Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.30  -2.40  4.20 
EBITDA Growth (%) 0.00  -39.60  -119.00 
EBIT Growth (%) 0.00  0.00  -266.70 
Free Cash Flow Growth (%) 0.00  0.00  -220.00 
Book Value Growth (%) -1.30  -1.30  -15.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, USA, Germany, Germany, Mexico, Argentina
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue per Share ($)
16.03
14.97
20.05
24.40
20.11
23.23
25.76
26.29
21.38
23.87
24.72
13.06
10.96
11.35
12.02
12.70
EBITDA per Share ($)
8.22
-4.03
2.80
11.64
6.21
9.53
10.60
10.86
2.11
1.77
-0.70
2.48
0.07
3.37
-4.32
3.62
EBIT per Share ($)
4.73
-7.18
-1.01
6.91
2.87
4.95
3.14
6.34
-1.24
-2.44
-3.25
0.16
0.57
1.31
-3.81
0.56
Earnings per Share (diluted) ($)
3.85
-11.18
-3.50
4.58
1.51
4.52
4.47
3.94
0.23
36.89
29.05
-1.19
1.35
10.69
25.74
3.32
eps without NRI ($)
3.22
-8.83
-3.17
4.58
1.52
4.52
4.47
1.91
-2.37
6.94
0.52
-2.61
0.08
9.28
-2.81
3.32
Free Cashflow per Share ($)
3.61
3.40
3.74
3.97
2.57
3.18
1.88
2.78
0.62
-0.31
-1.05
0.86
0.31
0.51
-0.84
-0.21
Dividends Per Share
1.18
1.58
2.37
2.54
1.91
2.18
2.63
3.77
2.70
3.21
2.27
1.93
0.89
2.03
1.09
1.18
Book Value Per Share ($)
70.34
51.90
45.28
53.84
41.07
47.39
50.28
44.79
40.40
44.48
43.24
41.64
40.40
50.11
44.48
43.24
Tangible Book per share ($)
10.29
9.91
7.29
5.32
5.35
8.45
10.91
10.14
15.45
15.15
15.07
11.22
15.45
25.26
15.15
15.07
Month End Stock Price ($)
37.91
29.83
33.55
36.86
21.76
29.11
35.91
34.56
35.47
36.81
35.09
35.59
35.47
43.94
36.81
33.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Return on Equity %
5.80
-20.93
-7.56
9.29
3.14
10.09
9.28
8.37
0.54
87.33
63.71
-5.46
6.58
47.53
109.75
15.21
Return on Assets %
4.45
-15.27
-4.86
5.69
1.85
5.75
5.36
4.73
0.29
47.89
36.58
-2.95
3.44
25.95
63.27
8.75
Return on Capital - Joel Greenblatt %
45.35
-86.25
-12.18
67.38
27.33
48.93
28.39
56.99
-11.85
-20.16
-18.07
2.98
10.86
15.47
-39.91
7.47
Debt to Equity
0.13
0.24
0.34
0.35
0.48
0.44
0.44
0.45
0.56
0.41
0.46
0.51
0.56
0.41
0.41
0.46
   
Gross Margin %
40.77
41.84
39.80
38.29
37.00
33.80
32.84
32.04
30.16
27.13
25.57
32.23
29.71
28.56
25.72
25.42
Operating Margin %
29.53
-47.99
-5.03
28.32
14.28
21.32
12.20
24.10
-5.79
-10.20
-13.15
1.26
5.21
11.52
-31.68
4.42
Net Margin %
24.03
-74.67
-17.44
18.77
7.51
19.44
17.37
14.99
1.09
154.52
117.62
-9.08
12.32
94.19
214.16
26.13
   
Total Equity to Total Asset
0.77
0.67
0.61
0.61
0.56
0.58
0.58
0.55
0.52
0.58
0.57
0.53
0.52
0.57
0.58
0.57
LT Debt to Total Asset
0.09
0.13
0.16
0.18
0.21
0.18
0.19
0.20
0.20
0.18
0.18
0.21
0.20
0.15
0.18
0.18
   
Asset Turnover
0.19
0.20
0.28
0.30
0.25
0.30
0.31
0.32
0.27
0.31
0.31
0.16
0.14
0.14
0.15
0.17
Dividend Payout Ratio
0.31
--
--
0.55
1.27
0.48
0.59
0.96
11.62
0.09
0.08
--
0.66
0.19
0.04
0.36
   
Days Sales Outstanding
70.65
55.09
33.36
36.51
33.38
32.90
33.29
30.55
31.44
34.52
84.29
83.86
30.76
81.50
34.32
82.10
Days Accounts Payable
185.57
159.59
43.60
199.46
44.63
40.34
52.75
52.37
51.95
61.53
58.28
--
50.49
--
60.01
--
Days Inventory
10.15
8.31
5.40
5.81
7.07
5.09
5.57
5.98
5.93
4.97
5.97
6.47
6.42
5.72
5.97
5.73
Cash Conversion Cycle
-104.77
-96.19
-4.84
-157.14
-4.18
-2.35
-13.89
-15.84
-14.58
-22.04
31.98
90.33
-13.31
87.22
-19.72
87.83
Inventory Turnover
35.98
43.94
67.56
62.78
51.66
71.76
65.52
61.00
61.58
73.38
61.09
28.23
28.43
31.93
30.58
31.85
COGS to Revenue
0.59
0.58
0.60
0.62
0.63
0.66
0.67
0.68
0.70
0.73
0.74
0.68
0.70
0.71
0.74
0.75
Inventory to Revenue
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.03
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue
50,816
51,256
60,523
70,918
58,098
66,976
74,126
73,445
57,377
63,698
65,833
35,129
29,326
30,304
32,035
33,798
Cost of Goods Sold
30,096
29,810
36,435
43,756
36,603
44,336
49,780
49,915
40,071
46,415
49,001
23,806
20,614
21,649
23,796
25,205
Gross Profit
20,720
21,446
24,087
27,157
21,494
22,640
24,346
23,530
17,306
17,282
16,832
11,323
8,712
8,655
8,239
8,593
Gross Margin %
40.77
41.84
39.80
38.29
37.00
33.80
32.84
32.04
30.16
27.13
25.57
32.23
29.71
28.56
25.72
25.42
   
Selling, General, & Admin. Expense
8,582
9,242
10,844
12,771
10,636
12,514
13,517
13,136
10,587
12,090
13,106
6,566
5,483
5,583
6,256
6,850
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-2,868
36,801
16,287
-5,697
2,562
-4,151
1,788
-7,307
10,041
11,693
12,380
4,315
1,701
-420
12,131
249
Operating Income
15,006
-24,596
-3,044
20,083
8,296
14,277
9,040
17,701
-3,321
-6,500
-8,654
442
1,528
3,491
-10,148
1,493
Operating Margin %
29.53
-47.99
-5.03
28.32
14.28
21.32
12.20
24.10
-5.79
-10.20
-13.15
1.26
5.21
11.52
-31.68
4.42
   
Interest Income
--
--
--
122
255
967
1,880
296
416
--
--
--
--
--
--
--
Interest Expense
-1,676
-1,956
-3,136
-4,025
-2,371
-2,506
-2,417
-2,793
-881
-925
-1,044
-1,539
407
-1,118
243
-1,287
Other Income (Minority Interest)
-206
-166
-251
-191
-3
41
158
-73
-368
-276
-222
-147
-231
-175
-93
-129
Pre-Tax Income
13,876
-25,938
-4,637
17,993
5,933
13,063
15,344
15,109
-5,253
-8,754
-10,608
-794
600
2,407
-11,269
661
Tax Provision
-3,560
-4,157
-4,715
-4,488
-1,571
-84
-2,630
-4,028
-718
27,545
12,260
-2,248
-158
22,571
3,962
8,298
Tax Rate %
25.66
-16.03
-101.68
24.94
26.47
0.65
17.14
26.66
-13.67
314.65
115.57
-283.33
26.38
-937.71
35.16
-1,254.93
Net Income (Continuing Operations)
10,111
-30,261
-9,603
13,313
4,363
12,979
12,714
11,081
-5,971
18,791
1,652
-3,042
442
24,978
-7,307
8,959
Net Income (Discontinued Operations)
2,100
-8,013
-955
--
--
--
--
5,625
6,962
79,914
79,746
3,806
3,403
3,741
76,005
--
Net Income
12,210
-38,274
-10,558
13,313
4,363
13,020
12,872
11,008
623
98,429
77,435
-3,189
3,614
28,544
68,605
8,831
Net Margin %
24.03
-74.67
-17.44
18.77
7.51
19.44
17.37
14.99
1.09
154.52
117.62
-9.08
12.32
94.19
214.16
26.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.86
-11.18
-3.50
4.61
1.52
4.54
4.50
3.98
0.23
37.18
29.29
-1.19
1.35
10.77
25.95
3.34
EPS (Diluted)
3.85
-11.18
-3.50
4.58
1.51
4.52
4.47
3.94
0.23
36.89
29.05
-1.19
1.35
10.69
25.74
3.32
Shares Outstanding (Diluted)
3,170.7
3,423.8
3,018.7
2,906.6
2,889.2
2,882.7
2,877.2
2,793.8
2,683.1
2,668.2
2,661.5
2,689.6
2,676.6
2,670.7
2,665.7
2,661.5
   
Depreciation, Depletion and Amortization
10,509
10,169
9,940
11,811
9,652
11,913
12,724
12,435
10,047
12,558
14,528
5,916
6,081
5,472
6,841
7,687
EBITDA
26,061
-13,813
8,440
33,829
17,956
27,482
30,485
30,337
5,674
4,729
-1,876
6,661
193
8,997
-11,512
9,635
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep12 Mar13 Sep13 Mar14 Sep14
   
  Cash And Cash Equivalents
7,180
4,862
14,556
3,397
6,909
6,661
10,100
11,294
11,359
16,834
9,594
6,924
11,359
8,935
16,834
9,594
  Marketable Securities
--
--
--
--
--
584
1,089
2,093
8,069
7,341
5,715
5,345
8,069
6,978
7,341
5,715
Cash, Cash Equivalents, Marketable Securities
7,180
4,862
14,556
3,397
6,909
7,245
11,189
13,388
19,428
24,174
15,309
12,269
19,428
15,913
24,174
15,309
Accounts Receivable
9,837
7,736
5,532
7,094
5,313
6,036
6,761
6,147
4,943
6,025
15,204
16,142
4,943
13,533
6,025
15,204
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
834
584
652
868
769
532
733
850
--
532
--
733
850
  Inventories, Other
1,597
904
1,090
-1
--
--
--
--
--
--
--
1,480
--
1,309
--
--
Total Inventories
839
518
560
834
584
652
868
769
532
733
850
918
532
824
733
850
Other Current Assets
72
13
4,283
6,114
5,649
7,480
8,651
11,381
7,750
10,135
0
723
7,750
56,973
10,135
0
Total Current Assets
17,926
13,129
24,932
17,438
18,455
21,414
27,468
31,685
32,653
41,066
31,363
30,052
32,653
87,242
41,066
31,363
   
  Land And Improvements
2,482
--
2,412
2,858
2,013
2,375
2,796
2,693
2,410
2,734
2,734
--
2,410
--
2,734
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
9,659
--
53,349
71,590
62,242
70,550
75,990
73,679
64,024
80,669
80,669
--
64,024
--
80,669
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
60,525
46,792
55,774
74,448
64,255
72,925
78,787
76,372
66,434
83,404
83,404
--
66,434
--
83,404
--
  Accumulated Depreciation
-27,301
-22,980
-29,614
-40,996
-36,989
-41,837
-46,184
-46,854
-39,913
-45,445
-45,445
--
-39,913
--
-45,445
--
Property, Plant and Equipment
33,224
23,812
26,160
33,453
27,266
31,087
32,603
29,517
26,522
37,958
41,971
29,776
26,522
25,676
37,958
41,971
Intangible Assets
185,048
120,485
109,495
140,587
106,144
111,834
110,756
94,168
66,575
77,555
74,666
81,827
66,575
65,676
77,555
74,666
Other Long Term Assets
44,184
63,502
52,708
62,926
64,422
72,087
73,470
65,478
82,884
45,812
53,409
69,519
82,884
52,731
45,812
53,409
Total Assets
280,382
220,929
213,295
254,404
216,288
236,423
244,297
220,848
208,633
202,392
201,409
211,174
208,633
231,324
202,392
201,409
   
  Accounts Payable
15,302
13,034
4,352
23,911
4,476
4,901
7,194
7,161
5,703
7,824
7,824
--
5,703
--
7,824
--
  Total Tax Payable
--
--
--
11,578
7,527
5,831
4,931
4,704
4,496
3,189
1,117
3,321
4,496
1,299
3,189
1,117
  Other Accrued Expense
--
--
10,701
-11,578
13,370
14,655
14,462
15,063
13,534
15,995
24,005
22,290
13,534
18,936
15,995
24,005
Accounts Payable & Accrued Expense
15,302
13,034
15,054
23,911
25,373
25,387
26,586
26,929
23,733
27,008
25,122
25,611
23,733
20,235
27,008
25,122
Current Portion of Long-Term Debt
3,815
6,010
9,373
9,059
13,632
16,812
16,003
9,902
17,798
12,869
17,005
13,923
17,798
19,079
12,869
17,005
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
8,726
7,996
12,439
10,953
581
898
1,150
1,184
1,258
1,716
1,572
1,097
1,258
13,025
1,716
1,572
Total Current Liabilities
27,842
27,040
36,865
43,922
39,585
43,096
43,740
38,014
42,789
41,593
43,699
40,631
42,789
52,340
41,593
43,699
   
Long-Term Debt
25,124
29,199
34,631
45,300
44,970
43,120
45,840
44,877
42,087
35,638
36,117
43,360
42,087
34,962
35,638
36,117
Debt to Equity
0.13
0.24
0.34
0.35
0.48
0.44
0.44
0.45
0.56
0.41
0.46
0.51
0.56
0.41
0.41
0.46
  Capital Lease Obligation
--
--
115
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
208
340
357
141
533
875
970
575
537
875
936
970
575
  NonCurrent Deferred Liabilities
9,237
9,884
9,001
10,213
9,408
11,110
10,478
10,438
10,062
1,241
914
10,510
10,062
6,000
1,241
914
Other Long-Term Liabilities
1,412
5,894
2,296
-1,242
-58
2,623
2,653
5,253
5,012
5,339
5,505
4,145
5,012
4,661
5,339
5,505
Total Liabilities
63,615
72,017
82,794
98,401
94,245
100,307
102,851
99,116
100,825
84,781
86,809
99,182
100,825
98,900
84,781
86,809
   
Common Stock
--
--
--
--
--
--
--
6,117
5,831
6,299
6,299
--
5,831
--
6,299
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-75,261
-117,415
-165,887
-163,872
-118,725
-119,962
-125,462
-133,203
-133,914
--
-79,524
-144,476
-133,914
-120,928
--
-79,524
Accumulated other comprehensive income (loss)
-6,362
-6,938
24,202
41,202
29,061
30,398
25,113
17,359
-117,103
-71,056
8,878
13,739
-117,103
13,299
-71,056
8,878
Additional Paid-In Capital
290,226
266,004
279,726
286,016
202,899
231,188
248,401
243,866
232,698
194,307
190,573
248,708
232,698
245,479
194,307
190,573
Treasury Stock
--
--
-15,659
-15,704
-11,382
-11,762
-13,200
-12,407
-13,618
-11,939
-11,503
-12,215
-13,618
-11,453
-11,939
-11,503
Total Equity
216,767
148,912
130,500
156,003
122,042
136,116
141,446
121,733
107,808
117,611
114,599
111,992
107,808
132,424
117,611
114,599
Total Equity to Total Asset
0.77
0.67
0.61
0.61
0.56
0.58
0.58
0.55
0.52
0.58
0.57
0.53
0.52
0.57
0.58
0.57
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
  Net Income
12,416
-38,038
-9,347
13,505
4,363
12,979
12,714
11,081
991
98,704
77,657
-3,042
3,860
28,719
68,698
8,959
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
12,416
-38,038
-9,347
13,505
4,363
12,979
12,714
11,081
991
98,704
81,566
-3,042
3,860
28,719
72,606
8,959
Depreciation, Depletion and Amortization
10,509
10,169
9,940
11,811
9,652
11,913
12,724
12,435
10,047
12,558
14,528
5,916
6,081
5,472
6,841
7,687
  Change In Receivables
-612
94
-1,465
-756
113
-1,075
-625
-1,090
-300
874
227
-842
510
-10
884
-656
  Change In Inventory
32
40
-44
-156
115
3
-173
38
84
7
127
-113
214
-288
307
-181
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
276
142
2,466
919
-205
1,753
1,712
1,378
483
1,414
-746
95
560
321
1,078
-1,824
Change In Working Capital
-303
276
957
7
23
681
914
326
267
2,294
-392
-860
1,284
24
2,269
-2,661
Change In DeferredTax
--
--
--
4,490
1,571
84
2,630
4,028
3,357
-24,706
-23,756
2,248
1,792
-21,186
-2,570
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,708
48,271
18,547
-8,876
1,691
-5,982
-9,604
-7,688
-1,353
-78,507
-83,218
3,481
-4,128
-6,863
-75,244
-7,974
Cash Flow from Operations
20,913
20,679
20,097
20,937
17,299
19,675
19,378
20,182
13,309
10,344
9,913
7,744
8,888
6,165
3,902
6,011
   
Purchase Of Property, Plant, Equipment
-9,482
-9,031
-8,819
-9,391
-7,371
-7,291
-7,027
-7,535
-5,970
-7,302
-8,521
-3,824
-3,462
-3,671
-3,467
-5,054
Sale Of Property, Plant, Equipment
130
45
66
78
449
72
82
185
158
131
179
87
149
51
78
101
Purchase Of Business
--
--
--
-11,914
-1,967
-2,676
-649
-236
-2,169
-7,126
-11,885
-1,608
-656
-29
-7,096
-4,788
Sale Of Business
--
--
--
--
--
2,163
2,300
10,758
--
58,005
58,049
26
--
--
58,005
44
Purchase Of Investment
-36
-99
-335
-191
-188
-786
-514
-660
-6,409
-355
330
-3,540
-3,098
-800
480
-150
Sale Of Investment
888
1,048
6,224
1,569
358
26
7,216
104
2,297
2,463
2,174
2,442
14
1,884
495
1,679
Net Intangibles Purchase And Sale
--
--
--
-1,692
-2,499
-3,214
-6,931
-4,889
-5,668
-3,865
-4,199
-1,600
-4,591
-1,141
-2,673
-1,526
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,685
-13,260
7,518
-17,079
-9,680
-11,200
-3,040
6,081
-8,667
51,068
40,074
-5,953
-5,591
2,207
48,762
-8,689
   
Issuance of Stock
219
622
376
620
31
105
173
112
104
63
47
77
6
59
2
46
Repurchase of Stock
-7,720
-11,276
-11,200
-14
-1,364
--
-3,372
-5,669
-2,365
-25,455
-25,381
-1,816
-667
-1,642
-23,739
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3,478
7,938
8,060
-5,702
4,854
-1,114
362
-1,063
8,222
-19,294
-14,354
2,108
6,134
-2,715
-16,457
2,103
Cash Flow for Dividends
-3,793
-4,801
-13,321
-7,312
-5,914
-6,318
-7,735
-10,992
-7,821
-8,870
-6,491
-5,548
-2,632
-5,580
-3,040
-3,451
Other Financing
-1,478
-1,348
-2,111
-3,314
-1,228
-1,488
-2,771
-6,706
-2,278
-3,336
-4,681
-1,258
-1,281
-1,452
-1,819
-2,862
Cash Flow from Financing
-16,250
-8,865
-18,197
-15,722
-3,620
-8,815
-13,342
-24,318
-4,137
-56,892
-49,218
-6,437
1,561
-11,331
-45,053
-4,164
   
Net Change in Cash
-3,967
-1,387
8,805
-11,606
3,999
-340
2,995
1,945
505
4,520
769
-4,647
4,858
-2,959
7,611
-6,842
Capital Expenditure
-9,482
-9,031
-8,819
-9,391
-9,870
-10,505
-13,958
-12,424
-11,638
-11,168
-12,719
-5,424
-8,053
-4,812
-6,140
-6,580
Free Cash Flow
11,431
11,648
11,278
11,545
7,429
9,170
5,420
7,758
1,671
-824
-2,806
2,319
836
1,353
-2,238
-568
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VOD and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK