Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.00  4.20  11.60 
EBITDA Growth (%) 6.10  8.70  4.20 
EBIT Growth (%) 8.80  11.70  3.80 
EPS without NRI Growth (%) 13.10  9.90  2.80 
Free Cash Flow Growth (%) 0.00  0.00  -14.00 
Book Value Growth (%) 6.40  4.90  4.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
16.11
16.88
17.88
18.73
17.39
17.75
19.06
18.24
19.67
21.97
21.96
5.16
7.44
4.59
4.54
5.39
EBITDA per Share ($)
4.14
4.35
4.46
4.48
4.64
5.41
5.73
6.33
6.82
7.08
7.01
2.02
2.21
1.36
1.55
1.89
EBIT per Share ($)
2.38
2.40
2.65
2.79
2.80
3.42
3.77
4.30
4.70
4.89
4.89
1.19
1.68
1.06
1.08
1.07
Earnings per Share (diluted) ($)
1.31
1.34
1.42
1.52
1.62
1.93
2.24
2.35
2.51
2.59
2.58
0.63
0.91
0.58
0.56
0.53
eps without NRI ($)
1.28
1.32
1.42
1.52
1.60
1.92
2.18
2.35
2.51
2.59
2.58
0.63
0.91
0.58
0.56
0.53
Free Cashflow per Share ($)
-0.71
-0.84
-2.86
-1.69
-0.79
0.05
0.69
2.01
2.37
2.03
2.03
-0.04
1.12
0.70
0.47
-0.26
Dividends Per Share
0.44
0.46
0.50
0.54
0.68
0.80
1.04
1.20
1.45
1.56
1.56
0.38
0.39
0.39
0.39
0.39
Book Value Per Share ($)
11.46
12.35
13.25
14.40
15.38
16.39
17.33
18.19
18.73
19.60
19.60
18.73
19.30
19.50
19.64
19.60
Tangible Book per share ($)
9.57
10.46
11.36
12.51
13.49
14.50
15.41
16.26
16.78
17.64
17.64
16.78
17.34
17.54
17.68
17.64
Month End Stock Price ($)
19.53
23.73
24.36
20.99
24.92
29.43
34.96
36.85
41.34
52.74
51.11
41.34
46.55
46.92
43.00
52.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
11.80
11.24
11.10
11.05
10.98
12.29
13.45
13.39
13.75
13.60
13.47
13.64
19.34
12.16
11.45
10.98
Return on Assets %
3.08
2.93
2.94
2.95
3.02
3.54
3.91
3.88
3.97
3.93
3.97
3.96
5.62
3.62
3.44
3.25
Return on Invested Capital %
6.66
6.30
6.25
5.72
5.04
5.99
6.45
6.86
7.23
7.24
7.28
7.24
9.93
6.56
6.39
6.27
Return on Capital - Joel Greenblatt %
9.06
8.62
8.66
7.85
7.00
8.08
8.36
9.06
9.40
9.30
9.39
9.33
12.93
8.18
8.37
8.16
Debt to Equity
1.12
1.05
1.01
1.41
1.39
1.32
1.33
1.26
1.24
1.18
1.18
1.24
1.18
1.15
1.15
1.18
   
Gross Margin %
79.64
79.93
76.49
44.41
51.92
55.95
57.69
61.28
59.57
54.79
54.79
58.08
46.31
59.91
60.57
57.27
Operating Margin %
14.75
14.23
14.83
14.89
16.10
19.28
19.78
23.56
23.90
22.25
22.25
23.05
22.53
23.06
23.82
19.88
Net Margin %
8.09
7.92
7.92
8.11
9.32
10.86
11.73
12.87
12.78
11.77
11.77
12.25
12.25
12.74
12.22
9.91
   
Total Equity to Total Asset
0.26
0.26
0.27
0.27
0.28
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.30
0.30
0.29
LT Debt to Total Asset
0.29
0.28
0.27
0.32
0.31
0.30
0.33
0.31
0.30
0.28
0.28
0.30
0.29
0.31
0.31
0.28
   
Asset Turnover
0.38
0.37
0.37
0.36
0.32
0.33
0.33
0.30
0.31
0.33
0.34
0.08
0.12
0.07
0.07
0.08
Dividend Payout Ratio
0.34
0.35
0.35
0.36
0.42
0.42
0.46
0.51
0.58
0.60
0.60
0.61
0.43
0.67
0.70
0.73
   
Days Sales Outstanding
42.26
34.64
31.16
30.46
26.59
29.93
28.43
24.52
32.79
25.72
25.72
31.44
32.61
35.40
29.94
26.23
Days Accounts Payable
196.48
184.09
175.21
65.39
53.80
62.18
62.62
81.77
68.44
58.69
58.69
63.28
43.61
62.92
70.55
63.33
Days Inventory
200.83
197.70
142.59
52.34
66.90
74.64
73.17
82.43
68.93
58.96
53.26
64.37
28.29
58.80
76.56
67.97
Cash Conversion Cycle
46.61
48.25
-1.46
17.41
39.69
42.39
38.98
25.18
33.28
25.99
20.29
32.53
17.29
31.28
35.95
30.87
Inventory Turnover
1.82
1.85
2.56
6.97
5.46
4.89
4.99
4.43
5.30
6.19
6.85
1.42
3.23
1.55
1.19
1.34
COGS to Revenue
0.20
0.20
0.24
0.56
0.48
0.44
0.42
0.39
0.40
0.45
0.45
0.42
0.54
0.40
0.39
0.43
Inventory to Revenue
0.11
0.11
0.09
0.08
0.09
0.09
0.09
0.09
0.08
0.07
0.07
0.30
0.17
0.26
0.33
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,816
3,996
4,238
4,428
4,101
4,203
4,486
4,246
4,519
4,997
4,997
1,178
1,695
1,044
1,033
1,225
Cost of Goods Sold
777
802
996
2,462
1,972
1,851
1,898
1,644
1,827
2,259
2,259
494
910
418
407
524
Gross Profit
3,039
3,194
3,241
1,966
2,129
2,351
2,588
2,602
2,692
2,738
2,738
684
785
625
626
702
Gross Margin %
79.64
79.93
76.49
44.41
51.92
55.95
57.69
61.28
59.57
54.79
54.79
58.08
46.31
59.91
60.57
57.27
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2,476
2,626
2,613
1,307
1,469
1,541
1,701
1,602
1,612
1,626
1,626
413
403
385
380
458
Operating Income
563
569
629
659
660
810
887
1,000
1,080
1,112
1,112
272
382
241
246
244
Operating Margin %
14.75
14.23
14.83
14.89
16.10
19.28
19.78
23.56
23.90
22.25
22.25
23.05
22.53
23.06
23.82
19.88
   
Interest Income
--
--
--
--
--
52
--
--
--
--
--
--
--
--
--
--
Interest Expense
-173
-173
-168
-154
-157
-259
-236
-248
-252
-242
-62
--
-62
--
--
--
Other Income (Expense)
68
96
91
69
88
100
125
101
87
79
-100
-41
18
-33
-40
-45
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
458
491
552
574
591
704
777
853
915
950
950
231
338
207
207
198
Tax Provision
-149
-175
-216
-217
-216
-250
-264
-306
-338
-362
-362
-87
-130
-74
-80
-77
Tax Rate %
32.58
35.61
39.20
37.70
36.45
35.48
33.98
35.93
36.92
38.07
38.07
37.48
38.56
35.84
38.87
38.75
Net Income (Continuing Operations)
304
313
337
358
376
454
513
546
577
588
588
144
208
133
126
121
Net Income (Discontinued Operations)
5
4
-1
1
7
2
13
--
--
--
--
--
--
--
--
--
Net Income
309
316
336
359
382
457
526
546
577
588
588
144
208
133
126
121
Net Margin %
8.09
7.92
7.92
8.11
9.32
10.86
11.73
12.87
12.78
11.77
11.77
12.25
12.25
12.74
12.22
9.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.32
1.35
1.44
1.54
1.64
1.96
2.26
2.37
2.54
2.61
2.61
0.64
0.92
0.59
0.56
0.54
EPS (Diluted)
1.31
1.34
1.42
1.52
1.62
1.93
2.24
2.35
2.51
2.59
2.58
0.63
0.91
0.58
0.56
0.53
Shares Outstanding (Diluted)
236.8
236.8
237.0
236.4
235.8
236.8
235.4
232.8
229.7
227.5
227.2
228.2
227.7
227.6
227.4
227.2
   
Depreciation, Depletion and Amortization
350
366
338
332
347
317
336
372
400
419
419
103
104
103
106
107
EBITDA
981
1,030
1,058
1,060
1,095
1,280
1,349
1,473
1,568
1,611
1,596
462
504
310
353
429
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
73
37
27
33
20
25
14
36
26
62
62
26
28
33
89
62
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
73
37
27
33
20
25
14
36
26
62
62
26
28
33
89
62
Accounts Receivable
442
379
362
370
299
345
349
285
406
352
352
406
606
405
339
352
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
452
417
361
345
378
379
382
361
329
401
401
329
235
304
379
401
Total Inventories
452
417
361
345
378
379
382
361
329
401
401
329
235
304
379
401
Other Current Assets
410
395
1,099
961
832
583
681
591
790
721
721
790
677
543
468
721
Total Current Assets
1,377
1,228
1,850
1,708
1,529
1,331
1,426
1,273
1,551
1,535
1,535
1,551
1,545
1,286
1,275
1,535
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
597
992
1,764
1,830
2,185
1,570
921
316
--
--
210
--
175
184
210
--
Gross Property, Plant and Equipment
--
--
--
11,816
12,448
13,226
13,958
14,608
15,164
15,743
15,743
15,164
15,266
15,408
15,584
15,743
  Accumulated Depreciation
-3,289
-3,424
-3,124
-3,313
-3,432
-3,624
-3,798
-4,036
-4,257
-4,485
-4,485
-4,257
-4,324
-4,384
-4,449
-4,485
Property, Plant and Equipment
6,363
6,834
7,681
8,503
9,016
9,602
10,160
10,572
10,907
11,258
11,258
10,907
10,942
11,024
11,135
11,258
Intangible Assets
442
442
442
442
442
442
442
442
442
442
442
442
442
442
442
442
   Goodwill
--
--
--
442
442
442
442
442
442
442
442
442
442
442
442
442
Other Long Term Assets
2,280
2,626
1,748
1,966
1,711
1,685
1,834
1,998
1,870
1,928
1,928
1,870
1,872
1,868
1,874
1,928
Total Assets
10,462
11,130
11,720
12,618
12,698
13,060
13,862
14,285
14,769
15,163
15,163
14,769
14,801
14,620
14,725
15,163
   
  Accounts Payable
418
405
478
441
291
315
326
368
343
363
363
343
435
289
315
363
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
276
275
771
--
--
88
106
101
97
95
95
97
73
70
71
95
Accounts Payable & Accrued Expense
695
679
1,249
441
291
404
432
469
440
458
458
440
508
359
386
458
Current Portion of Long-Term Debt
--
--
--
664
1,121
1,131
703
807
880
1,042
1,042
880
766
455
524
1,042
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
952
1,209
1,254
630
483
186
230
165
177
169
169
177
150
167
156
169
Total Current Liabilities
1,647
1,888
2,503
1,735
1,894
1,721
1,365
1,441
1,496
1,669
1,669
1,496
1,425
981
1,066
1,669
   
Long-Term Debt
3,031
3,073
3,173
4,075
3,876
3,932
4,614
4,454
4,363
4,186
4,186
4,363
4,349
4,588
4,570
4,186
Debt to Equity
1.12
1.05
1.01
1.41
1.39
1.32
1.33
1.26
1.24
1.18
1.18
1.24
1.18
1.15
1.15
1.18
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
635
319
353
223
244
173
204
204
173
170
169
169
204
  NonCurrent Deferred Liabilities
--
--
--
1,359
1,795
1,960
2,451
2,827
3,298
3,521
3,521
3,298
3,351
3,354
3,380
3,521
Other Long-Term Liabilities
3,074
3,249
2,915
1,446
1,217
1,261
1,216
1,154
1,205
1,164
1,164
1,205
1,155
1,130
1,112
1,164
Total Liabilities
7,752
8,211
8,591
9,251
9,101
9,227
9,868
10,120
10,536
10,744
10,744
10,536
10,448
10,222
10,296
10,744
   
Common Stock
1
1
1
1
3,567
2
2
2
2
2
2
2
4,322
4,367
4,398
2
Preferred Stock
30
30
30
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,925
2,133
2,351
2,584
2,809
3,078
3,363
3,633
3,881
4,117
4,117
3,881
--
--
--
4,117
Accumulated other comprehensive income (loss)
-16
-1
-1
-1
-1
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
770
756
748
752
757
722
599
500
350
300
300
350
--
--
--
300
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,711
2,919
3,130
3,367
3,597
3,833
3,994
4,166
4,233
4,420
4,420
4,233
4,352
4,398
4,429
4,420
Total Equity to Total Asset
0.26
0.26
0.27
0.27
0.28
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.30
0.30
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
304
316
336
359
382
457
526
546
577
588
588
144
208
133
126
121
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
304
316
336
359
382
457
526
546
577
588
588
144
208
133
126
121
Depreciation, Depletion and Amortization
350
366
338
332
347
317
336
372
400
419
419
103
104
103
106
107
  Change In Receivables
-125
61
-37
8
111
-50
30
38
-163
81
81
-258
-185
317
89
-140
  Change In Inventory
-49
34
31
17
-35
-1
-3
21
31
-71
-71
38
95
-69
-75
-21
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-39
-76
-21
-76
161
22
12
12
33
96
-159
25
50
Change In Working Capital
-182
30
-186
23
60
-11
1
227
-109
-26
-26
-226
1
83
50
-160
Change In DeferredTax
63
-54
20
297
187
105
431
293
313
328
328
93
112
76
71
70
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
41
72
24
-274
-348
-58
-301
-264
49
-112
-112
67
-39
-59
-39
25
Cash Flow from Operations
577
730
533
736
629
810
993
1,174
1,231
1,198
1,198
181
385
336
313
163
   
Purchase Of Property, Plant, Equipment
-745
-929
-1,212
-1,136
-815
-798
-831
-707
-687
-736
-736
-190
-129
-176
-208
-223
Sale Of Property, Plant, Equipment
134
102
963
--
--
--
42
--
3
14
14
3
--
--
--
14
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-25
-26
-5
-7
-16
-11
-13
-13
-3
-4
-4
-3
-3
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-697
-940
-543
-906
-736
-634
-893
-730
-746
-757
-757
-201
-139
-174
-216
-228
   
Issuance of Stock
47
27
36
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-75
-48
-68
-23
-30
-157
-194
-153
-223
-123
-123
-36
-53
-5
-27
-39
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
292
300
148
317
263
71
265
-44
-3
6
6
143
-124
-64
55
140
Cash Flow for Dividends
-103
-108
-117
-126
-158
-187
-242
-276
-329
-352
-352
-87
-88
-88
-88
-88
Other Financing
-3
2
1
7
20
100
59
51
61
64
64
7
20
0
18
26
Cash Flow from Financing
158
173
1
175
96
-173
-111
-423
-495
-405
-405
28
-244
-157
-42
38
   
Net Change in Cash
38
-36
-10
5
-12
4
-10
22
-10
36
36
8
2
6
55
-27
Capital Expenditure
-745
-929
-1,212
-1,136
-815
-798
-831
-707
-687
-736
-736
-190
-129
-176
-208
-223
Free Cash Flow
-168
-199
-679
-400
-186
12
163
467
544
462
462
-9
256
160
106
-60
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WEC and found 0 Severe Warning Signs, 0 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WEC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK