Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.00  6.40  1.40 
EBITDA Growth (%) 0.00  8.80  1.60 
EBIT Growth (%) 0.00  0.00  -1.60 
EPS without NRI Growth (%) 0.00  0.00  -1.30 
Free Cash Flow Growth (%) 9.60  -12.00  -17.50 
Book Value Growth (%) -4.00  9.70  -9.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
12.13
12.27
14.29
15.14
10.94
14.33
15.39
14.31
15.66
16.22
16.16
3.95
4.16
4.10
4.01
3.89
EBITDA per Share ($)
1.57
2.00
2.27
-7.57
1.07
3.19
3.15
2.32
2.44
2.41
2.47
0.57
0.66
0.58
0.60
0.63
EBIT per Share ($)
0.51
0.99
1.10
-8.84
-0.21
2.20
2.06
1.21
1.31
1.23
1.26
0.28
0.38
0.29
0.28
0.31
Earnings per Share (diluted) ($)
0.34
0.73
0.69
-9.29
-0.31
1.89
1.42
0.79
0.81
0.77
0.79
0.17
0.23
0.17
0.19
0.20
eps without NRI ($)
0.33
0.73
0.74
-9.04
-0.31
1.89
1.42
0.79
0.81
0.77
0.79
0.17
0.23
0.17
0.19
0.20
Free Cashflow per Share ($)
0.35
0.79
0.73
0.56
1.27
2.10
1.23
0.88
0.92
0.91
0.80
0.07
0.23
0.39
0.22
-0.04
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.24
0.24
0.06
0.06
0.06
0.06
0.06
Book Value Per Share ($)
15.51
16.70
18.01
8.28
8.12
9.04
10.20
11.33
12.71
12.38
11.62
12.83
12.98
12.18
12.38
11.62
Tangible Book per share ($)
6.77
7.85
7.98
7.33
7.30
8.35
9.48
10.15
11.54
10.13
9.51
11.68
11.76
9.86
10.13
9.51
Month End Stock Price ($)
12.38
12.18
10.27
3.08
7.51
14.68
8.99
10.63
13.26
14.15
12.91
14.88
15.49
14.29
14.15
13.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.21
4.71
4.06
-70.68
-3.74
23.88
15.43
7.61
7.04
6.36
6.66
5.49
7.49
5.82
6.45
6.82
Return on Assets %
1.36
3.03
2.70
-44.35
-2.07
12.63
8.01
4.08
3.93
3.60
3.72
3.18
4.34
3.23
3.50
3.77
Return on Invested Capital %
2.75
5.12
4.66
-66.30
-3.91
32.29
24.75
13.56
13.15
11.80
12.00
10.66
14.24
11.24
11.47
11.16
Return on Capital - Joel Greenblatt %
5.80
12.88
12.55
-92.63
-2.47
30.63
26.84
14.54
15.16
14.73
14.98
12.92
17.37
13.79
13.49
15.15
Debt to Equity
0.27
0.20
0.18
0.23
0.22
0.29
0.25
0.24
0.20
0.25
0.27
0.19
0.20
0.25
0.25
0.27
   
Gross Margin %
22.97
25.53
24.52
21.15
19.01
29.63
27.76
23.62
23.93
24.52
24.60
24.12
25.56
24.82
23.50
24.44
Operating Margin %
4.18
8.10
7.71
-58.42
-1.92
15.34
13.36
8.48
8.34
7.58
7.81
7.07
9.02
7.12
7.07
8.01
Net Margin %
2.71
5.41
4.62
-61.38
-2.80
13.18
9.21
5.50
5.19
4.72
4.93
4.28
5.55
4.23
4.78
5.17
   
Total Equity to Total Asset
0.63
0.66
0.67
0.55
0.56
0.50
0.54
0.54
0.58
0.55
0.55
0.58
0.58
0.53
0.55
0.55
LT Debt to Total Asset
0.17
0.13
0.12
0.12
0.12
0.15
0.13
0.13
0.11
0.14
0.15
0.11
0.12
0.13
0.14
0.15
   
Asset Turnover
0.50
0.56
0.59
0.72
0.74
0.96
0.87
0.74
0.76
0.76
0.76
0.19
0.20
0.19
0.18
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.31
0.30
0.35
0.26
0.35
0.31
0.30
   
Days Sales Outstanding
55.76
49.72
56.91
40.25
50.82
44.27
38.13
40.43
42.19
39.75
42.35
44.62
43.41
43.45
40.57
44.33
Days Accounts Payable
29.43
27.79
29.54
17.16
26.09
31.94
30.18
31.70
33.17
33.83
30.42
31.08
30.82
30.05
34.07
31.77
Days Inventory
103.71
97.57
93.16
89.62
107.36
82.10
82.33
88.42
85.03
83.13
86.24
88.31
86.98
86.46
85.44
86.66
Cash Conversion Cycle
130.04
119.50
120.53
112.71
132.09
94.43
90.28
97.15
94.05
89.05
98.17
101.85
99.57
99.86
91.94
99.22
Inventory Turnover
3.52
3.74
3.92
4.07
3.40
4.45
4.43
4.13
4.29
4.39
4.23
1.03
1.05
1.06
1.07
1.05
COGS to Revenue
0.77
0.74
0.75
0.79
0.81
0.70
0.72
0.76
0.76
0.75
0.75
0.76
0.74
0.75
0.77
0.76
Inventory to Revenue
0.22
0.20
0.19
0.19
0.24
0.16
0.16
0.19
0.18
0.17
0.18
0.73
0.71
0.71
0.72
0.72
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,297
2,581
2,833
2,822
2,042
2,725
2,594
2,230
2,371
2,493
2,484
602
642
638
611
593
Cost of Goods Sold
1,770
1,917
2,138
2,225
1,654
1,918
1,874
1,703
1,804
1,882
1,873
457
478
480
467
448
Gross Profit
528
659
695
597
388
807
720
527
567
611
611
145
164
158
144
145
Gross Margin %
22.97
25.53
24.52
21.15
19.01
29.63
27.76
23.62
23.93
24.52
24.60
24.12
25.56
24.82
23.50
24.44
   
Selling, General, & Admin. Expense
377
403
439
451
417
390
373
350
369
401
401
96
97
109
98
96
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
55
47
37
1,795
10
--
--
-12
1
21
16
6
9
4
2
1
Operating Income
96
209
218
-1,649
-39
418
347
189
198
189
194
43
58
45
43
48
Operating Margin %
4.18
8.10
7.71
-58.42
-1.92
15.34
13.36
8.48
8.34
7.58
7.81
7.07
9.02
7.12
7.07
8.01
   
Interest Income
--
22
--
--
--
--
--
8
5
5
--
--
--
--
--
--
Interest Expense
-34
-32
-29
-39
-10
-11
-19
-23
-23
-24
-25
-6
-6
-6
-6
-6
Other Income (Expense)
12
-8
16
15
10
-1
4
-4
-3
-2
5
1
0
-0
1
3
   Other Income (Minority Interest)
-4
-1
-1
-1
-1
-1
-1
-1
-1
-0
-0
-0
-0
-0
0
-0
Pre-Tax Income
74
192
206
-1,672
-40
406
331
170
176
167
174
38
52
39
38
45
Tax Provision
-12
-51
-64
-11
-17
-45
-91
-47
-53
-49
-51
-12
-16
-12
-9
-14
Tax Rate %
15.86
26.54
31.18
-0.67
-42.30
11.16
27.52
27.35
29.84
29.50
29.38
31.50
31.50
30.50
23.72
30.75
Net Income (Continuing Operations)
62
140
140
-1,684
-57
360
240
124
124
118
123
26
36
27
29
31
Net Income (Discontinued Operations)
--
--
-10
-48
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
62
140
131
-1,732
-57
359
239
123
123
118
123
26
36
27
29
31
Net Margin %
2.71
5.41
4.62
-61.38
-2.80
13.18
9.21
5.50
5.19
4.72
4.93
4.28
5.55
4.23
4.78
5.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.35
0.76
0.70
-9.29
-0.31
1.96
1.49
0.82
0.85
0.80
0.83
0.17
0.24
0.18
0.20
0.21
EPS (Diluted)
0.34
0.73
0.69
-9.29
-0.31
1.89
1.42
0.79
0.81
0.77
0.79
0.17
0.23
0.17
0.19
0.20
Shares Outstanding (Diluted)
189.3
210.3
198.2
186.4
186.6
190.2
168.5
155.8
151.4
153.7
152.7
152.6
154.3
155.5
152.4
152.7
   
Depreciation, Depletion and Amortization
189
197
215
223
230
190
180
169
170
179
182
43
44
45
47
45
EBITDA
297
421
449
-1,411
200
606
530
361
370
371
380
87
102
90
92
96
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
623
672
537
324
579
897
749
698
640
592
517
661
660
575
592
517
  Marketable Securities
10
--
--
--
--
--
249
295
511
515
539
489
514
538
515
539
Cash, Cash Equivalents, Marketable Securities
633
672
537
324
579
897
998
993
1,152
1,107
1,056
1,150
1,174
1,113
1,107
1,056
Accounts Receivable
351
352
442
311
284
331
271
247
274
272
288
295
305
304
272
288
  Inventories, Raw Materials & Components
157
179
170
153
123
139
132
121
125
125
125
132
131
131
125
125
  Inventories, Work In Process
181
195
225
211
192
179
181
177
198
186
187
197
201
195
186
187
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
150
164
160
173
120
110
104
110
110
113
116
123
127
124
113
116
  Inventories, Other
--
-0
-0
0
0
--
-0
--
0
-0
-0
-0
--
-0
-0
-0
Total Inventories
488
537
555
538
435
428
418
408
433
425
427
452
459
450
425
427
Other Current Assets
135
167
209
155
109
139
144
144
122
123
124
128
132
128
123
124
Total Current Assets
1,607
1,727
1,743
1,329
1,408
1,795
1,831
1,791
1,981
1,926
1,895
2,024
2,070
1,996
1,926
1,895
   
  Land And Improvements
93
95
102
99
99
93
92
92
94
92
90
94
94
93
92
90
  Buildings And Improvements
407
442
485
509
528
478
494
523
560
561
548
566
568
565
561
548
  Machinery, Furniture, Equipment
1,685
1,819
2,001
2,091
2,126
2,026
2,079
2,163
2,341
2,368
2,331
2,361
2,383
2,368
2,368
2,331
  Construction In Progress
67
85
102
81
36
75
95
102
95
83
65
77
72
67
83
65
Gross Property, Plant and Equipment
2,251
2,440
2,690
2,779
2,789
2,671
2,759
2,880
3,090
3,104
3,033
3,098
3,117
3,093
3,104
3,033
  Accumulated Depreciation
-1,161
-1,316
-1,469
-1,617
-1,779
-1,759
-1,851
-1,966
-2,164
-2,205
-2,181
-2,193
-2,217
-2,207
-2,205
-2,181
Property, Plant and Equipment
1,091
1,124
1,221
1,162
1,010
912
908
915
927
898
852
905
900
886
898
852
Intangible Assets
1,609
1,632
1,869
178
154
114
113
169
173
331
322
169
179
341
331
322
   Goodwill
1,435
1,464
1,677
--
--
--
9
35
43
144
144
43
53
147
144
144
Other Long Term Assets
221
208
162
147
148
146
142
142
157
143
143
154
160
153
143
143
Total Assets
4,528
4,692
4,995
2,816
2,720
2,966
2,994
3,016
3,237
3,299
3,212
3,253
3,310
3,377
3,299
3,212
   
  Accounts Payable
143
146
173
105
118
168
155
148
164
174
156
156
161
158
174
156
  Total Tax Payable
--
--
35
25
24
51
14
7
18
25
30
20
18
17
25
30
  Other Accrued Expense
174
204
377
308
250
308
271
257
268
258
255
274
278
295
258
255
Accounts Payable & Accrued Expense
317
350
584
438
391
527
440
412
449
457
441
450
458
470
457
441
Current Portion of Long-Term Debt
5
4
1
24
16
0
0
0
0
0
0
0
0
0
0
0
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
148
180
11
0
--
-0
0
0
--
--
--
--
-0
--
--
--
Total Current Liabilities
470
534
597
462
408
527
440
412
449
457
441
450
458
470
457
441
   
Long-Term Debt
752
608
607
334
320
432
399
393
365
455
471
362
387
441
455
471
Debt to Equity
0.27
0.20
0.18
0.23
0.22
0.29
0.25
0.24
0.20
0.25
0.27
0.19
0.20
0.25
0.25
0.27
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
281
325
302
291
319
345
288
301
277
287
--
269
301
277
  NonCurrent Deferred Liabilities
27
16
25
22
16
85
110
129
158
179
178
157
159
182
179
178
Other Long-Term Liabilities
423
452
128
128
158
140
122
114
105
82
72
106
392
219
82
72
Total Liabilities
1,672
1,611
1,638
1,271
1,203
1,474
1,391
1,393
1,364
1,473
1,438
1,362
1,396
1,581
1,473
1,438
   
Common Stock
18
18
--
19
19
16
16
14
15
15
15
15
15
15
15
15
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
657
797
926
-866
-923
-742
-503
-381
-258
-175
-154
-241
-214
-196
-175
-154
Accumulated other comprehensive income (loss)
-46
35
160
76
103
60
4
-10
62
-69
-143
63
57
12
-69
-143
Additional Paid-In Capital
2,226
2,230
2,252
2,316
2,318
2,157
2,087
2,000
2,054
2,055
2,056
2,055
2,055
1,964
2,055
2,056
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,856
3,081
3,357
1,545
1,516
1,492
1,603
1,623
1,873
1,825
1,773
1,891
1,913
1,795
1,825
1,773
Total Equity to Total Asset
0.63
0.66
0.67
0.55
0.56
0.50
0.54
0.54
0.58
0.55
0.55
0.58
0.58
0.53
0.55
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
62
140
131
-1,732
-57
360
240
124
124
118
123
26
36
27
29
31
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
62
140
131
-1,732
-57
360
240
124
124
118
123
26
36
27
29
31
Depreciation, Depletion and Amortization
189
197
215
223
230
190
180
169
170
179
182
43
44
45
47
45
  Change In Receivables
-13
19
-63
126
29
-89
62
33
-17
-1
-1
--
--
--
-1
--
  Change In Inventory
-28
-67
32
-9
79
-54
-14
-0
-31
-24
-24
--
--
--
-24
--
  Change In Prepaid Assets
42
-35
-36
-7
44
-23
-14
3
19
-5
-5
--
--
--
-5
--
  Change In Payables And Accrued Expense
13
-3
9
-67
13
60
-11
-9
11
9
9
--
--
--
9
--
Change In Working Capital
-44
-50
-77
-30
110
2
-53
-5
-10
-38
-53
-47
-16
1
24
-62
Change In DeferredTax
--
9
17
-13
-13
-26
14
-7
2
16
16
--
--
--
16
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
-12
-11
-3
-0
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-4
53
70
1,818
20
20
-5
7
6
22
14
7
6
25
-15
-1
Cash Flow from Operations
203
349
344
256
287
545
376
287
292
297
281
30
69
98
100
13
   
Purchase Of Property, Plant, Equipment
-137
-183
-200
-152
-50
-145
-169
-150
-153
-157
-248
-19
-34
-37
-157
-20
Sale Of Property, Plant, Equipment
16
9
7
18
6
1
2
10
5
3
2
1
1
1
1
1
Purchase Of Business
--
--
-332
-74
28
--
-19
-85
-23
-198
-198
--
-21
-177
0
--
Sale Of Business
--
--
19
--
28
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-10
--
--
--
--
--
-497
-381
-665
-496
-546
-28
-216
-91
-160
-79
Sale Of Investment
--
10
--
--
--
15
229
339
466
499
467
50
186
94
168
18
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-1
1
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-157
-179
-516
-207
-14
-132
-453
-269
-371
-348
-431
4
-83
-210
-59
-79
   
Issuance of Stock
0
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-275
-150
-150
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-22
-156
-6
-255
-25
286
64
84
25
86
105
-4
24
53
13
15
Cash Flow for Dividends
--
--
--
-1
-1
-1
-1
-1
-0
-36
-36
-9
-9
-9
-9
-9
Other Financing
-0
-0
21
1
-0
-86
6
-5
-8
-22
-22
-0
-0
-1
-21
0
Cash Flow from Financing
-22
-153
15
-255
-26
-76
-81
-72
17
28
47
-13
15
43
-17
6
   
Net Change in Cash
-10
49
-134
-213
255
318
-148
-51
-57
-48
-144
21
-2
-84
17
-75
Capital Expenditure
-137
-183
-200
-152
-50
-145
-169
-150
-153
-157
-157
-19
-34
-37
-66
-20
Free Cash Flow
66
166
144
104
237
400
207
137
139
140
123
11
35
61
34
-6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VSH and found 0 Severe Warning Signs, 2 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VSH Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK