Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  10.50  -6.60 
EBITDA Growth (%) 3.20  1.50  -1.70 
EBIT Growth (%) -6.80  -12.50  10.20 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.60  3.60  -18.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: France, Switzerland, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
6.72
9.27
11.26
13.75
12.22
13.76
17.09
19.89
19.77
19.19
18.10
4.63
4.78
4.95
4.78
3.59
EBITDA per Share ($)
1.64
2.58
3.21
3.82
2.15
2.22
3.07
2.07
2.49
2.41
2.25
0.62
0.49
0.82
0.47
0.47
EBIT per Share ($)
0.89
1.91
2.34
2.83
0.95
1.04
1.72
0.39
0.68
0.65
0.54
0.17
0.03
0.41
0.04
0.06
Earnings per Share (diluted) ($)
0.74
1.27
1.54
1.99
0.12
-0.29
0.25
-1.02
-0.45
-0.75
-0.85
-0.05
-0.19
0.10
-0.61
-0.15
eps without NRI ($)
0.74
1.28
1.57
2.01
0.12
-0.29
0.25
-1.02
-0.45
-0.75
-0.85
-0.05
-0.19
0.10
-0.61
-0.15
Free Cashflow per Share ($)
-0.05
0.01
-1.13
-2.01
-1.37
0.17
-0.89
-1.27
-0.46
-0.63
-0.08
-0.89
0.07
-0.04
0.23
-0.34
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
8.15
9.09
10.98
12.22
13.32
11.93
12.19
11.55
10.64
8.99
8.44
10.32
10.32
10.16
8.99
8.44
Tangible Book per share ($)
3.22
3.79
5.12
6.01
6.56
5.33
5.48
5.45
5.61
4.53
4.16
4.80
5.09
5.11
4.53
4.16
Month End Stock Price ($)
18.10
20.90
34.30
10.82
17.91
22.80
14.64
11.19
15.49
11.45
13.57
17.36
23.00
20.80
11.45
12.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
10.41
15.14
15.77
17.71
0.96
-2.31
2.06
-8.59
-4.07
-7.72
-8.87
-2.04
-7.29
3.89
-25.64
-7.00
Return on Assets %
6.62
9.58
9.18
9.39
0.49
-1.14
0.94
-3.55
-1.54
-2.86
-3.26
-0.75
-2.66
1.45
-9.59
-2.54
Return on Invested Capital %
7.37
13.04
12.93
13.50
1.87
-4.95
2.24
4.61
5.76
7.01
1.78
19.97
0.65
3.69
1.25
1.44
Return on Capital - Joel Greenblatt %
18.43
31.22
27.35
23.96
6.72
7.20
11.75
2.42
4.03
4.14
3.45
3.96
0.75
9.79
1.07
1.78
Debt to Equity
0.28
0.36
0.52
0.70
0.69
0.75
0.82
0.98
1.07
1.08
1.20
1.18
1.18
1.11
1.08
1.20
   
Gross Margin %
31.94
35.96
35.42
34.98
26.82
25.74
25.49
22.08
19.40
23.14
23.28
21.05
23.77
25.59
21.97
21.19
Operating Margin %
13.17
20.59
20.74
20.61
7.78
7.57
10.06
1.96
3.43
3.39
3.01
3.62
0.67
8.20
0.86
1.79
Net Margin %
10.79
13.62
13.67
14.51
0.98
-2.12
1.46
-5.11
-2.26
-3.92
-4.68
-1.14
-3.91
1.99
-12.74
-4.22
   
Total Equity to Total Asset
0.66
0.61
0.56
0.51
0.52
0.47
0.44
0.39
0.37
0.37
0.36
0.36
0.37
0.38
0.37
0.36
LT Debt to Total Asset
0.07
0.15
0.23
0.28
0.31
0.34
0.30
0.31
0.32
0.36
0.35
0.32
0.32
0.34
0.36
0.35
   
Asset Turnover
0.61
0.70
0.67
0.65
0.50
0.54
0.65
0.69
0.68
0.73
0.70
0.16
0.17
0.18
0.19
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
106.13
86.60
91.43
92.87
103.51
93.88
90.86
93.20
80.14
73.80
68.06
94.47
82.13
78.02
73.82
85.93
Days Accounts Payable
58.96
44.18
44.22
51.81
56.60
64.20
59.25
64.90
56.91
55.29
49.30
64.67
58.77
56.43
54.47
60.58
Days Inventory
97.14
92.24
102.72
108.05
122.20
116.13
108.39
105.19
101.99
100.11
109.42
106.12
109.15
105.67
100.48
127.20
Cash Conversion Cycle
144.31
134.66
149.93
149.11
169.11
145.81
140.00
133.49
125.22
118.62
128.18
135.92
132.51
127.26
119.83
152.55
Inventory Turnover
3.76
3.96
3.55
3.38
2.99
3.14
3.37
3.47
3.58
3.65
3.34
0.86
0.84
0.86
0.91
0.72
COGS to Revenue
0.68
0.64
0.65
0.65
0.73
0.74
0.75
0.78
0.81
0.77
0.77
0.79
0.76
0.74
0.78
0.79
Inventory to Revenue
0.18
0.16
0.18
0.19
0.25
0.24
0.22
0.23
0.23
0.21
0.23
0.92
0.91
0.86
0.86
1.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
4,333
6,579
7,832
9,601
8,833
10,221
12,988
15,215
15,263
14,911
14,109
3,596
3,711
3,877
3,727
2,794
Cost of Goods Sold
2,949
4,213
5,058
6,242
6,464
7,590
9,678
11,855
12,302
11,461
10,824
2,839
2,829
2,885
2,908
2,202
Gross Profit
1,384
2,366
2,774
3,358
2,369
2,631
3,310
3,360
2,961
3,450
3,285
757
882
992
819
592
Gross Margin %
31.94
35.96
35.42
34.98
26.82
25.74
25.49
22.08
19.40
23.14
23.28
21.05
23.77
25.59
21.97
21.19
   
Selling, General, & Admin. Expense
613
862
981
1,268
1,486
1,641
1,758
1,940
2,044
2,017
1,969
488
455
490
584
440
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
107
149
169
193
196
216
245
257
265
290
285
69
75
72
74
64
Other Operating Expense
94
-0
0
-81
--
--
--
865
129
638
606
70
327
112
129
38
Operating Income
571
1,355
1,624
1,979
687
774
1,307
298
523
505
425
130
25
318
32
50
Operating Margin %
13.17
20.59
20.74
20.61
7.78
7.57
10.06
1.96
3.43
3.39
3.01
3.62
0.67
8.20
0.86
1.79
   
Interest Income
11
7
12
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-80
-109
-183
-244
-367
-406
-453
-486
--
--
-250
--
-128
-122
--
--
Other Income (Expense)
131
-13
-9
-45
-44
-171
-107
-100
-693
-760
-532
-135
-19
-9
-347
-157
   Other Income (Minority Interest)
-1
-11
-20
-34
-26
-18
-16
-28
-31
-45
-47
-9
-12
-12
-12
-11
Pre-Tax Income
632
1,239
1,444
1,690
276
197
747
-288
-170
-255
-357
-5
-122
187
-315
-107
Tax Provision
-161
-321
-333
-250
-163
-396
-542
-462
-144
-284
-284
-27
-11
-98
-148
--
Tax Rate %
25.50
25.95
23.04
14.77
59.06
201.02
72.56
-160.42
-84.71
-111.37
-79.55
-540.00
-9.02
52.41
-46.98
--
Net Income (Continuing Operations)
470
906
1,092
1,440
113
-199
205
-750
-314
-539
-614
-32
-133
89
-463
-107
Net Income (Discontinued Operations)
-3
-10
-21
-13
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
467
896
1,071
1,393
87
-217
189
-778
-345
-584
-661
-41
-145
77
-475
-118
Net Margin %
10.79
13.62
13.67
14.51
0.98
-2.12
1.46
-5.11
-2.26
-3.92
-4.68
-1.14
-3.91
1.99
-12.74
-4.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.78
1.30
1.58
2.04
0.12
-0.29
0.25
-1.02
-0.45
-0.75
-0.85
-0.05
-0.19
0.10
-0.61
-0.15
EPS (Diluted)
0.74
1.27
1.54
1.99
0.12
-0.29
0.25
-1.02
-0.45
-0.75
-0.85
-0.05
-0.19
0.10
-0.61
-0.15
Shares Outstanding (Diluted)
644.6
709.7
695.5
698.2
723.0
743.0
760.0
765.0
772.0
777.0
778.0
776.0
777.0
784.0
780.0
778.0
   
Depreciation, Depletion and Amortization
346
483
606
732
909
1,048
1,136
1,282
1,402
1,371
1,336
351
355
327
338
316
EBITDA
1,058
1,831
2,234
2,665
1,552
1,651
2,336
1,580
1,925
1,876
1,761
481
380
645
370
366
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
134
126
171
238
253
416
371
300
435
474
512
367
571
582
474
512
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
134
126
171
238
253
416
371
300
435
474
512
367
571
582
474
512
Accounts Receivable
1,260
1,561
1,962
2,443
2,505
2,629
3,233
3,885
3,351
3,015
2,631
3,723
3,340
3,315
3,015
2,631
  Inventories, Raw Materials & Components
259
330
373
346
328
384
443
461
386
194
170
374
356
204
194
170
  Inventories, Work In Process
63
99
118
153
116
114
149
166
130
135
117
151
156
161
135
117
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
568
810
1,116
1,589
1,796
2,092
2,566
3,048
2,684
2,758
2,765
2,878
2,853
2,952
2,758
2,765
  Inventories, Other
--
0
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
890
1,239
1,608
2,088
2,240
2,590
3,158
3,675
3,200
3,087
3,052
3,403
3,365
3,317
3,087
3,052
Other Current Assets
355
466
732
801
1,143
860
969
1,169
2,948
1,368
1,397
1,367
2,442
1,713
1,368
1,397
Total Current Assets
2,639
3,392
4,472
5,570
6,141
6,495
7,731
9,029
9,934
7,944
7,592
8,860
9,718
8,927
7,944
7,592
   
  Land And Improvements
351
434
557
756
976
1,160
1,369
1,714
1,776
1,836
1,836
--
--
--
1,836
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
3,609
4,471
5,997
7,857
9,454
10,010
10,941
12,615
12,384
12,182
12,182
--
--
--
12,182
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,961
4,904
6,554
8,613
10,430
11,170
12,310
14,329
14,160
14,018
13,908
15,326
14,373
14,261
14,018
13,908
  Accumulated Depreciation
-1,593
-1,925
-2,400
-2,691
-3,438
-4,225
-5,023
-6,030
-6,471
-6,895
-6,976
-7,113
-6,785
-6,801
-6,895
-6,976
Property, Plant and Equipment
2,367
2,979
4,154
5,922
6,992
6,945
7,287
8,299
7,689
7,123
6,932
8,213
7,588
7,460
7,123
6,932
Intangible Assets
3,430
3,600
3,955
4,232
4,935
5,007
5,134
4,637
3,856
3,451
3,311
4,241
4,044
3,905
3,451
3,311
   Goodwill
2,808
3,001
3,358
3,531
4,156
4,279
4,423
3,871
3,290
3,011
2,905
3,648
3,478
3,375
3,011
2,905
Other Long Term Assets
145
168
610
752
799
752
899
830
498
371
388
516
463
435
371
388
Total Assets
8,580
10,139
13,191
16,477
18,866
19,199
21,051
22,795
21,977
18,889
18,223
21,830
21,813
20,727
18,889
18,223
   
  Accounts Payable
476
510
613
886
1,002
1,335
1,571
2,108
1,918
1,736
1,462
2,012
1,822
1,784
1,736
1,462
  Total Tax Payable
--
--
--
--
--
103
178
167
183
230
198
128
120
130
230
198
  Other Accrued Expense
184
240
240
257
274
330
402
490
472
425
387
477
481
442
425
387
Accounts Payable & Accrued Expense
660
750
853
1,143
1,277
1,768
2,151
2,765
2,573
2,391
2,047
2,617
2,423
2,356
2,391
2,047
Current Portion of Long-Term Debt
955
649
774
1,256
870
235
1,320
1,585
1,653
727
1,554
2,293
2,404
1,715
727
1,554
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
383
644
576
623
651
698
812
1,360
1,531
909
792
907
974
807
909
792
Total Current Liabilities
1,998
2,043
2,202
3,022
2,797
2,701
4,283
5,710
5,757
4,027
4,393
5,817
5,801
4,878
4,027
4,393
   
Long-Term Debt
632
1,565
3,066
4,564
5,847
6,530
6,286
7,049
7,061
6,798
6,278
7,039
7,021
7,004
6,798
6,278
Debt to Equity
0.28
0.36
0.52
0.70
0.69
0.75
0.82
0.98
1.07
1.08
1.20
1.18
1.18
1.11
1.08
1.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
88
136
197
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
195
220
318
565
502
917
1,158
1,250
997
1,106
1,023
1,047
1,014
982
1,106
1,023
Total Liabilities
2,913
3,964
5,784
8,152
9,147
10,148
11,727
14,009
13,815
11,931
11,694
13,903
13,836
12,864
11,931
11,694
   
Common Stock
359
362
364
729
761
761
769
775
775
1
1
777
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,203
2,099
3,170
4,563
4,817
3,949
4,134
3,356
3,011
2,427
2,309
2,970
2,825
2,902
2,427
2,309
Accumulated other comprehensive income (loss)
93
119
438
-267
115
202
80
163
-187
-881
-1,204
-389
-223
-430
-881
-1,204
Additional Paid-In Capital
4,164
4,276
4,359
4,059
4,643
4,617
4,675
4,674
4,600
5,411
5,423
4,603
5,374
5,390
5,411
5,423
Treasury Stock
-152
-681
-924
-759
-616
-478
-334
-182
-37
--
--
-34
--
--
--
--
Total Equity
5,667
6,175
7,407
8,325
9,720
9,051
9,324
8,786
8,162
6,958
6,529
7,927
7,977
7,863
6,958
6,529
Total Equity to Total Asset
0.66
0.61
0.56
0.51
0.52
0.47
0.44
0.39
0.37
0.37
0.36
0.36
0.37
0.38
0.37
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
467
896
1,071
1,427
113
-199
205
-750
-314
-539
-614
-32
-133
89
-463
-107
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
467
896
1,071
1,427
113
-199
205
-750
-314
-539
-614
-32
-133
89
-463
-107
Depreciation, Depletion and Amortization
346
483
606
732
909
1,048
1,136
1,282
1,402
1,371
1,336
351
355
327
338
316
  Change In Receivables
-245
-299
-296
-461
94
-190
-623
-705
-12
78
565
-167
199
-11
57
320
  Change In Inventory
-151
-338
-417
-582
-48
-359
-606
-738
129
-167
-134
-65
-5
-76
-21
-32
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
31
27
75
231
41
298
242
543
69
-150
-349
-52
-103
-34
39
-251
Change In Working Capital
-316
-367
-864
-949
-353
-117
-755
-322
-264
-753
-276
-811
-18
-173
249
-334
Change In DeferredTax
31
48
29
-81
-112
82
121
-13
-33
-66
-146
44
-28
15
-97
-36
Stock Based Compensation
--
--
--
--
110
99
87
76
66
56
56
15
16
13
12
15
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-25
26
30
-25
-60
212
58
948
372
894
971
27
243
79
545
104
Cash Flow from Operations
503
1,087
873
1,105
607
1,125
852
1,221
1,229
963
1,327
-406
435
350
584
-42
   
Purchase Of Property, Plant, Equipment
-536
-1,082
-1,658
-2,484
-1,569
-977
-1,524
-2,194
-1,584
-1,455
-1,390
-286
-376
-383
-407
-224
Sale Of Property, Plant, Equipment
16
40
84
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-810
-10
-144
-144
-165
-8
18
18
--
17
--
1
--
Sale Of Business
--
--
--
297
123
197
31
61
--
--
--
--
--
--
--
--
Purchase Of Investment
-16
--
-335
--
-27
-2
-14
-8
--
-3
-3
--
--
--
-3
--
Sale Of Investment
--
14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-24
-28
-24
-8
-17
-9
-5
-5
-2
-1
--
-2
--
Cash From Discontinued Investing Activities
-4
-20
-11
11
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,255
-1,242
-2,233
-3,010
-1,511
-908
-1,674
-2,306
-1,104
330
383
-274
-348
372
580
-221
   
Issuance of Stock
191
55
34
--
--
--
--
--
--
22
22
--
22
--
--
--
Repurchase of Stock
--
-549
-246
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
380
623
1,589
1,956
833
25
798
990
12
-1,183
-1,466
608
94
-705
-1,180
325
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
16
25
21
74
-60
-21
22
-6
-19
-34
-3
1
-10
-7
-18
Cash Flow from Financing
570
145
1,402
1,978
907
-35
777
1,012
6
-1,180
-1,478
605
117
-715
-1,187
307
   
Net Change in Cash
-183
-8
44
68
14
163
-45
-71
135
39
145
-68
204
11
-108
38
Capital Expenditure
-536
-1,082
-1,658
-2,508
-1,597
-1,001
-1,532
-2,194
-1,584
-1,455
-1,391
-288
-377
-383
-407
-224
Free Cash Flow
-33
5
-786
-1,404
-990
124
-680
-973
-355
-492
-64
-694
58
-33
177
-266
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WFT and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK