Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.20  14.30  30.80 
EBITDA Growth (%) 0.00  0.00  -30.90 
EBIT Growth (%) 0.00  0.00  -44.40 
EPS without NRI Growth (%) 0.00  0.00  -81.30 
Free Cash Flow Growth (%) 0.00  0.00  53.30 
Book Value Growth (%) 15.60  14.30  2.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
47.65
89.51
128.53
157.55
163.18
128.41
140.94
169.05
216.54
293.45
304.51
67.67
71.85
77.12
77.22
78.32
EBITDA per Share ($)
--
5.37
9.79
-0.48
2.83
-1.15
10.42
7.58
7.60
6.27
6.11
2.03
0.47
1.94
1.84
1.86
EBIT per Share ($)
--
4.95
9.01
-1.28
2.21
-1.72
9.41
6.76
6.39
3.36
3.74
0.85
-0.33
1.57
1.27
1.23
Earnings per Share (diluted) ($)
1.21
2.98
5.16
-0.89
0.95
-1.26
6.10
4.22
3.98
1.44
0.84
1.00
-0.17
0.44
0.18
0.39
eps without NRI ($)
1.21
2.98
5.16
-0.89
0.95
-1.26
6.10
4.21
3.98
1.44
0.84
1.00
-0.17
0.44
0.18
0.39
Free Cashflow per Share ($)
--
11.72
6.07
6.69
0.99
4.62
2.59
-2.10
2.66
5.08
2.59
-0.61
-5.64
9.22
2.07
-3.06
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
9.19
13.19
19.37
19.05
20.80
19.56
26.06
30.62
34.68
36.34
36.43
35.61
35.54
36.05
36.34
36.43
Tangible Book per share ($)
9.19
8.07
14.44
16.08
17.87
16.68
23.24
24.21
27.75
28.05
28.28
27.25
27.71
27.68
28.05
28.28
Month End Stock Price ($)
40.85
68.90
42.41
12.86
36.76
30.22
52.50
48.69
70.42
82.06
83.06
63.52
74.66
60.34
82.06
91.46
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
14.30
27.01
32.16
-4.56
4.73
-6.23
27.12
15.14
12.34
4.09
2.34
11.46
-1.92
4.91
1.96
4.36
Return on Assets %
5.57
9.47
11.54
-1.72
1.85
-2.45
11.16
7.15
5.72
1.60
0.85
4.78
-0.74
1.79
0.70
1.53
Return on Invested Capital %
--
--
--
--
--
--
--
--
77.32
7.99
2.05
37.47
-24.12
11.13
3.70
6.53
Return on Capital - Joel Greenblatt %
--
656.30
591.42
-79.87
144.92
-105.11
465.74
258.03
201.58
67.59
67.96
99.50
-38.01
175.39
98.94
58.23
Debt to Equity
--
0.29
0.19
0.25
--
--
0.13
0.10
0.40
0.56
0.56
0.38
0.39
0.57
0.56
0.56
   
Gross Margin %
--
--
21.84
15.21
14.77
16.61
18.98
14.92
13.32
11.61
11.65
11.92
10.08
12.06
12.31
12.04
Operating Margin %
--
5.53
7.01
-0.82
1.35
-1.34
6.68
4.00
2.95
1.14
1.23
1.25
-0.46
2.04
1.64
1.57
Net Margin %
2.54
3.33
4.01
-0.56
0.58
-0.98
4.33
2.49
1.84
0.49
0.28
1.48
-0.24
0.57
0.23
0.50
   
Total Equity to Total Asset
0.40
0.32
0.39
0.37
0.42
0.37
0.45
0.50
0.44
0.36
0.35
0.40
0.38
0.36
0.36
0.35
LT Debt to Total Asset
--
0.09
--
--
--
--
0.05
0.05
0.17
0.20
0.19
0.15
0.15
0.20
0.20
0.19
   
Asset Turnover
2.20
2.84
2.88
3.04
3.18
2.49
2.58
2.87
3.11
3.26
3.10
0.81
0.78
0.79
0.76
0.76
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
14.20
21.42
16.95
19.30
11.47
30.53
32.34
28.99
51.61
54.63
30.23
48.01
41.72
48.97
52.91
Days Accounts Payable
--
--
0.69
0.34
0.33
0.67
0.24
1.08
2.59
1.72
0.85
1.85
1.67
1.81
1.65
0.83
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
14.20
20.73
16.61
18.97
10.80
30.29
31.26
26.40
49.89
53.78
28.38
46.34
39.91
47.32
52.08
Inventory Turnover
COGS to Revenue
--
--
0.78
0.85
0.85
0.83
0.81
0.85
0.87
0.88
0.88
0.88
0.90
0.88
0.88
0.88
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,865
3,636
5,391
6,522
6,878
5,440
6,107
7,409
9,528
12,960
13,444
2,986
3,152
3,408
3,415
3,470
Cost of Goods Sold
--
--
4,213
5,530
5,862
4,537
4,948
6,304
8,259
11,455
11,878
2,630
2,834
2,997
2,994
3,052
Gross Profit
--
--
1,177
992
1,016
904
1,159
1,105
1,269
1,505
1,567
356
318
411
420
418
Gross Margin %
--
--
21.84
15.21
14.77
16.61
18.98
14.92
13.32
11.61
11.65
11.92
10.08
12.06
12.31
12.04
   
Selling, General, & Admin. Expense
259
496
767
933
805
896
642
691
857
1,157
1,194
278
265
296
318
315
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
33
111
117
81
109
118
132
200
207
41
67
45
47
48
Operating Income
--
201
378
-53
93
-73
408
296
281
148
165
37
-15
70
56
54
Operating Margin %
--
5.53
7.01
-0.82
1.35
-1.34
6.68
4.00
2.95
1.14
1.23
1.25
-0.46
2.04
1.64
1.57
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
-14
-12
-3
-0
-7
-4
-12
-39
-42
-9
-9
-10
-11
-11
Other Income (Expense)
78
--
14
12
3
0
17
4
9
69
43
38
20
2
9
11
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
78
201
378
-53
93
-73
418
296
278
178
167
66
-4
62
54
54
Tax Provision
-30
-80
-162
16
-53
19
-154
-112
-103
-114
-130
-22
-4
-42
-46
-37
Tax Rate %
39.04
39.69
42.79
30.73
57.14
26.70
36.85
37.69
37.01
64.17
77.73
32.77
-114.29
68.72
85.56
67.83
Net Income (Continuing Operations)
47
121
216
-37
40
-53
264
185
175
64
37
44
-8
19
8
18
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
47
121
216
-37
40
-53
264
185
175
64
37
44
-8
19
8
18
Net Margin %
2.54
3.33
4.01
-0.56
0.58
-0.98
4.33
2.49
1.84
0.49
0.28
1.48
-0.24
0.57
0.23
0.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.26
3.08
5.31
-0.89
0.95
-1.26
6.17
4.29
4.03
1.45
0.85
1.01
-0.17
0.44
0.18
0.40
EPS (Diluted)
1.21
2.98
5.16
-0.89
0.95
-1.26
6.10
4.22
3.98
1.44
0.84
1.00
-0.17
0.44
0.18
0.39
Shares Outstanding (Diluted)
39.1
40.6
41.9
41.4
42.2
42.4
43.3
43.8
44.0
44.2
44.3
44.1
43.9
44.2
44.2
44.3
   
Depreciation, Depletion and Amortization
9
17
19
21
23
24
26
32
44
60
62
15
15
14
16
17
EBITDA
--
218
411
-20
119
-49
451
332
334
277
270
89
21
86
81
83
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
422
965
1,008
1,182
1,158
1,360
1,325
1,101
1,483
1,314
1,173
1,658
1,114
1,551
1,314
1,173
  Marketable Securities
--
126
254
70
63
109
199
220
315
173
207
289
222
192
173
207
Cash, Cash Equivalents, Marketable Securities
422
1,091
1,262
1,252
1,221
1,468
1,524
1,321
1,797
1,486
1,380
1,947
1,337
1,743
1,486
1,380
Accounts Receivable
--
141
316
303
364
171
511
656
757
1,832
2,012
989
1,658
1,558
1,832
2,012
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-422
107
112
150
133
176
85
124
139
208
319
239
246
250
208
319
Total Current Assets
--
1,339
1,691
1,705
1,717
1,815
2,120
2,101
2,693
3,526
3,711
3,175
3,241
3,550
3,526
3,711
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
89
103
117
147
150
220
271
353
353
--
--
--
353
--
  Construction In Progress
--
--
--
--
--
--
21
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
100
119
134
163
190
240
293
379
379
--
--
--
379
--
  Accumulated Depreciation
--
--
-33
-53
-72
-87
-91
-109
-146
-192
-192
--
--
--
-192
--
Property, Plant and Equipment
--
61
67
67
62
77
98
132
147
187
211
153
155
162
187
211
Intangible Assets
--
208
206
126
124
123
121
277
303
364
361
367
343
367
364
361
   Goodwill
--
189
189
111
111
111
111
224
237
263
263
245
245
263
263
263
Other Long Term Assets
896
55
119
307
215
233
149
167
307
417
387
242
411
376
417
387
Total Assets
896
1,664
2,083
2,203
2,118
2,247
2,488
2,676
3,451
4,495
4,671
3,936
4,150
4,456
4,495
4,671
   
  Accounts Payable
--
8
8
5
5
8
3
19
59
54
28
53
52
60
54
28
  Total Tax Payable
--
1
--
12
5
--
--
--
--
2
2
5
--
--
2
--
  Other Accrued Expense
--
804
981
1,063
1,079
1,110
1,109
1,080
1,178
1,793
1,821
1,520
1,743
1,850
1,793
1,821
Accounts Payable & Accrued Expense
--
813
989
1,080
1,090
1,118
1,112
1,098
1,237
1,849
1,848
1,578
1,795
1,909
1,849
1,848
Current Portion of Long-Term Debt
--
2
155
203
--
--
11
15
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
2
26
81
--
67
--
--
0
87
5
4
12
5
87
5
Other Current Liabilities
--
117
32
1
90
0
--
0
-0
0
233
129
137
-0
0
233
Total Current Liabilities
--
933
1,202
1,365
1,180
1,186
1,123
1,113
1,237
1,936
2,086
1,711
1,944
1,914
1,936
2,086
   
Long-Term Debt
--
154
--
--
--
--
135
120
600
900
900
600
600
900
900
900
Debt to Equity
--
0.29
0.19
0.25
--
--
0.13
0.10
0.40
0.56
0.56
0.38
0.39
0.57
0.56
0.56
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
32
--
--
--
--
1
42
55
48
53
58
40
45
48
53
Other Long-Term Liabilities
536
8
73
33
57
230
112
77
40
15
18
6
5
14
15
18
Total Liabilities
536
1,127
1,275
1,398
1,238
1,415
1,371
1,352
1,933
2,899
3,057
2,375
2,590
2,874
2,899
3,057
   
Common Stock
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
239
455
419
459
405
669
854
1,029
1,093
1,111
1,074
1,066
1,085
1,093
1,111
Accumulated other comprehensive income (loss)
--
0
-0
-4
-3
-2
-2
-1
-1
-1
-0
-1
-0
-0
-1
-0
Additional Paid-In Capital
--
297
352
391
425
429
449
469
489
503
503
489
494
497
503
503
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
361
537
808
806
881
832
1,117
1,323
1,518
1,596
1,614
1,562
1,560
1,582
1,596
1,614
Total Equity to Total Asset
0.40
0.32
0.39
0.37
0.42
0.37
0.45
0.50
0.44
0.36
0.35
0.40
0.38
0.36
0.36
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
--
121
216
-37
40
-53
264
185
175
64
37
44
-8
19
8
18
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
121
216
-37
40
-53
264
185
175
64
37
44
-8
19
8
18
Depreciation, Depletion and Amortization
--
17
19
21
23
24
26
32
44
60
62
15
15
14
16
17
  Change In Receivables
--
-114
-206
66
-75
158
-122
-193
-116
-207
-319
-68
-421
342
-60
-179
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-66
-27
-17
29
-4
-37
-29
-14
-32
5
17
-25
-41
17
54
  Change In Payables And Accrued Expense
--
490
195
99
5
206
-6
-82
83
398
440
-49
182
26
240
-8
Change In Working Capital
--
328
16
221
-62
306
-244
-294
-87
158
32
-87
-289
342
193
-213
Change In DeferredTax
--
9
-8
-49
10
-61
98
19
16
-7
1
6
-9
2
-5
14
Stock Based Compensation
--
18
19
39
44
15
20
15
13
16
19
1
5
3
7
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
14
16
102
2
-7
-3
13
19
9
63
8
53
46
-98
61
Cash Flow from Operations
--
508
278
296
58
223
162
-31
179
299
213
-14
-233
426
120
-100
   
Purchase Of Property, Plant, Equipment
--
-32
-23
-20
-16
-28
-50
-61
-62
-75
-97
-13
-15
-19
-28
-36
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-8
--
--
--
--
--
-127
-174
48
21
164
-191
--
48
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-177
-245
-256
-81
-242
-421
-502
-463
-417
-348
-103
-227
-30
-58
-34
Sale Of Investment
--
15
81
271
161
209
359
467
408
368
284
114
152
68
34
30
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-88
-186
-91
64
-61
-112
-223
-291
-76
-278
162
-117
-1
-121
-40
   
Issuance of Stock
--
22
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-1
-5
-3
-2
-6
-4
-7
-4
-3
-6
-2
-0
--
-1
-5
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-26
-2
-2
-153
-1
39
-12
451
299
299
-0
-0
298
1
-0
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
127
-41
-27
10
46
-120
47
46
-688
-714
30
-194
-287
-237
5
Cash Flow from Financing
--
123
-48
-32
-145
39
-85
29
494
-393
-421
27
-195
11
-236
-1
   
Net Change in Cash
--
543
44
174
-24
201
-34
-225
382
-169
-485
176
-544
436
-237
-141
Capital Expenditure
--
-32
-23
-20
-16
-28
-50
-61
-62
-75
-97
-13
-15
-19
-28
-36
Free Cash Flow
--
476
255
277
42
196
112
-92
117
225
116
-27
-247
408
92
-136
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WCG and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WCG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK