Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.50  12.60  18.10 
EBITDA Growth (%) 13.50  20.30  25.20 
EBIT Growth (%) 14.70  20.90  27.30 
EPS without NRI Growth (%) 16.00  22.40  25.70 
Free Cash Flow Growth (%) 13.30  21.40  15.50 
Book Value Growth (%) 13.00  15.80  16.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
7.58
8.64
10.11
10.67
9.81
12.20
13.08
13.69
16.01
18.91
18.91
4.40
4.59
4.71
4.86
4.75
EBITDA per Share ($)
1.48
1.36
2.70
2.11
2.20
3.19
3.55
3.82
4.89
6.11
6.12
1.48
1.46
1.57
1.52
1.57
EBIT per Share ($)
1.26
1.07
2.35
1.92
1.99
2.92
3.34
3.53
4.49
5.73
5.73
1.33
1.37
1.45
1.49
1.42
Earnings per Share (diluted) ($)
0.73
0.55
1.52
1.12
1.23
1.83
2.05
1.76
2.96
3.71
3.72
0.92
0.88
0.98
0.89
0.97
eps without NRI ($)
0.73
0.55
1.52
1.12
1.23
1.83
2.01
2.25
2.96
3.71
3.72
0.92
0.88
0.98
0.89
0.97
Free Cashflow per Share ($)
1.16
0.99
1.43
1.14
1.45
1.44
3.07
2.54
3.15
3.66
3.66
1.17
0.88
0.42
1.47
0.89
Dividends Per Share
0.60
0.60
0.68
0.76
0.76
0.77
0.85
0.75
1.12
1.36
1.36
0.28
0.34
0.34
0.34
0.34
Book Value Per Share ($)
2.95
2.91
4.57
3.78
4.30
5.33
6.12
5.96
8.06
9.40
9.40
8.06
8.60
9.12
9.42
9.40
Tangible Book per share ($)
-0.04
0.19
1.84
1.17
1.72
2.75
4.23
4.07
6.16
7.51
7.51
6.16
6.69
7.20
7.54
7.51
Month End Stock Price ($)
20.97
27.36
36.09
15.46
30.54
35.29
24.77
34.82
65.12
49.82
50.21
65.12
73.62
62.59
51.69
49.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
25.79
18.74
40.07
27.41
30.62
37.99
35.78
29.20
42.25
42.53
41.59
48.48
42.27
44.21
38.15
41.01
Return on Assets %
9.60
7.12
16.13
11.52
12.00
16.01
17.04
13.51
20.32
22.00
22.27
24.53
22.30
23.84
21.04
22.23
Return on Invested Capital %
27.01
19.75
49.12
39.26
43.73
62.14
69.17
85.70
128.80
174.77
154.83
161.88
153.25
148.21
138.12
165.27
Return on Capital - Joel Greenblatt %
192.84
171.28
393.76
306.31
265.05
359.31
396.45
424.64
541.78
587.38
580.40
634.22
599.96
596.75
590.34
532.43
Debt to Equity
0.81
0.82
0.52
0.63
0.54
0.42
0.36
0.37
0.28
0.24
0.24
0.28
0.26
0.25
0.24
0.24
   
Gross Margin %
51.24
50.39
49.58
45.95
46.38
47.97
50.09
49.74
50.62
50.97
50.97
51.67
50.07
51.18
51.84
50.77
Operating Margin %
16.65
12.37
23.24
17.99
20.24
23.97
25.50
25.77
28.06
30.32
30.32
30.23
29.86
30.86
30.55
29.98
Net Margin %
9.66
6.42
14.98
10.46
12.57
15.02
15.63
12.86
18.46
19.61
19.61
21.00
19.18
20.71
18.21
20.37
   
Total Equity to Total Asset
0.39
0.37
0.43
0.41
0.38
0.47
0.48
0.44
0.51
0.52
0.52
0.51
0.54
0.54
0.57
0.52
LT Debt to Total Asset
0.31
0.30
0.22
0.26
0.20
0.19
0.18
0.17
0.14
0.13
0.13
0.14
0.14
0.13
0.14
0.13
   
Asset Turnover
0.99
1.11
1.08
1.10
0.95
1.07
1.09
1.05
1.10
1.12
1.14
0.29
0.29
0.29
0.29
0.27
Dividend Payout Ratio
0.82
1.09
0.45
0.68
0.62
0.42
0.42
0.43
0.38
0.37
0.37
0.30
0.39
0.35
0.38
0.35
   
Days Sales Outstanding
44.98
50.11
35.26
24.34
93.11
40.63
50.09
54.58
47.58
60.24
60.24
43.47
38.36
56.78
44.88
60.59
Days Accounts Payable
28.02
16.64
19.22
29.39
20.45
27.42
33.85
14.72
10.15
15.03
15.03
9.48
8.32
9.13
9.06
15.06
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
16.96
33.47
16.04
-5.05
72.66
13.21
16.24
39.86
37.43
45.21
45.21
33.99
30.04
47.65
35.82
45.53
Inventory Turnover
COGS to Revenue
0.49
0.50
0.50
0.54
0.54
0.52
0.50
0.50
0.49
0.49
0.49
0.48
0.50
0.49
0.48
0.49
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
622
719
838
919
839
1,045
1,123
1,174
1,370
1,598
1,598
375
390
401
410
397
Cost of Goods Sold
303
357
422
497
450
544
560
590
677
783
783
181
195
196
197
196
Gross Profit
319
362
415
422
389
501
562
584
694
814
814
194
195
205
212
202
Gross Margin %
51.24
50.39
49.58
45.95
46.38
47.97
50.09
49.74
50.62
50.97
50.97
51.67
50.07
51.18
51.84
50.77
   
Selling, General, & Admin. Expense
205
241
208
237
206
237
261
268
296
307
307
77
76
78
76
78
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
10
32
12
20
14
14
15
13
13
23
23
3
3
4
12
4
Operating Income
104
89
195
165
170
250
286
302
385
484
484
113
117
124
125
119
Operating Margin %
16.65
12.37
23.24
17.99
20.24
23.97
25.50
25.77
28.06
30.32
30.32
30.23
29.86
30.86
30.55
29.98
   
Interest Income
--
--
--
--
--
--
--
10
--
--
--
--
--
--
--
--
Interest Expense
-14
-12
-12
-12
-13
-13
-11
-11
-11
-11
-11
-3
-3
-3
-3
-3
Other Income (Expense)
7
12
16
3
5
9
2
-0
20
17
17
9
4
6
-1
8
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
96
89
199
156
162
246
277
301
393
490
490
120
118
127
121
124
Tax Provision
-36
-43
-74
-60
-57
-90
-105
-108
-140
-177
-177
-41
-43
-44
-47
-43
Tax Rate %
37.34
48.30
36.99
38.52
34.94
36.32
37.81
36.04
35.66
36.08
36.08
34.35
36.40
34.65
38.43
34.92
Net Income (Continuing Operations)
60
46
125
96
106
157
172
193
253
313
313
79
75
83
75
81
Net Income (Discontinued Operations)
--
--
--
--
--
--
3
-42
--
--
--
--
--
--
--
--
Net Income
60
46
125
96
106
157
175
151
253
313
313
79
75
83
75
81
Net Margin %
9.66
6.42
14.98
10.46
12.57
15.02
15.63
12.86
18.46
19.61
19.61
21.00
19.18
20.71
18.21
20.37
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.74
0.57
1.55
1.12
1.23
1.83
2.05
1.76
2.96
3.71
3.72
0.92
0.88
0.98
0.89
0.97
EPS (Diluted)
0.73
0.55
1.52
1.12
1.23
1.83
2.05
1.76
2.96
3.71
3.72
0.92
0.88
0.98
0.89
0.97
Shares Outstanding (Diluted)
82.0
83.2
82.8
86.1
85.5
85.6
85.8
85.7
85.6
84.5
83.6
85.3
85.0
85.1
84.2
83.6
   
Depreciation, Depletion and Amortization
11
12
12
13
13
14
16
15
14
15
15
3
3
4
4
4
EBITDA
122
113
223
182
189
273
305
327
418
516
516
126
124
133
128
131
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
163
164
264
210
244
195
324
328
488
567
567
488
521
508
529
567
  Marketable Securities
52
48
51
59
71
193
134
176
201
243
243
201
200
217
244
243
Cash, Cash Equivalents, Marketable Securities
214
212
315
269
315
388
458
504
689
810
810
689
721
725
773
810
Accounts Receivable
77
99
81
61
214
116
154
176
179
264
264
179
164
249
201
264
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
9
41
152
101
90
101
87
125
138
99
99
138
120
109
82
99
Total Current Assets
300
352
548
431
619
605
700
805
1,006
1,173
1,173
1,006
1,004
1,083
1,056
1,173
   
  Land And Improvements
--
--
--
--
--
--
2
2
2
4
4
2
--
--
--
4
  Buildings And Improvements
--
--
--
--
--
--
4
5
6
12
12
6
--
--
--
12
  Machinery, Furniture, Equipment
92
98
104
121
125
138
141
145
156
148
148
156
--
--
--
148
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
96
104
112
135
143
157
166
171
184
185
185
184
--
--
--
185
  Accumulated Depreciation
-43
-53
-64
-75
-75
-86
-93
-102
-111
-93
-93
-111
--
--
--
-93
Property, Plant and Equipment
53
51
48
60
68
71
73
69
73
92
92
73
83
83
87
92
Intangible Assets
250
228
228
221
221
221
162
162
162
158
158
162
162
162
158
158
   Goodwill
--
--
173
166
166
166
107
107
107
107
107
107
107
--
107
107
Other Long Term Assets
29
31
69
63
75
79
148
117
96
89
89
96
99
109
98
89
Total Assets
632
663
894
775
983
977
1,082
1,153
1,337
1,512
1,512
1,337
1,348
1,437
1,399
1,512
   
  Accounts Payable
23
16
22
40
25
41
52
24
19
32
32
19
18
20
20
32
  Total Tax Payable
12
15
0
2
1
--
--
--
--
--
3
--
31
--
3
--
  Other Accrued Expense
71
109
197
92
258
194
188
290
341
376
376
341
296
369
305
376
Accounts Payable & Accrued Expense
106
140
220
135
284
235
240
314
360
408
408
360
345
389
328
408
Current Portion of Long-Term Debt
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
49
45
53
70
77
47
49
51
60
55
55
60
47
48
49
55
Total Current Liabilities
157
185
273
205
361
282
289
365
420
463
463
420
393
437
377
463
   
Long-Term Debt
198
200
200
200
200
190
190
190
190
190
190
190
190
190
190
190
Debt to Equity
0.81
0.82
0.52
0.63
0.54
0.42
0.36
0.37
0.28
0.24
0.24
0.28
0.26
0.25
0.24
0.24
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
29
22
57
62
13
46
46
13
12
12
13
46
  NonCurrent Deferred Liabilities
16
12
16
4
7
5
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
14
21
24
47
18
21
23
25
27
27
27
27
24
25
28
27
Total Liabilities
385
418
512
455
614
520
559
643
650
726
726
650
619
665
607
726
   
Common Stock
1
1
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
393
388
456
488
528
619
721
698
851
1,042
1,042
851
897
951
997
1,042
Accumulated other comprehensive income (loss)
1
-6
--
--
-22
-18
-48
-47
-16
-50
-50
-16
-16
-14
-18
-50
Additional Paid-In Capital
195
189
209
208
190
201
216
230
267
319
319
267
284
299
313
319
Treasury Stock
-343
-328
-292
-350
-328
-346
-367
-372
-416
-525
-525
-416
-436
-465
-501
-525
Total Equity
247
245
382
320
369
457
524
510
687
786
786
687
730
772
792
786
Total Equity to Total Asset
0.39
0.37
0.43
0.41
0.38
0.47
0.48
0.44
0.51
0.52
0.52
0.51
0.54
0.54
0.57
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
60
46
125
96
106
157
175
151
253
313
313
79
75
83
75
81
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
60
46
125
96
106
157
175
151
253
313
313
79
75
83
75
81
Depreciation, Depletion and Amortization
11
12
12
13
13
14
16
15
14
15
15
3
3
4
4
4
  Change In Receivables
-14
-22
-26
30
-119
102
-37
-31
-8
-78
-78
-34
14
-80
42
-55
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
31
90
-74
140
-89
-2
71
33
39
39
58
-45
67
-72
89
Change In Working Capital
18
4
-35
-53
-43
-49
-63
-35
-31
-47
-47
1
-19
-37
12
-4
Change In DeferredTax
-3
-1
-3
-2
4
-5
2
-6
-3
1
1
4
4
-2
-4
3
Stock Based Compensation
18
22
24
30
31
40
46
50
53
54
54
14
13
15
13
14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
11
5
40
44
-17
106
59
1
9
9
4
13
-22
31
-13
Cash Flow from Operations
104
93
128
124
155
141
283
233
287
345
345
106
89
40
131
85
   
Purchase Of Property, Plant, Equipment
-9
-10
-10
-26
-31
-17
-20
-15
-17
-36
-36
-6
-14
-4
-7
-10
Sale Of Property, Plant, Equipment
--
--
--
0
8
0
0
--
--
--
--
--
--
--
--
--
Purchase Of Business
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
22
--
--
--
--
--
--
--
Purchase Of Investment
-1
-7
-6
-0
-21
-77
-102
-52
-242
-166
-166
-104
-17
-36
-79
-34
Sale Of Investment
18
15
10
2
15
26
92
50
262
164
164
103
20
45
41
58
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
66
-2
-5
-24
-29
-68
-30
-17
26
-39
-39
-7
-11
4
-46
14
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-6
-28
-59
-105
-44
-66
-65
-49
-72
-131
-131
-20
-18
-44
-34
-35
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-35
-0
--
--
--
-10
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-50
-51
-55
-64
-65
-65
-69
-171
-96
-115
-115
-24
-29
-29
-29
-29
Other Financing
-0
15
92
16
17
19
13
7
13
19
19
6
1
16
-0
3
Cash Flow from Financing
-91
-63
-23
-154
-92
-122
-121
-213
-155
-227
-227
-37
-46
-57
-64
-61
   
Net Change in Cash
79
27
100
-54
34
-49
132
3
158
79
79
61
33
-13
21
38
Capital Expenditure
-9
-10
-10
-26
-31
-17
-20
-15
-17
-36
-36
-6
-14
-4
-7
-10
Free Cash Flow
95
83
118
98
124
123
263
218
270
309
309
100
75
36
124
74
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WDR and found 0 Severe Warning Signs, 0 Medium Warning Signs and 5 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WDR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK