Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -15.60  62.80  -27.40 
EBITDA Growth (%) 0.00  0.00  -123.80 
EBIT Growth (%) 0.00  0.00  -158.90 
EPS without NRI Growth (%) 0.00  0.00  -166.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  7.80  -12.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
90.50
71.67
49.82
4.06
4.57
3.90
9.69
14.61
40.25
31.46
29.84
7.76
9.00
8.20
6.38
6.26
EBITDA per Share ($)
7.79
-7.40
-485.50
0.30
1.76
1.46
1.70
3.48
13.80
-0.59
-3.19
1.61
-0.66
0.65
-2.20
-0.98
EBIT per Share ($)
0.57
-11.64
-489.23
0.28
1.74
1.45
-0.22
0.19
10.79
-3.66
-6.10
0.83
-1.42
-0.09
-2.98
-1.61
Earnings per Share (diluted) ($)
8.00
-17.50
-484.00
0.12
5.25
1.38
-2.41
-0.73
6.63
-2.93
-4.21
0.45
-0.34
-1.88
-1.17
-0.82
eps without NRI ($)
1.00
-11.50
-488.50
0.12
5.28
1.40
-2.41
-0.73
6.62
-2.93
-4.21
0.46
-0.34
-1.88
-1.17
-0.82
Free Cashflow per Share ($)
--
--
--
0.09
0.78
0.82
3.57
1.73
-70.19
-13.14
-22.36
10.84
-15.92
0.12
-8.24
1.68
Dividends Per Share
55.00
35.00
7.50
--
1.50
2.00
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
349.59
338.72
-150.88
2,420.45
22.16
21.54
19.14
24.39
31.22
28.55
27.81
31.69
31.44
29.64
28.55
27.81
Tangible Book per share ($)
349.59
338.72
-150.88
2,420.45
22.16
21.54
-11.64
-1.98
-24.56
-35.34
-35.00
-33.47
-30.54
-31.82
-35.34
-35.00
Month End Stock Price ($)
334.00
248.50
19.00
4.56
14.33
17.94
20.51
43.02
35.36
16.51
17.01
29.83
29.78
21.95
16.51
16.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.09
-5.00
-500.96
1.26
23.23
6.60
-12.19
-3.10
24.59
-9.83
-14.12
5.89
-4.35
-24.60
-16.03
-11.67
Return on Assets %
0.53
-1.02
-36.40
0.24
6.01
1.96
-2.21
-0.29
1.79
-0.61
-0.86
0.40
-0.29
-1.54
-0.94
-0.65
Return on Invested Capital %
0.07
-2.94
-154.36
0.27
6.47
2.14
-2.55
0.10
5.21
-2.15
-1.31
1.33
-0.93
1.30
-3.03
-2.56
Return on Capital - Joel Greenblatt %
0.18
--
--
--
--
--
-9.41
4.41
277.05
-98.21
-172.54
83.01
-146.96
-10.13
-346.49
-201.25
Debt to Equity
0.19
0.84
-1.77
3.34
2.23
2.31
5.56
3.60
4.50
4.83
4.92
4.00
4.41
4.65
4.83
4.92
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
0.63
-16.24
-982.03
6.87
38.15
37.07
-2.29
1.33
26.81
-11.64
-20.44
10.66
-15.77
-1.14
-46.69
-25.67
Net Margin %
8.93
-24.45
-973.09
3.02
115.38
35.83
-24.83
-4.98
16.70
-9.32
-14.11
5.89
-3.81
-22.89
-18.27
-13.14
   
Total Equity to Total Asset
0.22
0.19
-0.19
0.22
0.30
0.29
0.13
0.08
0.07
0.06
0.05
0.07
0.06
0.06
0.06
0.05
LT Debt to Total Asset
0.04
0.16
0.34
0.72
0.67
0.68
0.72
0.29
0.30
0.27
0.27
0.27
0.28
0.28
0.27
0.27
   
Asset Turnover
0.06
0.04
0.04
0.08
0.05
0.06
0.09
0.06
0.11
0.07
0.06
0.02
0.02
0.02
0.01
0.01
Dividend Payout Ratio
6.88
--
--
--
0.29
1.45
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
16
24
25
191
175
166
165
154
145
135
132
34
34
33
32
32
   Interest Expense
-8
-14
-19
-119
-90
-82
-136
-180
-273
-303
-303
-75
-75
-77
-77
-75
Net Interest Income
8
10
6
72
86
84
29
-25
-128
-169
-171
-40
-40
-43
-44
-43
Non Interest Income
7
2
3
9
13
19
239
469
1,645
1,353
1,296
336
379
353
285
279
Revenue
15
12
8
81
99
103
267
444
1,517
1,184
1,125
295
339
309
241
236
   
Credit Losses Provision
0
--
--
21
9
7
6
13
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
8
5
5
35
44
49
196
366
1,030
1,156
1,187
245
288
291
333
276
   SpecialCharges
--
2
--
12
--
-4
-0
9
22
93
97
0
86
4
2
4
Other Noninterest Expense
7
8
84
19
8
10
71
59
80
166
168
19
105
22
20
21
Operating Income
0
-2
-81
6
38
38
-6
6
407
-138
-230
31
-53
-4
-112
-61
Operating Margin %
0.63
-16.24
-982.03
6.87
38.15
37.07
-2.29
1.33
26.81
-11.64
-20.44
10.66
-15.77
-1.14
-46.69
-25.67
   
Other Income (Expense)
1
-1
81
--
--
--
--
-41
6
19
32
-3
2
16
3
11
   Other Income (Minority Interest)
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1
-3
--
6
38
38
-6
-35
413
-119
-198
29
-52
13
-109
-50
Tax Provision
-0
-0
--
-3
76
-1
-60
13
-159
9
39
-12
39
-83
65
19
Tax Rate %
0.15
-0.41
--
55.98
-202.46
3.33
-982.62
37.56
38.60
7.55
19.84
40.01
75.10
658.34
59.68
37.58
Net Income (Continuing Operations)
0
-2
-81
2
114
37
-66
-22
253
-110
-159
17
-13
-71
-44
-31
Net Income (Discontinued Operations)
1
-1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1
-3
-80
2
114
37
-66
-22
253
-110
-159
17
-13
-71
-44
-31
Net Margin %
8.93
-24.45
-973.09
3.02
115.38
35.83
-24.83
-4.98
16.70
-9.32
-14.11
5.89
-3.81
-22.89
-18.27
-13.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
8.00
-17.50
-484.00
0.12
5.26
1.38
-2.41
-0.73
6.75
-2.93
-4.21
0.46
-0.34
-1.88
-1.17
-0.82
EPS (Diluted)
8.00
-17.50
-484.00
0.12
5.25
1.38
-2.41
-0.73
6.63
-2.93
-4.21
0.45
-0.34
-1.88
-1.17
-0.82
Shares Outstanding (Diluted)
0.2
0.2
0.2
19.9
21.6
26.5
27.6
30.4
37.7
37.6
37.7
38.0
37.7
37.7
37.7
37.7
   
Depreciation, Depletion and Amortization
1
1
1
0
0
0
53
100
114
116
110
30
29
28
29
24
EBITDA
1
-1
-80
6
38
39
47
106
520
-22
-120
61
-25
25
-83
-37
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
30
14
7
1
99
114
19
442
492
320
338
563
303
326
320
338
Money Market Investments
--
--
--
49
52
52
353
653
805
733
838
702
812
747
733
838
Net Loan
24
10
6
1,772
1,644
1,621
2,265
8,201
11,736
13,147
13,494
11,728
12,630
12,759
13,147
13,494
Securities & Investments
201
270
116
--
2
2
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
1
2
1
5
3
14
31
259
319
216
248
272
192
186
216
248
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
--
--
--
--
--
130
138
156
125
116
147
144
135
125
116
Intangible Assets
--
--
--
--
--
--
858
968
2,085
2,409
2,369
2,451
2,337
2,317
2,409
2,369
   Goodwill
--
--
--
--
--
--
470
580
658
575
575
658
575
575
575
575
Other Assets
15
9
5
71
88
92
458
318
1,795
2,042
1,905
1,622
1,969
1,973
2,042
1,905
Total Assets
272
304
135
1,899
1,888
1,895
4,114
10,978
17,388
18,992
19,308
17,484
18,386
18,442
18,992
19,308
   
Total Deposits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
5
4
7
58
52
55
373
729
1,229
1,248
1,195
1,085
1,176
1,112
1,248
1,195
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
11
49
45
1,373
1,267
1,282
2,967
3,219
5,246
5,196
5,161
4,767
5,224
5,199
5,196
5,161
Debt to Equity
0.19
0.84
-1.77
3.34
2.23
2.31
5.56
3.60
4.50
4.83
4.92
4.00
4.41
4.65
4.83
4.92
Other liabilities
197
194
109
56
0
3
239
6,135
9,746
11,471
11,903
10,440
10,800
11,013
11,471
11,903
Total Liabilities
213
247
161
1,487
1,319
1,340
3,580
10,083
16,221
17,915
18,259
16,292
17,201
17,324
17,915
18,259
   
Common Stock
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-39
-47
-129
684
443
427
354
332
586
475
444
603
590
519
475
444
Accumulated other comprehensive income (loss)
-6
2
--
2
2
1
0
0
0
0
0
1
1
0
0
0
Additional Paid-In Capital
104
103
103
52
123
127
179
562
581
601
604
588
594
598
601
604
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
59
58
-26
411
568
555
534
895
1,167
1,077
1,049
1,192
1,185
1,118
1,077
1,049
Total Equity to Total Asset
0.22
0.19
-0.19
0.22
0.30
0.29
0.13
0.08
0.07
0.06
0.05
0.07
0.06
0.06
0.06
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
0
-2
-81
2
114
37
-66
-22
253
-110
-159
17
-13
-71
-44
-31
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
0
-2
-81
2
114
37
-66
-22
253
-110
-159
17
-13
-71
-44
-31
Depreciation, Depletion and Amortization
1
1
1
0
0
0
53
100
114
116
110
30
29
28
29
24
  Change In Receivables
--
--
--
-4
-3
-1
-17
-27
-64
70
-8
44
-22
47
1
-34
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-6
-5
-1
78
-18
164
25
124
-67
40
104
-52
31
Change In Working Capital
10
-12
76
-11
-9
-1
69
-72
-984
-213
-23
-54
-50
86
-195
136
Change In DeferredTax
--
--
--
-8
-82
-0
39
-22
--
--
-40
9
-25
-10
--
-6
Stock Based Compensation
--
--
--
1
1
4
5
14
13
15
14
3
5
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3
-4
75
17
-6
-18
5
72
-1,207
-11
-393
402
-427
44
-4
-5
Cash Flow from Operations
8
-17
71
2
19
22
105
70
-1,810
-204
-491
408
-481
80
-211
121
   
Purchase Of Property, Plant, Equipment
--
--
--
-0
-2
-0
-6
-11
-39
-22
-21
-5
-8
-4
-4
-4
Sale Of Property, Plant, Equipment
--
--
--
12
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-104
-492
-197
-158
-42
-126
-27
-2
-3
Sale Of Business
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-118
-78
-11
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
62
46
19
20
--
5
8
19
38
55
76
11
11
13
20
32
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-6
-797
-259
-321
9
-110
-62
-96
-53
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-26
14
171
123
33
-958
-451
-3,776
-1,244
-1,283
-202
-511
-221
-311
-241
   
Issuance of Stock
--
--
--
--
0
--
--
276
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
38
35
-87
-333
-31
16
801
706
6,579
3,354
3,647
106
1,134
444
1,670
399
Cash Flow for Dividends
-10
-7
-2
--
-40
-53
-14
--
--
--
--
--
--
--
--
--
Other Financing
1
0
0
158
27
-1
-30
-177
-943
-2,078
-2,097
-240
-402
-281
-1,154
-260
Cash Flow from Financing
29
27
-91
-175
-44
-39
757
805
5,636
1,277
1,550
-134
733
163
516
139
   
Net Change in Cash
10
-17
-7
-2
98
15
-96
423
50
-172
-224
71
-259
23
-6
18
Capital Expenditure
--
--
--
-0
-2
-0
-6
-17
-836
-290
-352
4
-119
-76
-100
-58
Free Cash Flow
--
--
--
2
17
22
99
53
-2,646
-494
-843
412
-600
4
-311
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WAC and found 6 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WAC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK