Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.60  8.80  31.70 
EBITDA Growth (%) 0.00  0.00  -14.10 
EBIT Growth (%) 0.00  0.00  -41.60 
Free Cash Flow Growth (%) 0.00  0.00  -75.30 
Book Value Growth (%) 15.90  15.80  6.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
44.04
48.01
92.63
128.53
157.55
163.18
128.41
140.94
169.06
216.54
271.96
56.78
55.32
67.67
71.85
77.12
EBITDA per Share ($)
3.11
2.76
6.35
9.46
-0.48
2.91
-1.15
10.42
7.58
7.60
6.48
2.72
2.04
2.03
0.47
1.94
EBIT per Share ($)
2.86
2.52
5.93
9.01
-1.28
2.21
-1.72
9.41
6.76
6.39
3.78
2.43
1.69
0.85
-0.33
1.57
Earnings per Share (diluted) ($)
1.34
1.21
2.98
5.16
-0.89
0.95
-1.26
6.10
4.22
3.98
2.24
1.45
0.97
1.00
-0.17
0.44
eps without NRI ($)
1.34
1.21
2.98
5.16
-0.89
0.95
-1.26
6.10
4.21
3.98
2.24
1.45
0.97
1.00
-0.17
0.44
Free Cashflow per Share ($)
1.27
1.34
11.75
6.07
6.69
0.99
4.62
2.59
-2.10
2.66
1.52
5.91
-1.45
-0.61
-5.64
9.22
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
8.33
9.43
13.82
19.37
19.47
20.80
19.56
26.06
30.62
34.68
36.05
33.74
34.68
35.61
35.54
36.05
Tangible Book per share ($)
2.76
4.15
8.71
14.44
16.43
17.87
16.68
23.24
24.21
27.75
27.68
26.76
27.75
27.25
27.71
27.68
Month End Stock Price ($)
32.50
40.85
68.90
42.41
12.86
36.76
30.22
52.50
48.69
70.42
74.04
69.74
70.42
63.52
74.92
62.13
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
24.13
15.30
29.83
31.55
-4.56
4.73
-6.23
27.12
15.14
12.34
6.42
17.79
11.47
11.46
-1.92
4.91
Return on Assets %
7.60
6.16
10.91
11.54
-1.72
1.85
-2.45
11.16
7.15
5.72
2.58
8.24
5.18
4.78
-0.74
1.79
Return on Capital - Joel Greenblatt %
1,047.98
397.77
486.13
587.98
-79.87
144.92
-105.11
465.74
258.05
201.56
109.37
297.02
203.79
99.50
-38.01
175.39
Debt to Equity
0.60
0.42
0.28
0.19
0.19
0.07
--
0.13
0.10
0.40
0.57
0.23
0.40
0.38
0.39
0.57
   
Gross Margin %
--
--
--
--
15.21
14.77
16.61
20.22
14.92
13.32
11.79
14.23
13.45
11.92
10.08
12.06
Operating Margin %
6.50
5.25
6.40
7.01
-0.82
1.35
-1.34
6.68
4.00
2.95
1.39
4.27
3.05
1.25
-0.46
2.04
Net Margin %
3.53
2.76
3.70
4.01
-0.56
0.58
-0.98
4.33
2.49
1.84
0.82
2.56
1.76
1.48
-0.24
0.57
   
Total Equity to Total Asset
0.39
0.42
0.34
0.39
0.37
0.42
0.37
0.45
0.50
0.44
0.36
0.46
0.44
0.40
0.38
0.36
LT Debt to Total Asset
0.23
0.18
0.09
--
--
0.02
--
0.05
0.05
0.17
0.20
0.09
0.17
0.15
0.15
0.20
   
Asset Turnover
2.15
2.23
2.95
2.88
3.04
3.18
2.49
2.58
2.87
3.11
3.13
0.81
0.74
0.81
0.78
0.79
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
13.65
9.24
13.91
21.42
16.95
19.30
11.47
23.96
32.34
28.99
47.45
26.07
28.32
30.23
48.01
41.72
Days Accounts Payable
--
--
--
--
0.34
0.33
0.67
0.25
1.08
0.99
2.06
2.23
0.96
1.85
1.67
1.81
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
13.65
9.24
13.91
21.42
16.61
18.97
10.80
23.71
31.26
28.00
45.39
23.84
27.36
28.38
46.34
39.91
Inventory Turnover
COGS to Revenue
--
--
--
--
0.85
0.85
0.83
0.80
0.85
0.87
0.88
0.86
0.87
0.88
0.90
0.88
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,395
1,880
3,763
5,391
6,522
6,878
5,440
6,107
7,409
9,528
11,984
2,500
2,439
2,986
3,152
3,408
Cost of Goods Sold
--
--
--
--
5,530
5,862
4,537
4,872
6,304
8,259
10,572
2,145
2,111
2,630
2,834
2,997
Gross Profit
--
--
--
--
992
1,016
904
1,235
1,105
1,269
1,412
356
328
356
318
411
Gross Margin %
--
--
--
--
15.21
14.77
16.61
20.22
14.92
13.32
11.79
14.23
13.45
11.92
10.08
12.06
   
Selling, General, &Admin. Expense
171
259
493
767
933
893
896
718
691
857
1,058
219
219
278
265
296
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
98
108
258
397
-20
123
-49
451
332
334
286
120
90
89
21
86
   
Depreciation, Depletion and Amortization
8
9
17
19
21
23
24
26
32
44
56
11
12
15
15
14
Other Operating Charges
262
358
734
1,145
-111
-30
-81
-109
-118
-132
-188
-30
-35
-41
-67
-45
Operating Income
91
99
241
378
-53
93
-73
408
296
281
167
107
74
37
-15
70
Operating Margin %
6.50
5.25
6.40
7.01
-0.82
1.35
-1.34
6.68
4.00
2.95
1.39
4.27
3.05
1.25
-0.46
2.04
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-10
-14
-14
--
-12
-6
-0
-7
-4
-12
-34
-2
-6
-9
-9
-10
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
81
85
227
378
-53
93
-73
418
296
278
195
107
72
66
-4
62
Tax Provision
-31
-33
-88
-162
16
-53
19
-154
-112
-103
-97
-43
-29
-22
-4
-42
Tax Rate %
38.82
39.03
38.60
42.79
30.73
57.14
26.70
36.85
37.68
37.01
49.41
40.07
40.00
32.77
-114.29
68.72
Net Income (Continuing Operations)
--
52
139
216
-37
40
-53
264
185
175
99
64
43
44
-8
19
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
49
52
139
216
-37
40
-53
264
185
175
99
64
43
44
-8
19
Net Margin %
3.53
2.76
3.70
4.01
-0.56
0.58
-0.98
4.33
2.49
1.84
0.82
2.56
1.76
1.48
-0.24
0.57
   
Preferred dividends
49
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.46
1.26
3.08
5.31
-0.89
0.95
-1.26
6.17
4.29
4.03
2.26
1.47
0.98
1.01
-0.17
0.44
EPS (Diluted)
1.34
1.21
2.98
5.16
-0.89
0.95
-1.26
6.10
4.22
3.98
2.24
1.45
0.97
1.00
-0.17
0.44
Shares Outstanding (Diluted)
31.7
39.1
40.6
41.9
41.4
42.2
42.4
43.3
43.8
44.0
44.2
44.0
44.1
44.1
43.9
44.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
398
422
965
1,008
1,182
1,158
1,360
1,325
1,100
1,483
1,551
1,391
1,483
1,658
1,114
1,551
  Marketable Securities
76
94
180
254
70
63
109
199
220
315
192
318
315
289
222
192
Cash, Cash Equivalents, Marketable Securities
473
516
1,091
1,262
1,252
1,221
1,468
1,524
1,321
1,797
1,743
1,708
1,797
1,947
1,337
1,743
Accounts Receivable
52
48
143
316
303
364
171
401
656
757
1,558
714
757
989
1,658
1,558
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
23
42
104
112
150
133
176
195
123
139
250
137
139
239
246
250
Total Current Assets
548
605
1,338
1,691
1,705
1,717
1,815
2,120
2,101
2,693
3,550
2,559
2,693
3,175
3,241
3,550
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
103
117
147
173
188
271
--
--
271
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
29
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
13
37
62
--
119
134
163
190
240
293
--
--
293
--
--
--
  Accumulated Depreciation
--
--
--
--
-53
-72
-87
-91
-109
-146
--
--
-146
--
--
--
Property, Plant and Equipment
13
37
62
67
67
62
77
98
132
147
162
144
147
153
155
162
Intangible Assets
206
207
208
206
126
124
123
121
277
303
367
305
303
367
343
367
Other Long Term Assets
32
38
55
119
307
215
233
149
166
307
376
172
307
242
411
376
Total Assets
799
887
1,664
2,083
2,203
2,118
2,247
2,488
2,676
3,451
4,456
3,181
3,451
3,936
4,150
4,456
   
  Accounts Payable
--
--
8
8
5
5
8
3
19
22
60
52
22
53
52
60
  Total Tax Payable
--
--
13
--
12
5
--
--
--
--
--
27
--
5
--
--
  Other Accrued Expenses
226
300
721
981
1,113
1,060
1,110
1,108
1,080
1,215
1,850
1,199
1,215
1,520
1,743
1,850
Accounts Payable & Accrued Expenses
226
300
742
989
1,130
1,071
1,118
1,112
1,098
1,237
1,909
1,279
1,237
1,578
1,795
1,909
Current Portion of Long-Term Debt
2
2
2
155
153
18
--
11
15
--
--
40
--
--
--
--
DeferredTaxAndRevenue
--
--
--
6
81
90
--
0
--
0
5
0
0
4
12
5
Other Current Liabilities
63
39
161
52
1
1
67
-0
--
-0
-0
0
-0
129
137
-0
Total Current Liabilities
291
340
904
1,202
1,365
1,180
1,186
1,123
1,113
1,237
1,914
1,319
1,237
1,711
1,944
1,914
   
Long-Term Debt
182
155
154
--
--
40
--
135
120
600
900
297
600
600
600
900
Debt to Equity
0.60
0.42
0.28
0.19
0.19
0.07
--
0.13
0.10
0.40
0.57
0.23
0.40
0.38
0.39
0.57
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
15
17
35
--
--
--
--
1
42
55
45
50
55
58
40
45
Other Long-Term Liabilities
3
5
8
73
33
17
230
112
77
40
14
41
40
6
5
14
Total Liabilities
490
517
1,101
1,275
1,398
1,238
1,415
1,371
1,352
1,933
2,874
1,706
1,933
2,375
2,590
2,874
   
Common Stock
0
0
0
--
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
77
129
269
455
419
459
405
669
854
1,029
1,085
986
1,029
1,074
1,066
1,085
Accumulated other comprehensive income (loss)
-0
0
-0
-0
-4
-3
-2
-2
-1
-1
-0
-1
-1
-1
-0
-0
Additional Paid-In Capital
231
240
294
352
391
425
429
449
469
489
497
489
489
489
494
497
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
309
370
563
808
806
881
832
1,117
1,323
1,518
1,582
1,475
1,518
1,562
1,560
1,582
Total Equity to Total Asset
0.39
0.42
0.34
0.39
0.37
0.42
0.37
0.45
0.50
0.44
0.36
0.46
0.44
0.40
0.38
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
49
52
139
216
-37
40
-53
264
185
175
99
64
43
44
-8
19
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
49
52
139
216
-37
40
-53
264
185
175
99
64
43
44
-8
19
Depreciation, Depletion and Amortization
8
9
17
19
21
23
24
26
32
44
56
11
12
15
15
14
  Change In Receivables
-23
-7
-75
-206
66
-75
165
-97
-193
-116
-212
116
-65
-68
-421
342
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-7
-12
-66
-27
-17
29
-10
-62
-29
-14
-52
-14
-3
17
-25
-41
  Change In Payables And Accrued Expense
14
24
356
179
149
-19
206
-6
-82
32
144
62
-15
-49
182
26
Change In Working Capital
-9
4
305
16
221
-47
306
-244
-293
-87
-153
191
-118
-87
-289
342
Change In DeferredTax
-2
7
13
-8
-49
-4
-61
98
19
16
5
-3
6
6
-9
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
9
38
35
141
46
8
17
28
31
122
16
6
9
58
49
Cash Flow from Operations
49
81
513
278
296
58
223
162
-31
179
129
278
-51
-14
-233
426
   
Purchase Of Property, Plant, Equipment
-9
-29
-36
-23
-20
-16
-28
-50
-61
-62
-60
-18
-13
-13
-15
-19
Sale Of Property, Plant, Equipment
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-37
-6
-8
--
--
--
--
--
-127
-134
-161
--
-134
--
-27
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-145
-227
-146
-245
-256
-81
-242
-421
-502
-463
-425
-73
-66
-103
-227
-30
Sale Of Investment
103
208
114
3
271
161
209
359
467
408
409
81
76
114
152
68
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-96
-59
-92
-186
-91
64
-61
-112
-223
-291
-92
-9
-137
162
-117
-1
   
Issuance of Stock
158
4
31
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
-1
-5
-3
-2
-6
-4
-6
-4
-4
-1
--
-2
-0
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-2
-2
-153
--
39
-14
450
548
-10
251
-0
-0
298
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
50
-2
92
-41
-27
10
45
-120
50
48
-422
-62
29
30
-194
-287
Cash Flow from Financing
208
2
122
-48
-32
-145
39
-85
29
494
124
-74
280
27
-195
11
   
Net Change in Cash
160
24
543
44
174
-24
201
-34
-225
382
160
196
92
176
-544
436
Capital Expenditure
-9
-29
-36
-23
-20
-16
-28
-50
-61
-62
-60
-18
-13
-13
-15
-19
Free Cash Flow
40
53
477
255
277
42
196
112
-92
117
69
260
-64
-27
-247
408
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WCG and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WCG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK