Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -2.80  -6.90 
EBITDA Growth (%) 0.00  0.00  -193.90 
EBIT Growth (%) 0.00  0.00  -619.00 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
18.58
42.81
37.84
26.09
30.61
32.75
27.90
26.14
24.33
24.33
6.59
5.62
6.02
6.57
6.12
EBITDA per Share ($)
--
2.55
4.24
4.22
6.96
2.37
2.32
1.48
2.46
-2.30
-2.31
0.75
-0.57
0.34
0.44
-2.52
EBIT per Share ($)
--
1.17
0.79
1.33
-1.48
-0.07
0.30
-0.61
0.64
-3.28
-3.27
0.35
-0.87
0.04
0.27
-2.71
Earnings per Share (diluted) ($)
--
0.21
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-6.62
-6.62
-0.38
-1.70
-0.80
-0.67
-3.45
eps without NRI ($)
--
-0.07
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-6.62
-6.62
-0.38
-1.70
-0.80
-0.67
-3.45
Free Cashflow per Share ($)
--
2.64
-1.47
-0.58
2.74
--
-1.44
-0.91
-1.29
-1.87
-1.88
0.47
-2.12
0.32
-0.13
0.05
Dividends Per Share
--
--
--
0.03
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
7.36
-1.97
-0.19
2.39
-0.13
-2.93
-6.08
-7.85
-14.70
-14.70
-7.85
-9.54
-10.30
-10.96
-14.70
Tangible Book per share ($)
--
4.51
-5.04
-2.25
2.04
-0.49
-3.47
-6.53
-8.25
-14.97
-14.97
-8.25
-9.94
-10.70
-11.23
-14.97
Month End Stock Price ($)
--
--
--
1.03
2.61
3.42
0.96
1.07
0.63
3.43
1.33
0.63
2.89
2.10
3.20
3.43
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
4.17
-0.94
-108.79
--
183.96
-221.26
--
--
--
--
--
--
--
--
--
--
Return on Assets %
1.77
-0.16
-6.73
-3.88
6.61
-8.49
-9.33
-13.22
-9.64
-35.72
-34.63
-7.30
-33.54
-16.32
-13.83
-77.57
Return on Invested Capital %
5.53
5.53
2.29
4.93
-6.43
-0.35
1.51
-3.41
3.98
-25.53
-23.26
8.77
-22.50
1.01
7.48
-88.74
Return on Capital - Joel Greenblatt %
4.55
3.52
2.45
5.30
-6.95
-0.37
1.60
-3.55
4.14
-26.36
-24.11
9.28
-23.13
1.03
7.85
-92.21
Debt to Equity
--
4.18
-18.90
-135.13
9.52
-180.52
-8.20
-3.91
-2.99
-1.69
-1.69
-2.99
-2.65
-2.43
-2.31
-1.69
   
Gross Margin %
--
16.63
13.86
17.19
8.68
12.12
15.22
13.70
15.11
9.30
9.30
17.92
-1.09
14.11
15.83
7.09
Operating Margin %
3.76
6.32
1.84
3.51
-5.69
-0.24
0.91
-2.20
2.44
-13.47
-13.47
5.38
-15.56
0.63
4.15
-44.35
Net Margin %
1.72
-0.37
-6.84
-3.56
7.79
-8.17
-7.96
-11.79
-8.01
-27.22
-27.22
-5.71
-30.29
-13.35
-10.15
-56.36
   
Total Equity to Total Asset
0.18
0.16
-0.05
-0.01
0.08
-0.00
-0.11
-0.27
-0.38
-0.89
-0.89
-0.38
-0.48
-0.53
-0.57
-0.89
LT Debt to Total Asset
--
0.68
0.88
0.83
0.76
0.81
0.89
1.03
1.12
1.48
1.48
1.12
1.25
1.26
1.28
1.48
   
Asset Turnover
1.03
0.44
0.98
1.09
0.85
1.04
1.17
1.12
1.20
1.31
1.27
0.32
0.28
0.31
0.34
0.34
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
62.82
29.92
17.04
27.96
24.33
27.14
24.97
27.46
24.70
24.70
27.21
28.67
26.70
25.06
24.53
Days Accounts Payable
--
90.67
34.40
30.70
30.33
32.05
27.42
26.41
27.37
19.50
19.50
28.05
28.89
26.77
27.32
18.90
Days Inventory
--
43.51
33.84
39.36
52.62
39.44
38.67
42.78
41.66
38.55
42.00
43.80
44.14
49.52
42.31
36.08
Cash Conversion Cycle
--
15.66
29.36
25.70
50.25
31.72
38.39
41.34
41.75
43.75
47.20
42.96
43.92
49.45
40.05
41.71
Inventory Turnover
--
8.39
10.79
9.27
6.94
9.25
9.44
8.53
8.76
9.47
8.69
2.08
2.07
1.84
2.16
2.53
COGS to Revenue
--
0.83
0.86
0.83
0.91
0.88
0.85
0.86
0.85
0.91
0.91
0.82
1.01
0.86
0.84
0.93
Inventory to Revenue
--
0.10
0.08
0.09
0.13
0.10
0.09
0.10
0.10
0.10
0.10
0.39
0.49
0.47
0.39
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,604
707
1,629
1,767
1,361
1,605
1,722
1,475
1,389
1,297
1,297
350
299
321
350
326
Cost of Goods Sold
--
589
1,403
1,463
1,243
1,411
1,460
1,273
1,179
1,176
1,176
288
302
276
295
303
Gross Profit
--
118
226
304
118
195
262
202
210
121
121
63
-3
45
55
23
Gross Margin %
--
16.63
13.86
17.19
8.68
12.12
15.22
13.70
15.11
9.30
9.30
17.92
-1.09
14.11
15.83
7.09
   
Selling, General, & Admin. Expense
66
14
53
80
62
71
78
74
74
70
70
18
18
18
18
17
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
58
143
162
134
127
168
160
102
225
225
26
26
25
23
151
Operating Income
60
45
30
62
-77
-4
16
-32
34
-175
-175
19
-47
2
15
-145
Operating Margin %
3.76
6.32
1.84
3.51
-5.69
-0.24
0.91
-2.20
2.44
-13.47
-13.47
5.38
-15.56
0.63
4.15
-44.35
   
Interest Income
-0
2
2
1
0
0
0
0
0
0
0
0
--
0
0
--
Interest Expense
-15
-49
-143
-126
-123
-128
-127
-135
-138
-142
-142
-34
-34
-36
-37
-35
Other Income (Expense)
0
--
0
-0
307
1
-26
-7
-8
-39
-39
-5
-10
-9
-14
-6
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
45
-3
-111
-63
107
-131
-137
-175
-112
-356
-356
-21
-91
-43
-36
-186
Tax Provision
-18
--
--
--
-1
-0
-0
1
1
3
3
1
-0
-0
1
2
Tax Rate %
39.40
--
--
--
0.70
-0.11
-0.14
0.81
0.50
0.84
0.84
2.83
-0.01
-0.02
1.68
1.29
Net Income (Continuing Operations)
28
-3
-111
-63
106
-131
-137
-174
-111
-353
-353
-20
-91
-43
-36
-184
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
28
-3
-111
-63
106
-131
-137
-174
-111
-353
-353
-20
-91
-43
-36
-184
Net Margin %
1.72
-0.37
-6.84
-3.56
7.79
-8.17
-7.96
-11.79
-8.01
-27.22
-27.22
-5.71
-30.29
-13.35
-10.15
-56.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.21
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-6.62
-6.62
-0.38
-1.70
-0.80
-0.67
-3.45
EPS (Diluted)
--
0.21
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-6.62
-6.62
-0.38
-1.70
-0.80
-0.67
-3.45
Shares Outstanding (Diluted)
--
38.0
38.0
46.7
52.2
52.4
52.6
52.9
53.1
53.3
53.3
53.2
53.2
53.3
53.3
53.3
   
Depreciation, Depletion and Amortization
129
51
130
134
133
127
132
118
105
91
91
26
26
25
23
17
EBITDA
1,528
97
161
197
363
125
122
78
131
-123
-123
40
-30
18
24
-134
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
112
59
120
152
153
95
62
11
6
6
11
4
7
12
6
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
112
59
120
152
153
95
62
11
6
6
11
4
7
12
6
Accounts Receivable
--
122
134
82
104
107
128
101
104
88
88
104
94
94
96
88
  Inventories, Raw Materials & Components
--
22
20
64
60
58
60
58
62
39
39
62
74
53
51
39
  Inventories, Work In Process
--
19
20
19
27
16
19
18
15
9
9
15
21
16
15
9
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
64
48
113
75
68
88
56
61
62
62
61
59
75
63
62
  Inventories, Other
--
35
32
-0
-0
--
0
0
0
0
0
0
-0
0
-0
0
Total Inventories
--
141
120
196
162
143
167
131
138
111
111
138
155
144
129
111
Other Current Assets
--
6
4
3
11
4
3
29
21
72
72
21
13
13
18
72
Total Current Assets
--
381
316
400
430
406
393
323
274
276
276
274
266
258
255
276
   
  Land And Improvements
--
26
28
30
31
37
37
29
31
26
26
31
--
--
--
26
  Buildings And Improvements
--
168
172
175
176
182
188
154
155
112
112
155
--
--
--
112
  Machinery, Furniture, Equipment
--
1,048
1,096
1,172
1,215
1,244
1,330
1,278
1,301
1,082
1,082
1,301
--
--
--
1,082
  Construction In Progress
--
18
29
24
10
39
32
11
37
14
14
37
--
--
--
14
Gross Property, Plant and Equipment
1,287
1,260
1,326
1,402
1,431
1,502
1,588
1,472
1,524
1,235
1,235
1,524
--
--
--
1,235
  Accumulated Depreciation
--
-48
-166
-286
-409
-529
-653
-679
-781
-704
-704
-781
--
--
--
-704
Property, Plant and Equipment
1,287
1,212
1,160
1,116
1,023
973
935
793
743
531
531
743
722
703
688
531
Intangible Assets
--
108
116
107
19
19
29
24
22
15
15
22
21
21
15
15
   Goodwill
--
19
19
19
19
19
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
247
10
11
13
101
119
65
69
60
57
57
60
54
55
62
57
Total Assets
1,534
1,711
1,603
1,636
1,573
1,516
1,421
1,209
1,099
878
878
1,099
1,063
1,037
1,020
878
   
  Accounts Payable
--
146
132
123
103
124
110
92
88
63
63
88
96
81
88
63
  Total Tax Payable
--
--
--
--
--
--
2
--
1
1
1
1
--
--
--
1
  Other Accrued Expense
--
80
93
126
116
120
129
120
116
198
198
116
73
116
118
198
Accounts Payable & Accrued Expense
--
227
225
249
219
244
240
212
206
262
262
206
169
197
206
262
Current Portion of Long-Term Debt
--
3
6
3
--
--
--
9
13
30
30
13
13
33
40
30
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
10
0
5
8
8
5
--
--
--
8
Total Current Liabilities
--
230
231
251
219
244
250
221
224
300
300
224
182
230
246
300
   
Long-Term Debt
--
1,166
1,414
1,355
1,192
1,229
1,262
1,248
1,235
1,297
1,297
1,235
1,333
1,302
1,307
1,297
Debt to Equity
--
4.18
-18.90
-135.13
9.52
-180.52
-8.20
-3.91
-2.99
-1.69
-1.69
-2.99
-2.65
-2.43
-2.31
-1.69
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
11
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,254
35
34
40
36
51
52
61
57
64
64
57
55
55
51
64
Total Liabilities
1,254
1,431
1,679
1,646
1,447
1,523
1,575
1,531
1,516
1,662
1,662
1,516
1,570
1,587
1,604
1,662
   
Common Stock
--
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
-3
-114
-180
-74
-205
-342
-516
-627
-980
-980
-627
-718
-761
-796
-980
Accumulated other comprehensive income (loss)
--
-8
-10
-42
-14
-16
-29
-25
-11
-27
-27
-11
-11
-11
-11
-27
Additional Paid-In Capital
--
290
48
212
212
214
216
219
221
223
223
221
221
222
222
223
Treasury Stock
--
--
--
--
--
--
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
Total Equity
280
280
-75
-10
125
-7
-154
-322
-417
-784
-784
-417
-507
-549
-584
-784
Total Equity to Total Asset
0.18
0.16
-0.05
-0.01
0.08
-0.00
-0.11
-0.27
-0.38
-0.89
-0.89
-0.38
-0.48
-0.53
-0.57
-0.89
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
28
-3
-111
-63
106
-131
-137
-174
-111
-353
-353
-20
-91
-43
-36
-184
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
28
-3
-111
-63
106
-131
-137
-174
-111
-353
-353
-20
-91
-43
-36
-184
Depreciation, Depletion and Amortization
129
51
130
134
133
127
132
118
105
91
91
26
26
25
23
17
  Change In Receivables
-31
-32
-12
51
-22
-3
-21
27
-4
17
17
3
11
0
-2
8
  Change In Inventory
0
5
20
-76
28
20
-24
28
-6
17
17
1
-17
11
15
9
  Change In Prepaid Assets
1
-11
-8
-8
-18
9
-1
-9
5
-15
-15
5
-2
1
-13
-1
  Change In Payables And Accrued Expense
-18
65
-14
28
-22
45
15
-23
-21
64
64
20
-37
32
7
63
Change In Working Capital
-48
80
-3
-6
-34
71
-32
23
-26
83
83
30
-46
43
7
79
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
2
2
3
2
2
2
0
0
0
0
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
0
-1
-12
-28
4
48
42
3
120
120
2
15
2
4
99
Cash Flow from Operations
117
128
15
54
177
73
15
12
-28
-58
-58
39
-96
28
-0
11
   
Purchase Of Property, Plant, Equipment
-53
-28
-71
-81
-34
-74
-90
-60
-41
-42
-42
-14
-16
-11
-7
-8
Sale Of Property, Plant, Equipment
0
--
2
0
0
0
0
2
28
1
1
0
0
--
0
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-53
-1,402
-69
-81
-34
-98
-66
-7
-14
-25
-25
-14
-9
-12
-7
2
   
Issuance of Stock
--
--
--
153
--
0
0
--
--
0
0
--
0
0
0
0
Repurchase of Stock
--
--
--
--
--
--
-0
-0
-0
-0
-0
--
-0
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
1,169
250
-62
-100
27
5
-14
-9
80
80
-23
98
-11
12
-20
Cash Flow for Dividends
--
261
-242
-3
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-63
-44
-8
-0
-10
-2
-11
-24
-0
-2
-2
--
0
-3
0
-0
Cash Flow from Financing
-64
1,386
0
88
-110
25
-6
-38
-9
77
77
-23
98
-13
12
-20
   
Net Change in Cash
0
112
-54
61
33
1
-58
-33
-50
-6
-6
2
-7
3
5
-6
Capital Expenditure
-53
-28
-71
-81
-34
-74
-90
-60
-41
-42
-42
-14
-16
-11
-7
-8
Free Cash Flow
64
100
-56
-27
143
-0
-76
-48
-68
-100
-100
25
-113
17
-7
3
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VRS and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VRS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK