Switch to:
Also traded in: Germany, Mexico
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  14.80  19.80 
EBITDA Growth (%) 0.00  16.70  32.60 
Operating Income Growth (%) 0.00  12.60  12.90 
EPS without NRI Growth (%) 0.00  16.70  37.40 
Free Cash Flow Growth (%) 0.00  8.60  37.20 
Book Value Growth (%) 0.00  0.00  506.10 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
--
4.70
5.64
6.11
6.87
8.20
9.26
10.33
12.28
12.34
2.75
2.85
2.97
3.20
3.33
EBITDA per Share
--
1.97
2.04
2.73
3.24
3.94
4.35
4.75
6.26
6.29
1.27
1.34
1.77
1.62
1.56
EBIT per Share
--
1.63
1.65
2.37
2.78
3.33
3.57
3.91
4.98
5.00
1.05
1.10
1.42
1.32
1.16
Earnings per Share (diluted)
--
0.83
0.70
1.30
1.63
1.92
2.02
2.37
3.01
3.01
0.58
0.61
0.97
0.77
0.66
eps without NRI
--
0.83
0.70
1.30
1.51
1.85
1.99
2.20
3.01
3.01
0.59
0.61
0.97
0.77
0.66
Owner Earnings per Share (TTM)
--
--
--
--
--
2.79
3.18
2.89
3.83
3.83
2.89
2.84
3.36
3.74
3.83
Free Cashflow per Share
--
1.14
1.58
1.60
1.82
2.29
2.10
2.03
2.72
2.77
0.40
1.53
0.29
0.69
0.26
Dividends per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value per Share
--
-5.31
-0.19
-0.67
-0.60
1.52
3.27
1.34
8.10
8.10
1.34
2.10
7.39
7.77
8.10
Tangible Book per Share
--
-8.25
-3.52
-5.57
-6.30
-9.02
-6.46
-8.88
-18.53
-18.53
-8.88
-8.01
-20.59
-19.05
-18.53
Total Debt per Share
--
3.52
3.30
4.94
6.73
8.71
7.62
9.10
18.70
18.70
9.10
8.25
19.71
18.91
18.70
Month End Stock Price
--
--
30.28
34.08
40.13
50.97
65.72
64.05
76.88
77.58
64.05
71.40
72.76
73.91
76.88
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
--
--
--
--
419.02
86.75
105.46
64.13
56.74
83.13
145.46
82.90
41.22
33.89
Return on Assets %
--
17.99
13.15
21.91
20.50
16.87
14.32
16.50
12.75
11.66
15.51
16.62
15.97
9.25
8.10
Return on Capital - Joel Greenblatt %
--
369.25
349.19
483.44
453.00
418.53
317.39
246.66
232.84
232.73
243.01
234.62
276.77
233.29
193.15
Return on Invested Capital %
--
--
278.23
45.87
39.98
29.87
23.83
25.45
17.36
15.82
27.78
28.60
16.94
12.98
12.49
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
2.64
2.85
4.32
6.69
6.67
6.08
6.69
6.74
7.67
7.87
6.67
   
Gross Margin %
55.47
56.70
52.17
59.29
62.99
63.30
60.99
58.97
61.16
61.16
58.36
59.90
60.78
61.82
61.88
Operating Margin %
33.88
34.75
29.40
38.73
40.39
40.65
38.50
37.81
35.62
35.62
38.09
38.81
30.89
37.95
34.91
Net Margin %
18.75
17.71
12.33
21.31
23.73
23.38
21.83
22.90
24.54
24.54
20.95
21.48
32.82
23.95
20.29
FCF Margin %
26.87
24.31
28.01
26.12
26.51
27.98
22.62
19.62
22.13
22.13
14.41
53.60
9.88
21.60
7.72
   
Debt to Equity
-0.36
-0.66
-17.00
-7.34
-11.23
5.72
2.33
6.81
2.31
2.31
6.81
3.94
2.67
2.44
2.31
Total Equity to Total Asset
-1.45
-1.09
-0.04
-0.09
-0.06
0.11
0.22
0.09
0.24
0.24
0.09
0.14
0.22
0.23
0.24
LT Debt to Total Asset
0.49
0.49
0.53
0.33
0.71
0.54
0.51
0.47
0.41
0.41
0.47
0.46
0.40
0.41
0.41
   
Asset Turnover
--
1.02
1.07
1.03
0.86
0.72
0.66
0.72
0.52
0.48
0.19
0.19
0.12
0.10
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
39.35
34.29
31.78
40.58
44.08
46.26
36.27
41.24
49.14
49.14
38.74
45.02
49.03
44.10
45.33
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
39.35
34.29
31.78
40.58
44.08
46.26
36.27
41.24
49.14
49.14
38.74
45.02
49.03
44.10
45.33
   
Inventory Turnover
COGS to Revenue
0.45
0.43
0.48
0.41
0.37
0.37
0.39
0.41
0.39
0.39
0.42
0.40
0.39
0.38
0.38
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
802
894
1,027
1,138
1,191
1,408
1,596
1,747
2,068
2,068
465
459
498
550
561
Cost of Goods Sold
357
387
491
463
441
517
623
717
803
803
194
184
195
210
214
Gross Profit
445
507
536
675
750
891
973
1,030
1,265
1,265
271
275
302
340
347
Gross Margin %
55.47
56.70
52.17
59.29
62.99
63.30
60.99
58.97
61.16
61.16
58.36
59.90
60.78
61.82
61.88
   
Selling, General, & Admin. Expense
108
131
163
166
199
220
229
227
313
313
57
58
91
79
84
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
66
65
71
68
70
99
130
142
215
215
37
39
57
52
67
Operating Income
272
311
302
441
481
572
614
660
737
737
177
178
154
209
196
Operating Margin %
33.88
34.75
29.40
38.73
40.39
40.65
38.50
37.81
35.62
35.62
38.09
38.81
30.89
37.95
34.91
   
   Interest Income
--
2
0
0
0
0
--
--
--
--
--
--
--
--
--
   Interest Expense
-23
-31
-35
-35
-54
-73
-76
-70
-121
-121
-18
-18
-38
-33
-32
Net Interest Income
-23
-29
-35
-34
-54
-72
-76
-70
-121
-121
-18
-18
-38
-33
-32
Other Income (Expense)
9
-2
-2
0
1
0
1
0
102
102
0
-1
85
18
-0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
258
279
265
407
428
500
539
591
717
717
160
159
201
194
163
Tax Provision
-103
-121
-138
-164
-166
-182
-196
-220
-210
-210
-60
-61
-38
-62
-49
Tax Rate %
39.97
43.27
52.15
40.35
38.71
36.49
36.46
37.21
29.25
29.25
37.81
38.12
18.76
31.98
30.27
Net Income (Continuing Operations)
155
158
127
243
262
317
342
371
508
508
99
99
163
132
114
Net Income (Discontinued Operations)
-5
--
--
--
20
12
6
29
--
-2
-2
--
--
--
--
Net Income
150
158
127
243
283
329
348
400
508
508
97
99
163
132
114
Net Margin %
18.75
17.71
12.33
21.31
23.73
23.38
21.83
22.90
24.54
24.54
20.95
21.48
32.82
23.95
20.29
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.87
0.72
1.36
1.70
1.98
2.07
2.41
3.07
3.06
0.60
0.62
0.99
0.78
0.67
EPS (Diluted)
--
0.83
0.70
1.30
1.63
1.92
2.02
2.37
3.01
3.01
0.58
0.61
0.97
0.77
0.66
Shares Outstanding (Diluted Average)
--
190.2
182.2
186.4
173.3
171.7
172.3
169.1
168.5
168.5
169.1
161.5
167.6
172.2
168.5
   
Depreciation, Depletion and Amortization
66
65
71
68
79
104
135
143
215
215
37
39
57
52
67
EBITDA
347
375
371
509
561
677
749
804
1,054
1,054
215
216
296
279
263
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
24
33
72
55
192
90
166
39
138
138
39
153
145
169
138
  Marketable Securities
28
5
5
6
5
5
4
4
4
4
4
4
4
4
4
Cash, Cash Equivalents, Marketable Securities
52
38
77
61
197
95
170
43
142
142
43
157
149
172
142
Accounts Receivable
86
84
89
127
144
178
159
197
278
278
197
227
267
266
278
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
44
47
59
53
113
117
147
144
184
184
144
71
193
179
184
Total Current Assets
183
169
225
240
454
391
475
384
605
605
384
454
610
618
605
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
103
98
251
287
329
369
470
582
792
792
582
--
--
--
792
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
245
263
279
319
361
430
543
680
896
896
680
--
--
--
896
  Accumulated Depreciation
-159
-180
-190
-225
-242
-276
-309
-378
-478
-478
-378
--
--
--
-478
Property, Plant and Equipment
85
83
89
93
119
154
233
302
418
418
302
304
386
392
418
Intangible Assets
481
560
599
833
936
1,768
1,629
1,614
4,512
4,512
1,614
1,599
4,713
4,535
4,512
   Goodwill
340
447
491
633
710
1,247
1,182
1,207
3,135
3,135
1,207
1,207
3,058
3,119
3,135
Other Long Term Assets
81
117
83
50
32
47
167
45
82
82
45
47
66
75
82
Total Assets
830
929
997
1,217
1,541
2,360
2,504
2,345
5,616
5,616
2,345
2,404
5,776
5,619
5,616
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
9
--
1
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
78
89
107
120
101
189
191
183
247
247
183
144
248
268
247
Accounts Payable & Accrued Expense
87
89
108
120
101
189
191
183
247
247
183
144
248
268
247
Current Portion of Long-Term Debt
35
219
67
438
6
195
4
336
875
875
336
206
1,026
905
875
  Current Deferred Revenue
--
--
--
--
--
201
227
253
357
357
253
360
436
367
357
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
201
227
253
357
357
253
360
436
367
357
Other Current Liabilities
233
197
126
163
243
-0
9
-0
--
0
-0
--
0
0
--
Total Current Liabilities
355
505
300
721
350
585
431
771
1,479
1,479
771
710
1,710
1,541
1,479
   
Long-Term Debt
403
450
528
402
1,100
1,266
1,271
1,101
2,293
2,293
1,101
1,100
2,294
2,293
2,293
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
-0.36
-0.66
-17.00
-7.34
-11.23
5.72
2.33
6.81
2.31
2.31
6.81
3.94
2.67
2.44
2.31
PensionAndRetirementBenefit
42
158
127
119
128
41
15
16
15
15
16
16
16
16
15
NonCurrent Deferred Liabilities
--
--
--
--
14
147
211
225
430
430
225
203
464
401
430
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,233
826
77
90
48
65
28
21
27
27
21
43
48
55
27
Total Liabilities
2,033
1,939
1,032
1,332
1,640
2,105
1,957
2,134
4,244
4,244
2,134
2,073
4,531
4,305
4,244
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-516
-243
51
294
577
906
1,254
1,654
2,162
2,162
1,654
1,753
1,916
2,048
2,162
Accumulated other comprehensive income (loss)
-9
-82
-54
-56
-78
-89
-43
-81
-242
-242
-81
-80
-84
-179
-242
Additional Paid-In Capital
--
--
653
755
875
1,045
1,202
1,171
2,023
2,023
1,171
1,190
1,971
2,000
2,023
Treasury Stock
-679
-684
-684
-1,106
-1,471
-1,605
-1,865
-2,534
-2,571
-2,571
-2,534
-2,532
-2,559
-2,555
-2,571
Total Equity
-1,203
-1,010
-35
-114
-98
256
548
211
1,372
1,372
211
332
1,244
1,314
1,372
Total Equity to Total Asset
-1.45
-1.09
-0.04
-0.09
-0.06
0.11
0.22
0.09
0.24
0.24
0.09
0.14
0.22
0.23
0.24
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
150
158
127
243
283
329
348
400
508
508
97
99
163
132
114
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
155
158
127
243
283
329
348
400
508
508
97
99
163
132
114
Depreciation, Depletion and Amortization
66
65
71
68
79
104
135
143
215
215
37
39
57
52
67
  Change In Receivables
4
4
-2
-25
-26
77
42
-41
37
37
-63
51
-1
35
-47
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
2
-6
-2
1
-3
1
-2
-10
12
12
2
3
7
-7
9
  Change In Payables And Accrued Expense
2
3
22
49
2
11
34
13
-9
-9
15
-33
6
26
-8
Change In Working Capital
11
-8
38
29
10
-10
47
-31
-14
-14
-55
124
-63
-14
-61
Change In DeferredTax
-6
20
12
10
21
63
44
24
-4
-4
28
1
-8
9
-6
Stock Based Compensation
8
10
13
33
23
25
36
36
45
45
8
8
19
9
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
3
65
-46
-40
-43
-104
-83
-126
-126
-4
1
-84
-24
-20
Cash Flow from Operations
249
248
326
336
376
468
507
489
624
624
111
271
85
165
104
   
Purchase Of Property, Plant, Equipment
-33
-31
-39
-39
-60
-74
-146
-147
-166
-166
-44
-25
-35
-46
-60
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-51
-19
-69
-205
-141
-808
-1
-35
-2,858
-2,858
-31
-0
-2,890
0
32
Sale Of Business
--
--
--
--
--
1
--
151
--
--
--
--
--
--
--
Purchase Of Investment
-44
-6
-1
-1
-2
-4
-6
-5
-0
-0
-0
-0
-0
-0
-0
Sale Of Investment
23
22
1
1
2
2
7
1
86
86
0
0
85
0
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-6
-96
-78
0
-3
-0
-0
0
-67
-67
0
-0
0
16
-83
Cash Flow from Investing
-111
-130
-185
-244
-204
-884
-146
-36
-3,006
-3,006
-75
-25
-2,840
-30
-111
   
Issuance of Stock
--
--
--
--
--
--
--
--
721
--
--
--
--
--
--
Repurchase of Stock
-205
-393
-47
-420
-382
-162
-277
-778
-20
125
-595
--
721
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-21
229
-79
250
262
357
-190
160
1,734
1,734
--
-130
2,014
-120
-30
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
13
56
23
61
85
119
183
39
47
26
168
-2
1
20
8
Cash Flow from Financing
-213
-107
-103
-109
-35
314
-284
-579
2,481
2,481
-427
-132
2,735
-100
-22
   
Net Change in Cash
-75
9
38
-17
137
-102
76
-126
99
99
-393
113
-7
23
-30
Capital Expenditure
-33
-31
-39
-39
-60
-74
-146
-147
-166
-166
-44
-25
-35
-46
-60
Free Cash Flow
216
217
288
297
316
394
361
343
458
458
67
246
49
119
43
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only