Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.90  12.90  1.60 
EBITDA Growth (%) 24.30  13.60  21.40 
EBIT Growth (%) 22.90  7.10  43.10 
Free Cash Flow Growth (%) 36.10  21.90  7.90 
Book Value Growth (%) 30.70  16.90  9.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
16.78
19.41
24.19
35.73
32.98
42.27
40.54
50.93
62.40
62.52
63.17
15.72
16.35
15.30
15.09
16.43
EBITDA per Share ($)
1.54
2.44
2.91
6.40
4.46
8.75
5.92
10.64
10.20
12.61
12.24
3.54
3.28
3.02
2.76
3.18
EBIT per Share ($)
0.90
1.64
1.84
4.45
2.30
6.55
3.32
7.23
5.15
7.40
7.10
2.24
1.97
1.73
1.45
1.95
Earnings per Share (diluted) ($)
0.91
1.76
2.50
3.84
2.08
5.93
3.09
6.58
3.98
6.68
6.39
2.05
1.77
1.55
1.31
1.76
eps without NRI ($)
0.91
1.76
2.50
3.84
2.08
5.93
3.09
6.58
3.98
6.68
6.39
2.05
1.77
1.55
1.31
1.76
Free Cashflow per Share ($)
1.05
0.45
1.30
3.47
3.48
5.17
3.73
9.59
8.81
9.04
9.57
2.25
2.29
2.22
2.28
2.78
Dividends Per Share
--
--
--
--
--
--
--
--
1.00
1.25
1.40
0.25
0.30
0.30
0.40
0.40
Book Value Per Share ($)
3.29
5.24
7.84
12.18
14.32
20.56
23.66
31.17
33.30
37.79
38.30
34.99
36.20
37.31
37.79
38.30
Tangible Book per share ($)
3.23
5.10
7.84
11.29
13.30
19.54
22.70
19.90
22.51
24.91
25.63
23.69
22.86
24.13
24.91
25.63
Month End Stock Price ($)
13.42
19.81
19.35
34.53
26.50
30.16
36.38
30.48
62.09
92.90
102.63
63.40
83.90
91.82
92.90
96.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
33.00
42.53
39.26
39.30
15.96
34.98
14.24
24.50
12.59
19.32
17.80
24.53
20.44
17.29
14.40
19.01
Return on Assets %
14.27
21.50
22.62
22.30
9.25
21.90
9.40
14.44
6.94
10.95
10.09
13.73
11.43
9.80
8.23
10.86
Return on Capital - Joel Greenblatt %
58.15
77.54
64.14
80.38
31.06
80.01
35.09
55.15
32.06
51.22
50.39
59.09
53.50
48.47
42.04
57.77
Debt to Equity
0.08
0.04
0.01
0.19
0.15
0.09
0.05
0.29
0.25
0.28
0.27
0.29
0.27
0.28
0.28
0.27
   
Gross Margin %
16.20
19.10
16.46
21.54
17.94
24.38
18.80
29.16
28.42
28.82
28.95
28.89
28.73
28.63
29.33
29.14
Operating Margin %
5.35
8.43
7.59
12.46
6.96
15.48
8.20
14.19
8.25
11.84
11.25
14.25
12.03
11.32
9.64
11.89
Net Margin %
5.39
9.10
10.31
10.74
6.31
14.03
7.62
12.92
6.38
10.69
10.12
13.01
10.83
10.13
8.68
10.73
   
Total Equity to Total Asset
0.44
0.56
0.59
0.55
0.60
0.64
0.68
0.54
0.56
0.57
0.57
0.56
0.56
0.57
0.57
0.57
LT Debt to Total Asset
0.02
0.01
0.00
0.10
0.08
0.04
0.02
0.14
0.12
0.15
0.15
0.11
0.11
0.15
0.15
0.15
   
Asset Turnover
2.65
2.36
2.19
2.08
1.47
1.56
1.23
1.12
1.09
1.03
1.00
0.26
0.26
0.24
0.24
0.25
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.25
0.19
0.22
0.12
0.17
0.19
0.31
0.23
   
Days Sales Outstanding
40.41
40.44
46.53
45.66
45.35
46.54
46.21
69.15
42.63
47.98
45.78
42.96
45.00
44.41
49.71
44.32
Days Accounts Payable
68.12
65.66
70.48
68.04
65.71
73.84
72.91
114.50
66.10
66.80
67.83
69.53
67.88
65.67
69.71
65.84
Days Inventory
18.05
18.59
18.54
20.60
24.83
22.93
26.83
36.89
39.83
40.91
42.48
41.02
40.89
44.36
44.26
40.79
Cash Conversion Cycle
-9.66
-6.63
-5.41
-1.78
4.47
-4.37
0.13
-8.46
16.36
22.09
20.43
14.45
18.01
23.10
24.26
19.27
Inventory Turnover
20.23
19.63
19.69
17.72
14.70
15.92
13.61
9.89
9.16
8.92
8.59
2.22
2.23
2.06
2.06
2.24
COGS to Revenue
0.84
0.81
0.84
0.78
0.82
0.76
0.81
0.71
0.72
0.71
0.71
0.71
0.71
0.71
0.71
0.71
Inventory to Revenue
0.04
0.04
0.04
0.04
0.06
0.05
0.06
0.07
0.08
0.08
0.08
0.32
0.32
0.35
0.34
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,639
4,341
5,468
8,074
7,453
9,850
9,526
12,478
15,351
15,130
15,269
3,804
3,972
3,703
3,651
3,943
Cost of Goods Sold
3,049
3,513
4,568
6,335
6,116
7,449
7,735
8,840
10,988
10,770
10,848
2,705
2,831
2,643
2,580
2,794
Gross Profit
590
829
900
1,739
1,337
2,401
1,791
3,638
4,363
4,360
4,421
1,099
1,141
1,060
1,071
1,149
Gross Margin %
16.20
19.10
16.46
21.54
17.94
24.38
18.80
29.16
28.42
28.82
28.95
28.89
28.73
28.63
29.33
29.14
   
Selling, General, &Admin. Expense
155
166
179
220
201
265
282
598
844
856
953
143
229
202
293
229
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
240
297
306
464
509
611
703
1,055
1,572
1,661
1,697
401
421
426
413
437
EBITDA
334
546
657
1,446
1,007
2,039
1,392
2,608
2,510
3,052
2,957
857
798
730
667
762
   
Depreciation, Depletion and Amortization
131
160
210
413
479
510
602
825
1,233
1,244
1,221
312
317
307
308
289
Other Operating Charges
-0
--
--
-49
-108
--
-25
-214
-681
-52
-53
-13
-13
-13
-13
-14
Operating Income
195
366
415
1,006
519
1,525
781
1,771
1,266
1,791
1,718
542
478
419
352
469
Operating Margin %
5.35
8.43
7.59
12.46
6.96
15.48
8.20
14.19
8.25
11.84
11.25
14.25
12.03
11.32
9.64
11.89
   
Interest Income
9
20
32
27
9
4
9
12
11
17
18
3
3
4
7
4
Interest Expense
-3
-4
-4
-52
-27
-9
-10
-26
-55
-56
-56
-13
-14
-17
-12
-13
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
200
382
443
981
501
1,520
780
1,757
1,222
1,752
1,680
532
467
406
347
460
Tax Provision
-4
13
121
-114
-31
-138
-54
-145
-242
-135
-135
-37
-37
-31
-30
-37
Tax Rate %
2.05
-3.40
-27.31
11.62
6.19
9.08
6.92
8.25
19.80
7.71
8.04
6.95
7.92
7.64
8.65
8.04
Net Income (Continuing Operations)
196
395
564
867
470
1,382
726
1,612
980
1,617
1,545
495
430
375
317
423
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
196
395
564
867
470
1,382
726
1,612
980
1,617
1,545
495
430
375
317
423
Net Margin %
5.39
9.10
10.31
10.74
6.31
14.03
7.62
12.92
6.38
10.69
10.12
13.01
10.83
10.13
8.68
10.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.96
1.84
2.57
3.92
2.12
6.06
3.14
6.69
4.07
6.88
6.60
2.10
1.82
1.60
1.37
1.81
EPS (Diluted)
0.91
1.76
2.50
3.84
2.08
5.93
3.09
6.58
3.98
6.68
6.39
2.05
1.77
1.55
1.31
1.76
Shares Outstanding (Diluted)
216.9
223.6
226.0
226.0
226.0
233.0
235.0
245.0
246.0
242.0
240.0
242.0
243.0
242.0
242.0
240.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
485
551
700
1,104
1,794
2,734
3,490
3,208
4,309
4,804
5,159
4,869
4,655
4,569
4,804
5,159
  Marketable Securities
113
148
207
3
--
--
--
--
--
284
222
--
--
296
284
222
Cash, Cash Equivalents, Marketable Securities
598
699
907
1,104
1,794
2,734
3,490
3,208
4,309
5,088
5,381
4,869
4,655
4,865
5,088
5,381
Accounts Receivable
403
481
697
1,010
926
1,256
1,206
2,364
1,793
1,989
1,915
1,791
1,959
1,802
1,989
1,915
  Inventories, Raw Materials & Components
15
23
12
144
97
159
172
245
167
168
178
208
201
204
168
178
  Inventories, Work In Process
60
62
94
145
154
255
263
552
575
493
509
579
581
519
493
509
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
79
120
153
167
125
146
142
413
446
565
585
457
511
554
565
585
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
153
205
259
456
376
560
577
1,210
1,188
1,226
1,272
1,244
1,293
1,277
1,226
1,272
Other Current Assets
27
120
166
161
134
170
214
359
308
417
422
357
381
362
417
422
Total Current Assets
1,181
1,505
2,029
2,731
3,230
4,720
5,487
7,141
7,598
8,720
8,990
8,261
8,288
8,306
8,720
8,990
   
  Land And Improvements
78
163
189
534
522
675
750
1,222
1,231
1,364
1,364
--
--
--
1,364
--
  Buildings And Improvements
29
28
53
102
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
738
952
1,275
2,234
2,600
3,479
3,972
5,226
5,777
6,163
6,163
--
--
--
6,163
--
  Construction In Progress
--
--
--
--
--
--
--
597
375
342
342
--
--
--
342
--
Gross Property, Plant and Equipment
845
1,143
1,517
2,814
3,175
4,223
4,837
7,173
7,616
8,123
8,244
7,764
7,879
7,991
8,123
8,244
  Accumulated Depreciation
-450
-594
-776
-1,146
-1,591
-2,064
-2,613
-3,106
-3,916
-4,830
-5,042
-4,126
-4,370
-4,585
-4,830
-5,042
Property, Plant and Equipment
395
549
741
1,668
1,584
2,159
2,224
4,067
3,700
3,293
3,202
3,638
3,509
3,406
3,293
3,202
Intangible Assets
12
33
--
197
228
234
222
2,774
2,559
3,013
2,965
2,667
3,162
3,097
3,013
2,965
Other Long Term Assets
-0
-1
131
279
249
215
185
224
179
473
495
240
323
523
473
495
Total Assets
1,589
2,086
2,901
4,875
5,291
7,328
8,118
14,206
14,036
15,499
15,652
14,806
15,282
15,332
15,499
15,652
   
  Accounts Payable
569
632
882
1,181
1,101
1,507
1,545
2,773
1,990
1,971
2,016
2,061
2,106
1,902
1,971
2,016
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
231
215
236
356
342
410
481
1,029
1,753
1,749
1,777
1,636
1,784
1,720
1,749
1,777
Accounts Payable & Accrued Expenses
800
847
1,118
1,537
1,443
1,917
2,026
3,802
3,743
3,720
3,793
3,697
3,890
3,622
3,720
3,793
Current Portion of Long-Term Debt
20
25
12
27
82
106
144
230
230
125
125
730
730
125
125
125
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
820
872
1,130
1,564
1,525
2,023
2,170
4,032
3,973
3,845
3,918
4,427
4,620
3,747
3,845
3,918
   
Long-Term Debt
33
19
10
482
400
294
150
1,955
1,725
2,313
2,281
1,668
1,610
2,344
2,313
2,281
Debt to Equity
0.08
0.04
0.01
0.19
0.15
0.09
0.05
0.29
0.25
0.28
0.27
0.29
0.27
0.28
0.28
0.27
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
35
38
45
133
174
302
310
550
445
499
490
458
473
473
499
490
Total Liabilities
888
929
1,185
2,179
2,099
2,619
2,630
6,537
6,143
6,657
6,689
6,553
6,703
6,564
6,657
6,689
   
Common Stock
2
2
2
2
--
2
2
3
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-4
391
955
1,822
2,292
3,674
4,400
6,012
6,749
8,066
8,394
7,183
7,541
7,845
8,066
8,394
Accumulated other comprehensive income (loss)
-0
1
-1
-12
2
11
-5
-15
-35
12
-14
-19
-49
-4
12
-14
Additional Paid-In Capital
714
775
811
906
896
1,022
1,091
2,223
2,188
2,331
2,285
2,205
2,262
2,314
2,331
2,285
Treasury Stock
-12
-12
-51
-22
--
--
--
-554
-1,012
-1,570
-1,705
-1,119
-1,178
-1,390
-1,570
-1,705
Total Equity
700
1,157
1,716
2,696
3,192
4,709
5,488
7,669
7,893
8,842
8,963
8,253
8,579
8,768
8,842
8,963
Total Equity to Total Asset
0.44
0.56
0.59
0.55
0.60
0.64
0.68
0.54
0.56
0.57
0.57
0.56
0.56
0.57
0.57
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
196
395
564
867
470
1,382
726
1,612
980
1,617
1,545
495
430
375
317
423
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
196
395
564
867
470
1,382
726
1,612
980
1,617
1,545
495
430
375
317
423
Depreciation, Depletion and Amortization
131
160
210
413
479
510
602
825
1,233
1,244
1,221
312
317
307
308
289
  Change In Receivables
-90
-77
-218
-194
92
-330
50
162
584
-175
-126
25
-170
157
-187
74
  Change In Inventory
-4
-52
-53
8
88
-148
-17
88
22
--
-25
-21
-45
16
50
-46
  Change In Prepaid Assets
2
-1
-2
2
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
134
30
196
152
-10
337
249
4
125
-29
110
-82
168
-216
101
57
Change In Working Capital
129
-207
-78
22
198
-37
238
324
715
-234
-72
-101
-56
-23
-54
61
Change In DeferredTax
--
-22
-126
-2
24
27
20
34
35
-13
7
-10
-29
-27
53
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
42
48
99
134
60
69
272
156
202
262
-16
64
66
88
44
Cash Flow from Operations
461
368
618
1,399
1,305
1,942
1,655
3,067
3,119
2,816
2,963
680
726
698
712
827
   
Purchase Of Property, Plant, Equipment
-233
-268
-324
-615
-519
-737
-778
-717
-952
-628
-652
-136
-170
-161
-161
-160
Sale Of Property, Plant, Equipment
--
--
--
--
29
--
--
76
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-927
-63
-253
-15
-3,526
-1
-823
-823
-263
-560
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-95
-109
-68
-105
--
--
--
--
-17
-561
-681
--
--
-470
-91
-120
Sale Of Investment
15
74
9
326
2
4
--
--
--
72
238
--
--
--
72
166
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-314
-303
-383
-1,321
-551
-986
-793
-4,167
-970
-1,936
-1,702
-360
-765
-631
-180
-126
   
Issuance of Stock
58
78
30
65
28
79
58
74
185
187
204
22
75
28
62
39
Repurchase of Stock
-45
-54
-73
-60
-36
--
-50
-604
-842
-816
-889
-150
-150
-244
-272
-223
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-20
-23
-43
237
-27
-82
-106
1,282
-230
475
2
442
-57
121
-31
-31
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-181
-259
-294
-59
-59
-71
-70
-94
Other Financing
--
--
--
84
-29
-13
-8
67
20
28
6
-15
16
13
14
-37
Cash Flow from Financing
-7
1
-86
326
-64
-16
-106
819
-1,048
-385
-971
240
-175
-153
-297
-346
   
Net Change in Cash
140
66
149
404
690
940
756
-282
1,101
495
290
560
-214
-86
235
355
Capital Expenditure
-233
-268
-324
-615
-519
-737
-778
-717
-952
-628
-652
-136
-170
-161
-161
-160
Free Cash Flow
227
100
294
784
786
1,205
877
2,350
2,167
2,188
2,311
544
556
537
551
667
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WDC and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WDC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK