Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  14.70 
EBITDA Growth (%) 3.30  26.20  10.50 
EBIT Growth (%) 0.00  0.00  13.50 
Free Cash Flow Growth (%) 0.00  0.00  8.50 
Book Value Growth (%) 6.70  5.20  5.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
14.28
16.11
16.88
17.88
18.73
17.39
--
19.06
18.24
19.67
21.79
4.39
4.60
5.16
7.44
4.59
EBITDA per Share ($)
4.13
4.14
4.35
4.46
4.48
4.64
1.34
5.73
6.33
6.82
7.15
1.25
1.56
2.02
2.21
1.36
EBIT per Share ($)
2.22
2.38
2.40
2.65
2.79
2.80
--
3.77
4.30
4.70
5.06
1.00
1.13
1.19
1.68
1.06
Earnings per Share (diluted) ($)
1.29
1.31
1.34
1.42
1.52
1.62
1.93
2.24
2.35
2.51
2.72
0.52
0.60
0.63
0.91
0.58
eps without NRI ($)
0.92
1.28
1.32
1.42
1.52
1.60
1.92
2.18
2.35
2.51
2.72
0.52
0.60
0.63
0.91
0.58
Free Cashflow per Share ($)
-0.16
-0.71
-0.84
-2.86
-1.69
-0.79
0.05
0.69
2.01
2.37
2.56
0.77
0.78
-0.04
1.12
0.70
Dividends Per Share
0.42
0.44
0.46
0.50
0.54
0.68
0.80
1.04
1.20
1.45
1.55
0.34
0.38
0.38
0.39
0.39
Book Value Per Share ($)
10.65
11.46
12.35
13.25
14.40
15.38
16.39
17.33
18.19
18.82
19.50
18.56
18.67
18.82
19.26
19.50
Tangible Book per share ($)
8.76
9.57
10.46
11.36
12.51
13.49
14.50
15.41
16.26
16.87
17.54
16.62
16.72
16.87
17.31
17.54
Month End Stock Price ($)
16.86
19.53
23.73
24.36
20.99
24.92
29.43
34.96
36.85
41.34
47.83
40.99
40.38
41.34
46.55
46.79
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
12.48
11.80
11.24
11.10
11.05
10.98
--
13.45
13.39
13.70
14.50
11.25
13.01
13.59
19.28
12.16
Return on Assets %
3.13
3.08
2.93
2.94
2.95
3.02
--
3.91
3.88
3.97
4.27
3.33
3.83
3.96
5.62
3.62
Return on Capital - Joel Greenblatt %
8.53
9.06
8.62
8.66
7.85
7.00
--
8.36
9.06
9.40
9.89
8.06
9.02
9.33
12.93
8.18
Debt to Equity
1.28
1.12
1.05
1.01
1.41
1.39
1.32
1.33
1.26
1.23
1.15
1.22
1.21
1.23
1.18
1.15
   
Gross Margin %
82.63
79.64
79.93
76.49
44.41
51.92
--
57.69
61.28
59.57
55.27
61.35
61.95
58.08
46.31
59.91
Operating Margin %
15.56
14.75
14.23
14.83
14.89
16.10
--
19.78
23.56
23.90
23.18
22.67
24.50
23.05
22.53
23.06
Net Margin %
9.00
8.09
7.92
7.92
8.11
9.32
--
11.73
12.87
12.78
12.52
11.76
13.06
12.25
12.25
12.74
   
Total Equity to Total Asset
0.26
0.26
0.26
0.27
0.27
0.28
--
0.29
0.29
0.29
0.30
0.30
0.29
0.29
0.29
0.30
LT Debt to Total Asset
0.34
0.29
0.28
0.27
0.32
0.31
--
0.33
0.31
0.30
0.31
0.31
0.30
0.30
0.29
0.31
   
Asset Turnover
0.35
0.38
0.37
0.37
0.36
0.32
--
0.33
0.30
0.31
0.34
0.07
0.07
0.08
0.12
0.07
Dividend Payout Ratio
0.32
0.34
0.35
0.35
0.36
0.42
0.42
0.46
0.51
0.58
0.57
0.65
0.64
0.61
0.43
0.67
   
Days Sales Outstanding
37.05
42.26
34.64
31.16
30.46
26.59
--
28.43
24.52
32.79
29.73
29.42
25.83
31.36
32.52
35.30
Days Inventory
243.26
200.83
197.70
142.59
52.34
66.90
--
73.17
82.43
68.93
51.03
67.99
77.84
64.20
28.21
58.64
Inventory Turnover
1.50
1.82
1.85
2.56
6.97
5.46
--
4.99
4.43
5.30
7.15
1.34
1.17
1.42
3.23
1.55
COGS to Revenue
0.17
0.20
0.20
0.24
0.56
0.48
--
0.42
0.39
0.40
0.45
0.39
0.38
0.42
0.54
0.40
Inventory to Revenue
0.12
0.11
0.11
0.09
0.08
0.09
--
0.09
0.09
0.08
0.06
0.29
0.33
0.30
0.17
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,406
3,816
3,996
4,238
4,428
4,101
--
4,486
4,246
4,519
4,970
1,012
1,053
1,178
1,695
1,044
Cost of Goods Sold
592
777
802
996
2,462
1,972
--
1,898
1,644
1,827
2,223
391
401
494
910
418
Gross Profit
2,814
3,039
3,194
3,241
1,966
2,129
--
2,588
2,602
2,692
2,747
621
653
684
785
625
Gross Margin %
82.63
79.64
79.93
76.49
44.41
51.92
--
57.69
61.28
59.57
55.27
61.35
61.95
58.08
46.31
59.91
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
985
981
1,030
1,058
1,060
1,095
317
1,349
1,473
1,568
1,633
289
358
462
504
310
   
Depreciation, Depletion and Amortization
353
350
366
338
332
347
317
336
372
400
409
100
100
103
104
103
Other Operating Charges
-2,284
-2,476
-2,626
-2,613
-1,307
-1,469
--
-1,701
-1,602
-1,612
-1,595
-392
-395
-413
-403
-385
Operating Income
530
563
569
629
659
660
--
887
1,000
1,080
1,152
230
258
272
382
241
Operating Margin %
15.56
14.75
14.23
14.83
14.89
16.10
--
19.78
23.56
23.90
23.18
22.67
24.50
23.05
22.53
23.06
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-193
-173
-173
-168
-154
-157
--
-236
-248
-252
-62
--
--
--
-62
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
439
458
491
552
574
591
--
777
853
915
994
189
218
231
338
207
Tax Provision
-133
-149
-175
-216
-217
-216
--
-264
-306
-338
-372
-70
-81
-87
-130
-74
Tax Rate %
30.24
32.58
35.61
39.20
37.70
36.45
--
33.98
35.93
36.92
--
37.14
36.98
37.48
38.56
35.84
Net Income (Continuing Operations)
220
304
313
337
358
376
--
513
546
577
622
119
138
144
208
133
Net Income (Discontinued Operations)
87
5
4
-1
1
7
--
13
--
--
--
--
--
--
--
--
Net Income
306
309
316
336
359
382
--
526
546
577
622
119
138
144
208
133
Net Margin %
9.00
8.09
7.92
7.92
8.11
9.32
--
11.73
12.87
12.78
12.52
11.76
13.06
12.25
12.25
12.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.30
1.32
1.35
1.44
1.54
1.64
1.96
2.26
2.37
2.54
2.76
0.52
0.61
0.64
0.92
0.59
EPS (Diluted)
1.29
1.31
1.34
1.42
1.52
1.62
1.93
2.24
2.35
2.51
2.72
0.52
0.60
0.63
0.91
0.58
Shares Outstanding (Diluted)
238.4
236.8
236.8
237.0
236.4
235.8
236.8
235.4
232.8
229.7
227.6
230.5
228.8
228.2
227.7
227.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
36
73
37
27
33
20
25
14
36
26
33
21
19
26
28
33
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
36
73
37
27
33
20
25
14
36
26
33
21
19
26
28
33
Accounts Receivable
346
442
379
362
370
299
345
349
285
406
405
327
299
406
606
405
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
403
452
417
361
345
378
379
382
361
329
304
318
368
329
235
304
Total Inventories
403
452
417
361
345
378
379
382
361
329
304
318
368
329
235
304
Other Current Assets
436
410
395
1,099
961
832
583
681
591
790
543
605
553
790
677
543
Total Current Assets
1,221
1,377
1,228
1,850
1,708
1,529
1,331
1,426
1,273
1,551
1,286
1,271
1,238
1,551
1,545
1,286
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
602
597
992
1,764
1,830
2,185
1,570
921
316
150
184
369
427
150
175
184
Gross Property, Plant and Equipment
--
--
--
--
11,816
12,448
13,226
13,958
14,608
15,164
15,408
14,845
15,007
15,164
15,266
15,408
  Accumulated Depreciation
-3,090
-3,289
-3,424
-3,124
-3,313
-3,432
-3,624
-3,798
-4,036
-4,257
-4,384
-4,140
-4,202
-4,257
-4,324
-4,384
Property, Plant and Equipment
5,866
6,363
6,834
7,681
8,503
9,016
9,602
10,160
10,572
10,907
11,024
10,705
10,805
10,907
10,942
11,024
Intangible Assets
442
442
442
442
442
442
442
442
442
442
442
442
442
442
442
442
Other Long Term Assets
2,037
2,280
2,626
1,748
1,966
1,711
1,685
1,834
1,998
1,870
1,868
1,900
1,888
1,870
1,872
1,868
Total Assets
9,565
10,462
11,130
11,720
12,618
12,698
13,060
13,862
14,285
14,769
14,620
14,317
14,373
14,769
14,801
14,620
   
  Accounts Payable
310
418
405
478
441
291
315
326
368
343
289
276
297
343
435
289
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
244
276
275
771
--
--
--
106
101
97
70
76
91
97
73
70
Accounts Payable & Accrued Expenses
553
695
679
1,249
441
291
315
432
469
440
359
352
388
440
508
359
Current Portion of Long-Term Debt
--
--
--
--
664
1,121
1,131
703
807
880
455
751
733
880
766
455
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
439
952
1,209
1,254
630
483
274
230
165
177
167
178
171
177
150
167
Total Current Liabilities
992
1,647
1,888
2,503
1,735
1,894
1,721
1,365
1,441
1,496
981
1,281
1,291
1,496
1,425
981
   
Long-Term Debt
3,240
3,031
3,073
3,173
4,075
3,876
3,932
4,614
4,454
4,363
4,588
4,383
4,371
4,363
4,349
4,588
Debt to Equity
1.28
1.12
1.05
1.01
1.41
1.39
1.32
1.33
1.26
1.23
1.15
1.22
1.21
1.23
1.18
1.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
635
319
353
223
244
173
169
225
215
173
170
169
  NonCurrent Deferred Liabilities
--
--
--
--
1,359
1,795
1,994
2,451
2,827
3,298
3,354
3,059
3,147
3,298
3,351
3,354
Other Long-Term Liabilities
2,811
3,074
3,249
2,915
1,446
1,217
1,227
1,216
1,154
1,175
1,130
1,143
1,121
1,175
1,155
1,130
Total Liabilities
7,043
7,752
8,211
8,591
9,251
9,101
9,227
9,868
10,120
10,506
10,222
10,091
10,144
10,506
10,448
10,222
   
Common Stock
1
1
1
1
1
3,567
--
2
2
2
4,367
4,195
4,198
2
4,322
4,367
Preferred Stock
30
30
30
30
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,719
1,925
2,133
2,351
2,584
2,809
3,078
3,363
3,633
3,881
--
--
--
3,881
--
--
Accumulated other comprehensive income (loss)
-13
-16
-1
-1
-1
-1
-0
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
785
770
756
748
752
757
723
599
500
350
--
--
--
350
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,523
2,711
2,919
3,130
3,367
3,597
3,833
3,994
4,166
4,263
4,398
4,226
4,229
4,263
4,352
4,398
Total Equity to Total Asset
0.26
0.26
0.26
0.27
0.27
0.28
--
0.29
0.29
0.29
0.30
0.30
0.29
0.29
0.29
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
220
304
316
336
359
382
457
526
546
577
622
119
138
144
208
133
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
220
304
316
336
359
382
457
526
546
577
622
119
138
144
208
133
Depreciation, Depletion and Amortization
353
350
366
338
332
347
317
336
372
400
409
100
100
103
104
103
  Change In Receivables
-49
-125
61
-37
8
111
-50
30
38
-163
-80
134
46
-258
-185
317
  Change In Inventory
-20
-49
34
31
17
-35
-1
-3
21
31
14
-51
-50
38
95
-69
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-39
-76
-21
-76
161
22
29
47
59
33
96
-159
Change In Working Capital
-82
-182
30
-186
23
60
-11
1
227
-109
-57
77
85
-226
1
83
Change In DeferredTax
7
63
-54
20
297
187
105
431
293
313
358
41
77
93
112
76
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
103
41
72
24
-274
-348
-58
-301
-264
49
-61
15
-31
67
-39
-59
Cash Flow from Operations
599
577
730
533
736
629
810
993
1,174
1,231
1,271
351
369
181
385
336
   
Purchase Of Property, Plant, Equipment
-637
-745
-929
-1,212
-1,136
-815
-798
-831
-707
-687
-686
-174
-190
-190
-129
-176
Sale Of Property, Plant, Equipment
900
134
102
963
--
--
69
42
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-25
-26
-5
-7
-16
-11
-13
-4
-3
-3
-4
-4
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
243
-697
-940
-543
-906
-736
-634
-893
-730
-746
-722
-191
-208
-201
-139
-174
   
Issuance of Stock
71
47
27
36
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-153
-75
-48
-68
-23
-30
-157
-194
-153
-223
-145
-69
-52
-36
-53
-5
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-654
292
300
148
317
263
71
265
-44
-3
-73
-33
-27
143
-124
-64
Cash Flow for Dividends
-98
-103
-108
-117
-126
-158
-187
-242
-276
-329
-349
-78
-87
-87
-88
-88
Other Financing
-0
-3
2
1
7
20
100
59
51
61
31
16
3
7
20
0
Cash Flow from Financing
-834
158
173
1
175
96
-173
-111
-423
-495
-536
-164
-163
28
-244
-157
   
Net Change in Cash
8
38
-36
-10
5
-12
4
-10
22
-10
12
-4
-3
8
2
6
Capital Expenditure
-637
-745
-929
-1,212
-1,136
-815
-798
-831
-707
-687
-686
-174
-190
-190
-129
-176
Free Cash Flow
-38
-168
-199
-679
-400
-186
12
163
467
544
585
178
178
-9
256
160
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WEC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK