Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -0.90  -6.00 
EBITDA Growth (%) 0.00  -22.50  -71.50 
EBIT Growth (%) 0.00  0.00  -114.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
--
18.58
42.81
37.84
26.09
30.61
32.75
27.90
26.14
24.80
7.05
6.59
5.62
6.02
6.57
EBITDA per Share ($)
--
--
2.55
4.24
4.22
6.96
2.37
2.32
1.48
2.46
0.96
0.96
0.75
-0.57
0.34
0.44
EBIT per Share ($)
--
--
1.17
0.79
1.33
-1.48
-0.07
0.30
-0.61
0.64
-0.21
0.46
0.35
-0.87
0.04
0.27
Earnings per Share (diluted) ($)
--
--
0.21
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-3.55
-0.18
-0.38
-1.70
-0.80
-0.67
eps without NRI ($)
--
--
-0.07
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-3.55
-0.18
-0.38
-1.70
-0.80
-0.67
Free Cashflow per Share ($)
--
--
2.64
-1.47
-0.58
2.74
--
-1.44
-0.91
-1.29
-1.46
-0.29
0.47
-2.12
0.32
-0.13
Dividends Per Share
--
--
--
--
0.03
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
--
7.36
-1.97
-0.19
2.39
-0.13
-2.93
-6.08
-7.85
-10.96
-7.70
-7.85
-9.54
-10.30
-10.96
Tangible Book per share ($)
--
--
4.51
-5.04
-2.25
0.35
-0.49
-4.45
-6.53
-8.25
-11.23
-9.34
-8.25
-9.94
-10.70
-11.23
Month End Stock Price ($)
--
--
--
--
1.03
2.61
3.42
0.96
1.07
0.63
3.07
0.76
0.63
2.89
1.95
3.13
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-1.24
4.17
-0.94
-108.79
--
183.96
-221.26
--
--
--
--
--
--
--
--
--
Return on Assets %
-0.82
1.77
-0.16
-6.73
-3.88
6.61
-8.49
-9.33
-13.22
-9.64
-17.79
-3.54
-7.30
-33.54
-16.32
-13.83
Return on Capital - Joel Greenblatt %
-0.82
4.55
3.52
2.45
5.30
-6.95
-0.37
1.60
-3.55
4.14
-1.41
11.95
9.28
-23.13
1.03
7.85
Debt to Equity
--
--
4.18
-18.90
-135.13
9.52
-180.52
-8.20
-3.91
-2.99
-2.31
-3.10
-2.99
-2.65
-2.43
-2.31
   
Gross Margin %
--
--
16.63
13.86
17.19
8.68
12.12
15.22
13.70
15.11
12.13
18.45
17.92
-1.09
14.11
15.83
Operating Margin %
-0.38
3.76
6.32
1.84
3.51
-5.69
-0.24
0.91
-2.20
2.44
-0.84
6.58
5.38
-15.56
0.63
4.15
Net Margin %
-0.90
1.72
-0.37
-6.84
-3.56
7.79
-8.17
-7.96
-11.79
-8.01
-14.31
-2.61
-5.71
-30.29
-13.35
-10.15
   
Total Equity to Total Asset
0.66
0.18
0.16
-0.05
-0.01
0.08
-0.00
-0.11
-0.27
-0.38
-0.57
-0.37
-0.38
-0.48
-0.53
-0.57
LT Debt to Total Asset
--
--
0.68
0.88
0.83
0.76
0.81
0.89
1.03
1.12
1.28
1.15
1.12
1.25
1.26
1.28
   
Asset Turnover
0.92
1.03
0.44
0.98
1.09
0.85
1.04
1.17
1.12
1.20
1.24
0.34
0.32
0.28
0.31
0.34
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
--
62.82
29.92
17.04
27.96
24.33
27.14
24.97
27.46
26.58
26.26
27.21
28.67
26.70
25.06
Days Accounts Payable
--
--
90.67
34.40
30.70
30.33
32.05
27.42
26.41
27.37
27.77
24.70
28.05
28.89
26.77
27.32
Days Inventory
--
--
43.51
33.84
39.36
52.62
39.44
38.67
42.78
41.66
44.31
43.36
43.80
44.14
49.52
42.31
Cash Conversion Cycle
--
--
15.66
29.36
25.70
50.25
31.72
38.39
41.34
41.75
43.12
44.92
42.96
43.92
49.45
40.05
Inventory Turnover
--
--
8.39
10.79
9.27
6.94
9.25
9.44
8.53
8.76
8.24
2.10
2.08
2.07
1.84
2.16
COGS to Revenue
--
--
0.83
0.86
0.83
0.91
0.88
0.85
0.86
0.85
0.88
0.82
0.82
1.01
0.86
0.84
Inventory to Revenue
--
--
0.10
0.08
0.09
0.13
0.10
0.09
0.10
0.10
0.11
0.39
0.39
0.49
0.47
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,463
1,604
707
1,629
1,767
1,361
1,605
1,722
1,475
1,389
1,321
375
350
299
321
350
Cost of Goods Sold
--
--
589
1,403
1,463
1,243
1,411
1,460
1,273
1,179
1,160
306
288
302
276
295
Gross Profit
--
--
118
226
304
118
195
262
202
210
160
69
63
-3
45
55
Gross Margin %
--
--
16.63
13.86
17.19
8.68
12.12
15.22
13.70
15.11
12.13
18.45
17.92
-1.09
14.11
15.83
   
Selling, General, &Admin. Expense
65
66
14
53
80
62
71
78
74
74
71
18
18
18
18
18
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,398
1,528
97
161
197
363
125
122
78
131
51
51
40
-30
18
24
   
Depreciation, Depletion and Amortization
--
129
51
130
134
133
127
132
118
105
100
26
26
26
25
23
Other Operating Charges
60
126
-58
-143
-162
-134
-127
-168
-160
-102
-100
-26
-26
-26
-25
-23
Operating Income
-6
60
45
30
62
-77
-4
16
-32
34
-11
25
19
-47
2
15
Operating Margin %
-0.38
3.76
6.32
1.84
3.51
-5.69
-0.24
0.91
-2.20
2.44
-0.84
6.58
5.38
-15.56
0.63
4.15
   
Interest Income
-0
-0
2
2
1
0
0
0
0
0
0
0
0
--
0
0
Interest Expense
-16
-15
-49
-143
-126
-123
-128
-127
-135
-138
-141
-34
-34
-34
-36
-37
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-21
45
-3
-111
-63
107
-131
-137
-175
-112
-190
-10
-21
-91
-43
-36
Tax Provision
8
-18
--
--
--
-1
-0
-0
1
1
1
-0
1
-0
-0
1
Tax Rate %
38.50
39.40
--
--
--
0.70
-0.11
-0.14
0.81
0.50
0.61
-0.11
2.83
-0.01
-0.02
1.68
Net Income (Continuing Operations)
-13
28
-3
-111
-63
106
-131
-137
-174
-111
-189
-10
-20
-91
-43
-36
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-13
28
-3
-111
-63
106
-131
-137
-174
-111
-189
-10
-20
-91
-43
-36
Net Margin %
-0.90
1.72
-0.37
-6.84
-3.56
7.79
-8.17
-7.96
-11.79
-8.01
-14.31
-2.61
-5.71
-30.29
-13.35
-10.15
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
0.21
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-3.55
-0.18
-0.38
-1.70
-0.80
-0.67
EPS (Diluted)
--
--
0.21
-2.93
-1.35
2.03
-2.50
-2.61
-3.29
-2.09
-3.55
-0.18
-0.38
-1.70
-0.80
-0.67
Shares Outstanding (Diluted)
--
--
38.0
38.0
46.7
52.2
52.4
52.6
52.9
53.1
53.3
53.2
53.2
53.2
53.3
53.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
112
59
120
152
153
95
62
11
12
9
11
4
7
12
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
112
59
120
152
153
95
62
11
12
9
11
4
7
12
Accounts Receivable
--
--
122
134
82
104
107
128
101
104
96
108
104
94
94
96
  Inventories, Raw Materials & Components
--
--
22
20
64
60
58
60
58
62
51
57
62
74
53
51
  Inventories, Work In Process
--
--
19
20
19
27
16
19
18
15
15
16
15
21
16
15
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
64
48
113
75
68
88
56
61
63
66
61
59
75
63
  Inventories, Other
--
--
35
32
-0
-0
--
0
0
0
-0
--
0
-0
0
-0
Total Inventories
--
--
141
120
196
162
143
167
131
138
129
138
138
155
144
129
Other Current Assets
--
--
6
4
3
11
4
3
29
21
18
10
21
13
13
18
Total Current Assets
--
--
381
316
400
430
406
393
323
274
255
265
274
266
258
255
   
  Land And Improvements
--
--
26
28
30
31
37
37
29
31
--
--
31
--
--
--
  Buildings And Improvements
--
--
168
172
175
176
182
188
154
155
--
--
155
--
--
--
  Machinery, Furniture, Equipment
--
--
1,048
1,096
1,172
1,215
1,244
1,330
1,278
1,301
--
--
1,301
--
--
--
  Construction In Progress
--
--
18
29
24
10
39
32
11
37
--
--
37
--
--
--
Gross Property, Plant and Equipment
1,364
1,287
1,260
1,326
1,402
1,431
1,502
1,588
1,472
1,524
--
--
1,524
--
--
--
  Accumulated Depreciation
--
--
-48
-166
-286
-409
-529
-653
-679
-781
--
--
-781
--
--
--
Property, Plant and Equipment
1,364
1,287
1,212
1,160
1,116
1,023
973
935
793
743
688
742
743
722
703
688
Intangible Assets
--
--
108
116
107
107
19
80
24
22
15
87
22
21
21
15
Other Long Term Assets
221
247
10
11
13
13
119
14
69
60
62
-0
60
54
55
62
Total Assets
1,585
1,534
1,711
1,603
1,636
1,573
1,516
1,421
1,209
1,099
1,020
1,094
1,099
1,063
1,037
1,020
   
  Accounts Payable
--
--
146
132
123
103
124
110
92
88
88
83
88
96
81
88
  Total Tax Payable
--
--
--
--
--
--
--
2
2
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
80
93
126
116
120
129
115
122
118
84
122
73
116
118
Accounts Payable & Accrued Expenses
--
--
227
225
249
219
244
240
208
211
206
167
211
169
197
206
Current Portion of Long-Term Debt
--
--
3
6
3
--
--
--
9
13
40
13
13
13
33
40
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
10
4
-0
--
--
-0
--
--
--
Total Current Liabilities
--
--
230
231
251
219
244
250
221
224
246
180
224
182
230
246
   
Long-Term Debt
--
--
1,166
1,414
1,355
1,192
1,229
1,262
1,248
1,235
1,307
1,258
1,235
1,333
1,302
1,307
Debt to Equity
--
--
4.18
-18.90
-135.13
9.52
-180.52
-8.20
-3.91
-2.99
-2.31
-3.10
-2.99
-2.65
-2.43
-2.31
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
10
--
--
--
--
--
--
--
Other Long-Term Liabilities
545
1,254
35
34
40
36
51
62
51
57
51
66
57
55
55
51
Total Liabilities
545
1,254
1,431
1,679
1,646
1,447
1,523
1,575
1,531
1,516
1,604
1,504
1,516
1,570
1,587
1,604
   
Common Stock
--
--
0
0
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
-3
-114
-180
-74
-205
-342
-516
-627
-796
-607
-627
-718
-761
-796
Accumulated other comprehensive income (loss)
--
--
-8
-10
-42
-14
-16
-29
-25
-11
-11
-23
-11
-11
-11
-11
Additional Paid-In Capital
--
--
290
48
212
212
214
216
219
221
222
221
221
221
222
222
Treasury Stock
--
--
--
--
--
--
--
-0
-0
-0
-0
-0
-0
-0
-0
-0
Total Equity
1,040
280
280
-75
-10
125
-7
-154
-322
-417
-584
-410
-417
-507
-549
-584
Total Equity to Total Asset
0.66
0.18
0.16
-0.05
-0.01
0.08
-0.00
-0.11
-0.27
-0.38
-0.57
-0.37
-0.38
-0.48
-0.53
-0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
28
-3
-111
-63
106
-131
--
-174
-111
-189
-10
-20
-91
-43
-36
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
28
-3
-111
-63
106
-131
--
-174
-111
-189
-10
-20
-91
-43
-36
Depreciation, Depletion and Amortization
--
129
51
130
134
133
127
132
118
105
100
26
26
26
25
23
  Change In Receivables
--
-31
-32
-12
51
-22
-3
-21
27
-4
12
-5
3
11
0
-2
  Change In Inventory
--
0
5
20
-76
28
20
-24
28
-6
9
14
1
-17
11
15
  Change In Prepaid Assets
--
1
-11
-8
-8
-18
9
-1
-9
5
-9
-3
5
-2
1
-13
  Change In Payables And Accrued Expense
--
-18
65
-14
28
-22
45
15
-23
-21
22
-25
20
-37
32
7
Change In Working Capital
--
-48
80
-3
-6
-34
71
-32
23
-26
34
-20
30
-46
43
7
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
124
8
0
-1
-12
-28
6
-86
44
5
25
1
3
15
2
5
Cash Flow from Operations
124
117
128
15
54
177
73
15
12
-28
-30
-3
39
-96
28
-0
   
Purchase Of Property, Plant, Equipment
-111
-53
-28
-71
-81
-34
-74
-90
-60
-41
-48
-13
-14
-16
-11
-7
Sale Of Property, Plant, Equipment
--
0
--
2
0
0
0
0
2
28
1
28
0
0
--
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-112
-53
-1,402
-69
-81
-34
-98
-66
-7
-14
-42
-13
-14
-9
-12
-7
   
Issuance of Stock
--
--
--
--
153
--
0
0
--
--
0
--
--
0
0
0
Repurchase of Stock
--
--
--
--
--
--
--
-0
-0
-0
-0
--
--
-0
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-1
1,169
250
-62
-100
27
5
-14
-9
77
15
-23
98
-11
12
Cash Flow for Dividends
--
--
261
-242
-3
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
-63
-44
-8
-0
-10
-2
-11
-24
-0
-2
--
--
0
-3
0
Cash Flow from Financing
--
-64
1,386
0
88
-110
25
-6
-38
-9
75
15
-23
98
-13
12
   
Net Change in Cash
--
0
112
-54
61
33
1
-58
-33
-50
3
-1
2
-7
3
5
Capital Expenditure
-111
-53
-28
-71
-81
-34
-74
-90
-60
-41
-48
-13
-14
-16
-11
-7
Free Cash Flow
12
64
100
-56
-27
143
-0
-76
-48
-68
-78
-16
25
-113
17
-7
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VRS and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VRS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK