Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  15.60 
EBITDA Growth (%) 0.00  -7.20  56.50 
EBIT Growth (%) 0.00  -6.70  104.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  15.60  13.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
--
--
11.68
8.26
12.19
9.86
9.04
9.59
10.38
2.34
2.48
2.55
2.45
2.90
EBITDA per Share ($)
--
--
4.26
4.64
5.79
4.15
3.01
4.43
5.04
1.02
1.18
1.24
1.24
1.38
EBIT per Share ($)
--
--
2.61
2.72
3.67
2.61
1.58
2.93
3.47
0.64
0.80
0.85
0.85
0.97
Earnings per Share (diluted) ($)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.20
0.41
0.53
0.56
0.54
0.57
Free Cashflow per Share ($)
--
--
2.73
1.74
3.40
2.00
-2.26
-2.10
-1.40
-1.24
-0.15
-0.44
-0.55
-0.26
Dividends Per Share
--
--
0.46
1.23
1.39
1.60
1.88
2.20
2.37
0.54
0.56
0.58
0.60
0.63
Book Value Per Share ($)
--
--
12.34
12.52
14.37
16.94
19.20
22.33
22.16
19.59
19.58
22.33
21.61
22.16
Month End Stock Price ($)
--
--
12.83
19.49
30.30
41.27
47.63
61.69
77.49
64.89
60.13
61.69
66.19
76.48
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
4.07
8.53
9.97
9.82
11.31
9.36
11.39
10.96
13.27
10.92
14.28
13.68
13.76
14.56
Return on Assets %
2.92
6.37
7.62
7.13
7.14
5.83
6.58
6.45
6.98
6.16
7.76
8.04
7.32
7.64
Return on Capital - Joel Greenblatt %
7.34
12.44
13.46
11.51
11.16
9.91
5.98
9.51
11.02
9.04
11.12
11.52
11.40
12.60
Debt to Equity
--
--
0.27
0.22
--
0.44
0.58
0.57
0.77
0.65
0.69
0.57
0.75
0.77
   
Gross Margin %
60.41
67.69
42.41
60.41
52.22
47.44
44.97
49.41
51.73
46.98
50.98
51.24
54.11
50.73
Operating Margin %
28.57
38.96
22.37
32.89
30.13
26.43
17.42
30.53
33.56
27.41
32.44
33.48
34.69
33.57
Net Margin %
11.97
20.67
20.95
31.55
25.05
21.52
26.94
26.12
28.89
23.55
28.20
29.55
30.28
27.71
   
Total Equity to Total Asset
0.72
0.75
0.77
0.73
0.63
0.62
0.58
0.59
0.53
0.56
0.54
0.59
0.53
0.53
LT Debt to Total Asset
--
--
0.20
0.16
--
0.27
0.34
0.33
0.41
0.36
0.38
0.33
0.40
0.41
   
Asset Turnover
0.24
0.31
0.36
0.23
0.29
0.27
0.24
0.25
0.24
0.07
0.07
0.07
0.06
0.07
Dividend Payout Ratio
--
--
0.59
0.98
0.84
0.97
2.24
1.20
1.07
1.32
1.06
1.03
1.11
1.10
   
Days Sales Outstanding
6.70
16.65
12.79
9.82
7.97
12.20
16.48
29.12
33.15
27.47
24.81
26.32
31.72
28.93
Days Inventory
--
--
1.31
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
--
--
278.70
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.40
0.32
0.58
0.40
0.48
0.53
0.55
0.51
0.48
0.53
0.49
0.49
0.46
0.49
Inventory to Revenue
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
81
116
312
245
503
664
849
1,053
1,200
255
278
291
289
343
Cost of Goods Sold
32
38
179
97
241
349
467
533
579
135
136
142
132
169
Gross Profit
49
79
132
148
263
315
382
521
621
120
142
149
156
174
   
Selling, General, &Admin. Expense
3
5
14
20
25
35
97
30
31
7
7
8
8
8
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
41
69
114
138
239
279
282
486
582
111
132
141
145
163
   
Depreciation, Depletion and Amortization
18
23
33
40
73
88
117
146
161
36
38
39
41
44
Other Operating Charges
-23
-29
-48
-47
-86
-104
-137
-169
-187
-43
-44
-44
-48
-51
Operating Income
23
45
70
81
152
175
148
322
403
70
90
97
100
115
   
Interest Income
--
--
11
17
17
17
17
17
17
4
4
4
4
4
Interest Expense
-10
-9
-2
-10
-19
-32
-42
-52
-62
-13
-13
-14
-14
-21
Other Income (Minority Interest)
--
--
--
-10
-11
-14
-15
-11
-14
-2
-3
-3
-4
-3
Pre-Tax Income
14
37
79
88
148
159
123
289
359
62
82
87
91
99
Tax Provision
-4
-13
-14
-0
-11
-2
-1
-3
2
-0
-0
2
0
-0
Net Income (Continuing Operations)
10
24
65
88
137
157
122
286
361
62
82
89
91
98
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
10
24
65
77
126
143
229
275
347
60
78
86
87
95
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.20
0.41
0.53
0.56
0.54
0.57
EPS (Diluted)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.20
0.41
0.53
0.56
0.54
0.57
Shares Outstanding (Diluted)
--
--
26.7
29.7
41.3
67.3
93.9
109.9
118.2
108.7
112.1
113.9
117.7
118.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
0
--
33
70
27
227
420
101
111
74
38
101
83
111
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
0
--
33
70
27
227
420
101
111
74
38
101
83
111
Accounts Receivable
1
5
11
7
11
22
38
84
109
77
76
84
101
109
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
15
3
1
3
5
7
7
10
5
6
9
10
7
5
Total Current Assets
17
8
45
80
43
256
465
195
224
157
123
195
191
224
   
  Land And Improvements
0
0
--
0
0
0
1
3
3
3
3
3
3
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
402
460
--
907
1,705
2,121
2,829
3,819
3,919
3,625
3,730
3,819
3,919
--
  Construction In Progress
13
23
--
6
19
102
346
406
479
236
318
406
479
--
Gross Property, Plant and Equipment
418
484
681
915
1,727
2,224
3,183
4,239
4,592
3,874
4,061
4,239
4,414
4,592
  Accumulated Depreciation
-107
-120
-163
-215
-368
-453
-710
-856
-937
-780
-817
-856
-895
-937
Property, Plant and Equipment
311
364
518
700
1,359
1,771
2,473
3,383
3,655
3,094
3,244
3,383
3,519
3,655
Intangible Assets
5
5
14
21
60
117
143
159
158
160
160
159
159
158
Other Long Term Assets
0
0
279
283
303
308
394
531
927
498
516
531
908
927
Total Assets
332
377
856
1,084
1,766
2,452
3,476
4,268
4,965
3,909
4,042
4,268
4,777
4,965
   
  Accounts Payable
5
3
6
9
15
26
25
40
29
23
19
40
30
29
  Total Tax Payable
--
0
--
2
6
8
13
14
15
12
19
14
17
15
  Other Accrued Expenses
7
8
9
8
21
37
120
137
133
110
140
137
125
133
Accounts Payable & Accrued Expenses
11
12
15
18
42
71
157
190
177
146
178
190
172
177
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
2
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
11
12
16
18
42
71
157
190
177
146
178
190
172
177
   
Long-Term Debt
--
--
175
175
--
669
1,168
1,418
2,023
1,418
1,518
1,418
1,913
2,023
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
76
76
1
1
1
--
2
0
1
2
2
0
0
1
Other Long-Term Liabilities
7
7
9
103
608
184
139
150
152
146
149
150
150
152
Total Liabilities
94
95
201
297
651
925
1,466
1,759
2,352
1,713
1,847
1,759
2,236
2,352
   
Common Stock
--
--
368
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
239
281
655
788
1,115
1,527
2,010
2,509
2,613
2,197
2,196
2,509
2,541
2,613
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
10
24
65
88
137
157
122
286
361
62
82
89
91
98
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10
24
65
88
137
157
122
286
361
62
82
89
91
98
Depreciation, Depletion and Amortization
18
23
33
40
73
88
117
146
161
36
38
39
41
44
  Change In Receivables
0
-4
-5
-1
0
-1
-15
-34
-31
-48
-1
-7
-11
-12
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-5
-0
5
-13
11
23
12
22
22
-21
6
15
-2
3
Change In Working Capital
-4
-4
1
-13
9
20
1
-22
-14
-67
7
-2
-11
-7
Change In DeferredTax
4
12
2
-0
-2
5
1
-0
-19
10
-18
-2
0
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
0
9
-0
-0
-0
6
6
8
4
-2
2
3
5
Cash Flow from Operations
27
56
110
114
217
270
247
416
497
45
106
127
124
140
   
Purchase Of Property, Plant, Equipment
-42
-53
-37
-62
-77
-135
-459
-646
-660
-180
-123
-177
-189
-171
Sale Of Property, Plant, Equipment
--
--
--
--
--
1
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-101
-753
-331
-612
-717
-477
-79
-31
-7
-361
--
Sale Of Business
--
--
--
--
--
--
1
0
--
0
--
0
--
-0
Purchase Of Investment
--
--
--
-0
-0
-0
-1
-52
45
-92
111
-7
-28
-32
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-43
-53
-480
-164
-824
-466
-1,071
-1,416
-1,004
-351
-44
-190
-577
-194
   
Net Issuance of Stock
--
--
315
123
346
335
626
741
408
425
2
313
18
74
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
175
--
299
187
493
246
597
-134
96
-98
490
110
Cash Flow for Dividends
--
--
-25
-78
-107
-124
-215
-312
-371
-72
-83
-89
-97
-103
Other Financing
16
-3
-62
39
27
-4
115
7
-90
98
-114
0
24
-0
Cash Flow from Financing
16
-3
403
84
564
395
1,018
681
544
317
-98
125
435
81
   
Net Change in Cash
0
-0
33
34
-43
199
193
-319
36
11
-36
62
-18
28
Free Cash Flow
-15
3
73
52
140
135
-213
-231
-164
-135
-17
-50
-65
-31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

WES Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK