Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  13.40  61.90 
EBITDA Growth (%) 0.00  4.30  6.00 
EBIT Growth (%) 0.00  4.20  -1.60 
EPS without NRI Growth (%) 0.00  10.40  -13.90 
Free Cash Flow Growth (%) 0.00  0.00  72.90 
Book Value Growth (%) 0.00  14.50  9.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
6.83
7.20
7.63
8.11
9.41
13.89
15.38
2.32
3.35
4.04
4.17
3.82
EBITDA per Share ($)
1.61
1.84
1.96
1.76
2.01
2.10
2.13
0.45
0.48
0.61
0.57
0.47
EBIT per Share ($)
1.50
1.69
1.73
1.66
1.89
1.88
1.87
0.42
0.44
0.54
0.49
0.40
Earnings per Share (diluted) ($)
0.65
0.81
0.81
0.96
1.09
1.05
0.99
0.25
0.25
0.29
0.25
0.20
eps without NRI ($)
0.65
0.81
0.81
0.96
1.09
1.05
0.99
0.25
0.25
0.29
0.25
0.20
Free Cashflow per Share ($)
-0.03
1.07
0.87
0.52
0.80
0.44
0.83
-0.29
-0.09
0.32
0.50
0.10
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.28
5.99
7.33
8.61
9.13
10.24
10.30
9.40
9.75
9.99
10.24
10.30
Tangible Book per share ($)
-1.42
-0.54
0.44
0.94
2.14
-1.08
-0.84
2.46
-1.77
-1.34
-1.08
-0.84
Month End Stock Price ($)
--
--
10.93
13.66
20.93
17.40
16.41
21.92
22.01
19.96
17.40
13.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
14.45
12.88
13.34
12.95
10.99
10.18
11.07
10.65
12.13
10.07
7.91
Return on Assets %
--
5.82
5.86
6.49
6.62
5.05
4.33
5.94
4.83
4.83
4.10
3.26
Return on Invested Capital %
--
17.12
8.40
8.90
8.98
7.14
6.29
7.70
6.57
6.69
6.20
5.15
Return on Capital - Joel Greenblatt %
--
56.40
28.69
24.94
24.90
21.10
19.00
20.65
18.73
21.03
19.36
15.83
Debt to Equity
1.46
1.14
0.89
0.83
0.66
1.12
1.09
0.64
1.22
1.17
1.12
1.09
   
Gross Margin %
38.89
38.75
38.74
36.53
35.75
30.86
30.05
34.74
30.27
30.72
29.34
29.94
Operating Margin %
21.93
23.52
22.73
20.46
20.05
13.57
12.13
18.07
12.99
13.32
11.79
10.51
Net Margin %
9.54
11.23
10.63
11.88
11.63
7.53
6.48
10.84
7.43
7.27
6.04
5.28
   
Total Equity to Total Asset
0.38
0.43
0.48
0.49
0.53
0.41
0.41
0.54
0.39
0.40
0.41
0.41
LT Debt to Total Asset
0.55
0.49
0.43
0.41
0.35
0.45
0.44
0.34
0.47
0.46
0.45
0.44
   
Asset Turnover
--
0.52
0.55
0.55
0.57
0.67
0.67
0.14
0.16
0.17
0.17
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
49.57
49.75
49.95
61.14
63.13
81.21
69.47
64.54
89.32
68.97
67.44
69.94
Days Accounts Payable
59.50
53.76
44.48
59.23
62.33
62.14
60.77
58.48
62.54
47.99
50.50
61.07
Days Inventory
--
440.72
405.03
385.84
374.49
269.56
257.87
405.01
281.98
248.24
238.33
271.02
Cash Conversion Cycle
-9.93
436.71
410.50
387.75
375.29
288.63
266.57
411.07
308.76
269.22
255.27
279.89
Inventory Turnover
--
0.83
0.90
0.95
0.97
1.35
1.42
0.23
0.32
0.37
0.38
0.34
COGS to Revenue
0.61
0.61
0.61
0.63
0.64
0.69
0.70
0.65
0.70
0.69
0.71
0.70
Inventory to Revenue
--
0.74
0.68
0.67
0.66
0.51
0.49
2.90
2.16
1.89
1.85
2.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
613
656
711
776
902
1,356
1,505
225
327
396
408
374
Cost of Goods Sold
374
402
435
493
579
937
1,053
147
228
274
288
262
Gross Profit
238
254
275
284
322
418
452
78
99
122
120
112
Gross Margin %
38.89
38.75
38.74
36.53
35.75
30.86
30.05
34.74
30.27
30.72
29.34
29.94
   
Selling, General, & Admin. Expense
104
100
114
125
141
234
270
37
57
69
72
73
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
--
-0
-0
--
0
--
-0
--
--
Operating Income
134
154
162
159
181
184
183
41
43
53
48
39
Operating Margin %
21.93
23.52
22.73
20.46
20.05
13.57
12.13
18.07
12.99
13.32
11.79
10.51
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-38
--
--
-25
--
--
--
--
--
--
--
--
Other Income (Expense)
-0
-37
-33
-1
-23
-27
-33
-3
-6
-8
-10
-9
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
96
118
128
134
158
157
150
37
37
45
38
30
Tax Provision
-38
-44
-53
-41
-53
-55
-52
-13
-12
-16
-14
-10
Tax Rate %
39.31
37.35
41.00
31.04
33.51
34.93
34.99
34.39
33.77
35.92
35.40
34.60
Net Income (Continuing Operations)
58
74
76
92
105
102
97
24
24
29
25
20
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
58
74
76
92
105
102
97
24
24
29
25
20
Net Margin %
9.54
11.23
10.63
11.88
11.63
7.53
6.48
10.84
7.43
7.27
6.04
5.28
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.69
0.81
0.83
1.00
1.12
1.06
1.01
0.26
0.25
0.30
0.26
0.20
EPS (Diluted)
0.65
0.81
0.81
0.96
1.09
1.05
0.99
0.25
0.25
0.29
0.25
0.20
Shares Outstanding (Diluted)
89.7
91.1
93.2
95.7
95.8
97.6
97.7
97.0
97.6
97.9
97.9
97.7
   
Depreciation, Depletion and Amortization
10
14
21
10
11
21
25
3
4
7
7
7
EBITDA
144
168
183
169
192
205
208
44
47
60
55
46
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
11
39
46
61
79
105
100
56
49
80
105
100
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
11
39
46
61
79
105
100
56
49
80
105
100
Accounts Receivable
83
89
97
130
156
302
286
159
320
299
302
286
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
487
483
483
558
630
754
801
672
739
752
754
801
Total Inventories
487
483
483
558
630
754
801
672
739
752
754
801
Other Current Assets
33
40
51
87
68
77
76
67
87
83
77
76
Total Current Assets
614
652
677
836
933
1,238
1,263
953
1,195
1,215
1,238
1,263
   
  Land And Improvements
--
--
10
15
15
26
26
--
--
--
26
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
20
24
30
29
36
49
49
--
--
--
49
--
  Construction In Progress
0
--
0
--
3
4
4
--
--
--
4
--
Gross Property, Plant and Equipment
30
34
40
44
55
79
79
--
--
--
79
--
  Accumulated Depreciation
-9
-14
-19
-23
-28
-30
-30
--
--
--
-30
--
Property, Plant and Equipment
21
20
21
21
27
49
48
28
48
50
49
48
Intangible Assets
601
595
591
671
662
1,097
1,084
661
1,100
1,096
1,097
1,084
   Goodwill
506
505
505
564
562
862
856
563
879
879
862
856
Other Long Term Assets
19
12
13
10
9
28
28
9
31
31
28
28
Total Assets
1,255
1,279
1,301
1,537
1,631
2,412
2,423
1,650
2,374
2,392
2,412
2,423
   
  Accounts Payable
61
59
53
80
99
160
175
94
156
144
160
175
  Total Tax Payable
5
6
1
2
3
6
6
3
3
5
6
6
  Other Accrued Expense
14
21
19
20
21
32
30
12
34
32
32
30
Accounts Payable & Accrued Expense
80
86
73
102
123
197
211
110
193
182
197
211
Current Portion of Long-Term Debt
7
1
2
1
1
25
25
7
24
32
25
25
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
0
0
--
-0
--
0
0
Total Current Liabilities
88
87
75
102
124
222
236
116
217
213
222
236
   
Long-Term Debt
684
622
557
626
569
1,082
1,066
564
1,114
1,100
1,082
1,066
Debt to Equity
1.46
1.14
0.89
0.83
0.66
1.12
1.09
0.64
1.22
1.17
1.12
1.09
  Capital Lease Obligation
2
2
1
0
1
3
2
1
3
3
3
2
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
8
24
41
55
72
113
113
74
108
110
113
113
Other Long-Term Liabilities
1
0
--
-0
0
3
4
-0
5
1
3
4
Total Liabilities
781
733
673
784
766
1,420
1,420
754
1,444
1,425
1,420
1,420
   
Common Stock
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
150
224
299
392
496
598
618
521
545
498
598
618
Accumulated other comprehensive income (loss)
-3
-7
-8
-6
-10
-11
-22
-11
-9
-10
-11
-22
Additional Paid-In Capital
327
329
337
367
388
413
416
394
404
487
413
416
Treasury Stock
--
--
--
--
-8
-8
-8
-8
-8
-8
-8
-8
Total Equity
474
546
628
753
865
992
1,003
895
931
966
992
1,003
Total Equity to Total Asset
0.38
0.43
0.48
0.49
0.53
0.41
0.41
0.54
0.39
0.40
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
58
74
76
92
105
102
97
24
24
29
25
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
0
-0
-5
-3
-2
-1
-1
-2
-3
Net Income From Continuing Operations
58
74
76
92
105
102
97
24
24
29
25
20
Depreciation, Depletion and Amortization
10
14
21
10
11
21
25
3
4
7
7
7
  Change In Receivables
4
-8
-12
-40
9
-20
-9
5
-52
30
-2
15
  Change In Inventory
-111
2
-0
-32
-73
-55
-61
-41
1
-12
-3
-47
  Change In Prepaid Assets
-1
4
1
-2
-3
6
6
-3
2
0
7
-3
  Change In Payables And Accrued Expense
8
3
-7
25
21
-3
30
-14
12
-16
15
18
Change In Working Capital
-100
1
-18
-50
-46
-72
-35
-54
-36
2
16
-16
Change In DeferredTax
14
7
11
21
10
8
6
2
2
-0
4
0
Stock Based Compensation
10
3
4
2
3
6
6
2
2
1
1
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
3
-7
-20
1
-12
-9
-4
-4
-3
-1
-1
Cash Flow from Operations
1
101
86
55
85
54
91
-26
-8
36
51
11
   
Purchase Of Property, Plant, Equipment
-4
-3
-5
-5
-8
-11
-10
-2
-1
-5
-3
-1
Sale Of Property, Plant, Equipment
--
--
--
3
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-132
--
-561
-561
--
-560
-0
-1
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-3
-5
-136
-8
-572
-571
-2
-562
-5
-3
-2
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-8
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-69
-66
68
-59
533
518
-0
565
-5
-26
-15
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
--
-9
29
10
10
5
5
-2
5
1
0
Cash Flow from Financing
-2
-69
-75
97
-58
543
523
4
563
1
-25
-15
   
Net Change in Cash
-5
28
6
15
18
26
44
-23
-6
31
24
-5
Capital Expenditure
-4
-3
-5
-5
-8
-11
-10
-2
-1
-5
-3
-1
Free Cash Flow
-3
98
81
50
77
43
81
-28
-9
31
49
10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WAIR and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK