Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.00  0.80  -47.20 
EBITDA Growth (%) 5.10  8.80  -46.20 
EBIT Growth (%) 5.00  8.90  -44.70 
EPS without NRI Growth (%) 4.90  8.90   
Free Cash Flow Growth (%) 0.00  0.00  -57.60 
Book Value Growth (%) 9.80  5.60  4.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Sep13 Mar14 Sep14 Mar15
   
Revenue per Share ($)
3.65
3.75
4.60
4.83
5.18
5.09
5.77
5.83
5.34
5.57
5.59
2.95
2.69
2.76
2.83
--
EBITDA per Share ($)
1.86
1.96
2.47
2.21
2.10
2.64
3.15
3.15
3.31
3.47
3.35
1.68
1.69
1.61
1.74
--
EBIT per Share ($)
1.75
1.85
2.33
2.21
1.91
2.42
2.90
2.88
3.05
3.18
3.19
1.54
1.66
1.48
1.71
--
Earnings per Share (diluted) ($)
1.13
1.25
1.56
1.63
1.06
1.95
2.29
1.98
1.99
2.16
1.98
1.08
0.99
1.04
1.10
0.88
eps without NRI ($)
1.13
1.25
1.57
1.63
1.08
1.91
2.38
1.94
1.93
2.12
1.97
1.06
0.99
1.02
1.10
0.86
Free Cashflow per Share ($)
0.79
-1.12
-0.75
-4.72
7.14
-0.12
-4.49
4.77
7.05
7.60
4.94
0.11
7.01
3.79
7.58
-2.64
Dividends Per Share
0.71
0.80
1.04
1.10
1.12
1.15
1.56
1.73
1.62
1.58
1.46
0.86
0.84
0.78
0.81
0.65
Book Value Per Share ($)
5.56
5.82
7.23
7.71
10.15
12.06
14.11
14.95
13.96
14.09
11.81
15.08
13.96
13.81
14.09
11.81
Tangible Book per share ($)
4.35
4.61
5.87
6.42
6.77
8.42
10.14
10.85
10.27
10.43
8.80
11.04
10.27
10.10
10.43
8.80
Month End Stock Price ($)
16.17
16.91
25.16
18.50
23.09
22.46
19.21
25.67
30.67
28.11
25.51
32.21
30.67
32.06
28.11
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Sep13 Mar14 Sep14 Mar15
   
Return on Equity %
19.82
21.96
24.17
22.49
13.36
18.14
18.18
13.99
14.04
15.67
16.47
14.66
14.29
15.26
16.43
--
Return on Assets %
1.10
1.08
1.08
0.93
0.68
1.10
1.13
0.90
0.93
1.01
1.04
0.97
0.95
1.00
1.05
--
Return on Invested Capital %
5.26
4.25
3.88
3.42
2.47
3.76
3.94
3.30
3.92
4.54
4.45
3.67
4.32
3.95
4.88
--
Return on Capital - Joel Greenblatt %
14.25
8.29
7.32
5.81
13.81
881.11
816.16
779.12
868.32
856.44
842.20
862.00
978.02
842.22
891.52
--
Debt to Equity
3.91
5.08
5.96
5.89
4.09
3.95
3.97
3.35
3.09
3.14
3.64
3.19
3.09
3.36
3.14
3.64
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
47.89
49.32
50.61
45.70
36.93
47.53
50.34
49.28
57.11
57.13
57.12
52.33
61.75
53.67
60.47
--
Net Margin %
30.96
33.32
33.93
33.79
20.88
37.53
41.34
33.20
36.31
37.92
37.92
35.85
36.75
37.00
38.82
--
   
Total Equity to Total Asset
0.05
0.05
0.04
0.04
0.06
0.06
0.06
0.07
0.07
0.06
0.06
0.07
0.07
0.07
0.06
--
LT Debt to Total Asset
0.02
0.02
0.02
0.02
0.24
0.24
0.25
0.22
0.21
0.20
0.20
0.21
0.21
0.22
0.20
--
   
Asset Turnover
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.01
0.01
0.01
0.01
--
Dividend Payout Ratio
0.63
0.64
0.66
0.67
1.05
0.59
0.68
0.87
0.82
0.73
0.74
0.80
0.85
0.75
0.73
0.74
   
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Sep13 Mar14 Sep14 Mar15
   
   Interest Income
11,911
13,639
18,687
23,794
26,247
32,097
38,955
38,382
30,715
29,167
29,246
17,462
15,024
14,426
14,819
--
   Interest Expense
-7,881
-9,385
-13,342
-17,884
-16,207
-20,967
-26,689
-25,360
-18,780
-16,913
-16,959
-10,944
-8,945
-8,386
-8,572
--
Net Interest Income
4,030
4,253
5,344
5,909
10,040
11,130
12,266
13,022
11,936
12,254
12,287
6,518
6,079
6,040
6,247
--
Non Interest Income
2,647
2,695
3,267
3,435
4,189
4,763
5,028
5,691
5,362
5,772
5,788
2,975
2,688
2,860
2,928
--
Revenue
6,677
6,949
8,612
9,344
14,228
15,893
17,293
18,713
17,298
18,026
18,075
9,493
8,767
8,900
9,175
--
   
Credit Losses Provision
292
283
408
762
--
--
--
--
--
--
310
453
--
310
--
--
Selling, General, & Admin. Expense
1,728
1,809
2,241
2,385
--
3,697
7,573
8,230
5,512
5,703
5,719
2,979
2,834
2,805
2,914
--
   SpecialCharges
--
--
--
--
2,791
1,368
1,015
1,261
40
-70
-70
28
15
20
-90
--
Other Noninterest Expense
1,459
1,430
1,605
1,927
8,973
4,641
1,015
1,261
1,908
2,024
2,030
1,092
927
1,009
1,021
--
Operating Income
3,197
3,427
4,358
4,270
5,255
7,555
8,706
9,222
9,878
10,298
10,324
4,968
5,414
4,776
5,548
--
Operating Margin %
47.89
49.32
50.61
45.70
36.93
47.53
50.34
49.28
57.11
57.13
57.12
52.33
61.75
53.67
60.47
--
   
Other Income (Expense)
-1
--
--
--
--
--
--
--
-788
-588
-588
--
-788
--
-588
--
   Other Income (Minority Interest)
-192
-40
-57
-60
-61
-62
-70
-69
-69
-58
-58
-36
-36
-34
-24
--
Pre-Tax Income
3,196
3,427
4,358
4,270
5,255
7,555
8,706
9,222
9,090
9,711
9,737
4,968
4,626
4,776
4,960
--
Tax Provision
-937
-1,072
-1,379
-1,053
-2,223
-1,528
-1,488
-2,941
-2,741
-2,816
-2,824
-1,529
-1,367
-1,450
-1,374
--
Tax Rate %
29.33
31.27
31.65
24.67
42.31
20.23
17.09
31.89
30.16
29.00
29.01
30.78
29.56
30.36
27.71
--
Net Income (Continuing Operations)
2,067
2,315
2,922
3,157
3,032
6,026
7,218
6,281
6,349
6,894
6,912
3,439
3,259
3,326
3,586
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,067
2,315
2,922
3,157
2,971
5,964
7,148
6,212
6,280
6,836
6,854
3,403
3,222
3,293
3,561
--
Net Margin %
30.96
33.32
33.93
33.79
20.88
37.53
41.34
33.20
36.31
37.92
37.92
35.85
36.75
37.00
38.82
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.14
1.26
1.58
1.68
1.08
2.01
2.38
2.04
2.03
2.20
2.05
1.10
1.04
1.06
1.15
0.90
EPS (Diluted)
1.13
1.25
1.56
1.63
1.06
1.95
2.29
1.98
1.99
2.16
1.98
1.08
0.99
1.04
1.10
0.88
Shares Outstanding (Diluted)
1,829.9
1,851.9
1,870.3
1,934.9
2,747.0
3,120.0
2,997.0
3,207.0
3,238.0
3,237.0
3,231.0
3,221.0
3,255.0
3,230.0
3,244.0
3,231.0
   
Depreciation, Depletion and Amortization
215
211
263
--
526
677
737
884
841
922
1,343
441
841
422
922
421
EBITDA
3,412
3,639
4,621
4,270
5,781
8,231
9,443
10,106
10,719
11,221
10,846
5,409
5,516
5,198
5,647
--
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Mar13 Sep13 Mar14 Sep14 Mar15
   
Cash and cash equivalents
2,453
2,713
2,536
3,934
3,481
5,438
18,402
13,031
12,344
24,673
11,381
8,415
12,344
14,886
24,673
11,381
Money Market Investments
--
--
--
--
--
--
--
--
--
--
1,008
--
--
--
--
1,008
Net Loan
151,940
176,782
230,709
256,537
399,534
448,924
507,780
535,323
498,757
524,722
467,231
539,472
498,757
513,245
524,722
467,231
Securities & Investments
11,084
10,954
19,745
33,666
69,822
86,185
120,809
74,650
73,581
74,080
63,803
79,362
73,581
72,175
74,080
63,803
Accounts Receivable
--
--
--
--
8,598
11,831
8,743
10,643
10,428
6,712
10,531
13,023
10,428
7,949
6,712
10,531
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
290
351
414
413
766
949
1,184
1,183
1,092
1,313
1,188
1,122
1,092
1,176
1,313
1,188
Intangible Assets
2,266
2,225
2,530
2,446
9,949
10,812
12,044
12,626
11,480
11,398
9,724
12,534
11,480
11,530
11,398
9,724
   Goodwill
--
--
--
--
--
--
--
--
8,249
8,239
8,239
--
8,249
--
8,239
--
Other Assets
35,995
32,832
61,351
62,633
16,115
16,948
16,343
54,900
44,500
54,065
49,776
47,427
44,500
42,107
54,065
49,776
Total Assets
204,028
225,857
317,285
359,629
508,265
581,087
685,305
702,357
652,183
696,964
614,642
701,355
652,183
663,068
696,964
614,642
   
Total Deposits
114,367
126,462
168,642
191,233
284,014
317,091
378,607
411,021
394,867
416,656
360,419
417,605
394,867
397,641
416,656
360,419
Accounts Payable
--
--
--
--
--
8,363
14,838
7,871
9,052
17,448
12,176
8,326
9,052
14,219
17,448
12,176
Current Portion of Long-Term Debt
37,359
49,819
73,752
78,871
1,441
597
278
277
--
--
--
--
--
--
--
--
Long-Term Debt
3,229
4,491
6,522
7,133
120,623
141,293
169,385
153,847
134,077
137,659
139,039
149,382
134,077
143,939
137,659
139,039
Debt to Equity
3.91
5.08
5.96
5.89
4.09
3.95
3.97
3.35
3.09
3.14
3.64
3.19
3.09
3.36
3.14
3.64
Other liabilities
38,681
34,389
54,894
67,790
72,328
77,852
79,428
83,297
70,769
81,388
64,856
79,234
70,769
64,392
81,388
64,856
Total Liabilities
193,636
215,161
303,809
345,026
478,405
545,195
642,538
656,312
608,766
653,152
576,491
654,547
608,766
620,191
653,152
576,491
   
Common Stock
4,058
4,161
5,185
5,518
20,417
23,201
--
--
--
24,361
24,361
--
--
--
24,361
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,344
6,432
8,225
8,999
9,653
12,923
16,420
17,823
17,631
18,663
16,429
18,566
17,631
17,778
18,663
16,429
Accumulated other comprehensive income (loss)
35
141
163
210
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-47
-38
-96
-124
-162
-179
-191
-200
-235
-275
-301
-263
-235
-277
-275
-301
Total Equity
10,392
10,696
13,476
14,603
29,859
35,892
42,767
46,045
43,418
43,812
38,151
46,808
43,418
42,877
43,812
38,151
Total Equity to Total Asset
0.05
0.05
0.04
0.04
0.06
0.06
0.06
0.07
0.07
0.06
0.06
0.07
0.07
0.07
0.06
--
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar13 Sep13 Mar14 Sep14 Mar15
   
  Net Income
2,067
2,356
2,978
3,157
3,032
6,026
7,218
6,281
6,349
6,894
9,707
3,439
6,349
3,326
6,894
2,812
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,067
2,356
2,978
3,157
3,032
6,026
7,218
6,281
6,349
6,894
9,707
3,439
6,349
3,326
6,894
2,812
Depreciation, Depletion and Amortization
215
211
263
--
526
677
737
884
841
922
1,343
441
841
422
922
421
  Change In Receivables
--
--
--
--
297
-336
-198
-2,377
-397
3,497
-744
-2,744
-397
2,116
3,497
-4,242
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
706
-491
-230
-6,159
125
8,769
5,729
408
125
5,595
8,769
-3,039
Change In Working Capital
-282
-4,651
-4,799
-12,879
13,727
-8,678
-12,727
7,690
14,203
17,663
6,203
-3,795
14,203
9,154
17,663
-11,459
Change In DeferredTax
272
19
50
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-517
307
429
946
2,834
2,414
-7,512
1,320
2,403
173
281
643
2,403
-203
173
108
Cash Flow from Operations
1,754
-1,757
-1,079
-8,776
20,118
440
-12,284
16,176
23,795
25,652
17,534
728
23,795
12,699
25,652
-8,118
   
Purchase Of Property, Plant, Equipment
-302
-318
-332
-363
-246
-344
-411
-262
-283
-466
-667
-81
-283
-143
-466
-202
Sale Of Property, Plant, Equipment
--
--
--
--
16
31
15
7
7
15
28
6
7
5
15
13
Purchase Of Business
--
--
--
--
--
--
--
-281
--
-7,002
-14,042
--
--
-7,040
-7,002
--
Sale Of Business
--
--
--
--
322
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-458
-903
-3,393
-3,989
-2,820
-12,182
-8,157
-9,139
-10,979
-11,250
-18,294
-7,374
-10,979
-6,137
-11,250
-7,043
Sale Of Investment
1,298
648
2,058
3,693
4,670
2,895
2,909
3,799
4,691
6,119
7,827
3,142
4,691
3,214
6,119
1,708
Net Intangibles Purchase And Sale
--
--
--
--
-254
-477
-759
-627
-687
-600
-813
-296
-687
-325
-600
-212
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-13,332
-21,294
-50,847
-23,540
-29,793
-32,197
-22,493
-6,504
-7,250
-13,184
-18,919
-4,602
-7,250
-10,427
-13,184
-5,736
   
Issuance of Stock
--
--
--
--
6
7
6
3
7
7
14
6
7
6
7
--
Repurchase of Stock
--
--
--
--
-44
-17
-3
-8
-225
-180
-302
-133
-225
-145
-180
-122
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
6,515
10,645
26,382
5,968
-8,799
24,469
18,776
-8,805
-13,294
4,576
10,710
387
-13,294
4,526
4,576
6,134
Cash Flow for Dividends
-951
-1,227
-1,379
-1,532
-2,372
-2,640
-3,914
-4,289
-4,724
-5,321
-7,258
-2,154
-4,724
-2,795
-5,321
-1,937
Other Financing
6,133
13,991
26,333
29,978
19,609
11,187
30,952
26
-633
44
55
52
-633
23
44
11
Cash Flow from Financing
11,835
23,251
51,252
34,383
8,399
32,999
45,817
-13,074
-18,870
-873
3,195
-1,842
-18,870
1,616
-873
4,069
   
Net Change in Cash
256
200
-674
2,066
-1,276
1,242
11,040
-3,402
-2,325
11,595
1,810
-5,716
-2,325
3,888
11,595
-9,785
Capital Expenditure
-302
-318
-332
-363
-500
-821
-1,170
-890
-969
-1,066
-1,480
-377
-969
-468
-1,066
-414
Free Cash Flow
1,452
-2,076
-1,411
-9,139
19,618
-382
-13,454
15,286
22,826
24,586
16,054
351
22,826
12,231
24,586
-8,532
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar13 Sep13 Mar14 Sep14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar13 Sep13 Mar14 Sep14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/AUD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WBK and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK