Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  13.40  52.30 
EBITDA Growth (%) 0.00  4.30  9.60 
EBIT Growth (%) 0.00  4.20  1.60 
EPS without NRI Growth (%) 0.00  10.40  -10.10 
Free Cash Flow Growth (%) 0.00  0.00  1190.00 
Book Value Growth (%) 0.00  14.50  7.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share
Premium Member Only
7.20
7.63
8.11
9.41
13.89
15.98
2.36
2.40
2.42
2.32
3.35
4.04
4.17
3.82
3.95
EBITDA per Share
Premium Member Only
1.84
1.96
1.76
2.01
2.10
2.17
0.51
0.51
0.54
0.45
0.48
0.61
0.57
0.47
0.52
EBIT per Share
Premium Member Only
1.69
1.73
1.66
1.89
1.88
1.88
0.49
0.48
0.51
0.42
0.44
0.54
0.49
0.40
0.45
Earnings per Share (diluted)
Premium Member Only
0.81
0.81
0.96
1.09
1.05
0.98
0.31
0.28
0.31
0.25
0.25
0.29
0.25
0.20
0.24
eps without NRI
Premium Member Only
0.81
0.81
0.96
1.09
1.05
0.98
0.31
0.28
0.31
0.25
0.25
0.29
0.25
0.20
0.24
Free Cashflow per Share
Premium Member Only
1.07
0.87
0.52
0.80
0.44
1.29
0.29
0.25
0.23
-0.29
-0.09
0.32
0.50
0.10
0.37
Dividends Per Share
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share
Premium Member Only
5.99
7.33
8.61
9.13
10.24
10.51
8.54
8.82
9.13
9.40
9.75
9.99
10.24
10.30
10.51
Tangible Book per share
Premium Member Only
-0.54
0.44
0.94
2.14
-1.08
-0.60
1.38
1.76
2.14
2.46
-1.77
-1.34
-1.08
-0.84
-0.60
Month End Stock Price
Premium Member Only
--
10.93
13.66
20.93
17.40
14.96
14.72
18.57
20.93
21.92
22.01
19.96
17.40
13.98
15.32
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
Premium Member Only
14.45
12.88
13.34
12.95
10.99
9.80
15.09
13.33
14.16
11.07
10.65
12.13
10.07
7.91
9.12
Return on Assets %
Premium Member Only
5.82
5.86
6.49
6.62
5.05
4.01
7.58
6.86
7.46
5.94
4.83
4.83
4.10
3.26
3.83
Return on Invested Capital %
Premium Member Only
17.12
8.40
8.90
8.98
7.14
5.95
9.32
9.07
9.57
7.70
6.57
6.69
6.20
5.15
5.75
Return on Capital - Joel Greenblatt %
Premium Member Only
56.40
28.69
24.94
24.90
21.10
18.51
25.63
25.14
26.11
20.65
18.73
21.03
19.36
15.83
17.80
Debt to Equity
Premium Member Only
1.14
0.89
0.83
0.66
1.12
1.04
0.76
0.70
0.66
0.64
1.22
1.17
1.12
1.09
1.04
   
Gross Margin %
Premium Member Only
38.75
38.74
36.53
35.75
30.86
29.95
36.00
35.57
36.27
34.74
30.27
30.72
29.34
29.94
29.81
Operating Margin %
Premium Member Only
23.52
22.73
20.46
20.05
13.57
11.80
20.55
20.04
20.86
18.07
12.99
13.32
11.79
10.51
11.49
Net Margin %
Premium Member Only
11.23
10.63
11.88
11.63
7.53
6.15
13.01
11.74
12.79
10.84
7.43
7.27
6.04
5.28
5.98
   
Total Equity to Total Asset
Premium Member Only
0.43
0.48
0.49
0.53
0.41
0.43
0.51
0.52
0.53
0.54
0.39
0.40
0.41
0.41
0.43
LT Debt to Total Asset
Premium Member Only
0.49
0.43
0.41
0.35
0.45
0.42
0.37
0.37
0.35
0.34
0.47
0.46
0.45
0.44
0.42
   
Asset Turnover
Premium Member Only
0.52
0.55
0.55
0.57
0.67
0.65
0.15
0.15
0.15
0.14
0.16
0.17
0.17
0.16
0.16
Dividend Payout Ratio
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
Premium Member Only
49.75
49.95
61.14
63.13
81.21
65.58
59.14
57.72
60.72
64.54
89.32
68.97
67.44
69.94
66.47
Days Accounts Payable
Premium Member Only
53.76
44.48
59.23
62.33
62.14
54.37
55.85
54.01
60.45
58.48
62.54
47.99
50.50
61.07
55.00
Days Inventory
Premium Member Only
440.72
405.03
385.84
374.49
269.56
256.30
367.86
370.24
379.23
405.01
281.98
248.24
238.33
271.02
269.51
Cash Conversion Cycle
Premium Member Only
436.71
410.50
387.75
375.29
288.63
267.51
371.15
373.95
379.50
411.07
308.76
269.22
255.27
279.89
280.98
Inventory Turnover
Premium Member Only
0.83
0.90
0.95
0.97
1.35
1.42
0.25
0.25
0.24
0.23
0.32
0.37
0.38
0.34
0.34
COGS to Revenue
Premium Member Only
0.61
0.61
0.63
0.64
0.69
0.70
0.64
0.64
0.64
0.65
0.70
0.69
0.71
0.70
0.70
Inventory to Revenue
Premium Member Only
0.74
0.68
0.67
0.66
0.51
0.49
2.58
2.61
2.65
2.90
2.16
1.89
1.85
2.08
2.07
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
Premium Member Only
656
711
776
902
1,356
1,563
226
230
234
225
327
396
408
374
386
Cost of Goods Sold
Premium Member Only
402
435
493
579
937
1,095
145
148
149
147
228
274
288
262
271
Gross Profit
Premium Member Only
254
275
284
322
418
468
81
82
85
78
99
122
120
112
115
Gross Margin %
Premium Member Only
38.75
38.74
36.53
35.75
30.86
29.95
36.00
35.57
36.27
34.74
30.27
30.72
29.34
29.94
29.81
   
Selling, General, & Admin. Expense
Premium Member Only
100
114
125
141
234
284
35
36
36
37
57
69
72
73
71
Advertising
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
Premium Member Only
--
--
--
-0
-0
--
0
0
--
0
--
-0
--
--
0
Operating Income
Premium Member Only
154
162
159
181
184
184
46
46
49
41
43
53
48
39
44
Operating Margin %
Premium Member Only
23.52
22.73
20.46
20.05
13.57
11.80
20.55
20.04
20.86
18.07
12.99
13.32
11.79
10.51
11.49
   
Interest Income
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
Premium Member Only
--
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
Premium Member Only
-37
-33
-1
-23
-27
-35
-3
-5
-4
-3
-6
-8
-10
-9
-9
   Other Income (Minority Interest)
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
Premium Member Only
118
128
134
158
157
149
44
41
45
37
37
45
38
30
36
Tax Provision
Premium Member Only
-44
-53
-41
-53
-55
-53
-14
-14
-15
-13
-12
-16
-14
-10
-13
Tax Rate %
Premium Member Only
37.35
41.00
31.04
33.51
34.93
35.43
32.61
33.91
33.81
34.39
33.77
35.92
35.40
34.60
35.56
Net Income (Continuing Operations)
Premium Member Only
74
76
92
105
102
96
29
27
30
24
24
29
25
20
23
Net Income (Discontinued Operations)
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
Premium Member Only
74
76
92
105
102
96
29
27
30
24
24
29
25
20
23
Net Margin %
Premium Member Only
11.23
10.63
11.88
11.63
7.53
6.15
13.01
11.74
12.79
10.84
7.43
7.27
6.04
5.28
5.98
   
Preferred dividends
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
0.81
0.83
1.00
1.12
1.06
1.00
0.32
0.29
0.32
0.26
0.25
0.30
0.26
0.20
0.24
EPS (Diluted)
Premium Member Only
0.81
0.81
0.96
1.09
1.05
0.98
0.31
0.28
0.31
0.25
0.25
0.29
0.25
0.20
0.24
Shares Outstanding (Diluted)
Premium Member Only
91.1
93.2
95.7
95.8
97.6
97.7
95.6
95.9
96.6
97.0
97.6
97.9
97.9
97.7
97.7
   
Depreciation, Depletion and Amortization
Premium Member Only
14
21
10
11
21
27
3
3
3
3
4
7
7
7
7
EBITDA
Premium Member Only
168
183
169
192
205
212
49
49
52
44
47
60
55
46
51
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
Premium Member Only
39
46
61
79
105
102
54
61
79
56
49
80
105
100
102
  Marketable Securities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
39
46
61
79
105
102
54
61
79
56
49
80
105
100
102
Accounts Receivable
Premium Member Only
89
97
130
156
302
281
146
146
156
159
320
299
302
286
281
  Inventories, Raw Materials & Components
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
Premium Member Only
483
483
558
630
754
798
593
611
630
672
739
752
754
801
798
Total Inventories
Premium Member Only
483
483
558
630
754
798
593
611
630
672
739
752
754
801
798
Other Current Assets
Premium Member Only
40
51
87
68
77
66
80
71
68
67
87
83
77
76
66
Total Current Assets
Premium Member Only
652
677
836
933
1,238
1,247
873
889
933
953
1,195
1,215
1,238
1,263
1,247
   
  Land And Improvements
Premium Member Only
--
10
15
15
26
--
--
--
15
--
--
--
26
--
--
  Buildings And Improvements
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
Premium Member Only
24
30
29
36
49
--
--
--
36
--
--
--
49
--
--
  Construction In Progress
Premium Member Only
--
0
--
3
4
--
--
--
3
--
--
--
4
--
--
Gross Property, Plant and Equipment
Premium Member Only
34
40
44
55
79
--
--
--
55
--
--
--
79
--
--
  Accumulated Depreciation
Premium Member Only
-14
-19
-23
-28
-30
--
--
--
-28
--
--
--
-30
--
--
Property, Plant and Equipment
Premium Member Only
20
21
21
27
49
47
21
21
27
28
48
50
49
48
47
Intangible Assets
Premium Member Only
595
591
671
662
1,097
1,076
665
663
662
661
1,100
1,096
1,097
1,084
1,076
   Goodwill
Premium Member Only
505
505
564
562
862
853
563
562
562
563
879
879
862
856
853
Other Long Term Assets
Premium Member Only
12
13
10
9
28
26
11
10
9
9
31
31
28
28
26
Total Assets
Premium Member Only
1,279
1,301
1,537
1,631
2,412
2,395
1,570
1,583
1,631
1,650
2,374
2,392
2,412
2,423
2,395
   
  Accounts Payable
Premium Member Only
59
53
80
99
160
163
88
88
99
94
156
144
160
175
163
  Total Tax Payable
Premium Member Only
6
1
2
3
6
8
6
3
3
3
3
5
6
6
8
  Other Accrued Expense
Premium Member Only
21
19
20
21
32
29
18
18
21
12
34
32
32
30
29
Accounts Payable & Accrued Expense
Premium Member Only
86
73
102
123
197
200
112
109
123
110
193
182
197
211
200
Current Portion of Long-Term Debt
Premium Member Only
1
2
1
1
25
45
17
1
1
7
24
32
25
25
45
DeferredTaxAndRevenue
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
Premium Member Only
--
--
--
--
0
-0
-0
--
--
--
-0
--
0
0
-0
Total Current Liabilities
Premium Member Only
87
75
102
124
222
245
129
110
124
116
217
213
222
236
245
   
Long-Term Debt
Premium Member Only
622
557
626
569
1,082
1,016
587
579
569
564
1,114
1,100
1,082
1,066
1,016
Debt to Equity
Premium Member Only
1.14
0.89
0.83
0.66
1.12
1.04
0.76
0.70
0.66
0.64
1.22
1.17
1.12
1.09
1.04
  Capital Lease Obligation
Premium Member Only
2
1
0
1
3
2
1
1
1
1
3
3
3
2
2
  PensionAndRetirementBenefit
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
Premium Member Only
24
41
55
72
113
112
61
65
72
74
108
110
113
113
112
Other Long-Term Liabilities
Premium Member Only
0
--
-0
0
3
4
-0
-0
0
-0
5
1
3
4
4
Total Liabilities
Premium Member Only
733
673
784
766
1,420
1,378
777
754
766
754
1,444
1,425
1,420
1,420
1,378
   
Common Stock
Premium Member Only
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
224
299
392
496
598
641
439
466
496
521
545
498
598
618
641
Accumulated other comprehensive income (loss)
Premium Member Only
-7
-8
-6
-10
-11
-33
-11
-10
-10
-11
-9
-10
-11
-22
-33
Additional Paid-In Capital
Premium Member Only
329
337
367
388
413
418
373
380
388
394
404
487
413
416
418
Treasury Stock
Premium Member Only
--
--
--
-8
-8
-8
-8
-8
-8
-8
-8
-8
-8
-8
-8
Total Equity
Premium Member Only
546
628
753
865
992
1,018
793
828
865
895
931
966
992
1,003
1,018
Total Equity to Total Asset
Premium Member Only
0.43
0.48
0.49
0.53
0.41
0.43
0.51
0.52
0.53
0.54
0.39
0.40
0.41
0.41
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
Premium Member Only
74
76
92
105
102
96
29
27
30
24
24
29
25
20
23
  Cumulative Effect Of Accounting Change
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
--
--
0
-0
-5
-4
0
1
-1
-2
-1
-1
-2
-3
2
Net Income From Continuing Operations
Premium Member Only
74
76
92
105
102
96
29
27
30
24
24
29
25
20
23
Depreciation, Depletion and Amortization
Premium Member Only
14
21
10
11
21
27
3
3
3
3
4
7
7
7
7
  Change In Receivables
Premium Member Only
-8
-12
-40
9
-20
51
-14
11
9
5
-52
30
-2
15
9
  Change In Inventory
Premium Member Only
2
-0
-32
-73
-55
-61
-20
-17
-19
-41
1
-12
-3
-47
2
  Change In Prepaid Assets
Premium Member Only
4
1
-2
-3
6
6
-1
-1
2
-3
2
0
7
-3
2
  Change In Payables And Accrued Expense
Premium Member Only
3
-7
25
21
-3
7
26
-3
8
-14
12
-16
15
18
-11
Change In Working Capital
Premium Member Only
1
-18
-50
-46
-72
4
-9
-10
-1
-54
-36
2
16
-16
2
Change In DeferredTax
Premium Member Only
7
11
21
10
8
4
4
4
-1
2
2
-0
4
0
-0
Stock Based Compensation
Premium Member Only
3
4
2
3
6
7
1
1
1
2
2
1
1
2
2
Cash Flow from Discontinued Operations
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
3
-7
-20
1
-12
-2
0
-0
-4
-4
-4
-3
-1
-1
4
Cash Flow from Operations
Premium Member Only
101
86
55
85
54
137
28
25
28
-26
-8
36
51
11
38
   
Purchase Of Property, Plant, Equipment
Premium Member Only
-3
-5
-5
-8
-11
-10
-1
-1
-6
-2
-1
-5
-3
-1
-2
Sale Of Property, Plant, Equipment
Premium Member Only
--
--
3
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
Premium Member Only
--
--
-132
--
-561
-561
--
--
--
--
-560
-0
-1
-0
--
Sale Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
--
--
-3
--
--
0
--
--
--
--
0
-0
0
--
--
Cash Flow from Investing
Premium Member Only
-3
-5
-136
-8
-572
-11
-1
-1
-6
-2
-562
-5
-3
-2
-2
   
Issuance of Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
Premium Member Only
--
--
--
-8
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
-69
-66
68
-59
533
-77
-14
-23
-11
-0
565
-5
-26
-15
-30
Cash Flow for Dividends
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
Premium Member Only
--
-9
29
10
10
7
1
5
7
5
-2
5
1
0
0
Cash Flow from Financing
Premium Member Only
-69
-75
97
-58
543
-69
-12
-17
-4
4
563
1
-25
-15
-30
   
Net Change in Cash
Premium Member Only
28
6
15
18
26
53
14
7
18
-23
-6
31
24
-5
3
Capital Expenditure
Premium Member Only
-3
-5
-5
-8
-11
-10
-1
-1
-6
-2
-1
-5
-3
-1
-2
Free Cash Flow
Premium Member Only
98
81
50
77
43
127
27
24
22
-28
-9
31
49
10
37
Valuation RatiosAnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WAIR and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK