Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -11.70  -2.70  -8.20 
EBITDA Growth (%) 0.00  0.40  67.20 
EBIT Growth (%) 0.00  5.90  50.00 
Free Cash Flow Growth (%) 0.00  0.00  -88.90 
Book Value Growth (%) 0.20  0.20  -4.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
14.03
10.33
14.78
26.72
13.24
7.67
5.56
5.97
6.39
6.24
5.86
1.64
1.63
1.48
1.34
1.41
EBITDA per Share ($)
1.88
0.54
2.14
2.90
-3.09
0.73
0.74
0.70
0.61
0.82
1.07
0.19
0.19
0.26
0.34
0.28
EBIT per Share ($)
0.12
-0.46
0.53
0.42
-3.00
0.24
0.35
0.34
0.31
0.34
0.54
0.14
0.07
0.07
0.23
0.17
Earnings per Share (diluted) ($)
0.19
-0.79
-0.13
0.34
-4.29
0.01
-0.01
0.02
0.02
0.11
0.28
0.03
--
0.08
0.12
0.08
eps without NRI ($)
0.02
-0.84
-0.13
0.32
-3.50
0.01
0.04
0.04
0.02
0.11
0.28
0.03
--
0.08
0.12
0.08
Free Cashflow per Share ($)
-1.34
-8.83
6.20
-1.12
-0.24
0.41
0.18
0.25
-0.02
0.26
0.02
0.17
0.15
-0.04
-0.10
0.01
Dividends Per Share
0.26
0.29
0.32
0.32
0.26
0.06
0.07
0.08
0.10
0.18
0.20
0.04
0.05
0.05
0.05
0.05
Book Value Per Share ($)
4.70
5.17
5.34
4.84
5.07
5.05
5.17
5.13
5.06
4.93
4.75
4.99
4.91
4.93
4.70
4.75
Tangible Book per share ($)
2.87
-2.60
-1.32
-0.70
0.25
0.13
-0.19
-0.46
-0.49
-0.56
-1.16
-0.53
-0.62
-0.56
-1.22
-1.16
Month End Stock Price ($)
12.74
16.41
21.31
8.56
4.94
4.69
4.62
5.36
4.70
8.72
8.38
5.83
8.48
8.72
9.12
8.61
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
4.72
-15.92
-2.51
3.48
-33.88
0.21
-0.19
0.47
0.36
2.32
5.73
2.48
-0.40
6.87
10.14
6.69
Return on Assets %
1.32
-2.87
-0.50
1.07
-15.73
0.11
-0.09
0.22
0.16
1.05
2.50
1.14
-0.18
3.05
4.35
2.79
Return on Capital - Joel Greenblatt %
2.61
-11.72
9.57
4.01
-36.36
6.61
9.49
10.00
10.05
11.05
17.33
18.46
8.88
9.69
29.69
21.22
Debt to Equity
1.65
2.33
1.53
1.65
0.47
0.65
0.73
0.68
0.73
0.76
0.83
0.75
0.77
0.76
0.85
0.83
   
Gross Margin %
48.14
39.12
28.21
27.23
22.34
23.80
26.04
25.30
24.91
26.04
28.61
27.25
26.78
26.33
28.48
33.56
Operating Margin %
0.83
-4.41
3.59
1.57
-22.69
3.13
6.33
5.64
4.90
5.43
9.15
8.76
4.18
4.87
17.01
12.20
Net Margin %
4.24
-7.65
-0.88
1.27
-26.32
0.14
-0.18
0.41
0.28
1.83
4.67
1.88
-0.30
5.58
8.85
5.54
   
Total Equity to Total Asset
0.28
0.14
0.30
0.31
0.51
0.47
0.46
0.47
0.46
0.44
0.42
0.46
0.45
0.44
0.42
0.42
LT Debt to Total Asset
0.42
0.32
0.45
0.49
0.23
0.30
0.33
0.32
0.34
0.33
0.34
0.28
0.33
0.33
0.34
0.34
   
Asset Turnover
0.31
0.38
0.57
0.84
0.60
0.74
0.49
0.54
0.58
0.57
0.53
0.15
0.15
0.14
0.12
0.13
Dividend Payout Ratio
1.37
--
--
0.94
--
6.00
--
4.00
5.00
1.64
0.71
1.33
--
0.60
0.42
0.63
   
Days Sales Outstanding
71.46
24.05
12.63
7.90
19.48
9.34
12.59
8.09
8.57
9.10
11.54
9.21
8.89
9.53
10.99
12.53
Days Inventory
4.97
5.49
4.32
4.18
4.60
3.19
4.75
3.58
2.59
2.38
2.20
2.32
2.02
2.02
2.34
2.37
Inventory Turnover
73.48
66.47
84.52
87.23
79.27
114.47
76.86
102.04
140.88
153.11
165.58
39.21
45.02
45.10
38.86
38.47
COGS to Revenue
0.52
0.61
0.72
0.73
0.78
0.76
0.74
0.75
0.75
0.74
0.71
0.73
0.73
0.74
0.72
0.66
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.02
0.02
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
329
727
1,243
1,264
1,823
3,581
2,375
2,431
2,505
2,487
2,280
651
641
592
523
523
Cost of Goods Sold
170
443
892
920
1,416
2,728
1,757
1,816
1,881
1,840
1,628
473
469
436
374
348
Gross Profit
158
285
351
344
407
852
618
615
624
648
652
177
172
156
149
176
Gross Margin %
48.14
39.12
28.21
27.23
22.34
23.80
26.04
25.30
24.91
26.04
28.61
27.25
26.78
26.33
28.48
33.56
   
Selling, General, &Admin. Expense
135
249
236
205
249
453
312
292
288
294
291
75
77
77
70
67
Advertising
17
43
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
44
38
180
137
-426
341
314
284
240
328
417
75
77
104
132
104
   
Depreciation, Depletion and Amortization
23
36
61
66
88
190
182
145
154
200
191
39
47
61
42
39
Other Operating Charges
-20
-67
-70
-119
-572
-288
-157
-186
-213
-219
-153
-45
-68
-50
10
-45
Operating Income
3
-32
45
20
-414
112
150
137
123
135
209
57
27
29
89
64
Operating Margin %
0.83
-4.41
3.59
1.57
-22.69
3.13
6.33
5.64
4.90
5.43
9.15
8.76
4.18
4.87
17.01
12.20
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-34
-69
-114
-61
-67
-127
-118
-114
-99
-69
-55
-19
-16
-13
-13
-13
Other Income (Minority Interest)
-3
-9
-12
-3
--
--
--
--
-2
1
1
0
0
0
--
--
Pre-Tax Income
-13
-67
5
9
-581
24
14
24
-13
59
171
17
13
29
77
52
Tax Provision
17
17
-5
8
99
-20
5
-7
21
-14
-65
-5
-16
4
-30
-23
Tax Rate %
133.57
24.79
86.50
-88.74
17.08
85.13
-33.60
26.71
160.63
23.97
--
29.63
116.06
-12.35
39.51
43.76
Net Income (Continuing Operations)
1
-59
-11
15
-482
4
18
18
8
45
106
12
-2
33
46
29
Net Income (Discontinued Operations)
12
3
-0
1
2
2
-22
-8
2
-0
-0
--
--
-0
--
--
Net Income
14
-56
-11
16
-480
5
-4
10
7
45
106
12
-2
33
46
29
Net Margin %
4.24
-7.65
-0.88
1.27
-26.32
0.14
-0.18
0.41
0.28
1.83
4.67
1.88
-0.30
5.58
8.85
5.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.20
-0.79
-0.13
0.34
-4.29
0.01
-0.01
0.02
0.02
0.12
0.28
0.03
--
0.08
0.12
0.08
EPS (Diluted)
0.19
-0.79
-0.13
0.34
-4.29
0.01
-0.01
0.02
0.02
0.11
0.28
0.03
--
0.08
0.12
0.08
Shares Outstanding (Diluted)
23.4
70.4
84.1
47.3
137.7
466.7
427.2
407.2
392.1
398.7
372.2
397.9
392.6
400.4
389.4
372.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
368
203
148
78
111
592
513
475
453
580
372
489
513
580
385
372
  Marketable Securities
198
771
122
3
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
566
974
270
81
111
592
513
475
453
580
372
489
513
580
385
372
Accounts Receivable
64
48
43
27
97
92
82
54
59
62
72
66
63
62
63
72
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
2
11
10
11
25
23
23
13
14
10
9
12
9
10
9
9
Total Inventories
2
11
10
11
25
23
23
13
14
10
9
12
9
10
9
9
Other Current Assets
37
622
68
51
148
173
138
193
184
270
220
209
274
270
254
220
Total Current Assets
670
1,655
392
170
381
879
755
735
710
922
673
776
859
922
711
673
   
  Land And Improvements
2
74
73
72
461
467
468
402
401
385
--
--
--
385
--
--
  Buildings And Improvements
50
149
167
160
682
412
427
385
421
455
--
--
--
455
--
--
  Machinery, Furniture, Equipment
96
177
208
227
389
436
479
353
446
389
--
--
--
389
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
149
513
601
664
1,977
1,966
2,007
1,491
1,650
1,640
--
--
--
1,640
--
--
  Accumulated Depreciation
-46
-69
-112
-159
-207
-347
-455
-298
-399
-474
--
--
--
-474
--
--
Property, Plant and Equipment
103
444
488
505
1,770
1,619
1,551
1,192
1,250
1,165
1,188
1,227
1,156
1,165
1,147
1,188
Intangible Assets
118
594
592
514
2,265
2,274
2,242
2,175
2,178
2,148
2,171
2,173
2,168
2,148
2,172
2,171
Other Long Term Assets
176
116
88
265
229
203
184
187
165
127
126
141
141
127
125
126
Total Assets
1,067
2,809
1,560
1,455
4,646
4,975
4,733
4,289
4,303
4,363
4,157
4,317
4,324
4,363
4,154
4,157
   
  Accounts Payable
23
64
49
54
139
103
81
81
71
84
74
87
90
84
60
74
  Total Tax Payable
--
--
--
--
--
--
37
37
29
22
--
--
--
22
--
--
  Other Accrued Expenses
64
153
150
118
252
196
208
141
109
138
140
128
156
138
139
140
Accounts Payable & Accrued Expenses
86
217
198
172
391
299
327
260
208
244
214
215
246
244
199
214
Current Portion of Long-Term Debt
53
27
23
28
30
22
18
7
13
39
38
249
38
39
38
38
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
67
1,115
9
7
81
154
77
71
66
67
69
71
69
67
72
69
Total Current Liabilities
206
1,359
231
207
502
475
421
337
287
350
321
535
353
350
309
321
   
Long-Term Debt
446
895
702
712
1,081
1,501
1,554
1,350
1,445
1,425
1,416
1,222
1,434
1,425
1,424
1,416
Debt to Equity
1.65
2.33
1.53
1.65
0.47
0.65
0.73
0.68
0.73
0.76
0.83
0.75
0.77
0.76
0.85
0.83
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
20
9
14
--
17
489
424
458
438
482
484
440
455
482
492
484
Other Long-Term Liabilities
92
151
140
87
662
174
170
148
148
176
192
153
159
176
206
192
Total Liabilities
764
2,414
1,086
1,006
2,262
2,639
2,569
2,293
2,317
2,434
2,413
2,351
2,400
2,434
2,431
2,413
   
Common Stock
9
9
9
9
--
--
47
47
47
47
47
47
47
47
47
47
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
337
259
183
167
-358
-380
-412
-435
-467
-492
-454
-484
-506
-492
-464
-454
Accumulated other comprehensive income (loss)
57
-7
15
-2
-43
-6
7
0
6
-10
-11
-7
-2
-10
-18
-11
Additional Paid-In Capital
128
265
312
291
2,753
2,761
2,771
2,780
2,783
2,794
2,829
2,786
2,788
2,794
2,826
2,829
Treasury Stock
-228
-130
-44
-17
-16
-86
-250
-396
-383
-409
-667
-376
-404
-409
-668
-667
Total Equity
303
396
475
449
2,383
2,336
2,163
1,996
1,986
1,929
1,744
1,966
1,924
1,929
1,723
1,744
Total Equity to Total Asset
0.28
0.14
0.30
0.31
0.51
0.47
0.46
0.47
0.46
0.44
0.42
0.46
0.45
0.44
0.42
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
14
-56
-11
16
-480
5
-4
10
9
45
106
12
-2
33
46
29
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
14
-56
-11
16
-480
5
-4
10
9
45
106
12
-2
33
46
29
Depreciation, Depletion and Amortization
23
36
61
66
88
190
182
145
154
200
191
39
47
61
42
39
  Change In Receivables
-9
-8
3
15
-4
-6
-5
-3
4
0
-8
-4
0
2
-0
-9
  Change In Inventory
0
-2
1
-1
-0
2
0
-1
-1
1
1
0
1
-1
1
0
  Change In Prepaid Assets
--
-7
-3
-3
9
4
2
-8
-1
-5
-9
-3
-4
1
-6
-1
  Change In Payables And Accrued Expense
14
36
-8
-7
-31
-3
-45
22
-52
12
-13
4
29
4
-37
-9
Change In Working Capital
4
19
-7
3
-27
-3
-48
12
-50
9
-29
-2
26
6
-42
-19
Change In DeferredTax
-6
-17
-0
-11
-105
-40
-30
2
-32
13
55
3
14
-6
33
15
Cash Flow from Discontinued Operations
--
--
--
--
-2
-4
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-54
-568
559
-55
599
146
126
78
108
63
-55
59
24
-17
-64
2
Cash Flow from Operations
-19
-586
602
20
74
295
226
247
190
330
267
111
109
77
15
66
   
Purchase Of Property, Plant, Equipment
-13
-35
-80
-73
-107
-102
-148
-147
-198
-224
-257
-42
-49
-93
-53
-61
Sale Of Property, Plant, Equipment
--
--
8
3
--
--
--
7
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-28
-2
-3
-11
-41
-5
-6
-1
-1
-3
--
-2
Sale Of Business
--
--
--
--
1
--
--
98
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-427
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
52
51
38
--
--
--
--
3
--
3
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-139
317
-504
-40
117
-56
-113
-58
-189
-77
-8
-29
-40
29
56
-54
   
Issuance of Stock
15
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-73
-174
-158
--
-69
-347
--
-41
-28
-277
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-37
112
-51
-1
-140
397
23
-39
26
-24
-36
-1
-1
-15
-10
-10
Cash Flow for Dividends
-18
-23
-70
-32
-31
-28
-28
-32
-43
-71
-76
-16
-20
-20
-18
-18
Other Financing
5
11
-31
-17
-2
-37
-16
4
-8
41
82
-4
16
25
41
0
Cash Flow from Financing
-35
104
-152
-50
-173
259
-194
-225
-24
-123
-376
-20
-46
-38
-264
-28
   
Net Change in Cash
-193
-165
-55
-70
12
502
-79
-36
-23
130
-114
60
24
70
-195
-13
Capital Expenditure
-13
-35
-80
-73
-107
-102
-148
-147
-198
-224
-257
-42
-49
-93
-53
-61
Free Cash Flow
-31
-622
522
-53
-33
193
78
100
-7
106
10
69
60
-16
-38
5
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK