Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.30  -2.50  4.20 
EBITDA Growth (%) 0.00  -39.60  -119.00 
EBIT Growth (%) 0.00  0.00  -266.70 
Free Cash Flow Growth (%) 0.00  0.00  -250.00 
Book Value Growth (%) -1.30  -1.30  -15.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue per Share ($)
15.47
17.32
20.49
24.22
20.88
23.66
26.10
22.35
21.61
24.07
24.62
11.12
11.01
11.53
12.08
12.54
EBITDA per Share ($)
7.94
-4.67
2.86
11.10
6.45
9.71
10.73
6.62
2.14
1.79
-0.77
0.10
0.07
3.42
-4.34
3.57
EBIT per Share ($)
4.57
-8.31
-1.03
6.86
2.98
5.04
3.18
3.23
-1.25
-2.46
-3.28
-1.92
0.57
1.33
-3.83
0.55
Earnings per Share (diluted) ($)
-4.53
-12.93
-3.57
4.54
1.57
4.60
4.53
4.00
0.25
37.20
29.14
-1.18
1.36
10.86
25.86
3.27
eps without NRI ($)
-4.54
-10.21
-3.24
4.55
1.57
4.60
4.53
4.00
0.25
7.00
0.45
-1.19
1.36
9.44
-2.83
3.28
Free Cashflow per Share ($)
3.48
3.94
3.82
3.94
2.67
3.24
1.91
2.50
0.63
-0.31
-1.05
0.56
0.09
0.51
-0.84
-0.21
Dividends Per Share
1.17
1.60
2.43
2.51
1.98
2.22
2.67
3.82
2.74
3.24
2.27
1.92
0.91
2.06
1.10
1.17
Book Value Per Share ($)
70.08
52.54
46.27
53.33
42.64
48.26
50.94
45.29
41.02
44.85
42.68
41.50
41.02
50.76
44.85
42.68
Tangible Book per share ($)
10.25
10.03
7.45
5.27
5.55
8.61
11.05
17.87
15.69
15.28
14.87
11.18
15.69
25.58
15.28
14.87
Month End Stock Price ($)
37.91
29.83
33.55
36.86
21.76
29.11
35.91
34.56
35.47
36.81
35.40
35.59
35.47
43.94
36.81
33.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Return on Equity %
5.83
-21.13
-7.59
9.29
3.22
9.99
9.25
8.35
0.54
87.04
63.88
-5.43
6.64
47.48
109.49
15.05
Return on Assets %
4.47
-15.41
-4.89
5.69
1.90
5.70
5.34
4.79
0.30
47.73
36.67
-2.99
3.48
25.92
63.12
8.65
Return on Capital - Joel Greenblatt %
45.56
-87.06
-12.24
66.46
28.03
48.49
28.32
30.66
-12.84
-20.10
-18.21
-37.39
10.96
15.46
-39.80
7.40
Debt to Equity
0.13
0.24
0.34
0.35
0.48
0.44
0.44
0.43
0.56
0.41
0.46
0.51
0.56
0.41
0.41
0.46
   
Gross Margin %
40.77
41.84
39.80
38.30
37.00
33.80
32.84
29.93
30.16
27.13
25.57
30.64
29.71
28.56
25.72
25.42
Operating Margin %
29.53
-47.99
-5.03
28.32
14.28
21.32
12.20
14.47
-5.79
-10.20
-13.34
-17.29
5.21
11.52
-31.68
4.42
Net Margin %
24.03
-74.67
-17.44
19.04
7.50
19.44
17.37
17.90
1.09
154.52
118.62
-10.66
12.32
94.19
214.16
26.13
   
Total Equity to Total Asset
0.77
0.67
0.61
0.61
0.56
0.58
0.58
0.57
0.52
0.58
0.57
0.53
0.52
0.57
0.58
0.57
LT Debt to Total Asset
0.09
0.13
0.16
0.18
0.21
0.18
0.19
0.20
0.20
0.18
0.18
0.21
0.20
0.15
0.18
0.18
   
Asset Turnover
0.19
0.21
0.28
0.30
0.25
0.29
0.31
0.27
0.27
0.31
0.31
0.14
0.14
0.14
0.15
0.17
Dividend Payout Ratio
--
--
--
0.55
1.27
0.48
0.59
0.95
11.18
0.09
0.08
--
0.67
0.19
0.04
0.36
   
Days Sales Outstanding
70.65
55.09
33.36
36.51
33.38
32.90
33.29
101.02
31.44
34.52
83.42
98.21
30.76
81.50
34.32
82.10
Days Accounts Payable
185.57
159.59
43.60
49.41
44.63
40.34
52.75
204.45
51.95
61.53
58.92
--
50.49
--
60.01
--
Days Inventory
10.10
8.22
5.38
5.89
6.88
5.13
5.58
6.20
5.12
4.99
6.00
6.66
6.35
5.72
5.98
5.79
Cash Conversion Cycle
-104.82
-96.28
-4.86
-7.01
-4.37
-2.31
-13.88
-97.23
-15.39
-22.02
30.50
104.87
-13.38
87.22
-19.71
87.89
Inventory Turnover
36.14
44.38
67.87
61.99
53.09
71.11
65.37
58.86
71.34
73.17
60.79
27.38
28.76
31.90
30.51
31.54
COGS to Revenue
0.59
0.58
0.60
0.62
0.63
0.66
0.67
0.70
0.70
0.73
0.74
0.69
0.70
0.71
0.74
0.75
Inventory to Revenue
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.02
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue
50,624
51,890
61,846
70,253
60,319
68,209
75,097
62,114
58,256
64,231
65,667
29,900
29,775
30,694
32,303
33,363
Cost of Goods Sold
29,982
30,179
37,232
43,347
38,003
45,152
50,432
43,522
40,685
46,804
48,876
20,740
20,930
21,928
23,995
24,881
Gross Profit
20,642
21,711
24,614
26,907
22,316
23,057
24,664
18,592
17,571
17,427
16,791
9,161
8,845
8,767
8,308
8,482
Gross Margin %
40.77
41.84
39.80
38.30
37.00
33.80
32.84
29.93
30.16
27.13
25.57
30.64
29.71
28.56
25.72
25.42
   
Selling, General, &Admin. Expense
8,549
9,356
11,081
12,651
11,043
12,744
13,694
10,858
10,749
12,191
13,070
5,441
5,567
5,655
6,308
6,762
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
25,962
-13,984
8,624
32,196
18,643
27,988
30,884
18,389
5,761
4,769
-2,097
260
196
9,113
-11,608
9,511
   
Depreciation, Depletion and Amortization
10,469
10,295
10,158
11,701
10,021
12,132
12,890
10,754
10,201
12,663
14,486
5,127
5,317
5,543
6,898
7,588
Other Operating Charges
2,857
-37,256
-16,643
5,640
-2,660
4,227
-1,812
1,254
-10,194
-11,791
-12,479
-8,889
-1,727
425
-12,233
-246
Operating Income
14,949
-24,900
-3,110
19,895
8,613
14,540
9,159
8,989
-3,372
-6,554
-8,759
-5,169
1,551
3,536
-10,233
1,474
Operating Margin %
29.53
-47.99
-5.03
28.32
14.28
21.32
12.20
14.47
-5.79
-10.20
-13.34
-17.29
5.21
11.52
-31.68
4.42
   
Interest Income
--
--
--
121
384
985
1,905
299
423
--
--
--
--
--
--
--
Interest Expense
-1,670
-1,980
-3,205
-2,671
-2,462
-2,552
-2,448
-1,005
-894
-933
-1,026
-1,373
413
-1,132
245
-1,270
Other Income (Minority Interest)
-205
-168
-257
-190
-3
41
160
-74
-374
-278
-221
-146
-234
-177
-94
-127
Pre-Tax Income
13,824
-26,259
-4,738
17,824
6,160
13,304
15,545
6,630
-5,334
-8,827
-10,711
-6,240
609
2,438
-11,363
653
Tax Provision
-3,547
-4,208
-4,818
-4,446
-1,631
-86
-2,664
-1,128
-729
27,776
12,186
-596
-161
22,862
3,995
8,191
Tax Rate %
25.66
-16.03
-101.68
24.94
26.47
0.65
17.14
17.01
-13.67
314.65
113.78
-9.56
26.38
-937.71
35.16
-1,254.93
Net Income (Continuing Operations)
10,072
-30,635
-9,813
13,378
4,529
13,218
12,881
5,502
-6,063
18,948
1,476
-6,836
449
25,300
-7,369
8,844
Net Income (Discontinued Operations)
2,092
-8,112
-976
--
--
--
--
5,688
7,069
80,583
80,431
3,794
3,455
3,789
76,642
--
Net Income
12,164
-38,747
-10,789
13,378
4,526
13,259
13,041
11,117
632
99,253
77,896
-3,188
3,669
28,911
69,179
8,717
Net Margin %
24.03
-74.67
-17.44
19.04
7.50
19.44
17.37
17.90
1.09
154.52
118.62
-10.66
12.32
94.19
214.16
26.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-4.53
-12.93
-3.57
4.57
1.58
4.62
4.56
4.03
0.25
37.49
29.46
-1.18
1.38
10.90
26.17
3.29
EPS (Diluted)
-4.53
-12.93
-3.57
4.54
1.57
4.60
4.53
4.00
0.25
37.20
29.14
-1.18
1.36
10.86
25.86
3.27
Shares Outstanding (Diluted)
3,271.8
2,995.8
3,018.7
2,900.1
2,889.2
2,882.7
2,877.2
2,779.5
2,696.4
2,668.2
2,661.5
2,689.6
2,703.2
2,661.7
2,674.7
2,661.5
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep12 Mar13 Sep13 Mar14 Sep14
   
  Cash And Cash Equivalents
7,152
4,922
14,875
3,364
7,174
6,784
10,232
11,282
11,533
16,975
9,471
6,902
11,533
9,050
16,975
9,471
  Marketable Securities
1,548
--
--
--
--
595
1,103
2,117
8,193
7,402
5,641
5,328
8,193
7,068
7,402
5,641
Cash, Cash Equivalents, Marketable Securities
7,152
4,922
14,875
3,364
7,174
7,379
11,336
13,398
19,726
24,377
15,113
12,230
19,726
16,118
24,377
15,113
Accounts Receivable
9,799
7,832
5,653
7,028
5,516
6,147
6,849
17,190
5,018
6,075
15,008
16,090
5,018
13,707
6,075
15,008
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
816
--
--
826
606
664
879
600
541
739
839
--
541
--
739
839
  Inventories, Other
36
927
1,139
--
--
--
--
--
--
--
--
1,471
--
1,343
--
--
Total Inventories
835
525
573
826
606
664
879
600
541
739
839
915
541
834
739
839
Other Current Assets
71
13
4,377
6,057
5,865
7,618
8,764
-739
7,868
10,219
10,219
720
7,868
57,707
10,219
--
Total Current Assets
17,858
13,292
25,477
17,275
19,160
21,808
27,828
30,450
33,153
41,410
30,960
29,955
33,153
88,366
41,410
30,960
   
  Land And Improvements
2,472
1,963
2,465
2,832
2,090
2,419
2,833
2,282
2,447
2,757
2,757
--
2,447
--
2,757
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
9,622
11,285
54,516
70,919
64,622
71,848
76,985
62,042
65,005
81,345
81,345
--
65,005
--
81,345
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
60,295
47,371
56,994
73,750
66,712
74,267
79,818
64,323
67,452
84,102
84,102
--
67,452
--
84,102
--
  Accumulated Depreciation
-27,198
-23,265
-30,262
-40,612
-38,403
-42,607
-46,789
-38,710
-40,524
-45,826
-45,826
--
-40,524
--
-45,826
--
Property, Plant and Equipment
33,098
24,106
26,732
33,139
28,309
31,660
33,029
25,613
26,928
38,276
41,431
29,680
26,928
26,006
38,276
41,431
Intangible Assets
184,346
121,975
111,890
139,269
110,203
113,893
112,206
74,525
67,594
78,204
73,706
81,564
67,594
66,522
78,204
73,706
Other Long Term Assets
44,017
64,288
53,861
62,337
66,885
73,414
74,432
86,133
84,153
46,196
52,722
69,296
84,153
53,411
46,196
52,722
Total Assets
279,318
223,661
217,959
252,020
224,557
240,775
247,496
216,720
211,828
204,087
198,818
210,495
211,828
234,304
204,087
198,818
   
  Accounts Payable
15,244
13,195
4,447
5,867
4,647
4,991
7,288
24,378
5,790
7,889
7,889
--
5,790
--
7,889
--
  Total Tax Payable
--
--
--
11,463
7,815
5,939
4,995
3,021
4,565
3,216
1,103
3,310
4,565
1,316
3,216
1,103
  Other Accrued Expenses
--
--
10,935
15,766
13,881
14,925
14,651
-3,686
13,741
16,129
23,696
22,219
13,741
19,180
16,129
23,696
Accounts Payable & Accrued Expenses
15,244
13,195
15,383
33,097
26,343
25,854
26,935
23,712
24,096
27,235
24,799
25,529
24,096
20,496
27,235
24,799
Current Portion of Long-Term Debt
3,801
6,085
9,578
8,974
14,153
17,121
16,213
9,971
18,070
12,977
16,786
13,878
18,070
19,325
12,977
16,786
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
8,693
8,094
12,711
1,440
603
914
1,165
914
1,277
1,730
1,551
1,093
1,277
13,193
1,730
1,551
Total Current Liabilities
27,737
27,374
37,672
43,511
41,099
43,890
44,313
34,597
43,444
41,941
43,137
40,500
43,444
53,014
41,941
43,137
   
Long-Term Debt
25,029
29,560
35,389
44,875
46,690
43,914
46,440
43,011
42,732
35,936
35,653
43,220
42,732
35,412
35,936
35,653
Debt to Equity
0.13
0.24
0.34
0.35
0.48
0.44
0.44
0.43
0.56
0.41
0.46
0.51
0.56
0.41
0.41
0.46
  Capital Lease Obligation
215
--
117
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
206
353
363
142
467
888
978
568
535
888
948
978
568
  NonCurrent Deferred Liabilities
9,202
10,006
9,198
10,117
9,768
11,314
10,615
10,515
10,216
1,251
902
10,476
10,216
6,077
1,251
902
Other Long-Term Liabilities
1,407
5,967
2,346
-1,230
-60
2,672
2,687
5,034
5,089
5,384
5,434
4,132
5,089
4,721
5,384
5,434
Total Liabilities
63,374
72,908
84,605
97,479
97,849
102,153
104,198
93,624
102,369
85,491
85,693
98,863
102,369
100,174
85,491
85,693
   
Common Stock
--
--
--
--
--
--
--
6,186
5,920
6,352
6,352
--
5,920
--
6,352
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-74,975
-118,867
-169,515
-162,337
-123,265
-122,170
-127,105
-134,694
-135,965
--
-78,502
-144,011
-135,965
-122,486
--
-78,502
Accumulated other comprehensive income (loss)
-6,338
-7,024
24,731
20,907
30,172
30,957
25,442
-117,141
-118,896
-71,652
8,764
13,695
-118,896
13,470
-71,652
8,764
Additional Paid-In Capital
289,125
269,294
285,843
283,337
225,512
235,443
251,653
246,597
236,262
195,935
188,122
247,908
236,262
248,641
195,935
188,122
Treasury Stock
--
--
-16,001
-15,548
-11,818
-11,979
-13,373
-12,546
-13,827
-12,039
-11,355
-12,175
-13,827
-11,601
-12,039
-11,355
Total Equity
215,945
150,753
133,354
154,541
126,709
138,621
143,298
123,096
109,459
118,596
113,125
111,632
109,459
134,130
118,596
113,125
Total Equity to Total Asset
0.77
0.67
0.61
0.61
0.56
0.58
0.58
0.57
0.52
0.58
0.57
0.53
0.52
0.57
0.58
0.57
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
  Net Income
12,369
-38,508
-9,551
13,378
4,529
13,218
12,881
11,190
1,006
99,531
78,117
-3,032
3,919
29,089
69,273
8,844
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
12,369
-38,508
-9,551
13,378
4,529
13,218
12,881
11,190
1,006
99,531
78,117
-6,836
7,518
29,089
69,273
8,844
Depreciation, Depletion and Amortization
10,469
10,295
10,158
11,701
10,021
12,132
12,890
10,754
10,201
12,663
14,486
5,127
5,317
5,543
6,898
7,588
  Change In Receivables
-609
96
-1,497
-749
118
-1,095
-633
-1,062
-305
881
243
-949
599
-10
891
-648
  Change In Inventory
32
41
-45
-154
119
3
-175
-13
86
7
131
-111
191
-291
310
-178
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
275
143
2,520
911
-213
1,785
1,735
1,358
490
1,425
-714
188
311
325
1,087
-1,801
Change In Working Capital
-302
280
978
8
24
693
926
283
271
2,313
-339
-871
1,101
24
2,288
-2,627
Change In DeferredTax
--
--
--
4,446
1,631
86
2,664
3,190
3,409
-24,913
-24,050
1,886
1,613
-21,459
-2,591
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,702
48,868
18,952
-8,792
1,756
-6,092
-9,730
-8,942
-1,374
-79,164
-79,804
6,814
-7,864
-6,952
-71,933
-7,871
Cash Flow from Operations
20,833
20,935
20,536
20,741
17,960
20,037
19,632
16,475
13,513
10,430
9,869
6,119
7,685
6,245
3,935
5,934
   
Purchase Of Property, Plant, Equipment
-9,446
-9,142
-9,012
-7,628
-7,653
-7,425
-7,119
-6,514
-6,061
-7,363
-8,485
-3,227
-2,988
-3,718
-3,496
-4,989
Sale Of Property, Plant, Equipment
130
46
68
77
466
74
83
146
161
132
178
51
112
52
79
100
Purchase Of Business
--
--
--
-11,796
-2,043
-2,725
-75
-246
-2,202
-7,186
-11,882
-1,603
-675
-29
-7,156
-4,727
Sale Of Business
--
--
--
--
--
2,202
2,331
10,878
--
58,491
58,534
26
17
--
58,491
43
Purchase Of Investment
-36
-101
-342
-190
-196
-801
-520
-667
-6,507
-358
336
-3,529
-3,145
-810
484
-148
Sale Of Investment
885
1,061
6,361
1,554
372
26
7,311
106
2,332
2,484
2,157
2,434
14
1,908
499
1,658
Net Intangibles Purchase And Sale
--
--
--
-1,675
-2,594
-3,273
-7,021
-3,002
-5,755
-3,898
-4,202
-1,379
-4,441
-1,156
-2,695
-1,506
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,652
-13,424
7,683
-16,919
-10,050
-11,406
-3,080
10,530
-8,799
51,496
40,594
-5,077
-3,963
2,235
49,171
-8,577
   
Issuance of Stock
218
629
384
614
32
107
175
146
106
64
47
105
6
60
2
45
Repurchase of Stock
-7,691
-11,415
-11,445
--
-1,416
--
-3,416
-5,733
-2,401
-25,668
-25,601
-1,810
-677
-1,663
-23,938
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3,465
8,036
8,236
-5,648
5,040
-1,135
367
-1,794
8,348
-19,456
-14,519
1,807
6,626
-2,750
-16,595
2,076
Cash Flow for Dividends
-3,778
-4,860
-13,612
-7,467
-6,140
-6,434
-7,836
-11,115
-7,940
-8,945
-6,472
-5,531
-2,672
-5,652
-3,065
-3,407
Other Financing
-1,472
-1,365
-2,158
-3,073
-1,275
-1,515
-2,807
-6,574
-2,312
-3,363
-4,659
-243
-2,081
-1,470
-1,834
-2,825
Cash Flow from Financing
-16,188
-8,975
-18,595
-15,574
-3,759
-8,977
-13,517
-25,070
-4,201
-57,369
-49,541
-5,672
1,202
-11,477
-45,430
-4,111
   
Net Change in Cash
-3,952
-1,404
8,998
-11,752
4,151
-347
3,034
1,934
513
4,558
921
-4,630
4,923
-2,997
7,675
-6,754
Capital Expenditure
-9,446
-9,142
-9,012
-9,303
-10,247
-10,698
-14,141
-9,515
-11,816
-11,261
-12,686
-4,606
-7,429
-4,874
-6,191
-6,495
Free Cash Flow
11,388
11,792
11,524
11,438
7,713
9,339
5,491
6,960
1,697
-831
-2,817
1,513
256
1,370
-2,256
-561
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VOD and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK