Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.90  -1.50  -11.50 
EBITDA Growth (%) -3.50  -3.60  -20.70 
EBIT Growth (%) -12.20  -3.40  -54.70 
Free Cash Flow Growth (%) 0.00  0.00  -47.20 
Book Value Growth (%) 0.00  0.00  -9.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
14.33
13.58
14.66
13.02
11.75
11.61
13.31
13.12
13.31
10.76
10.99
2.95
1.68
3.15
3.21
2.95
EBITDA per Share ($)
7.51
5.42
5.57
6.77
3.93
3.85
6.95
6.36
5.19
3.71
3.87
1.33
-0.35
1.34
1.60
1.28
EBIT per Share ($)
5.53
3.56
3.35
3.50
0.47
0.63
3.93
3.24
2.20
0.71
0.86
0.64
-1.11
0.52
0.89
0.56
Earnings per Share (diluted) ($)
4.33
3.49
3.34
3.17
2.10
0.28
3.24
3.23
2.94
2.09
1.06
0.44
-0.37
0.33
0.41
0.69
eps without NRI ($)
3.72
3.24
3.12
2.80
1.14
0.07
3.21
2.42
1.46
-0.03
0.09
0.33
-1.03
0.32
0.40
0.40
Free Cashflow per Share ($)
3.06
-2.07
-5.76
-15.77
-0.09
-0.28
2.55
2.39
3.58
3.04
2.07
1.19
0.54
0.88
-0.20
0.85
Dividends Per Share
2.83
3.02
3.19
3.38
3.58
2.08
2.60
2.76
2.76
2.92
2.92
0.73
0.73
0.73
0.73
0.73
Book Value Per Share ($)
26.48
30.90
36.74
29.58
30.75
29.90
30.12
31.37
30.05
29.30
27.91
30.72
29.30
28.24
27.59
27.91
Tangible Book per share ($)
26.48
30.90
36.74
29.58
27.43
27.48
28.23
29.82
27.82
27.58
26.42
29.25
27.58
26.64
26.05
26.42
Month End Stock Price ($)
74.65
81.85
119.14
86.24
59.18
69.94
83.33
76.86
80.08
88.79
118.29
84.06
88.79
98.56
107.35
100.45
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.72
14.52
11.23
9.84
7.13
1.78
10.32
10.08
9.02
6.99
4.24
5.84
-2.81
4.96
5.96
9.35
Return on Assets %
5.62
5.34
4.06
2.81
1.80
0.51
3.18
3.23
2.90
2.26
1.38
2.04
-0.96
1.64
1.89
2.90
Return on Capital - Joel Greenblatt %
8.81
7.11
5.52
4.39
0.51
0.70
4.82
4.20
2.83
0.89
1.10
3.34
-5.69
2.65
4.55
2.88
Debt to Equity
1.23
1.19
1.55
2.20
2.23
1.71
1.73
0.29
1.62
1.48
1.71
1.42
1.48
1.57
1.68
1.71
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
38.60
26.25
22.84
26.92
4.04
5.39
29.51
24.70
16.53
6.62
7.86
21.72
-66.30
16.51
27.57
19.15
Net Margin %
34.21
27.57
25.00
26.11
20.13
5.27
26.43
27.14
24.87
23.56
13.65
18.64
-15.41
13.95
16.00
27.21
   
Total Equity to Total Asset
0.35
0.39
0.34
0.24
0.26
0.31
0.31
0.33
0.31
0.34
0.31
0.35
0.34
0.32
0.31
0.31
LT Debt to Total Asset
0.43
0.46
0.53
0.53
0.59
0.53
0.53
0.10
0.50
0.50
0.53
0.49
0.50
0.51
0.52
0.53
   
Asset Turnover
0.16
0.19
0.16
0.11
0.09
0.10
0.12
0.12
0.12
0.10
0.10
0.03
0.02
0.03
0.03
0.03
Dividend Payout Ratio
0.65
0.87
0.96
1.07
1.71
7.41
0.80
0.85
0.94
1.40
36.82
1.66
--
2.21
1.78
1.06
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
204
167
262
226
--
--
235
149
--
--
--
--
--
--
--
--
   Interest Expense
-242
-338
-476
-569
-589
-734
-539
-526
-494
-483
-464
-120
-123
-109
-117
-115
Net Interest Income
-38
-171
-214
-343
-589
-734
-304
-377
-494
-483
-464
-120
-123
-109
-117
-115
Non Interest Income
1,771
2,614
2,777
2,522
2,551
2,749
2,755
2,818
2,976
2,504
2,535
674
437
702
723
672
Revenue
1,733
2,443
2,563
2,179
1,962
2,014
2,451
2,441
2,482
2,021
2,071
555
315
593
606
557
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
145
178
219
1,141
1,264
1,298
1,195
1,204
1,220
1,266
1,279
306
334
326
306
313
   SpecialCharges
1
--
--
10
81
76
15
35
342
90
86
6
53
22
4
7
Other Noninterest Expense
919
1,624
1,758
452
619
608
533
634
852
621
629
128
190
169
133
137
Operating Income
669
641
585
586
79
109
723
603
410
134
163
120
-209
98
167
107
Operating Margin %
38.60
26.25
22.84
26.92
4.04
5.39
29.51
24.70
16.53
6.62
7.86
21.72
-66.30
16.51
27.57
19.15
   
Other Income (Minority Interest)
-0
-4
20
-67
-43
-22
-60
-78
-77
-89
-112
-29
-10
-15
-69
-18
Pre-Tax Income
--
682
623
586
79
109
723
603
410
134
203
110
-176
98
167
114
Tax Provision
--
-5
-2
-9
205
-21
-22
-24
-8
6
4
-2
13
-2
-4
-3
Tax Rate %
--
0.73
0.37
1.57
-258.30
19.00
3.06
3.97
1.98
-4.79
-2.08
2.02
7.15
1.62
2.15
2.78
Net Income (Continuing Operations)
669
632
603
577
284
88
701
579
402
140
208
108
-163
96
164
111
Net Income (Discontinued Operations)
81
41
38
58
154
40
7
161
292
425
187
24
125
2
2
58
Net Income
593
673
641
569
395
106
648
662
617
476
283
103
-49
83
97
152
Net Margin %
34.21
27.57
25.00
26.11
20.13
5.27
26.43
27.14
24.87
23.56
13.65
18.64
-15.41
13.95
16.00
27.21
   
Preferred dividends
69
47
58
57
57
57
51
61
68
84
81
20
20
20
20
20
EPS (Basic)
4.54
3.67
3.53
3.30
2.16
0.28
3.27
3.26
2.95
2.10
1.07
0.44
-0.37
0.33
0.41
0.70
EPS (Diluted)
4.33
3.49
3.34
3.17
2.10
0.28
3.24
3.23
2.94
2.09
1.06
0.44
-0.37
0.33
0.41
0.69
Shares Outstanding (Diluted)
120.9
179.9
174.8
167.4
167.0
173.5
184.2
186.0
186.5
187.7
188.8
187.7
187.8
188.2
188.6
188.8
   
Depreciation, Depletion and Amortization
239
333
389
546
577
559
556
581
558
562
567
130
143
154
134
136
EBITDA
908
974
975
1,132
657
668
1,280
1,184
968
696
730
250
-66
252
301
242
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
599
295
2,233
1,155
1,527
535
691
607
960
583
1,683
872
583
1,157
1,371
1,683
Money Market Investments
229
193
140
379
376
294
201
98
183
262
161
321
262
210
160
161
Net Loan
--
--
561
492
473
203
202
8,207
225
171
17
176
171
43
17
17
Securities & Investments
791
276
1,770
323
334
421
766
741
398
192
184
211
192
205
207
184
Accounts Receivable
929
1,001
687
181
215
170
170
172
196
116
119
936
116
123
118
119
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
8,314
9,724
11,471
15,226
15,709
15,133
14,911
13,809
15,166
14,944
14,943
14,430
14,944
14,639
14,726
14,943
Intangible Assets
--
--
--
--
523
440
349
288
415
323
280
275
323
300
289
280
Other Assets
718
2,148
1,091
4,722
2,263
2,989
3,227
-3,475
4,521
3,506
3,614
3,054
3,506
3,692
3,847
3,614
Total Assets
11,581
13,637
17,954
22,479
21,418
20,185
20,517
20,446
22,065
20,097
21,001
20,275
20,097
20,369
20,737
21,001
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
446
529
593
480
516
475
438
424
485
422
499
443
422
458
453
499
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
4,937
6,247
9,555
11,896
12,649
10,686
10,894
2,004
11,127
9,979
11,153
10,001
9,979
10,345
10,869
11,153
Debt to Equity
1.23
1.19
1.55
2.20
2.23
1.71
1.73
0.29
1.62
1.48
1.71
1.42
1.48
1.57
1.68
1.71
Other liabilities
2,185
1,598
1,656
4,685
2,589
2,782
2,870
11,191
3,602
2,931
2,832
2,807
2,931
2,996
2,961
2,832
Total Liabilities
7,568
8,374
11,804
17,061
15,754
13,943
14,202
13,618
15,214
13,332
14,484
13,251
13,332
13,799
14,283
14,484
   
Common Stock
5
6
6
--
--
--
--
7
7
7
7
7
7
7
7
7
Preferred Stock
577
835
829
825
824
824
783
1,022
1,240
1,277
1,277
1,277
1,277
1,277
1,277
1,277
Retained Earnings
134
103
-69
-722
-976
-1,578
-1,481
-1,402
-1,573
-1,735
-1,878
-1,528
-1,735
-1,810
-1,872
-1,878
Accumulated other comprehensive income (loss)
39
77
97
30
-7
28
73
74
-19
72
70
83
72
78
92
70
Additional Paid-In Capital
3,258
4,243
5,288
5,279
5,817
6,961
6,933
7,127
7,195
7,144
7,041
7,184
7,144
7,018
6,950
7,041
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,013
5,264
6,151
5,418
5,664
6,243
6,316
6,828
6,851
6,765
6,517
7,024
6,765
6,570
6,454
6,517
Total Equity to Total Asset
0.35
0.39
0.34
0.24
0.26
0.31
0.31
0.33
0.31
0.34
0.31
0.35
0.34
0.32
0.31
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
593
632
603
569
395
128
708
740
695
565
394
132
-39
98
166
169
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
593
632
603
569
395
128
708
740
695
565
394
132
-39
98
166
169
Depreciation, Depletion and Amortization
239
333
389
546
577
559
556
581
558
562
567
130
143
154
134
136
  Change In Receivables
--
--
--
-26
-2
15
2
9
-23
84
18
9
21
-8
5
-0
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
-91
6
-8
-11
-2
-27
44
58
54
-193
54
  Change In Payables And Accrued Expense
--
--
--
-90
-5
-4
3
-29
22
-42
34
12
-3
32
-29
35
Change In Working Capital
18
-38
69
-146
-40
-146
-168
-283
-311
-61
-94
74
32
63
-255
65
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-169
-164
-237
-272
-115
92
-325
-336
-116
-25
213
9
115
-5
93
11
Cash Flow from Operations
681
763
825
697
818
634
771
702
825
1,041
1,080
345
251
309
139
381
   
Purchase Of Property, Plant, Equipment
-311
-1,134
-1,831
-3,336
-833
-682
-302
-259
-157
-469
-690
-121
-150
-144
-176
-221
Sale Of Property, Plant, Equipment
--
--
--
297
390
--
--
--
--
--
335
86
--
120
5
210
Purchase Of Business
--
--
--
-282
-162
-38
-165
-572
-135
-230
-109
-153
-18
-17
-46
-29
Sale Of Business
--
--
--
23
218
17
52
319
--
240
--
-282
--
1
1
-2
Purchase Of Investment
-60
-243
-154
-153
-165
-145
-680
-3
-935
-404
-435
77
-328
--
-9
-98
Sale Of Investment
--
116
173
113
51
559
448
211
506
1,406
1,246
218
1,028
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
53
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-367
-1,751
-1,917
-3,068
-453
-242
-520
-165
-642
722
-495
-50
-298
83
-149
-131
   
Issuance of Stock
--
--
--
--
--
710
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-43
-31
--
-26
-1
-30
-0
-1
--
-0
-1
-0
--
Net Issuance of Preferred Stock
510
471
44
--
--
--
-79
211
48
-9
-0
--
-0
--
--
--
Net Issuance of Debt
42
912
3,608
2,072
714
573
477
-327
845
-1,318
1,303
-34
-67
367
718
285
Cash Flow for Dividends
-401
-559
-595
-663
-705
-362
-584
-687
-878
-844
-852
-176
-172
-168
-297
-216
Other Financing
-136
-162
-862
-74
29
-2,304
116
182
186
32
-224
6
-3
-17
-196
-7
Cash Flow from Financing
-35
684
3,031
1,292
8
-1,383
-95
-622
171
-2,140
227
-204
-242
182
225
62
   
Net Change in Cash
279
-305
1,939
-1,079
372
-991
155
-84
354
-377
811
91
-289
573
214
312
Capital Expenditure
-311
-1,134
-1,831
-3,336
-833
-682
-302
-259
-157
-469
-690
-121
-150
-144
-176
-221
Free Cash Flow
371
-372
-1,006
-2,639
-15
-48
470
444
668
571
390
224
101
165
-37
160
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VNO and found 4 Severe Warning Signs, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VNO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK