Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.60  2.60  13.60 
EBITDA Growth (%) 5.80  10.00  12.60 
EBIT Growth (%) 8.80  13.40  14.10 
Free Cash Flow Growth (%) 0.00  0.00  2.70 
Book Value Growth (%) 6.80  5.30  5.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
14.28
16.11
16.88
17.88
18.73
17.51
17.75
19.06
18.24
19.67
21.73
4.60
5.16
7.44
4.59
4.54
EBITDA per Share ($)
4.13
4.14
4.35
4.46
4.48
4.67
5.19
5.73
6.33
6.82
7.14
1.56
2.02
2.21
1.36
1.55
EBIT per Share ($)
2.22
2.38
2.40
2.65
2.79
2.81
3.42
3.77
4.30
4.70
5.01
1.13
1.19
1.68
1.06
1.08
Earnings per Share (diluted) ($)
1.29
1.31
1.34
1.42
1.52
1.62
1.93
2.24
2.35
2.51
2.68
0.60
0.63
0.91
0.58
0.56
eps without NRI ($)
0.92
1.28
1.32
1.42
1.52
1.60
1.92
2.18
2.35
2.51
2.68
0.60
0.63
0.91
0.58
0.56
Free Cashflow per Share ($)
-0.16
-0.71
-0.84
-2.86
-1.69
-0.80
0.05
0.69
2.01
2.37
2.25
0.78
-0.04
1.12
0.70
0.47
Dividends Per Share
0.42
0.44
0.46
0.50
0.54
0.68
0.80
1.04
1.20
1.45
1.55
0.38
0.38
0.39
0.39
0.39
Book Value Per Share ($)
10.65
11.46
12.35
13.25
14.40
15.38
16.39
17.33
18.19
18.87
19.64
18.67
18.87
19.30
19.50
19.64
Tangible Book per share ($)
8.76
9.57
10.46
11.36
12.51
13.49
14.50
15.41
16.26
16.91
17.68
16.72
16.91
17.34
17.54
17.68
Month End Stock Price ($)
16.86
19.53
23.73
24.36
20.99
24.92
29.43
34.96
36.85
41.34
54.55
40.38
41.34
46.55
46.79
42.87
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.48
11.80
11.24
11.10
11.05
10.98
12.29
13.45
13.39
13.70
14.10
13.01
13.59
19.28
12.16
11.45
Return on Assets %
3.13
3.08
2.93
2.94
2.95
3.02
3.54
3.91
3.88
3.97
4.17
3.83
3.96
5.62
3.62
3.44
Return on Capital - Joel Greenblatt %
8.53
9.06
8.62
8.66
7.85
7.04
8.08
8.36
9.04
9.38
9.73
9.02
9.33
12.93
8.18
8.37
Debt to Equity
1.28
1.12
1.05
1.01
1.41
1.39
1.32
1.33
1.26
1.23
1.15
1.21
1.23
1.18
1.15
1.15
   
Gross Margin %
82.63
79.64
79.93
76.49
44.41
52.14
55.95
57.69
61.28
59.57
54.95
61.95
58.08
46.31
59.91
60.57
Operating Margin %
15.56
14.75
14.23
14.83
14.89
16.08
19.28
19.78
23.56
23.90
23.03
24.50
23.05
22.53
23.06
23.82
Net Margin %
9.00
8.09
7.92
7.92
8.11
9.26
10.86
11.73
12.87
12.78
12.35
13.06
12.25
12.25
12.74
12.22
   
Total Equity to Total Asset
0.26
0.26
0.26
0.27
0.27
0.28
0.29
0.29
0.29
0.29
0.30
0.29
0.29
0.29
0.30
0.30
LT Debt to Total Asset
0.34
0.29
0.28
0.27
0.32
0.31
0.30
0.33
0.31
0.30
0.31
0.30
0.30
0.29
0.31
0.31
   
Asset Turnover
0.35
0.38
0.37
0.37
0.36
0.33
0.33
0.33
0.30
0.31
0.34
0.07
0.08
0.12
0.07
0.07
Dividend Payout Ratio
0.32
0.34
0.35
0.35
0.36
0.42
0.42
0.46
0.51
0.58
0.58
0.64
0.61
0.43
0.67
0.70
   
Days Sales Outstanding
37.05
42.26
34.64
31.16
30.46
26.92
29.93
28.43
24.52
32.79
25.00
25.91
31.44
32.61
35.40
29.94
Days Accounts Payable
191.04
196.48
184.09
175.21
65.39
53.98
62.18
62.62
81.77
68.44
51.56
67.61
63.28
43.61
62.92
70.55
Days Inventory
243.26
200.83
197.70
142.59
52.34
66.88
74.76
73.17
82.43
68.93
52.89
78.05
64.37
28.29
58.80
76.56
Cash Conversion Cycle
89.27
46.61
48.25
-1.46
17.41
39.82
42.51
38.98
25.18
33.28
26.33
36.35
32.53
17.29
31.28
35.95
Inventory Turnover
1.50
1.82
1.85
2.56
6.97
5.46
4.88
4.99
4.43
5.30
6.90
1.17
1.42
3.23
1.55
1.19
COGS to Revenue
0.17
0.20
0.20
0.24
0.56
0.48
0.44
0.42
0.39
0.40
0.45
0.38
0.42
0.54
0.40
0.39
Inventory to Revenue
0.12
0.11
0.11
0.09
0.08
0.09
0.09
0.09
0.09
0.08
0.07
0.33
0.30
0.17
0.26
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,406
3,816
3,996
4,238
4,428
4,128
4,203
4,486
4,246
4,519
4,950
1,053
1,178
1,695
1,044
1,033
Cost of Goods Sold
592
777
802
996
2,462
1,976
1,851
1,898
1,644
1,827
2,230
401
494
910
418
407
Gross Profit
2,814
3,039
3,194
3,241
1,966
2,152
2,351
2,588
2,602
2,692
2,720
653
684
785
625
626
Gross Margin %
82.63
79.64
79.93
76.49
44.41
52.14
55.95
57.69
61.28
59.57
54.95
61.95
58.08
46.31
59.91
60.57
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2,284
2,476
2,626
2,613
1,307
1,489
1,541
1,701
1,602
1,612
1,580
395
413
403
385
380
Operating Income
530
563
569
629
659
664
810
887
1,000
1,080
1,140
258
272
382
241
246
Operating Margin %
15.56
14.75
14.23
14.83
14.89
16.08
19.28
19.78
23.56
23.90
23.03
24.50
23.05
22.53
23.06
23.82
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-193
-173
-173
-168
-154
-157
-206
-236
-248
-252
-62
--
--
-62
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
439
458
491
552
574
595
704
777
853
915
983
218
231
338
207
207
Tax Provision
-133
-149
-175
-216
-217
-217
-250
-264
-306
-338
-371
-81
-87
-130
-74
-80
Tax Rate %
30.24
32.58
35.61
39.20
37.70
36.55
35.48
33.98
35.93
36.92
37.80
36.98
37.48
38.56
35.84
38.87
Net Income (Continuing Operations)
220
304
313
337
358
377
454
513
546
577
611
138
144
208
133
126
Net Income (Discontinued Operations)
87
5
4
-1
1
5
2
13
--
--
--
--
--
--
--
--
Net Income
306
309
316
336
359
382
457
526
546
577
611
138
144
208
133
126
Net Margin %
9.00
8.09
7.92
7.92
8.11
9.26
10.86
11.73
12.87
12.78
12.35
13.06
12.25
12.25
12.74
12.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.30
1.32
1.35
1.44
1.54
1.64
1.96
2.26
2.37
2.54
2.71
0.61
0.64
0.92
0.59
0.56
EPS (Diluted)
1.29
1.31
1.34
1.42
1.52
1.62
1.93
2.24
2.35
2.51
2.68
0.60
0.63
0.91
0.58
0.56
Shares Outstanding (Diluted)
238.4
236.8
236.8
237.0
236.4
235.8
236.8
235.4
232.8
229.7
227.4
228.8
228.2
227.7
227.6
227.4
   
Depreciation, Depletion and Amortization
353
350
366
338
332
349
317
336
372
400
416
100
103
104
103
106
EBITDA
985
981
1,030
1,058
1,060
1,101
1,228
1,349
1,473
1,568
1,628
358
462
504
310
353
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
36
73
37
27
33
21
25
14
36
26
89
19
26
28
33
89
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
36
73
37
27
33
21
25
14
36
26
89
19
26
28
33
89
Accounts Receivable
346
442
379
362
370
304
345
349
285
406
339
299
406
606
405
339
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
403
452
417
361
345
379
379
382
361
329
379
368
329
235
304
379
Total Inventories
403
452
417
361
345
379
379
382
361
329
379
368
329
235
304
379
Other Current Assets
436
410
395
1,099
961
757
583
681
632
790
468
553
790
677
543
468
Total Current Assets
1,221
1,377
1,228
1,850
1,708
1,462
1,331
1,426
1,314
1,551
1,275
1,238
1,551
1,545
1,286
1,275
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
602
597
992
1,764
1,830
2,186
1,570
921
316
150
210
427
150
175
184
210
Gross Property, Plant and Equipment
--
--
--
--
11,816
12,543
13,226
13,958
14,608
15,164
15,584
15,007
15,164
15,266
15,408
15,584
  Accumulated Depreciation
-3,090
-3,289
-3,424
-3,124
-3,313
-3,472
-3,624
-3,798
-4,036
-4,257
-4,449
-4,202
-4,257
-4,324
-4,384
-4,449
Property, Plant and Equipment
5,866
6,363
6,834
7,681
8,503
9,071
9,602
10,160
10,572
10,907
11,135
10,805
10,907
10,942
11,024
11,135
Intangible Assets
442
442
442
442
442
442
442
442
442
442
442
442
442
442
442
442
Other Long Term Assets
2,037
2,280
2,626
1,748
1,966
1,724
1,685
1,834
1,957
1,870
1,874
1,888
1,870
1,872
1,868
1,874
Total Assets
9,565
10,462
11,130
11,720
12,618
12,698
13,060
13,862
14,285
14,769
14,725
14,373
14,769
14,801
14,620
14,725
   
  Accounts Payable
310
418
405
478
441
292
315
326
368
343
315
297
343
435
289
315
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
244
276
275
771
--
--
--
106
101
97
71
91
97
73
70
71
Accounts Payable & Accrued Expense
553
695
679
1,249
441
292
315
432
469
440
386
388
440
508
359
386
Current Portion of Long-Term Debt
--
--
--
--
664
1,121
1,131
703
807
880
524
733
880
766
455
524
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
439
952
1,209
1,254
630
469
274
230
167
177
156
171
177
150
167
156
Total Current Liabilities
992
1,647
1,888
2,503
1,735
1,882
1,721
1,365
1,443
1,496
1,066
1,291
1,496
1,425
981
1,066
   
Long-Term Debt
3,240
3,031
3,073
3,173
4,075
3,876
3,932
4,614
4,454
4,363
4,570
4,371
4,363
4,349
4,588
4,570
Debt to Equity
1.28
1.12
1.05
1.01
1.41
1.39
1.32
1.33
1.26
1.23
1.15
1.21
1.23
1.18
1.15
1.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
635
320
353
223
244
173
169
215
173
170
169
169
  NonCurrent Deferred Liabilities
--
--
--
--
1,359
1,757
1,994
2,451
2,827
3,298
3,380
3,147
3,298
3,351
3,354
3,380
Other Long-Term Liabilities
2,811
3,074
3,249
2,915
1,446
1,266
1,227
1,216
1,152
1,175
1,112
1,121
1,175
1,155
1,130
1,112
Total Liabilities
7,043
7,752
8,211
8,591
9,251
9,101
9,227
9,868
10,120
10,506
10,296
10,144
10,506
10,448
10,222
10,296
   
Common Stock
1
1
1
1
1
1
--
2
2
2
4,398
4,198
2
4,322
4,367
4,398
Preferred Stock
30
30
30
30
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,719
1,925
2,133
2,351
2,584
2,809
3,078
3,363
3,633
3,881
--
--
3,881
--
--
--
Accumulated other comprehensive income (loss)
-13
-16
-1
-1
-1
-1
-0
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
785
770
756
748
752
757
723
598
500
350
--
--
350
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,523
2,711
2,919
3,130
3,367
3,597
3,833
3,994
4,166
4,263
4,429
4,229
4,263
4,352
4,398
4,429
Total Equity to Total Asset
0.26
0.26
0.26
0.27
0.27
0.28
0.29
0.29
0.29
0.29
0.30
0.29
0.29
0.29
0.30
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
220
304
316
336
359
382
457
526
546
577
611
138
144
208
133
126
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
220
304
316
336
359
382
457
526
546
577
611
138
144
208
133
126
Depreciation, Depletion and Amortization
353
350
366
338
332
349
317
336
372
400
416
100
103
104
103
106
  Change In Receivables
-49
-125
61
-37
8
111
-50
30
38
-163
-37
46
-258
-185
317
89
  Change In Inventory
-20
-49
34
31
17
-35
-1
-3
21
31
-12
-50
38
95
-69
-75
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-39
-75
-21
-76
102
22
-5
59
33
96
-159
25
Change In Working Capital
-82
-182
30
-186
23
61
-11
1
168
-109
-93
85
-226
1
83
50
Change In DeferredTax
7
63
-54
20
297
187
105
431
352
313
351
77
93
112
76
71
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
103
41
72
24
-274
-351
-58
-301
-264
49
-70
-31
67
-39
-59
-39
Cash Flow from Operations
599
577
730
533
736
629
810
993
1,174
1,231
1,215
369
181
385
336
313
   
Purchase Of Property, Plant, Equipment
-637
-745
-929
-1,212
-1,136
-818
-798
-831
-707
-687
-703
-190
-190
-129
-176
-208
Sale Of Property, Plant, Equipment
900
134
102
963
--
--
69
42
9
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-25
-26
-5
-7
-16
-11
-13
-3
-3
-4
-4
-3
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
243
-697
-940
-543
-906
-736
-634
-893
-730
-746
-730
-208
-201
-139
-174
-216
   
Issuance of Stock
71
47
27
36
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-153
-75
-48
-68
-23
-30
-157
-194
-153
-223
-120
-52
-36
-53
-5
-27
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-654
292
300
148
317
263
71
265
-44
-3
9
-27
143
-124
-64
55
Cash Flow for Dividends
-98
-103
-108
-117
-126
-158
-187
-242
-276
-329
-351
-87
-87
-88
-88
-88
Other Financing
-0
-3
2
1
7
20
100
59
51
61
46
3
7
20
0
18
Cash Flow from Financing
-834
158
173
1
175
96
-173
-111
-423
-495
-415
-163
28
-244
-157
-42
   
Net Change in Cash
8
38
-36
-10
5
-12
4
-10
22
-10
70
-3
8
2
6
55
Capital Expenditure
-637
-745
-929
-1,212
-1,136
-818
-798
-831
-707
-687
-703
-190
-190
-129
-176
-208
Free Cash Flow
-38
-168
-199
-679
-400
-189
12
163
467
544
513
178
-9
256
160
106
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WEC and found 1 Severe Warning Sign, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WEC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK