Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.00  11.60  22.50 
EBITDA Growth (%) 12.30  19.50  35.50 
EBIT Growth (%) 13.50  19.90  35.90 
Free Cash Flow Growth (%) 12.50  23.60  34.90 
Book Value Growth (%) 12.40  14.70  31.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.95
7.58
8.64
10.11
10.67
9.81
12.20
13.08
13.69
16.01
18.56
4.05
4.40
4.59
4.71
4.86
EBITDA per Share ($)
2.19
1.48
1.36
2.70
2.11
2.20
3.19
3.55
3.82
4.89
6.03
1.31
1.48
1.46
1.57
1.52
EBIT per Share ($)
1.99
1.26
1.07
2.35
1.92
1.99
2.92
3.34
3.53
4.49
5.64
1.21
1.33
1.37
1.45
1.49
Earnings per Share (diluted) ($)
1.27
0.73
0.55
1.52
1.12
1.23
1.83
2.05
1.76
2.96
3.67
0.80
0.92
0.88
0.98
0.89
eps without NRI ($)
1.25
0.73
0.55
1.52
1.12
1.23
1.83
2.01
2.25
2.96
3.67
0.80
0.92
0.88
0.98
0.89
Free Cashflow per Share ($)
1.30
1.16
0.99
1.43
1.14
1.45
1.44
3.07
2.54
3.15
3.94
1.24
1.17
0.88
0.42
1.47
Dividends Per Share
0.60
0.60
0.60
0.68
0.76
0.76
0.77
0.85
0.75
1.12
1.30
0.28
0.28
0.34
0.34
0.34
Book Value Per Share ($)
2.65
2.95
2.91
4.57
3.78
4.30
5.33
6.12
5.96
8.06
9.42
7.17
8.06
8.60
9.12
9.42
Tangible Book per share ($)
-0.38
-0.04
0.19
1.84
1.17
1.72
2.75
4.23
4.07
6.16
7.54
5.27
6.16
6.69
7.20
7.54
Month End Stock Price ($)
23.89
20.97
27.36
36.09
15.46
30.54
35.29
24.77
34.82
65.12
48.96
51.48
65.12
73.62
62.01
52.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
51.82
25.79
18.74
40.07
27.41
30.62
37.99
35.78
29.20
42.25
43.30
46.56
48.48
42.27
44.21
38.15
Return on Assets %
17.23
9.60
7.12
16.13
11.52
12.00
16.01
17.04
13.51
20.32
23.04
22.58
24.53
22.30
23.84
21.04
Return on Capital - Joel Greenblatt %
411.33
192.84
171.28
393.76
306.31
265.05
359.31
396.45
424.64
541.78
605.41
589.40
634.22
599.96
596.75
590.34
Debt to Equity
1.09
0.81
0.82
0.52
0.63
0.54
0.42
0.36
0.37
0.28
0.24
0.31
0.28
0.26
0.25
0.24
   
Gross Margin %
--
--
--
49.58
45.95
46.38
47.97
50.09
49.74
50.62
51.19
51.30
51.67
50.07
51.18
51.84
Operating Margin %
28.68
16.65
12.37
23.24
17.99
20.24
23.97
25.50
25.77
28.06
30.38
29.75
30.23
29.86
30.86
30.55
Net Margin %
17.93
9.66
6.42
14.98
10.46
12.57
15.02
15.63
12.86
18.46
19.75
19.71
21.00
19.18
20.71
18.21
   
Total Equity to Total Asset
0.35
0.39
0.37
0.43
0.41
0.38
0.47
0.48
0.44
0.51
0.57
0.50
0.51
0.54
0.54
0.57
LT Debt to Total Asset
0.33
0.31
0.30
0.22
0.26
0.20
0.19
0.18
0.17
0.14
0.14
0.15
0.14
0.14
0.13
0.14
   
Asset Turnover
0.96
0.99
1.11
1.08
1.10
0.95
1.07
1.09
1.05
1.10
1.17
0.29
0.29
0.29
0.29
0.29
Dividend Payout Ratio
0.47
0.82
1.09
0.45
0.68
0.62
0.42
0.42
0.43
0.38
0.35
0.35
0.30
0.39
0.35
0.38
   
Days Sales Outstanding
40.62
44.98
50.11
35.26
24.34
93.11
40.63
50.09
54.58
47.58
46.66
37.96
43.47
38.36
56.78
44.88
Days Accounts Payable
--
--
--
19.22
29.39
20.45
27.42
33.85
14.72
10.15
9.30
23.65
9.48
8.32
9.13
9.06
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
40.62
44.98
50.11
16.04
-5.05
72.66
13.21
16.24
39.86
37.43
37.36
14.31
33.99
30.04
47.65
35.82
Inventory Turnover
COGS to Revenue
--
--
--
0.50
0.54
0.54
0.52
0.50
0.50
0.49
0.49
0.49
0.48
0.50
0.49
0.48
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
570
622
719
838
919
839
1,045
1,123
1,174
1,370
1,576
347
375
390
401
410
Cost of Goods Sold
--
--
--
422
497
450
544
560
590
677
769
169
181
195
196
197
Gross Profit
--
--
--
415
422
389
501
562
584
694
807
178
194
195
205
212
Gross Margin %
--
--
--
49.58
45.95
46.38
47.97
50.09
49.74
50.62
51.19
51.30
51.67
50.07
51.18
51.84
   
Selling, General, & Admin. Expense
38
87
101
208
237
206
237
261
268
296
306
72
77
76
78
76
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-202
-191
-190
12
20
14
14
15
13
13
22
3
3
3
4
12
Operating Income
163
104
89
195
165
170
250
286
302
385
479
103
113
117
124
125
Operating Margin %
28.68
16.65
12.37
23.24
17.99
20.24
23.97
25.50
25.77
28.06
30.38
29.75
30.23
29.86
30.86
30.55
   
Interest Income
--
--
--
--
--
--
--
--
10
--
--
--
--
--
--
--
Interest Expense
-11
-14
-12
-12
-12
-13
-13
-11
-11
-11
-11
-3
-3
-3
-3
-3
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
158
96
89
199
156
162
246
277
301
393
486
106
120
118
127
121
Tax Provision
-56
-36
-43
-74
-60
-57
-90
-105
-108
-140
-175
-37
-41
-43
-44
-47
Tax Rate %
35.42
37.34
48.30
36.99
38.52
34.94
36.32
37.81
36.04
35.66
35.94
35.24
34.35
36.40
34.65
38.43
Net Income (Continuing Operations)
102
60
46
125
96
106
157
172
193
253
311
68
79
75
83
75
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
3
-42
--
--
--
--
--
--
--
Net Income
102
60
46
125
96
106
157
175
151
253
311
68
79
75
83
75
Net Margin %
17.93
9.66
6.42
14.98
10.46
12.57
15.02
15.63
12.86
18.46
19.75
19.71
21.00
19.18
20.71
18.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.27
0.74
0.57
1.55
1.12
1.23
1.83
2.05
1.76
2.96
3.67
0.80
0.92
0.88
0.98
0.89
EPS (Diluted)
1.27
0.73
0.55
1.52
1.12
1.23
1.83
2.05
1.76
2.96
3.67
0.80
0.92
0.88
0.98
0.89
Shares Outstanding (Diluted)
81.9
82.0
83.2
82.8
86.1
85.5
85.6
85.8
85.7
85.6
84.2
85.6
85.3
85.0
85.1
84.2
   
Depreciation, Depletion and Amortization
11
11
12
12
13
13
14
16
15
14
14
3
3
3
4
4
EBITDA
180
122
113
223
182
189
273
305
327
418
511
112
126
124
133
128
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
84
163
164
264
210
244
195
324
328
488
529
427
488
521
508
529
  Marketable Securities
125
52
48
51
59
71
193
134
176
201
244
196
201
200
217
244
Cash, Cash Equivalents, Marketable Securities
209
214
212
315
269
315
388
458
504
689
773
623
689
721
725
773
Accounts Receivable
63
77
99
81
61
214
116
154
176
179
201
144
179
164
249
201
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
6
9
41
152
101
90
101
87
125
138
82
117
138
120
109
82
Total Current Assets
279
300
352
548
431
619
605
700
805
1,006
1,056
884
1,006
1,004
1,083
1,056
   
  Land And Improvements
--
--
--
--
--
--
--
2
2
2
--
--
2
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
4
5
6
--
--
6
--
--
--
  Machinery, Furniture, Equipment
--
--
--
104
121
125
138
141
145
156
--
--
156
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
54
53
51
112
135
143
157
166
171
184
--
--
184
--
--
--
  Accumulated Depreciation
--
--
--
-64
-75
-75
-86
-93
-102
-111
--
--
-111
--
--
--
Property, Plant and Equipment
54
53
51
48
60
68
71
73
69
73
87
70
73
83
83
87
Intangible Assets
250
250
228
228
221
221
221
162
162
162
158
162
162
162
162
158
Other Long Term Assets
36
29
31
69
63
75
79
148
117
96
98
115
96
99
109
98
Total Assets
620
632
663
894
775
983
977
1,082
1,153
1,337
1,399
1,232
1,337
1,348
1,437
1,399
   
  Accounts Payable
57
23
16
22
40
25
41
52
24
19
20
44
19
18
20
20
  Total Tax Payable
8
12
15
0
2
1
--
--
--
--
3
2
--
31
--
3
  Other Accrued Expense
24
35
109
197
92
258
194
188
290
341
305
264
341
296
369
305
Accounts Payable & Accrued Expense
89
71
140
220
135
284
235
240
314
360
328
310
360
345
389
328
Current Portion of Long-Term Debt
35
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
39
84
45
53
70
77
47
49
51
60
49
42
60
47
48
49
Total Current Liabilities
163
157
185
273
205
361
282
289
365
420
377
352
420
393
437
377
   
Long-Term Debt
203
198
200
200
200
200
190
190
190
190
190
190
190
190
190
190
Debt to Equity
1.09
0.81
0.82
0.52
0.63
0.54
0.42
0.36
0.37
0.28
0.24
0.31
0.28
0.26
0.25
0.24
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
29
22
57
62
13
13
52
13
12
12
13
  NonCurrent Deferred Liabilities
--
16
12
16
4
7
5
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
36
14
21
24
47
18
21
23
25
27
28
26
27
24
25
28
Total Liabilities
401
385
418
512
455
614
520
559
643
650
607
620
650
619
665
607
   
Common Stock
1
1
--
--
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
383
393
388
456
488
528
619
721
698
851
997
801
851
897
951
997
Accumulated other comprehensive income (loss)
-4
1
-6
--
--
-22
-18
-48
-47
-16
-18
-41
-16
-16
-14
-18
Additional Paid-In Capital
236
195
189
209
208
190
201
216
230
267
313
251
267
284
299
313
Treasury Stock
-366
-343
--
-292
-350
-328
-346
-367
-372
-416
-501
-400
-416
-436
-465
-501
Total Equity
219
247
245
382
320
369
457
524
510
687
792
612
687
730
772
792
Total Equity to Total Asset
0.35
0.39
0.37
0.43
0.41
0.38
0.47
0.48
0.44
0.51
0.57
0.50
0.51
0.54
0.54
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
102
60
46
125
96
106
157
175
151
253
311
68
79
75
83
75
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
102
60
46
125
96
106
157
175
151
253
311
68
79
75
83
75
Depreciation, Depletion and Amortization
11
11
12
12
13
13
14
16
15
14
14
3
3
3
4
4
  Change In Receivables
-10
-14
-22
-26
30
-119
102
-37
-31
-8
-57
25
-34
14
-80
42
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2
4
31
90
-74
140
-89
-2
71
33
7
-25
58
-45
67
-72
Change In Working Capital
-14
18
4
-35
-53
-43
-49
-63
-35
-31
-42
19
1
-19
-37
12
Change In DeferredTax
9
-3
-1
-3
-2
4
-5
2
-6
-3
2
-4
4
4
-2
-4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
17
32
28
70
75
24
152
109
54
81
23
18
26
-7
44
Cash Flow from Operations
115
104
93
128
124
155
141
283
233
287
366
110
106
89
40
131
   
Purchase Of Property, Plant, Equipment
-8
-9
-10
-10
-26
-31
-17
-20
-15
-17
-31
-4
-6
-14
-4
-7
Sale Of Property, Plant, Equipment
--
--
--
--
0
8
0
0
--
--
--
--
--
--
--
--
Purchase Of Business
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
22
--
--
--
--
--
--
Purchase Of Investment
-1
-1
-7
-6
-0
-21
-77
-102
-52
-242
-236
-34
-104
-17
-36
-79
Sale Of Investment
18
18
15
10
2
15
26
92
50
262
209
42
103
20
45
41
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-48
66
-2
-5
-24
-29
-68
-30
-17
26
-60
4
-7
-11
4
-46
   
Issuance of Stock
10
2
16
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-24
-6
-28
-59
-105
-44
-66
-65
-49
-72
-116
-16
-20
-18
-44
-34
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
-10
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-49
-50
-51
-55
-64
-65
-65
-69
-171
-96
-111
-24
-24
-29
-29
-29
Other Financing
9
-37
-1
92
16
17
19
13
7
13
23
1
6
1
16
-0
Cash Flow from Financing
-54
-91
-63
-23
-154
-92
-122
-121
-213
-155
-204
-39
-37
-46
-57
-64
   
Net Change in Cash
12
79
27
100
-54
34
-49
132
3
158
102
75
61
33
-13
21
Capital Expenditure
-8
-9
-10
-10
-26
-31
-17
-20
-15
-17
-31
-4
-6
-14
-4
-7
Free Cash Flow
106
95
83
118
98
124
123
263
218
270
335
106
100
75
36
124
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WDR and found 0 Severe Warning Signs, 0 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WDR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK