Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.90  96.00  -40.80 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -2242.90 
Book Value Growth (%) 19.40  7.60  -13.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
1.31
1.80
1.91
1.54
1.25
0.59
0.72
6.76
7.20
5.39
3.38
0.96
1.52
0.51
0.59
0.76
EBITDA per Share ($)
-1.59
-1.37
-1.79
-3.04
-3.06
-3.46
-3.52
0.64
0.19
-3.80
-3.28
-0.54
-1.11
-0.86
-0.71
-0.60
EBIT per Share ($)
-1.97
-1.68
-2.02
-3.25
-3.29
-3.54
-3.47
0.55
0.01
-4.02
-3.49
-0.58
-1.19
-0.93
-0.77
-0.60
Earnings per Share (diluted) ($)
-2.12
-2.28
-1.83
-3.03
-3.27
-3.71
-3.77
0.14
-0.50
-1.98
-2.21
-0.54
0.19
-1.00
-0.68
-0.72
eps without NRI ($)
-2.12
-2.28
-1.84
-3.03
-3.27
-3.71
-3.77
0.14
-0.50
-1.98
-2.21
-0.54
0.19
-1.00
-0.68
-0.72
Free Cashflow per Share ($)
-1.97
-2.12
-0.48
-2.21
-1.84
-2.60
-3.36
0.24
0.93
-0.46
--
-0.14
0.06
-0.82
-0.60
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.44
2.41
4.03
2.05
1.59
5.48
2.48
3.76
4.60
5.80
4.86
5.41
5.80
5.21
4.94
4.86
Tangible Book per share ($)
0.44
2.41
4.03
2.05
1.59
2.76
-0.20
0.44
1.40
5.67
4.72
4.21
5.67
5.08
4.81
4.72
Month End Stock Price ($)
10.57
27.67
37.42
23.23
30.38
42.85
35.03
33.21
41.90
74.30
110.85
75.82
74.30
70.72
93.77
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
-145.65
-148.15
-55.53
-100.69
-180.27
-96.19
-94.31
4.58
-11.99
-37.78
-41.88
-38.38
13.52
-71.88
-53.06
-58.44
Return on Assets %
-26.18
-37.17
-28.14
-51.38
-58.14
-43.75
-41.00
1.51
-4.31
-17.53
-22.27
-19.22
7.23
-41.18
-29.55
-30.07
Return on Capital - Joel Greenblatt %
-214.55
-252.40
-394.66
-655.70
-686.31
-940.22
-1,034.20
110.77
0.82
-159.83
-115.47
-87.15
-162.97
-121.64
-99.35
-78.41
Debt to Equity
9.45
0.75
0.25
0.07
1.20
0.14
1.07
0.58
0.70
0.37
0.66
0.35
0.37
0.40
0.42
0.66
   
Gross Margin %
94.50
93.72
94.38
93.01
91.06
86.06
91.12
94.29
81.67
89.25
91.20
87.67
93.66
86.93
87.50
92.08
Operating Margin %
-150.71
-93.15
-105.86
-210.94
-263.65
-602.63
-485.51
8.07
0.15
-74.54
-103.38
-60.47
-78.07
-182.68
-130.64
-79.45
Net Margin %
-161.85
-126.43
-95.63
-196.61
-262.02
-630.27
-526.35
2.10
-7.01
-36.72
-65.77
-55.99
12.61
-196.25
-115.14
-95.01
   
Total Equity to Total Asset
0.07
0.44
0.55
0.45
0.24
0.56
0.29
0.36
0.36
0.59
0.48
0.49
0.59
0.56
0.55
0.48
LT Debt to Total Asset
0.61
0.33
0.02
--
0.29
0.06
0.23
0.21
0.25
0.21
0.32
0.17
0.21
0.22
0.22
0.32
   
Asset Turnover
0.16
0.29
0.29
0.26
0.22
0.07
0.08
0.72
0.62
0.48
0.34
0.09
0.14
0.05
0.06
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
42.25
46.72
106.15
57.44
48.85
34.39
31.90
47.39
34.24
25.75
53.01
49.37
22.16
45.99
53.80
58.12
Days Inventory
--
--
--
--
--
--
--
254.87
93.17
62.49
71.37
55.00
56.58
74.70
61.13
92.18
Inventory Turnover
--
--
--
--
--
--
--
1.43
3.92
5.84
5.11
1.65
1.61
1.22
1.49
0.99
COGS to Revenue
0.05
0.06
0.06
0.07
0.09
0.14
0.09
0.06
0.18
0.11
0.09
0.12
0.06
0.13
0.12
0.08
Inventory to Revenue
--
--
--
--
--
--
--
0.04
0.05
0.02
0.02
0.08
0.04
0.11
0.08
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
103
161
216
199
176
102
143
1,411
1,527
1,212
787
222
351
118
138
179
Cost of Goods Sold
6
10
12
14
16
14
13
81
280
130
69
27
22
15
17
14
Gross Profit
97
151
204
185
160
88
131
1,330
1,247
1,082
718
194
329
103
121
165
Gross Margin %
94.50
93.72
94.38
93.01
91.06
86.06
91.12
94.29
81.67
89.25
91.20
87.67
93.66
86.93
87.50
92.08
   
Selling, General, &Admin. Expense
42
44
58
85
101
130
188
401
437
362
302
88
75
74
77
75
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
192
249
372
513
517
550
637
708
806
919
904
229
250
239
225
191
EBITDA
-125
-123
-203
-392
-431
-599
-705
134
41
-855
-766
-125
-257
-201
-167
-142
   
Depreciation, Depletion and Amortization
30
27
26
27
32
30
30
35
38
48
57
9
18
16
14
--
Other Operating Charges
-18
-8
-4
-7
-4
-21
-2
-108
-2
-704
-325
-12
-278
-6
0
-41
Operating Income
-155
-150
-229
-420
-463
-614
-696
114
2
-903
-814
-134
-274
-216
-181
-142
Operating Margin %
-150.71
-93.15
-105.86
-210.94
-263.65
-602.63
-485.51
8.07
0.15
-74.54
-103.38
-60.47
-78.07
-182.68
-130.64
-79.45
   
Interest Income
10
12
23
31
16
5
2
2
--
--
--
--
--
--
--
--
Interest Expense
-18
-17
-8
-2
-13
-13
-19
-38
-15
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
-12
-56
243
233
5
229
--
--
--
Pre-Tax Income
--
--
--
--
--
-642
-755
60
-12
-976
-897
-129
-340
-232
-159
-167
Tax Provision
--
--
--
--
--
--
--
-19
-39
289
151
1
156
-1
-1
-3
Tax Rate %
--
--
--
--
--
--
--
31.87
-313.01
29.56
--
0.58
45.76
-0.35
-0.44
-2.05
Net Income (Continuing Operations)
-166
-203
-208
-391
-460
-642
-755
41
-51
-688
-746
-129
-185
-232
-159
-170
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
-0
--
--
--
--
-0
Net Income
-166
-203
-207
-391
-460
-642
-755
30
-107
-445
-518
-124
44
-232
-159
-170
Net Margin %
-161.85
-126.43
-95.63
-196.61
-262.02
-630.27
-526.35
2.10
-7.01
-36.72
-65.77
-55.99
12.61
-196.25
-115.14
-95.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-2.12
-2.28
-1.83
-3.03
-3.27
-3.71
-3.77
0.14
-0.50
-1.98
-2.21
-0.54
0.19
-1.00
-0.68
-0.72
EPS (Diluted)
-2.12
-2.28
-1.83
-3.03
-3.27
-3.71
-3.77
0.14
-0.50
-1.98
-2.21
-0.54
0.19
-1.00
-0.68
-0.72
Shares Outstanding (Diluted)
78.6
89.2
113.2
129.0
140.6
173.3
200.4
208.8
211.9
224.9
236.1
230.5
231.3
232.9
233.8
236.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
55
78
213
356
389
447
243
475
489
569
1,478
583
569
1,324
1,219
1,478
  Marketable Securities
331
283
491
105
443
838
788
494
832
896
799
839
896
900
799
--
Cash, Cash Equivalents, Marketable Securities
386
361
705
461
832
1,285
1,031
969
1,321
1,465
1,478
1,423
1,465
1,324
1,219
1,478
Accounts Receivable
12
21
63
31
23
10
13
183
143
86
114
120
86
60
82
114
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
32
4
0
--
0
0
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
47
11
10
11
8
10
9
11
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
33
15
4
1
5
4
2
1
--
  Inventories, Other
--
--
--
--
--
--
--
0
-0
-0
17
0
-0
-0
-0
17
Total Inventories
--
--
--
--
--
--
--
112
30
14
17
14
14
11
12
17
Other Current Assets
3
3
4
5
12
13
13
67
95
24
41
92
24
35
34
41
Total Current Assets
401
385
771
497
868
1,307
1,057
1,331
1,590
1,589
1,650
1,649
1,589
1,430
1,347
1,650
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
65
66
75
83
--
--
--
--
--
506
--
--
506
--
--
--
  Machinery, Furniture, Equipment
109
117
117
130
178
196
217
242
316
336
--
--
336
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
55
291
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
191
202
214
240
262
284
320
404
730
1,005
--
--
1,005
--
--
--
  Accumulated Depreciation
-127
-148
-152
-173
-194
-222
-247
-271
-297
-308
--
--
-308
--
--
--
Property, Plant and Equipment
64
55
62
67
68
62
72
133
434
697
721
649
697
726
730
721
Intangible Assets
--
--
--
--
--
545
545
694
694
31
31
282
31
31
31
31
Other Long Term Assets
81
109
89
38
45
41
51
45
42
3
4
4
3
10
9
4
Total Assets
545
549
922
601
980
1,955
1,725
2,204
2,759
2,319
2,406
2,583
2,319
2,197
2,118
2,406
   
  Accounts Payable
7
6
15
33
52
37
36
75
101
49
55
52
49
50
55
--
  Total Tax Payable
--
--
--
--
--
--
--
12
3
8
--
--
8
--
--
--
  Other Accrued Expenses
95
60
93
94
106
126
143
232
263
274
56
291
274
-26
-36
56
Accounts Payable & Accrued Expenses
101
66
109
127
158
163
179
318
368
332
56
342
332
24
19
56
Current Portion of Long-Term Debt
--
--
104
20
--
32
137
--
14
17
20
14
17
18
20
--
DeferredTaxAndRevenue
48
31
34
26
38
75
75
49
32
24
56
31
24
73
65
56
Other Current Liabilities
5
3
5
27
21
15
84
24
20
25
371
22
25
378
368
371
Total Current Liabilities
154
100
251
199
217
285
475
392
433
398
482
409
398
493
472
482
   
Long-Term Debt
335
180
20
--
288
122
400
456
683
490
768
432
490
473
473
768
Debt to Equity
9.45
0.75
0.25
0.07
1.20
0.14
1.07
0.58
0.70
0.37
0.66
0.35
0.37
0.40
0.42
0.66
  Capital Lease Obligation
--
--
--
--
--
--
--
56
283
490
473
432
490
473
473
473
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
210
386
320
362
377
49
38
228
49
44
38
--
Other Long-Term Liabilities
21
29
145
131
28
67
26
207
268
26
-38
249
26
-44
-38
--
Total Liabilities
510
310
416
330
742
859
1,221
1,417
1,760
963
1,250
1,318
963
966
946
1,250
   
Common Stock
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-786
-990
-1,196
-1,588
-2,048
-2,690
-3,444
-3,415
-3,522
-3,967
-4,359
-4,011
-3,967
-4,199
-4,359
--
Accumulated other comprehensive income (loss)
-13
-16
-1
1
3
-1
-1
-1
-1
-0
-0
-1
-0
-0
-0
--
Additional Paid-In Capital
834
1,244
1,702
1,857
2,282
3,785
3,947
4,201
4,519
5,321
5,529
5,274
5,321
5,428
5,529
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
35
239
506
271
239
1,096
504
787
999
1,356
1,156
1,265
1,356
1,231
1,172
1,156
Total Equity to Total Asset
0.07
0.44
0.55
0.45
0.24
0.56
0.29
0.36
0.36
0.59
0.48
0.49
0.59
0.56
0.55
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
-166
-203
-207
-391
-460
-642
-755
41
-51
-688
-705
-129
-185
-232
-159
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
18
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-166
-203
-207
-391
-460
-642
-755
41
-51
-688
-705
-129
-185
-232
-159
--
Depreciation, Depletion and Amortization
30
27
26
27
32
30
30
35
38
48
57
9
18
16
14
--
  Change In Receivables
-5
-9
-42
32
8
14
-3
-171
40
53
74
39
33
25
-23
--
  Change In Inventory
--
--
--
--
--
--
--
-111
-30
7
2
-1
2
2
-1
--
  Change In Prepaid Assets
1
-1
-1
-1
-7
2
-1
-2
-24
-12
-11
2
4
-18
0
--
  Change In Payables And Accrued Expense
-6
-0
9
17
23
-8
6
166
41
-0
38
40
10
-17
6
--
Change In Working Capital
-13
-52
123
47
139
61
-64
-193
-12
-5
51
71
11
-6
-25
--
Change In DeferredTax
--
--
--
--
--
-2
--
-8
37
-285
-154
0
-155
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
56
35
64
62
125
153
268
256
878
463
34
339
46
43
--
Cash Flow from Operations
-142
-172
-22
-252
-226
-428
-635
144
268
-52
-289
-14
29
-176
-128
--
   
Purchase Of Property, Plant, Equipment
-12
-17
-32
-32
-32
-23
-38
-35
-71
-51
-60
-19
-14
-16
-12
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-87
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-149
-236
-508
-318
-755
-1,187
-1,235
-722
-1,706
-2,412
-2,218
-951
-562
-381
-323
--
Sale Of Investment
292
243
302
756
428
788
1,285
1,016
1,368
2,348
2,319
1,011
506
377
425
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-60
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
107
-2
-208
405
-361
-509
7
212
-426
-54
58
50
-61
-20
90
--
   
Issuance of Stock
9
--
366
32
362
849
33
125
192
266
176
34
24
60
58
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-13
198
--
-42
259
150
392
-250
--
-0
--
--
--
-3
3
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-5
-0
-0
-0
0
--
0
1
-20
-85
-63
-21
-7
-7
-27
--
Cash Flow from Financing
-9
197
366
-10
621
999
425
-124
172
181
113
13
17
50
33
--
   
Net Change in Cash
-43
23
135
142
33
58
-203
232
14
80
-111
52
-14
-145
-3
--
Capital Expenditure
-12
-17
-32
-32
-32
-23
-38
-95
-71
-51
--
-19
-14
-16
-12
--
Free Cash Flow
-155
-189
-55
-285
-259
-451
-673
49
197
-103
--
-32
14
-191
-140
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VRTX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK