Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -14.70  4.50 
EBITDA Growth (%) 0.00  -15.10  35.70 
EBIT Growth (%) 0.00  -14.00  59.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  7.00  30.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
--
--
12.91
16.53
16.06
12.23
9.69
9.59
9.83
2.19
2.35
2.48
2.55
2.45
EBITDA per Share ($)
--
--
4.99
7.16
6.99
5.19
3.54
4.43
4.68
0.97
1.02
1.18
1.24
1.24
EBIT per Share ($)
--
--
3.23
4.32
4.31
3.11
2.07
2.93
3.14
0.61
0.64
0.80
0.85
0.85
Earnings per Share (diluted) ($)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.04
0.31
0.41
0.53
0.56
0.54
Free Cashflow per Share ($)
--
--
1.72
3.04
3.05
2.74
-3.19
-2.10
-2.39
-0.27
-1.35
-0.05
-0.44
-0.55
Dividends Per Share
--
--
0.46
1.23
1.39
1.60
1.88
2.20
2.28
0.52
0.54
0.56
0.58
0.60
Book Value Per Share ($)
--
--
13.92
19.31
14.37
19.93
21.11
22.33
21.61
16.62
19.59
19.58
22.33
21.61
Month End Stock Price ($)
--
--
12.83
19.49
30.30
41.27
47.63
61.69
76.27
59.41
64.89
60.13
61.69
66.19
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
4.07
9.35
9.97
8.88
27.22
20.18
6.08
10.96
12.27
11.60
10.96
14.28
13.68
13.76
Return on Assets %
2.92
6.73
7.13
6.03
17.18
12.78
3.58
6.45
6.53
5.56
6.16
7.76
8.04
7.32
Return on Capital - Joel Greenblatt %
7.34
12.51
12.55
9.41
13.09
10.19
7.17
9.51
10.17
8.56
9.08
11.12
11.52
11.40
Debt to Equity
--
--
--
0.14
--
0.28
0.53
0.57
0.75
0.89
0.65
0.69
0.57
0.75
   
Gross Margin %
60.41
41.47
44.61
48.30
47.18
45.77
47.71
49.41
50.96
47.84
47.03
50.98
51.24
54.11
Operating Margin %
28.57
24.48
25.01
26.12
26.83
25.41
21.40
30.53
32.16
27.87
27.49
32.44
33.48
34.69
Net Margin %
11.97
14.02
21.38
22.00
45.74
44.04
14.76
26.12
28.04
22.08
23.60
28.20
29.55
30.28
   
Total Equity to Total Asset
0.72
0.72
0.72
0.68
0.63
0.63
0.59
0.59
0.53
0.48
0.56
0.54
0.59
0.53
LT Debt to Total Asset
--
--
--
0.10
--
0.17
0.31
0.33
0.40
0.43
0.36
0.38
0.33
0.40
   
Asset Turnover
0.24
0.48
0.33
0.27
0.38
0.29
0.24
0.25
0.23
0.06
0.07
0.07
0.07
0.06
Dividend Payout Ratio
--
--
0.59
0.98
0.84
0.97
2.24
1.20
1.12
1.68
1.32
1.06
1.03
1.11
   
Days Sales Outstanding
6.70
8.33
10.28
9.02
6.05
10.07
20.14
29.12
33.01
11.29
27.44
24.81
26.32
31.72
Days Inventory
--
1.85
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
--
196.96
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.40
0.59
0.55
0.52
0.53
0.54
0.52
0.51
0.49
0.52
0.53
0.49
0.49
0.46
Inventory to Revenue
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
81
261
345
491
663
823
911
1,053
1,112
230
255
278
291
289
Cost of Goods Sold
32
153
191
254
350
446
476
533
546
120
135
136
142
132
Gross Profit
49
108
154
237
313
377
434
521
567
110
120
142
149
156
   
Selling, General, &Admin. Expense
3
8
15
28
30
39
99
30
31
8
7
7
8
8
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
41
94
133
213
289
350
333
486
530
101
111
132
141
145
   
Depreciation, Depletion and Amortization
18
30
36
67
91
112
121
146
154
32
36
38
39
41
Other Operating Charges
-23
-36
-52
-80
-105
-128
-140
-169
-179
-38
-43
-44
-44
-48
Operating Income
23
64
86
128
178
209
195
322
358
64
70
90
97
100
   
Interest Income
--
--
11
18
20
29
17
17
17
4
4
4
4
4
Interest Expense
-10
-8
-2
-10
-19
-30
-42
-52
-54
-12
-13
-13
-14
-14
Other Income (Minority Interest)
--
--
-8
-10
-11
-14
-15
-11
-12
-2
-2
-3
-3
-4
Pre-Tax Income
14
56
96
136
179
207
170
289
322
57
62
82
87
91
Tax Provision
-4
-20
-14
-18
-22
-19
-21
-3
2
-4
-0
-0
2
0
Net Income (Continuing Operations)
10
37
82
118
157
188
149
286
324
53
62
82
89
91
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
10
37
74
108
303
363
134
275
312
51
60
78
86
87
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.04
0.31
0.41
0.53
0.56
0.54
EPS (Diluted)
--
--
0.78
1.25
1.66
1.64
0.84
1.83
2.04
0.31
0.41
0.53
0.56
0.54
Shares Outstanding (Diluted)
--
--
26.7
29.7
41.3
67.3
93.9
109.9
117.7
104.8
108.7
112.1
113.9
117.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
0
--
36
70
27
227
420
101
83
64
74
38
101
83
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
0
--
36
70
27
227
420
101
83
64
74
38
101
83
Accounts Receivable
1
6
10
12
11
23
50
84
101
29
77
76
84
101
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
1
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
1
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
15
3
1
4
5
7
7
10
7
8
6
9
10
7
Total Current Assets
17
10
47
86
43
256
477
195
191
101
157
123
195
191
   
  Land And Improvements
0
0
0
0
0
0
1
3
3
1
3
3
3
3
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
402
617
784
1,649
1,705
2,528
3,003
3,819
3,919
3,250
3,625
3,730
3,819
3,919
  Construction In Progress
13
23
76
9
19
105
422
406
479
472
236
318
406
479
Gross Property, Plant and Equipment
418
641
862
1,660
1,727
2,638
3,432
4,239
4,414
3,734
3,874
4,061
4,239
4,414
  Accumulated Depreciation
-107
-129
-175
-299
-368
-586
-714
-856
-895
-745
-780
-817
-856
-895
Property, Plant and Equipment
311
512
686
1,361
1,359
2,052
2,718
3,383
3,519
2,988
3,094
3,244
3,383
3,519
Intangible Assets
5
12
21
57
60
135
161
159
159
160
160
160
159
159
Other Long Term Assets
0
11
279
284
303
394
394
531
908
397
498
516
531
908
Total Assets
332
544
1,033
1,789
1,766
2,838
3,750
4,268
4,777
3,646
3,909
4,042
4,268
4,777
   
  Accounts Payable
5
4
27
17
15
27
25
40
30
36
23
19
40
30
  Total Tax Payable
--
0
1
7
6
9
13
14
17
18
12
19
14
17
  Other Accrued Expenses
7
8
14
11
21
41
148
137
125
147
110
140
137
125
Accounts Payable & Accrued Expenses
11
12
42
35
42
77
185
190
172
202
146
178
190
172
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
11
12
42
35
42
77
185
190
172
202
146
178
190
172
   
Long-Term Debt
--
--
--
175
--
494
1,168
1,418
1,913
1,553
1,418
1,518
1,418
1,913
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
76
129
1
217
1
107
47
0
0
2
2
2
0
0
Other Long-Term Liabilities
7
11
251
147
608
363
139
150
150
142
146
149
150
150
Total Liabilities
94
152
295
574
651
1,041
1,540
1,759
2,236
1,899
1,713
1,847
1,759
2,236
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
239
392
739
1,215
1,115
1,797
2,210
2,509
2,541
1,747
2,197
2,196
2,509
2,541
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
10
37
82
118
157
188
149
286
324
53
62
82
89
91
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10
37
82
118
157
188
149
286
324
53
62
82
89
91
Depreciation, Depletion and Amortization
18
30
36
67
91
112
121
146
154
32
36
38
39
41
  Change In Receivables
0
-4
-4
6
0
-11
23
-34
-67
22
-48
-1
-7
-11
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-5
0
20
-20
1
30
5
22
-1
21
-21
6
15
-2
Change In Working Capital
-4
-5
17
-16
2
18
32
-22
-74
41
-64
3
-2
-11
Change In DeferredTax
4
11
2
-4
10
3
30
-0
-9
9
-8
-0
-2
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-0
9
0
4
7
6
6
6
2
0
2
2
3
Cash Flow from Operations
27
73
145
165
264
327
338
416
402
138
27
124
127
124
   
Purchase Of Property, Plant, Equipment
-42
-54
-99
-75
-138
-143
-638
-646
-669
-166
-173
-130
-177
-189
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-175
-101
-753
-331
-612
-717
-477
-601
-79
-31
-7
-361
Sale Of Business
--
--
--
--
3
0
1
0
0
--
0
--
0
--
Purchase Of Investment
--
--
-8
-0
-0
-0
-1
-52
-15
-65
35
-15
-7
-28
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-43
-54
-543
-176
-886
-473
-1,250
-1,416
-1,161
-832
-218
-177
-190
-577
   
Net Issuance of Stock
--
--
315
123
346
335
626
741
759
1
425
2
313
18
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
175
--
299
187
494
246
353
382
-134
96
-98
490
Cash Flow for Dividends
--
--
-63
-78
-107
-158
-215
-312
-341
-68
-72
-83
-89
-97
Other Financing
16
-19
6
1
41
-19
200
7
8
23
-17
1
0
24
Cash Flow from Financing
16
-19
433
45
579
345
1,105
681
779
337
202
17
125
435
   
Net Change in Cash
0
-0
36
34
-43
199
193
-319
20
-356
11
-36
62
-18
Free Cash Flow
-15
19
46
90
126
184
-300
-231
-268
-28
-146
-6
-50
-65
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

WES Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide