
-0
--
--
--
--
Net Issuance of Debt
912
3,608
2,072
714
573
477
-327
845
-1,318
1,116
1,116
-67
367
718
285
-254
Cash Flow for Dividends
-559
-595
-663
-705
-362
-584
-687
-878
-844
-850
-850
-172
-168
-297
-216
-170
Other Financing
-162
-862
-74
29
-2,304
116
182
186
32
-208
-208
-3
-17
-196
-7
13
Cash Flow from Financing
684
3,031
1,292
8
-1,383
-95
-622
171
-2,140
54
54
-242
182
225
62
-414
   
Net Change in Cash
-305
1,939
-1,079
372
-991
155
-84
354
-377
615
615
-289
573
214
312
-485
Capital Expenditure
-1,134
-1,831
-3,336
-833
-682
-302
-259
-157
-730
-823
-823
-410
-144
-176
-221
-283
Free Cash Flow
-372
-1,006
-2,639
-15
-48
470
444
668
311
312
312
-159
165
-37
160
24
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VNO and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VNO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK