Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.00  14.20  -4.90 
EBITDA Growth (%) 4.20  2.30  -18.20 
EBIT Growth (%) -5.80  -15.20  -48.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 5.70  5.70  -0.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: France, Switzerland, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.27
6.72
9.27
11.26
13.75
12.22
13.76
17.09
19.89
19.77
19.18
4.90
4.82
4.63
4.78
4.95
EBITDA per Share ($)
1.29
1.64
2.58
3.21
3.82
2.15
2.22
3.07
2.07
2.49
2.33
0.76
0.40
0.62
0.49
0.82
EBIT per Share ($)
0.68
0.89
1.91
2.34
2.83
0.95
1.04
1.72
0.39
0.68
0.55
0.31
-0.06
0.17
0.03
0.41
Earnings per Share (diluted) ($)
0.58
0.74
1.27
1.54
1.99
0.12
-0.29
0.25
-1.02
-0.45
-0.49
0.03
-0.35
-0.05
-0.19
0.10
eps without NRI ($)
0.59
0.74
1.28
1.57
2.01
0.12
-0.29
0.25
-1.02
-0.45
-0.49
0.03
-0.35
-0.05
-0.19
0.10
Free Cashflow per Share ($)
0.32
-0.05
0.01
-1.13
-2.01
-1.37
0.17
-0.89
-1.27
-0.46
-0.48
-0.06
0.38
-0.89
0.07
-0.04
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.10
8.15
9.09
10.98
12.22
13.32
11.93
12.19
11.49
10.64
10.16
10.17
10.64
10.32
10.32
10.16
Tangible Book per share ($)
2.48
3.22
3.79
5.12
6.01
6.56
5.33
5.48
5.43
4.99
5.11
4.90
4.99
4.80
5.09
5.11
Month End Stock Price ($)
51.77
36.20
41.79
68.60
10.82
17.91
22.80
14.64
11.19
15.49
12.47
15.33
15.49
17.36
22.60
21.23
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.97
10.41
15.14
15.77
17.71
0.96
-2.31
2.06
-8.59
-4.07
-4.69
1.04
-12.98
-2.04
-7.29
3.89
Return on Assets %
6.26
6.62
9.58
9.18
9.39
0.49
-1.14
0.94
-3.55
-1.54
-1.74
0.39
-4.83
-0.75
-2.66
1.45
Return on Capital - Joel Greenblatt %
18.06
18.43
31.22
27.35
23.96
6.72
7.20
11.75
2.42
4.09
3.25
7.24
-1.54
4.02
0.75
9.79
Debt to Equity
0.43
0.28
0.36
0.52
0.70
0.69
0.75
0.82
0.98
1.07
1.11
1.09
1.07
1.18
1.18
1.11
   
Gross Margin %
31.11
31.94
35.96
35.42
34.98
26.82
25.74
25.49
22.08
19.40
21.68
20.52
16.16
21.05
23.77
25.59
Operating Margin %
12.84
13.17
20.59
20.74
20.61
7.78
7.57
10.06
1.96
3.43
2.83
6.26
-1.34
3.62
0.67
8.20
Net Margin %
10.54
10.79
13.62
13.67
14.51
0.98
-2.12
1.46
-5.11
-2.26
-2.55
0.58
-7.25
-1.14
-3.91
1.99
   
Total Equity to Total Asset
0.60
0.66
0.61
0.56
0.51
0.52
0.47
0.44
0.39
0.37
0.38
0.37
0.37
0.36
0.37
0.38
LT Debt to Total Asset
0.25
0.07
0.15
0.23
0.28
0.31
0.34
0.30
0.31
0.32
0.34
0.31
0.32
0.32
0.32
0.34
   
Asset Turnover
0.59
0.61
0.70
0.67
0.65
0.50
0.54
0.65
0.69
0.68
0.68
0.17
0.17
0.16
0.17
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
86.51
106.13
86.60
91.43
92.87
103.51
93.88
90.86
93.20
85.95
81.09
95.65
87.73
94.47
82.13
78.02
Days Accounts Payable
47.33
58.96
44.18
44.22
51.81
56.60
64.20
59.25
64.90
62.04
55.72
63.63
60.88
64.67
58.77
56.43
Days Inventory
109.65
97.14
92.24
102.72
108.05
122.20
116.13
108.39
105.19
104.53
106.41
108.46
101.19
108.86
109.15
105.67
Cash Conversion Cycle
148.83
144.31
134.66
149.93
149.11
169.11
145.81
140.00
133.49
128.44
131.78
140.48
128.04
138.66
132.51
127.26
Inventory Turnover
3.33
3.76
3.96
3.55
3.38
2.99
3.14
3.37
3.47
3.49
3.43
0.84
0.90
0.84
0.84
0.86
COGS to Revenue
0.69
0.68
0.64
0.65
0.65
0.73
0.74
0.75
0.78
0.81
0.78
0.79
0.84
0.79
0.76
0.74
Inventory to Revenue
0.21
0.18
0.16
0.18
0.19
0.25
0.24
0.22
0.23
0.23
0.23
0.95
0.93
0.94
0.91
0.86
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,132
4,333
6,579
7,832
9,601
8,833
10,221
12,988
15,215
15,263
14,922
3,820
3,738
3,596
3,711
3,877
Cost of Goods Sold
2,158
2,949
4,213
5,058
6,242
6,464
7,590
9,678
11,855
12,302
11,687
3,036
3,134
2,839
2,829
2,885
Gross Profit
974
1,384
2,366
2,774
3,358
2,369
2,631
3,310
3,360
2,961
3,235
784
604
757
882
992
Gross Margin %
31.11
31.94
35.96
35.42
34.98
26.82
25.74
25.49
22.08
19.40
21.68
20.52
16.16
21.05
23.77
25.59
   
Selling, General, & Admin. Expense
492
613
862
981
1,268
1,486
1,641
1,758
1,940
2,044
2,041
480
608
488
455
490
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
84
107
149
169
193
196
216
245
257
265
278
65
62
69
75
72
Other Operating Expense
-4
94
-0
0
-81
--
--
--
865
129
493
--
-16
70
327
112
Operating Income
402
571
1,355
1,624
1,979
687
774
1,307
298
523
423
239
-50
130
25
318
Operating Margin %
12.84
13.17
20.59
20.74
20.61
7.78
7.57
10.06
1.96
3.43
2.83
6.26
-1.34
3.62
0.67
8.20
   
Interest Income
4
11
7
12
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-64
-80
-109
-183
-244
-367
-406
-453
-486
--
-250
-129
--
--
-128
-122
Other Income (Minority Interest)
-1
-1
-11
-20
-34
-26
-18
-16
-28
-31
-40
-9
-7
-9
-12
-12
Pre-Tax Income
431
632
1,239
1,444
1,690
276
197
747
-288
-170
-134
80
-194
-5
-122
187
Tax Provision
-93
-161
-321
-333
-250
-163
-396
-542
-462
-144
-206
-49
-70
-27
-11
-98
Tax Rate %
21.51
25.50
25.95
23.04
14.77
59.06
201.02
72.56
-160.42
-84.71
-153.73
61.25
-36.08
-540.00
-9.02
52.41
Net Income (Continuing Operations)
337
470
906
1,092
1,440
113
-199
205
-750
-314
-340
31
-264
-32
-133
89
Net Income (Discontinued Operations)
-7
-3
-10
-21
-13
--
--
--
--
--
--
--
--
--
--
--
Net Income
330
467
896
1,071
1,393
87
-217
189
-778
-345
-380
22
-271
-41
-145
77
Net Margin %
10.54
10.79
13.62
13.67
14.51
0.98
-2.12
1.46
-5.11
-2.26
-2.55
0.58
-7.25
-1.14
-3.91
1.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.62
0.78
1.30
1.58
2.04
0.12
-0.29
0.25
-1.02
-0.45
-0.49
0.03
-0.35
-0.05
-0.19
0.10
EPS (Diluted)
0.58
0.74
1.27
1.54
1.99
0.12
-0.29
0.25
-1.02
-0.45
-0.49
0.03
-0.35
-0.05
-0.19
0.10
Shares Outstanding (Diluted)
594.7
644.6
709.7
695.5
698.2
723.0
743.0
760.0
765.0
772.0
784.0
779.0
775.0
776.0
777.0
784.0
   
Depreciation, Depletion and Amortization
273
346
483
606
732
909
1,048
1,136
1,282
1,402
1,396
352
363
351
355
327
EBITDA
767
1,058
1,831
2,234
2,665
1,552
1,651
2,336
1,580
1,925
1,819
591
313
481
380
645
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
317
134
126
171
238
253
416
371
300
435
582
316
435
367
571
582
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
317
134
126
171
238
253
416
371
300
435
582
316
435
367
571
582
Accounts Receivable
742
1,260
1,561
1,962
2,443
2,505
2,629
3,233
3,885
3,594
3,315
4,004
3,594
3,723
3,340
3,315
  Inventories, Raw Materials & Components
168
259
330
373
346
328
384
443
461
386
204
438
386
374
356
204
  Inventories, Work In Process
50
63
99
118
153
116
114
149
166
130
161
140
130
151
156
161
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
462
568
810
1,116
1,589
1,796
2,092
2,566
3,048
2,855
2,952
3,002
2,855
2,878
2,853
2,952
  Inventories, Other
--
--
0
--
--
0
--
--
--
--
--
--
--
--
--
--
Total Inventories
680
890
1,239
1,608
2,088
2,240
2,590
3,158
3,675
3,371
3,317
3,580
3,371
3,403
3,365
3,317
Other Current Assets
204
355
466
732
801
1,143
860
969
1,169
1,374
1,713
1,173
1,374
1,367
2,442
1,713
Total Current Assets
1,943
2,639
3,392
4,472
5,570
6,141
6,495
7,731
9,029
8,774
8,927
9,073
8,774
8,860
9,718
8,927
   
  Land And Improvements
285
351
434
557
756
976
1,160
1,369
1,714
1,860
--
--
1,860
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,556
3,609
4,471
5,997
7,857
9,454
10,010
10,941
12,615
13,416
--
--
13,416
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,841
3,961
4,904
6,554
8,613
10,430
11,170
12,310
14,329
15,276
14,261
15,105
15,276
15,326
14,373
14,261
  Accumulated Depreciation
-1,464
-1,593
-1,925
-2,400
-2,691
-3,438
-4,225
-5,023
-6,030
-6,908
-6,801
-6,708
-6,908
-7,113
-6,785
-6,801
Property, Plant and Equipment
1,377
2,367
2,979
4,154
5,922
6,992
6,945
7,287
8,299
8,368
7,460
8,397
8,368
8,213
7,588
7,460
Intangible Assets
1,964
3,430
3,600
3,955
4,232
4,935
5,007
5,134
4,637
4,335
3,905
4,421
4,335
4,241
4,044
3,905
Other Long Term Assets
259
145
168
610
752
799
752
899
830
500
435
1,046
500
516
463
435
Total Assets
5,543
8,580
10,139
13,191
16,477
18,866
19,199
21,051
22,795
21,977
20,727
22,937
21,977
21,830
21,813
20,727
   
  Accounts Payable
280
476
510
613
886
1,002
1,335
1,571
2,108
2,091
1,784
2,117
2,091
2,012
1,822
1,784
  Total Tax Payable
--
--
--
--
--
--
103
178
167
183
130
--
183
128
120
130
  Other Accrued Expense
137
184
240
240
257
274
330
402
490
472
442
--
472
477
481
442
Accounts Payable & Accrued Expense
417
660
750
853
1,143
1,277
1,768
2,151
2,765
2,746
2,356
2,117
2,746
2,617
2,423
2,356
Current Portion of Long-Term Debt
22
955
649
774
1,256
870
235
1,320
1,585
1,666
1,715
2,230
1,666
2,293
2,404
1,715
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
221
383
644
576
623
651
698
812
1,360
1,287
807
1,804
1,287
907
974
807
Total Current Liabilities
660
1,998
2,043
2,202
3,022
2,797
2,701
4,283
5,710
5,699
4,878
6,151
5,699
5,817
5,801
4,878
   
Long-Term Debt
1,404
632
1,565
3,066
4,564
5,847
6,530
6,286
7,049
7,061
7,004
7,065
7,061
7,039
7,021
7,004
Debt to Equity
0.43
0.28
0.36
0.52
0.70
0.69
0.75
0.82
0.98
1.07
1.11
1.09
1.07
1.18
1.18
1.11
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
31
88
136
197
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
135
195
220
318
565
502
917
1,158
1,250
1,055
982
1,181
1,055
1,047
1,014
982
Total Liabilities
2,230
2,913
3,964
5,784
8,152
9,147
10,148
11,727
14,009
13,815
12,864
14,397
13,815
13,903
13,836
12,864
   
Common Stock
145
359
362
364
729
761
761
769
775
775
1
775
775
777
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
736
1,203
2,099
3,170
4,563
4,817
3,949
4,134
3,356
3,011
2,902
3,282
3,011
2,970
2,825
2,902
Accumulated other comprehensive income (loss)
129
93
119
438
-267
115
202
80
163
-187
-430
-63
-187
-389
-223
-430
Additional Paid-In Capital
2,531
4,164
4,276
4,359
4,059
4,643
4,617
4,675
4,674
4,600
5,390
4,619
4,600
4,603
5,374
5,390
Treasury Stock
-228
-152
-681
-924
-759
-616
-478
-334
-182
-37
--
-73
-37
-34
--
--
Total Equity
3,313
5,667
6,175
7,407
8,325
9,720
9,051
9,324
8,786
8,162
7,863
8,540
8,162
7,927
7,977
7,863
Total Equity to Total Asset
0.60
0.66
0.61
0.56
0.51
0.52
0.47
0.44
0.39
0.37
0.38
0.37
0.37
0.36
0.37
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
330
467
896
1,071
1,427
113
-199
205
-750
-314
-340
31
-264
-32
-133
89
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
330
467
896
1,071
1,427
113
-199
205
-750
-314
-340
31
-264
-32
-133
89
Depreciation, Depletion and Amortization
273
346
483
606
732
909
1,048
1,136
1,282
1,402
1,396
352
363
351
355
327
  Change In Receivables
-109
-245
-299
-296
-461
94
-190
-623
-705
-12
317
-258
296
-167
199
-11
  Change In Inventory
-71
-151
-338
-417
-582
-48
-359
-606
-738
129
-20
-45
126
-65
-5
-76
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
43
31
27
75
231
41
298
242
543
69
-210
-32
-21
-52
-103
-34
Change In Working Capital
-18
-316
-367
-864
-949
-353
-117
-755
-322
-264
-752
-141
250
-811
-18
-173
Change In DeferredTax
-16
31
48
29
-81
-112
82
121
-13
-33
166
-75
135
44
-28
15
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-65
-25
26
30
-25
50
311
145
1,024
438
571
159
178
42
259
92
Cash Flow from Operations
503
503
1,087
873
1,105
607
1,125
852
1,221
1,229
1,041
326
662
-406
435
350
   
Purchase Of Property, Plant, Equipment
-311
-536
-1,082
-1,658
-2,484
-1,569
-977
-1,524
-2,194
-1,584
-1,411
-365
-366
-286
-376
-383
Sale Of Property, Plant, Equipment
24
16
40
84
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-810
-10
-144
-144
-165
-8
16
--
-1
--
17
--
Sale Of Business
--
--
--
--
297
123
197
31
61
488
502
--
488
14
--
--
Purchase Of Investment
--
-16
--
-335
--
-27
-2
-14
-8
--
--
--
--
--
--
--
Sale Of Investment
232
--
14
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-24
-28
-24
-8
-17
-9
-9
-4
-2
-2
-1
--
Cash From Discontinued Investing Activities
--
-4
-20
-11
11
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-105
-1,255
-1,242
-2,233
-3,010
-1,511
-908
-1,674
-2,306
-1,104
-203
-361
47
-274
-348
372
   
Issuance of Stock
130
191
55
34
--
--
--
--
--
--
22
--
--
--
22
--
Repurchase of Stock
-1
--
-549
-246
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-268
380
623
1,589
1,956
833
25
798
990
12
-594
59
-591
608
94
-705
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
-1
16
25
21
74
-60
-21
22
-6
-19
-3
-7
-3
1
-10
Cash Flow from Financing
-140
570
145
1,402
1,978
907
-35
777
1,012
6
-591
56
-598
605
117
-715
   
Net Change in Cash
261
-183
-8
44
68
14
163
-45
-71
135
266
21
119
-68
204
11
Capital Expenditure
-311
-536
-1,082
-1,658
-2,508
-1,597
-1,001
-1,532
-2,194
-1,584
-1,414
-369
-366
-288
-377
-383
Free Cash Flow
193
-33
5
-786
-1,404
-990
124
-680
-973
-355
-373
-43
296
-694
58
-33
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WFT and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WFT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK