Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -10.30  13.20 
EBITDA Growth (%) 0.00  -8.70  16.10 
EBIT Growth (%) 0.00  -6.40  15.40 
EPS without NRI Growth (%) 0.00  -7.00  -7.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  11.90  31.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
--
12.91
16.53
16.06
12.23
9.69
9.58
11.01
11.14
2.50
2.79
2.90
2.75
2.70
EBITDA per Share ($)
--
--
4.99
7.16
6.99
5.19
3.54
4.42
5.40
5.49
1.30
1.38
1.46
1.32
1.33
EBIT per Share ($)
--
--
3.23
4.32
4.31
3.11
2.07
2.92
3.73
3.68
0.90
0.97
1.04
0.88
0.79
Earnings per Share (diluted) ($)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.12
1.85
0.54
0.57
0.60
0.42
0.26
eps without NRI ($)
--
--
1.55
2.36
2.69
1.95
0.84
1.83
2.12
1.88
0.54
0.57
0.60
0.42
0.29
Free Cashflow per Share ($)
--
--
1.72
3.04
3.05
2.74
-3.19
-1.80
-1.14
-0.90
-0.55
-0.26
0.07
-0.39
-0.32
Dividends Per Share
--
--
0.46
1.23
1.39
1.60
1.88
2.20
2.55
2.65
0.60
0.63
0.65
0.68
0.70
Book Value Per Share ($)
--
--
13.92
19.31
14.37
19.93
21.11
24.05
30.74
28.40
21.55
21.96
21.95
33.11
28.40
Tangible Book per share ($)
--
--
13.53
18.39
13.59
18.43
19.58
22.69
20.84
19.44
20.21
20.63
20.62
22.45
19.44
Month End Stock Price ($)
--
--
12.83
19.49
30.30
41.27
47.63
61.69
73.05
69.19
66.19
76.48
75.00
73.05
65.85
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
11.63
13.03
11.05
26.05
24.91
6.71
10.92
11.13
11.90
13.58
14.75
15.72
11.15
8.47
Return on Assets %
--
8.36
9.34
7.65
17.07
15.75
4.08
6.56
6.62
6.51
7.75
7.80
8.20
6.19
4.83
Return on Invested Capital %
--
21.30
13.44
11.03
12.99
12.06
6.82
8.97
8.61
8.64
9.76
10.33
10.75
8.12
6.57
Return on Capital - Joel Greenblatt %
--
25.02
14.38
12.52
13.09
12.26
8.17
10.52
11.63
11.51
12.26
12.84
13.30
11.08
9.67
Debt to Equity
--
--
--
0.14
--
0.28
0.53
0.50
0.62
0.64
0.75
0.77
0.80
0.62
0.64
   
Gross Margin %
60.41
41.47
44.61
48.30
47.18
45.77
47.71
49.37
52.14
50.26
52.69
48.79
53.10
50.97
48.26
Operating Margin %
28.57
24.48
25.01
26.12
26.83
25.41
21.40
30.48
33.91
32.84
36.02
34.89
35.71
31.86
29.30
Net Margin %
11.97
14.02
21.38
22.00
45.74
44.04
14.76
26.09
28.28
26.52
31.00
28.80
29.72
25.79
22.28
   
Total Equity to Total Asset
0.72
0.72
0.72
0.68
0.63
0.63
0.59
0.61
0.58
0.56
0.53
0.53
0.52
0.58
0.56
LT Debt to Total Asset
--
--
--
0.10
--
0.17
0.31
0.31
0.36
0.36
0.40
0.41
0.41
0.36
0.36
   
Asset Turnover
--
0.60
0.44
0.35
0.37
0.36
0.28
0.25
0.23
0.25
0.06
0.07
0.07
0.06
0.05
Dividend Payout Ratio
--
--
0.59
0.98
0.84
0.97
2.24
1.20
1.20
1.44
1.11
1.10
1.08
1.60
2.69
   
Days Sales Outstanding
3.67
7.07
8.36
8.48
5.99
10.07
20.14
29.15
26.89
37.47
31.26
30.15
33.37
25.26
35.08
Days Accounts Payable
52.04
8.91
50.80
24.39
15.81
21.75
19.28
27.11
16.67
26.64
19.84
15.47
15.21
15.28
23.99
Days Inventory
--
0.93
0.74
--
--
--
--
0.88
2.26
1.19
0.85
--
--
1.40
2.68
Cash Conversion Cycle
-48.37
-0.91
-41.70
-15.91
-9.82
-11.68
0.86
2.92
12.48
12.02
12.27
14.68
18.16
11.38
13.77
Inventory Turnover
--
393.92
491.22
--
--
--
--
412.49
161.33
306.43
107.55
--
--
65.38
34.04
COGS to Revenue
0.40
0.59
0.55
0.52
0.53
0.54
0.52
0.51
0.48
0.50
0.47
0.51
0.47
0.49
0.52
Inventory to Revenue
--
0.00
0.00
--
--
--
--
0.00
0.00
0.00
0.00
--
--
0.01
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
81
261
345
491
663
823
911
1,053
1,332
1,405
294
330
346
354
375
Cost of Goods Sold
32
153
191
254
350
446
476
533
637
699
139
169
162
174
194
Gross Profit
49
108
154
237
313
377
434
520
694
706
155
161
183
181
181
Gross Margin %
60.41
41.47
44.61
48.30
47.18
45.77
47.71
49.37
52.14
50.26
52.69
48.79
53.10
50.97
48.26
   
Selling, General, & Admin. Expense
3
8
15
28
30
39
99
30
34
36
9
8
8
10
11
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
23
36
52
80
105
128
140
169
209
208
40
38
52
58
61
Operating Income
23
64
86
128
178
209
195
321
452
461
106
115
123
113
110
Operating Margin %
28.57
24.48
25.01
26.12
26.83
25.41
21.40
30.48
33.91
32.84
36.02
34.89
35.71
31.86
29.30
   
Interest Income
--
--
11
18
20
29
17
17
17
17
4
4
4
4
4
Interest Expense
-10
-8
-2
-10
-19
-30
-42
-52
-77
-86
-14
-21
-21
-21
-23
Other Income (Expense)
-0
-0
0
0
-1
-0
0
2
1
0
0
0
0
0
0
   Other Income (Minority Interest)
--
--
-8
-10
-11
-14
-15
-11
-14
-14
-4
-3
-4
-3
-3
Pre-Tax Income
14
56
96
136
179
207
170
288
393
393
97
99
107
96
91
Tax Provision
-4
-20
-14
-18
-22
-19
-21
-2
-2
-7
-2
-0
-0
-2
-4
Tax Rate %
28.20
34.77
14.64
12.97
12.13
9.17
12.18
0.82
0.52
1.71
1.85
0.23
0.26
1.82
4.89
Net Income (Continuing Operations)
10
37
82
118
157
188
149
285
391
386
95
98
107
94
87
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
10
37
74
108
303
363
134
275
377
373
91
95
103
91
84
Net Margin %
11.97
14.02
21.38
22.00
45.74
44.04
14.76
26.09
28.28
26.52
31.00
28.80
29.72
25.79
22.28
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.13
1.87
0.54
0.57
0.60
0.44
0.26
EPS (Diluted)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.12
1.85
0.54
0.57
0.60
0.42
0.26
Shares Outstanding (Diluted)
--
--
26.7
29.7
41.3
67.3
93.9
109.9
120.9
138.7
117.7
118.2
119.1
128.7
138.7
   
Depreciation, Depletion and Amortization
18
30
36
67
91
112
121
146
183
211
42
42
46
53
70
EBITDA
41
94
133
213
289
350
333
486
653
692
153
163
173
170
185
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
0
--
36
70
27
227
420
101
67
59
83
111
68
67
59
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
0
--
36
70
27
227
420
101
67
59
83
111
68
67
59
Accounts Receivable
1
5
8
11
11
23
50
84
98
144
101
109
126
98
144
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
1
--
--
--
--
--
3
5
6
--
--
--
5
6
Total Inventories
--
1
--
--
--
--
--
3
5
6
--
--
--
5
6
Other Current Assets
15
4
3
5
5
7
7
7
5
4
7
5
7
5
4
Total Current Assets
17
10
47
86
43
256
477
195
175
213
191
224
201
175
213
   
  Land And Improvements
0
0
0
0
0
0
1
3
3
3
3
3
3
3
3
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
402
617
784
1,649
1,705
2,528
3,003
3,819
4,942
5,369
3,919
4,270
4,390
4,942
5,369
  Construction In Progress
13
23
76
9
19
105
422
406
465
425
479
305
346
465
425
Gross Property, Plant and Equipment
418
641
862
1,660
1,727
2,638
3,432
4,239
5,425
5,815
4,414
4,592
4,754
5,425
5,815
  Accumulated Depreciation
-107
-129
-175
-299
-368
-586
-714
-856
-1,040
-1,104
-895
-937
-987
-1,040
-1,104
Property, Plant and Equipment
311
512
686
1,361
1,359
2,052
2,718
3,383
4,384
4,711
3,519
3,655
3,768
4,384
4,711
Intangible Assets
5
12
21
57
60
135
161
159
1,269
1,246
159
158
158
1,269
1,246
   Goodwill
5
12
21
57
60
82
105
105
384
393
105
105
105
384
393
Other Long Term Assets
0
11
279
284
303
394
394
881
923
924
908
927
928
923
924
Total Assets
332
544
1,033
1,789
1,766
2,838
3,750
4,618
6,752
7,095
4,777
4,965
5,055
6,752
7,095
   
  Accounts Payable
5
4
27
17
15
27
25
40
29
51
30
29
27
29
51
  Total Tax Payable
--
0
1
7
6
9
13
14
15
20
17
15
21
15
20
  Other Accrued Expense
7
8
14
11
21
41
148
135
157
166
125
133
153
157
166
Accounts Payable & Accrued Expense
11
12
42
35
42
77
185
188
201
237
172
177
201
201
237
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
2
1
6
--
--
--
1
6
Total Current Liabilities
11
12
42
35
42
77
185
190
203
242
172
177
201
203
242
   
Long-Term Debt
--
--
--
175
--
494
1,168
1,418
2,423
2,533
1,913
2,023
2,083
2,423
2,533
Debt to Equity
--
--
--
0.14
--
0.28
0.53
0.50
0.62
0.64
0.75
0.77
0.80
0.62
0.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
76
129
1
217
1
107
47
38
4
183
0
1
1
4
183
Other Long-Term Liabilities
7
11
251
147
608
363
139
150
180
184
150
152
156
180
184
Total Liabilities
94
152
295
574
651
1,041
1,540
1,796
2,809
3,143
2,236
2,352
2,441
2,809
3,143
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
239
392
739
1,215
1,115
1,797
2,210
2,821
3,942
3,951
2,541
2,613
2,613
3,942
3,951
Total Equity to Total Asset
0.72
0.72
0.72
0.68
0.63
0.63
0.59
0.61
0.58
0.56
0.53
0.53
0.52
0.58
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
10
37
82
118
157
188
149
285
391
383
95
95
107
94
87
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10
37
82
118
157
188
149
285
391
383
95
95
107
94
87
Depreciation, Depletion and Amortization
18
30
36
67
91
112
121
146
183
211
42
42
46
53
70
  Change In Receivables
0
-4
-4
6
0
-11
23
-34
-4
-6
-15
-8
-18
37
-18
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-5
0
20
-20
1
30
5
22
-53
-49
7
-6
9
-62
10
Change In Working Capital
-4
-5
17
-16
2
18
32
-16
-53
-55
-7
-11
-12
-23
-8
Change In DeferredTax
4
11
2
-4
10
3
30
32
3
5
1
-1
0
2
4
Stock Based Compensation
--
--
--
--
3
3
4
4
4
4
1
1
1
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-0
9
0
2
3
2
-3
8
9
2
4
-2
4
3
Cash Flow from Operations
27
73
145
165
264
327
338
448
535
557
134
130
140
131
156
   
Purchase Of Property, Plant, Equipment
-42
-54
-99
-75
-138
-143
-638
-646
-673
-675
-199
-161
-132
-181
-201
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-175
-101
-753
-331
-612
-717
-1,903
-1,543
-361
--
-11
-1,530
-1
Sale Of Business
--
--
--
--
3
0
1
0
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-8
-0
-0
-0
-1
-295
-64
-41
-28
-31
-4
-1
-5
Sale Of Investment
--
--
--
--
--
--
--
4
18
21
2
--
--
18
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-43
-54
-543
-176
-886
-473
-1,250
-1,653
-2,622
-2,239
-587
-184
-143
-1,708
-204
   
Issuance of Stock
--
--
315
123
346
335
626
741
1,454
1,467
18
74
9
1,353
31
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
175
--
299
187
494
246
999
616
490
110
60
339
108
Cash Flow for Dividends
--
--
-63
-78
-107
-158
-215
-312
-424
-456
-97
-103
-109
-115
-129
Other Financing
16
-19
6
1
41
-19
200
211
24
30
24
-0
--
-0
30
Cash Flow from Financing
16
-19
433
45
579
345
1,105
886
2,053
1,658
435
81
-40
1,576
40
   
Net Change in Cash
0
-0
36
34
-43
199
193
-319
-34
-24
-18
28
-43
-1
-8
Capital Expenditure
-42
-54
-99
-75
-138
-143
-638
-646
-673
-675
-199
-161
-132
-181
-201
Free Cash Flow
-15
19
46
90
126
184
-300
-198
-138
-118
-65
-31
8
-50
-45
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WES and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WES Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK