Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  17.90  -1.30 
EBITDA Growth (%) 0.00  0.00  -188.20 
Operating Income Growth (%) 0.00  0.00  -215.70 
EPS without NRI Growth (%) 0.00  0.00  -260.60 
Free Cash Flow Growth (%) 0.00  -1.20  61.90 
Book Value Growth (%) 0.00  8.20  -17.70 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendSep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
6.83
7.20
7.63
8.11
9.41
13.89
15.45
15.20
3.83
3.95
3.76
3.81
3.67
EBITDA per Share
1.61
1.84
1.84
1.76
2.01
2.10
-1.84
-1.87
0.47
0.52
0.44
-3.28
0.45
EBIT per Share
1.49
1.70
1.73
1.66
1.89
1.88
-2.13
-2.16
0.40
0.45
0.37
-3.36
0.38
Earnings per Share (diluted)
0.65
0.81
0.81
0.96
1.09
1.05
-1.60
-1.59
0.20
0.24
0.17
-2.21
0.21
eps without NRI
0.65
0.81
0.81
0.96
1.09
1.05
-1.60
-1.59
0.20
0.24
0.17
-2.21
0.21
Owner Earnings per Share (TTM)
--
--
--
--
--
0.43
-2.39
-2.36
0.75
1.18
1.13
-2.39
-2.36
Free Cashflow per Share
-0.03
1.07
0.87
0.52
0.80
0.44
1.36
1.34
0.10
0.37
0.33
0.54
0.10
Dividends per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value per Share
5.29
5.99
7.33
8.61
9.13
10.30
8.38
8.52
10.36
10.51
10.73
8.38
8.52
Tangible Book per Share
-1.42
-0.54
0.44
0.95
2.15
-1.08
0.12
0.36
-0.84
-0.60
-0.31
0.12
0.36
Total Debt per Share
7.71
6.85
6.52
7.17
6.02
11.48
9.80
9.71
11.27
10.96
10.30
9.80
9.71
Month End Stock Price
--
--
10.93
13.66
20.93
17.40
12.20
14.43
13.98
15.32
15.15
12.20
11.97
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
14.45
12.88
13.34
12.95
10.99
-17.10
-16.30
7.91
9.12
6.38
-91.76
9.98
Return on Assets %
--
5.82
5.86
6.49
6.62
5.05
-6.98
-6.84
3.26
3.83
2.77
-38.99
4.07
Return on Capital - Joel Greenblatt %
--
28.31
28.69
24.94
24.90
21.10
-21.99
-21.85
15.83
17.80
14.64
-138.99
16.53
Return on Invested Capital %
--
8.47
8.40
8.90
8.98
7.14
-7.17
-7.01
5.15
5.75
4.94
-45.92
6.22
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
8.46
4.38
4.14
3.99
4.52
5.10
4.47
4.14
3.99
   
Gross Margin %
38.89
38.75
38.74
36.53
35.23
29.72
21.67
20.84
28.34
29.81
29.65
-3.14
26.85
Operating Margin %
21.93
23.52
22.73
20.46
20.05
13.57
-13.78
-14.06
10.51
11.49
9.81
-88.23
10.31
Net Margin %
9.54
11.23
10.63
11.88
11.63
7.53
-10.33
-10.37
5.28
5.98
4.47
-57.89
5.73
FCF Margin %
-0.47
14.89
11.42
6.45
8.53
3.18
8.78
8.83
2.68
9.48
8.85
14.16
2.64
   
Debt to Equity
1.46
1.14
0.89
0.83
0.66
1.12
1.17
1.14
1.09
1.04
0.96
1.17
1.14
Total Equity to Total Asset
0.38
0.43
0.48
0.49
0.53
0.41
0.41
0.41
0.41
0.43
0.44
0.41
0.41
LT Debt to Total Asset
0.55
0.49
0.43
0.41
0.35
0.45
0.47
0.47
0.44
0.42
0.41
0.47
0.47
   
Asset Turnover
--
0.52
0.55
0.55
0.57
0.67
0.68
0.66
0.16
0.16
0.16
0.17
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
49.57
49.75
49.95
61.14
63.13
81.21
61.75
58.57
69.94
66.47
67.39
62.54
60.38
Days Accounts Payable
59.50
53.76
44.48
59.23
61.84
61.14
46.55
51.52
59.72
55.00
55.39
35.81
57.47
Days Inventory
--
440.72
405.03
385.84
371.50
265.20
226.50
237.78
265.01
269.51
281.36
179.92
247.03
Cash Conversion Cycle
-9.93
436.71
410.50
387.75
372.79
285.27
241.70
244.83
275.23
280.98
293.36
206.65
249.94
   
Inventory Turnover
--
0.83
0.90
0.95
0.98
1.38
1.61
1.54
0.34
0.34
0.32
0.51
0.37
COGS to Revenue
0.61
0.61
0.61
0.63
0.65
0.70
0.78
0.79
0.72
0.70
0.70
1.03
0.73
Inventory to Revenue
--
0.74
0.68
0.67
0.66
0.51
0.49
0.52
2.08
2.07
2.17
2.03
1.98
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
613
656
711
776
902
1,356
1,498
1,484
374
386
369
370
360
Cost of Goods Sold
374
402
435
493
584
953
1,173
1,175
268
271
259
381
263
Gross Profit
238
254
275
284
318
403
324
309
106
115
109
-12
97
Gross Margin %
38.89
38.75
38.74
36.53
35.23
29.72
21.67
20.84
28.34
29.81
29.65
-3.14
26.85
   
Selling, General, & Admin. Expense
104
100
114
125
137
219
267
254
67
71
73
51
60
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
--
0
--
264
264
0
0
0
264
--
Operating Income
134
154
162
159
181
184
-206
-209
39
44
36
-326
37
Operating Margin %
21.93
23.52
22.73
20.46
20.05
13.57
-13.78
-14.06
10.51
11.49
9.81
-88.23
10.31
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
   Interest Expense
-38
--
--
--
--
--
--
--
--
--
--
--
--
Net Interest Income
-38
-36
-34
-25
-25
-29
-37
-37
-9
-9
-9
-9
-9
Other Income (Expense)
-0
-0
1
-1
2
2
2
2
0
1
-2
3
1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
96
118
128
134
158
157
-242
-243
30
36
24
-332
29
Tax Provision
-38
-44
-53
-41
-53
-55
87
89
-10
-13
-8
118
-8
Tax Rate %
39.31
37.35
41.00
31.04
33.51
34.93
35.95
36.63
34.60
35.56
32.57
35.54
28.91
Net Income (Continuing Operations)
58
74
76
92
105
102
-155
-154
20
23
16
-214
21
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
58
74
76
92
105
102
-155
-154
20
23
16
-214
21
Net Margin %
9.54
11.23
10.63
11.88
11.63
7.53
-10.33
-10.37
5.28
5.98
4.47
-57.89
5.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.69
0.81
0.83
1.00
1.12
1.06
-1.60
-1.59
0.20
0.24
0.17
-2.21
0.21
EPS (Diluted)
0.65
0.81
0.81
0.96
1.09
1.05
-1.60
-1.59
0.20
0.24
0.17
-2.21
0.21
Shares Outstanding (Diluted Average)
89.7
91.1
93.2
95.7
95.8
97.6
97.0
97.9
97.7
97.7
98.0
97.0
97.9
   
Depreciation, Depletion and Amortization
10
14
10
10
11
21
28
28
7
7
7
8
7
EBITDA
144
168
171
169
192
205
-179
-180
46
51
43
-318
44
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
11
39
46
61
79
105
83
86
100
102
82
83
86
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
11
39
46
61
79
105
83
86
100
102
82
83
86
Accounts Receivable
83
89
97
130
156
302
253
238
286
281
272
253
238
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
487
483
483
558
630
754
702
724
801
798
802
702
724
Total Inventories
487
483
483
558
630
754
702
724
801
798
802
702
724
Other Current Assets
33
40
51
87
68
77
100
102
76
66
65
100
102
Total Current Assets
614
652
677
836
933
1,238
1,137
1,149
1,263
1,247
1,221
1,137
1,149
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
--
--
10
15
15
26
27
27
--
--
--
27
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
20
24
30
29
36
49
58
58
--
--
--
58
--
  Construction In Progress
0
--
0
--
3
4
2
2
--
--
--
2
--
Gross Property, Plant and Equipment
30
34
40
44
55
79
88
88
--
--
--
88
--
  Accumulated Depreciation
-9
-14
-19
-23
-28
-30
-41
-41
--
--
--
-41
--
Property, Plant and Equipment
21
20
21
21
27
49
47
46
48
47
46
47
46
Intangible Assets
601
595
591
671
662
1,097
806
799
1,084
1,076
1,078
806
799
   Goodwill
506
505
505
564
562
862
591
589
856
853
857
591
589
Other Long Term Assets
19
12
13
10
9
28
31
35
28
26
25
31
35
Total Assets
1,255
1,279
1,301
1,537
1,631
2,412
2,021
2,030
2,423
2,395
2,370
2,021
2,030
   
  Accounts Payable
61
59
53
80
99
160
150
166
175
163
157
150
166
  Total Tax Payable
5
6
1
2
3
9
22
11
6
8
12
22
11
  Other Accrued Expense
14
21
19
20
21
28
38
30
30
29
30
38
30
Accounts Payable & Accrued Expense
80
86
73
102
123
197
210
207
211
200
199
210
207
Current Portion of Long-Term Debt
7
1
2
1
1
25
1
5
25
45
36
1
5
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
0
--
--
0
-0
--
--
--
Total Current Liabilities
88
87
75
102
124
222
211
211
236
245
236
211
211
   
Long-Term Debt
684
622
557
626
569
1,082
955
946
1,066
1,016
970
955
946
   Capital Lease Obligation
2
2
1
0
1
3
2
2
2
2
2
2
2
Debt to Equity
1.46
1.14
0.89
0.83
0.66
1.12
1.17
1.14
1.09
1.04
0.96
1.17
1.14
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
8
24
41
55
72
113
31
32
113
112
113
31
32
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1
0
--
-0
0
3
7
6
4
4
4
7
6
Total Liabilities
781
733
673
784
766
1,420
1,203
1,195
1,420
1,378
1,322
1,203
1,195
   
Common Stock
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
150
224
299
392
496
598
444
464
618
641
658
444
464
Accumulated other comprehensive income (loss)
-3
-7
-8
-6
-10
-11
-39
-45
-22
-33
-22
-39
-45
Additional Paid-In Capital
327
329
337
367
388
405
412
415
416
418
421
412
415
Treasury Stock
--
--
--
--
-8
--
--
--
-8
-8
-8
--
--
Total Equity
474
546
628
753
865
992
818
834
1,003
1,018
1,048
818
834
Total Equity to Total Asset
0.38
0.43
0.48
0.49
0.53
0.41
0.41
0.41
0.41
0.43
0.44
0.41
0.41
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
58
74
76
92
105
102
-155
-154
20
23
16
-214
21
  Net Foreign Currency Exchange Gain
--
--
-0
0
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
58
74
76
92
105
102
-155
-154
20
23
16
-214
21
Depreciation, Depletion and Amortization
10
14
10
10
11
21
28
28
7
7
7
8
7
  Change In Receivables
4
-8
-12
-40
9
-20
60
59
15
9
7
28
14
  Change In Inventory
-111
2
-0
-32
-81
-73
-49
-25
-51
6
-5
1
-27
  Change In Prepaid Assets
-1
4
1
-2
-3
6
1
-4
-3
2
1
2
-8
  Change In Payables And Accrued Expense
8
3
-7
25
21
-3
9
-12
18
-11
7
-5
-3
Change In Working Capital
-100
1
-18
-50
-54
-90
21
19
-20
6
10
26
-23
Change In DeferredTax
14
7
11
21
10
8
-127
-125
0
-0
-0
-127
2
Stock Based Compensation
10
3
4
2
3
6
8
8
2
2
2
1
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
3
5
-20
10
6
366
365
3
-0
-1
364
2
Cash Flow from Operations
1
101
86
55
85
54
141
141
11
38
34
57
11
   
Purchase Of Property, Plant, Equipment
-4
-3
-5
-5
-8
-11
-10
-9
-1
-2
-2
-5
-1
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
0
--
--
--
--
--
--
Purchase Of Business
--
--
--
-132
--
-561
-0
-0
-0
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
--
--
--
--
--
--
-0
0
--
--
--
0
--
Cash Flow from Investing
-4
-3
-5
-136
-8
-572
-10
-9
-2
-2
-2
-5
-1
   
Issuance of Stock
--
--
--
--
10
10
1
0
--
--
--
--
0
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-69
-66
68
-59
533
-151
-141
-15
-31
-55
-50
-5
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
--
-9
29
-9
0
-0
0
-0
1
1
-1
-1
Cash Flow from Financing
-2
-69
-75
97
-58
543
-151
-141
-15
-30
-55
-51
-5
   
Net Change in Cash
-5
28
6
15
18
26
-22
-14
-5
3
-20
1
3
Capital Expenditure
-4
-3
-5
-5
-8
-11
-10
-9
-1
-2
-2
-5
-1
Free Cash Flow
-3
98
81
50
77
43
132
131
10
37
33
52
10
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WAIR and found 0 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WAIR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK