Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  4.70  3.10 
EBITDA Growth (%) 0.00  -1.90  -8.70 
Operating Income Growth (%) 0.00  -6.40  -23.10 
EPS without NRI Growth (%) 0.00  -11.10  -27.00 
Free Cash Flow Growth (%) 0.00  -5.10  -73.20 
Book Value Growth (%) 0.00  35.40  6.60 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendJan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 TTM Jan15 Apr15 Jul15 Oct15 Jan16
   
Revenue per Share
--
8.15
9.93
11.37
13.34
13.19
12.53
12.93
12.90
3.76
2.54
3.07
3.33
3.97
EBITDA per Share
--
1.59
1.68
2.61
2.98
2.69
1.95
1.77
1.78
0.74
0.01
0.36
0.57
0.85
EBIT per Share
--
1.29
1.45
2.37
2.72
2.32
1.58
1.20
1.21
0.64
-0.13
0.24
0.44
0.65
Earnings per Share (diluted)
--
1.22
1.25
1.43
1.70
1.45
0.95
0.71
0.73
0.43
-0.10
0.15
0.27
0.41
eps without NRI
--
1.22
1.25
1.43
1.78
1.48
1.00
0.71
0.73
0.43
-0.10
0.15
0.27
0.41
Owner Earnings per Share (TTM)
--
--
--
--
--
1.79
2.04
0.52
0.52
2.04
1.37
1.21
0.63
0.52
Free Cashflow per Share
--
1.70
1.28
0.81
0.38
1.60
1.64
0.44
0.44
0.81
-0.21
-0.21
-0.17
1.02
Dividends per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value per Share
--
2.20
1.59
3.06
4.79
6.28
7.10
7.57
7.57
7.10
6.88
6.78
7.18
7.57
Tangible Book per Share
--
2.20
1.59
3.06
4.79
6.28
7.10
7.57
7.57
7.10
6.88
6.78
7.18
7.57
Total Debt per Share
--
0.85
1.65
0.62
0.37
--
--
--
--
--
--
--
--
--
Month End Stock Price
--
--
34.40
35.81
25.29
24.02
19.07
14.78
17.54
19.07
14.24
10.86
12.51
14.78
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 TTM Jan15 Apr15 Jul15 Oct15 Jan16
   
Return on Equity %
--
63.63
64.97
61.51
43.28
26.17
14.25
9.67
9.96
24.75
-5.92
8.44
15.21
22.53
Return on Assets %
--
28.46
25.68
27.22
27.72
19.23
10.81
7.27
7.47
18.66
-4.45
6.32
11.39
16.88
Return on Capital - Joel Greenblatt %
--
42.76
48.27
70.01
60.02
43.58
30.47
23.10
21.52
50.14
-9.67
17.42
28.52
45.35
Return on Invested Capital %
--
25.22
43.54
44.80
40.28
29.85
22.33
15.41
14.76
38.90
-9.32
12.48
20.49
31.62
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
9.75
12.91
11.77
8.16
7.69
11.77
13.95
15.12
10.64
8.16
   
Gross Margin %
51.60
52.31
57.14
55.90
56.97
55.12
52.85
55.95
55.95
52.44
51.13
55.13
57.86
58.17
Operating Margin %
11.40
15.82
14.57
20.87
20.35
17.58
12.59
9.30
9.30
16.99
-4.92
7.86
13.25
16.49
Net Margin %
9.92
14.96
12.62
12.57
12.73
10.97
7.55
5.48
5.48
11.36
-4.09
4.73
8.11
10.20
FCF Margin %
14.77
20.82
12.87
7.09
2.88
12.13
13.10
3.37
3.37
21.48
-8.21
-6.67
-5.07
25.78
   
Debt to Equity
1.02
0.39
1.04
0.20
0.08
--
--
--
--
--
--
--
--
--
Total Equity to Total Asset
0.39
0.51
0.31
0.57
0.70
0.76
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
LT Debt to Total Asset
0.35
0.16
0.33
0.11
0.05
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
1.90
2.04
2.17
2.18
1.75
1.43
1.33
1.36
0.41
0.27
0.33
0.35
0.41
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
46.88
39.18
34.20
30.17
23.48
19.87
22.50
22.73
22.73
18.76
23.68
25.60
27.35
18.53
Days Accounts Payable
50.80
50.91
69.81
48.99
23.28
42.09
50.05
40.56
40.56
41.37
58.13
48.40
35.92
34.84
Days Inventory
--
173.50
189.88
182.92
186.94
203.66
178.96
174.74
176.68
128.64
184.86
173.26
189.85
164.06
Cash Conversion Cycle
-3.92
161.77
154.27
164.10
187.14
181.44
151.41
156.91
158.85
106.03
150.41
150.46
181.28
147.75
   
Inventory Turnover
--
2.10
1.92
2.00
1.95
1.79
2.04
2.09
2.07
0.71
0.49
0.53
0.48
0.56
COGS to Revenue
0.48
0.48
0.43
0.44
0.43
0.45
0.47
0.44
0.44
0.48
0.49
0.45
0.42
0.42
Inventory to Revenue
--
0.23
0.22
0.22
0.22
0.25
0.23
0.21
0.21
0.67
0.99
0.85
0.88
0.75
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 TTM Jan15 Apr15 Jul15 Oct15 Jan16
   
Revenue
238.6
288.9
366.1
460.8
541.1
536.0
509.0
502.6
502.6
152.6
101.1
120.7
126.7
154.1
Cost of Goods Sold
115.5
137.8
156.9
203.2
232.9
240.6
240.0
221.4
221.4
72.6
49.4
54.2
53.4
64.5
Gross Profit
123.1
151.1
209.1
257.6
308.3
295.4
269.0
281.2
281.2
80.0
51.7
66.6
73.3
89.6
Gross Margin %
51.60
52.31
57.14
55.90
56.97
55.12
52.85
55.95
55.95
52.44
51.13
55.13
57.86
58.17
   
Selling, General, & Admin. Expense
109.2
116.2
163.1
169.4
204.4
206.0
208.7
236.8
236.8
54.7
57.6
57.4
57.0
64.9
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-13.3
-10.7
-7.2
-8.0
-6.3
-4.8
-3.7
-2.4
-2.4
-0.6
-0.9
-0.3
-0.5
-0.6
Operating Income
27.2
45.7
53.3
96.2
110.1
94.3
64.1
46.7
46.7
25.9
-5.0
9.5
16.8
25.4
Operating Margin %
11.40
15.82
14.57
20.87
20.35
17.58
12.59
9.30
9.30
16.99
-4.92
7.86
13.25
16.49
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Interest Expense
-2.5
-2.4
-1.6
-1.1
-0.7
--
--
-0.3
-0.1
--
--
--
--
-0.1
Net Interest Income
-2.5
-2.4
-1.6
-1.1
-0.7
-0.4
-0.4
-0.3
-0.4
-0.7
-0.1
0.1
0.1
-0.5
Other Income (Expense)
--
--
--
--
--
--
--
--
0.2
0.6
--
-0.1
-0.1
0.4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
24.7
43.3
51.7
95.0
109.5
93.9
63.7
46.5
46.5
25.8
-5.0
9.4
16.7
25.4
Tax Provision
-1.0
-17.3
-5.5
-37.1
-40.6
-35.1
-22.8
-18.9
-18.9
-8.5
0.9
-3.7
-6.5
-9.7
Tax Rate %
4.09
40.00
10.63
39.05
37.09
37.35
35.86
40.68
40.68
32.90
18.07
39.29
38.62
38.06
Net Income (Continuing Operations)
23.7
43.2
46.2
57.9
68.9
58.8
40.8
27.6
27.6
17.3
-4.1
5.7
10.3
15.7
Net Income (Discontinued Operations)
--
--
--
--
-3.5
-1.3
-2.4
--
--
--
--
--
--
--
Net Income
23.7
43.2
46.2
57.9
68.9
58.8
38.4
27.6
27.6
17.3
-4.1
5.7
10.3
15.7
Net Margin %
9.92
14.96
12.62
12.57
12.73
10.97
7.55
5.48
5.48
11.36
-4.09
4.73
8.11
10.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.22
1.25
1.43
1.70
1.45
0.95
0.71
0.73
0.43
-0.10
0.15
0.27
0.41
EPS (Diluted)
--
1.22
1.25
1.43
1.70
1.45
0.95
0.71
0.73
0.43
-0.10
0.15
0.27
0.41
Shares Outstanding (Diluted Average)
--
35.4
36.9
40.5
40.6
40.6
40.6
38.9
38.9
40.6
39.9
39.3
38.1
38.9
   
Depreciation, Depletion and Amortization
7.3
10.7
8.4
9.5
10.8
15.1
15.2
22.2
22.2
4.3
5.2
4.7
4.8
7.5
EBITDA
34.5
56.4
61.7
105.6
121.0
109.4
79.3
68.9
68.9
30.2
0.2
14.2
21.6
32.9
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Latest Q. Jan15 Apr15 Jul15 Oct15 Jan16
   
  Cash And Cash Equivalents
0.8
6.5
14.0
4.9
9.6
59.2
112.3
97.7
97.7
112.3
96.6
76.0
61.8
97.7
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
0.8
6.5
14.0
4.9
9.6
59.2
112.3
97.7
97.7
112.3
96.6
76.0
61.8
97.7
Accounts Receivable
30.6
31.0
34.3
38.1
34.8
29.2
31.4
31.3
31.3
31.4
26.2
33.9
38.0
31.3
  Inventories, Raw Materials & Components
6.6
8.4
9.7
10.7
19.5
10.8
5.5
0.2
0.2
5.5
4.9
1.2
0.5
0.2
  Inventories, Work In Process
1.8
2.1
0.8
0.7
0.8
0.9
0.5
--
--
0.5
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
56.1
56.0
86.2
95.5
111.2
125.3
92.4
113.4
113.4
92.4
96.9
102.7
117.6
113.4
  Inventories, Other
--
--
--
--
0.0
--
--
0.0
0.0
--
-0.0
--
--
0.0
Total Inventories
64.5
66.5
96.7
107.0
131.6
136.9
98.4
113.6
113.6
98.4
101.8
103.9
118.2
113.6
Other Current Assets
4.5
6.5
15.5
16.4
22.4
23.0
25.6
11.1
11.1
25.6
28.5
27.3
27.6
11.1
Total Current Assets
100.4
110.5
160.5
166.3
198.3
248.4
267.7
253.6
253.6
267.7
253.1
241.1
245.6
253.6
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
2.1
2.1
2.1
2.1
3.3
3.7
5.9
6.0
6.0
5.9
--
--
--
6.0
  Buildings And Improvements
16.3
16.3
16.2
16.2
29.2
31.1
45.4
46.1
46.1
45.4
--
--
--
46.1
  Machinery, Furniture, Equipment
39.0
45.5
55.9
69.2
94.3
109.3
129.9
147.8
147.8
129.9
--
--
--
147.8
  Construction In Progress
3.2
0.6
1.6
6.7
2.2
7.3
7.1
8.0
8.0
7.1
--
--
--
8.0
Gross Property, Plant and Equipment
60.7
64.6
75.8
94.2
128.9
151.4
188.3
208.0
208.0
188.3
--
--
--
208.0
  Accumulated Depreciation
-14.4
-24.4
-32.8
-41.9
-51.7
-66.4
-79.3
-94.3
-94.3
-79.3
--
--
--
-94.3
Property, Plant and Equipment
46.3
40.1
43.0
52.3
77.2
84.9
109.0
113.7
113.7
109.0
112.5
115.0
117.2
113.7
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
3.3
3.1
2.6
0.9
1.8
1.1
0.6
13.3
13.3
0.6
0.6
1.0
1.2
13.3
Total Assets
149.9
153.8
206.0
219.5
277.3
334.4
377.3
380.7
380.7
377.3
366.3
357.2
363.9
380.7
   
  Accounts Payable
16.1
19.2
30.0
27.3
14.9
27.7
32.9
24.6
24.6
32.9
31.5
28.7
21.0
24.6
  Total Tax Payable
--
--
10.0
1.7
7.1
1.6
--
10.1
10.1
--
--
0.3
5.5
10.1
  Other Accrued Expense
15.8
25.0
28.4
31.0
30.7
25.5
30.1
31.9
31.9
30.1
27.6
25.4
29.1
31.9
Accounts Payable & Accrued Expense
31.9
44.3
68.5
60.0
52.6
54.8
63.0
66.6
66.6
63.0
59.1
54.4
55.7
66.6
Current Portion of Long-Term Debt
6.0
5.0
0.1
0.1
0.1
--
--
--
--
--
--
--
--
--
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0.0
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
37.9
49.3
68.5
60.1
52.7
54.8
63.0
66.6
66.6
63.0
59.1
54.4
55.7
66.6
   
Long-Term Debt
52.9
25.1
66.9
25.1
15.0
--
--
--
--
--
--
--
--
--
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.02
0.39
1.04
0.20
0.08
--
--
--
--
--
--
--
--
--
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
--
3.3
4.2
6.1
4.6
5.3
--
6.7
5.3
5.7
6.2
6.7
--
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1.3
1.5
2.9
6.1
9.2
19.7
24.5
28.9
28.9
24.5
27.4
29.1
29.1
28.9
Total Liabilities
92.0
75.9
141.7
95.5
83.1
79.2
92.8
95.4
95.4
92.8
92.2
89.6
91.4
95.4
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
57.9
77.9
-7.6
50.3
119.2
178.0
216.5
244.0
244.0
216.5
212.3
218.0
228.3
244.0
Accumulated other comprehensive income (loss)
--
--
--
0.1
-0.6
-1.0
-0.0
-0.0
-0.0
-0.0
-0.0
-0.0
-0.0
-0.0
Additional Paid-In Capital
0.0
0.0
71.9
73.6
75.7
78.2
81.0
85.4
85.4
81.0
81.9
83.0
84.3
85.4
Treasury Stock
--
--
--
--
--
--
-13.0
-44.1
-44.1
-13.0
-20.1
-33.5
-40.0
-44.1
Total Equity
57.9
77.9
64.3
124.0
194.3
255.1
284.5
285.3
285.3
284.5
274.1
267.6
272.5
285.3
Total Equity to Total Asset
0.39
0.51
0.31
0.57
0.70
0.76
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 TTM Jan15 Apr15 Jul15 Oct15 Jan16
   
   
  Net Income
23.7
43.2
46.2
57.9
68.9
58.8
38.4
27.6
27.6
17.3
-4.1
5.7
10.3
15.7
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
23.7
43.2
46.2
57.9
68.9
58.8
38.4
27.6
27.6
17.3
-4.1
5.7
10.3
15.7
Depreciation, Depletion and Amortization
7.3
10.7
8.4
9.5
10.8
15.1
15.2
22.2
22.2
4.3
5.2
4.7
4.8
7.5
  Change In Receivables
10.6
-1.2
-3.5
-4.4
2.7
7.2
-2.1
-0.4
-0.4
6.8
5.5
-8.4
-4.1
6.6
  Change In Inventory
2.9
-2.1
-30.2
-10.2
-25.1
-5.7
38.5
-15.2
-15.2
7.9
-3.4
-2.1
-14.3
4.6
  Change In Prepaid Assets
--
--
--
--
-3.6
1.7
1.4
-2.6
-2.6
0.2
-0.3
-1.7
-0.2
-0.4
  Change In Payables And Accrued Expense
5.8
14.9
26.8
-5.3
-4.2
11.1
7.5
-3.1
-3.1
10.4
-5.0
-0.7
3.4
-0.7
Change In Working Capital
18.8
9.8
-7.4
-19.7
-30.1
14.4
45.3
-8.8
-8.8
20.4
-3.2
-13.0
-15.2
22.6
Change In DeferredTax
--
--
-5.4
1.6
-1.4
-3.2
0.4
-3.3
-3.3
4.0
0.3
0.4
-0.1
-4.0
Stock Based Compensation
--
--
15.9
1.6
2.8
3.0
3.5
5.0
5.0
0.6
1.4
1.1
1.2
1.3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0.4
2.3
0.8
0.6
0.6
-0.1
0.9
0.7
0.7
1.0
-0.3
0.8
0.0
0.1
Cash Flow from Operations
50.2
66.0
58.5
51.5
51.5
87.9
103.8
43.3
43.3
47.6
-0.8
-0.2
1.0
43.2
   
Purchase Of Property, Plant, Equipment
-14.9
-5.8
-11.4
-18.8
-35.9
-22.9
-37.1
-26.3
-26.3
-14.8
-7.5
-7.8
-7.5
-3.5
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-1.5
--
1.5
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-16.4
-5.8
-9.9
-18.8
-35.9
-22.9
-37.1
-26.3
-26.3
-14.8
-7.5
-7.8
-7.5
-3.5
   
Issuance of Stock
--
--
56.3
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0.3
--
--
--
-12.8
-30.9
-30.9
--
-6.9
-12.4
-7.8
-3.7
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5.3
-28.2
35.6
-41.8
-10.1
-15.0
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-27.7
-26.2
-132.8
0.1
-0.7
-0.3
-0.8
-0.7
-0.7
--
-0.5
-0.0
-0.0
-0.1
Cash Flow from Financing
-33.0
-54.4
-41.2
-41.8
-10.8
-15.3
-13.6
-31.5
-31.5
-9.8
-7.4
-12.5
-7.8
-3.8
   
Net Change in Cash
0.7
5.7
7.4
-9.0
4.7
49.6
53.1
-14.6
-14.6
22.0
-15.7
-20.5
-14.2
35.9
Capital Expenditure
-14.9
-5.8
-11.4
-18.8
-35.9
-22.9
-37.1
-26.3
-26.3
-14.8
-7.5
-7.8
-7.5
-3.5
Free Cash Flow
35.2
60.2
47.1
32.7
15.6
65.0
66.7
16.9
16.9
32.8
-8.3
-8.1
-6.4
39.7
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Current Jan15 Apr15 Jul15 Oct15 Jan16
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Current Jan15 Apr15 Jul15 Oct15 Jan16
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VRA and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VRA Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK