Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.20  8.00  -3.80 
EBITDA Growth (%) 1.40  -0.40  -18.90 
EBIT Growth (%) -4.10  -15.20  -50.90 
EPS without NRI Growth (%) 0.00    -120.50 
Free Cash Flow Growth (%) -4.10  -8.60  0.00 
Book Value Growth (%) -2.70  -2.70  -73.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
7.26
6.95
6.89
7.20
6.92
7.93
8.35
10.50
10.15
9.77
9.76
2.51
2.47
2.45
2.43
2.41
EBITDA per Share ($)
2.84
3.17
4.48
3.70
3.46
3.69
3.27
3.74
3.92
3.17
3.17
1.11
0.85
0.85
0.84
0.63
EBIT per Share ($)
1.57
2.06
2.43
2.57
2.21
2.21
1.88
1.51
1.71
0.85
0.84
0.55
0.28
0.28
0.25
0.03
Earnings per Share (diluted) ($)
0.93
1.25
1.94
0.93
0.76
0.66
0.32
0.28
0.40
-0.07
-0.08
0.20
0.02
0.02
0.01
-0.13
eps without NRI ($)
0.95
1.02
1.94
0.98
0.76
0.66
0.32
0.28
0.39
-0.07
-0.08
0.19
0.02
0.02
0.01
-0.13
Free Cashflow per Share ($)
1.49
1.72
1.41
1.73
1.90
1.45
1.03
1.16
1.15
1.14
1.14
0.31
0.28
0.26
0.40
0.20
Dividends Per Share
1.26
1.24
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.25
0.25
0.25
0.25
0.25
Book Value Per Share ($)
49.05
0.99
1.47
0.57
0.60
1.65
2.55
1.88
1.41
0.37
0.37
1.41
1.20
0.98
0.76
0.37
Tangible Book per share ($)
27.45
-5.44
-5.82
-7.00
-7.64
-9.74
-9.37
-9.41
-9.24
-9.77
-9.78
-9.24
-9.23
-9.34
-9.46
-9.78
Month End Stock Price ($)
11.40
14.22
13.02
9.20
10.99
13.94
11.74
8.28
7.98
8.24
7.69
7.98
8.24
9.96
10.78
8.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
21.42
27.55
156.82
86.69
130.41
57.31
14.58
12.92
24.78
-7.42
-6.96
55.88
8.19
8.53
6.10
-90.68
Return on Assets %
10.84
8.41
11.27
5.08
3.90
3.05
1.32
1.18
1.76
-0.30
-0.30
3.52
0.48
0.43
0.25
-2.43
Return on Invested Capital %
13.97
11.92
15.63
12.11
10.83
9.35
6.56
5.47
7.17
3.38
3.92
9.03
4.25
4.20
6.57
0.58
Return on Capital - Joel Greenblatt %
33.79
25.91
28.84
28.53
24.26
23.58
18.31
15.22
17.45
9.12
9.15
22.75
11.87
12.00
11.03
1.51
Debt to Equity
0.08
11.68
7.65
21.33
24.15
8.82
6.12
8.12
10.36
38.49
38.49
10.36
12.05
14.72
18.87
38.49
   
Gross Margin %
59.95
62.41
63.93
62.94
62.56
62.09
58.04
52.78
55.31
50.67
50.67
59.42
53.19
52.78
51.23
45.40
Operating Margin %
21.68
29.63
35.30
35.71
31.93
27.85
22.51
14.40
16.85
8.70
8.70
21.89
11.45
11.41
10.42
1.42
Net Margin %
12.80
17.98
28.13
13.01
11.16
8.43
3.96
2.74
4.02
-0.68
-0.68
7.94
1.09
0.95
0.55
-5.37
   
Total Equity to Total Asset
0.71
0.06
0.09
0.03
0.03
0.07
0.10
0.08
0.06
0.02
0.02
0.06
0.06
0.05
0.04
0.02
LT Debt to Total Asset
0.05
0.68
0.65
0.67
0.69
0.63
0.62
0.58
0.64
0.62
0.62
0.64
0.65
0.66
0.67
0.62
   
Asset Turnover
0.85
0.47
0.40
0.39
0.35
0.36
0.33
0.43
0.44
0.45
0.45
0.11
0.11
0.11
0.11
0.11
Dividend Payout Ratio
1.36
1.00
0.52
1.08
1.32
1.52
3.13
3.57
2.50
--
3.94
1.25
12.50
12.50
25.00
--
   
Days Sales Outstanding
31.55
40.58
36.61
36.44
35.53
36.78
56.05
36.21
38.72
39.79
39.79
38.87
39.41
39.27
38.70
40.18
Days Accounts Payable
41.62
54.26
50.24
41.62
39.27
39.26
60.14
45.79
52.64
51.19
51.19
58.18
47.36
47.64
45.82
46.70
Days Inventory
5.97
12.87
11.42
9.46
9.26
10.20
13.11
9.54
9.73
8.34
8.49
10.27
9.19
8.89
8.52
7.63
Cash Conversion Cycle
-4.10
-0.81
-2.21
4.28
5.52
7.72
9.02
-0.04
-4.19
-3.06
-2.91
-9.04
1.24
0.52
1.40
1.11
Inventory Turnover
61.14
28.36
31.96
38.59
39.44
35.80
27.85
38.27
37.51
43.77
43.00
8.89
9.93
10.26
10.71
11.96
COGS to Revenue
0.40
0.38
0.36
0.37
0.37
0.38
0.42
0.47
0.45
0.49
0.49
0.41
0.47
0.47
0.49
0.55
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
0.01
0.01
0.01
0.05
0.05
0.05
0.05
0.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,924
3,033
3,261
3,172
2,997
3,711
4,281
6,140
5,988
5,830
5,830
1,491
1,465
1,466
1,456
1,443
Cost of Goods Sold
1,171
1,140
1,176
1,175
1,122
1,407
1,796
2,899
2,676
2,876
2,876
605
686
692
710
788
Gross Profit
1,753
1,893
2,085
1,996
1,875
2,304
2,485
3,241
3,312
2,954
2,954
886
779
774
746
655
Gross Margin %
59.95
62.41
63.93
62.94
62.56
62.09
58.04
52.78
55.31
50.67
50.67
59.42
53.19
52.78
51.23
45.40
   
Selling, General, & Admin. Expense
609
366
412
357
348
492
603
967
923
984
984
206
252
251
232
249
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
510
629
521
507
569
779
919
1,390
1,380
1,463
1,463
354
359
356
362
386
Operating Income
634
899
1,151
1,132
957
1,034
964
884
1,009
507
507
327
168
167
152
21
Operating Margin %
21.68
29.63
35.30
35.71
31.93
27.85
22.51
14.40
16.85
8.70
8.70
21.89
11.45
11.41
10.42
1.42
   
Interest Income
--
32
--
--
1
1
2
--
--
--
--
--
--
--
--
--
Interest Expense
-19
-210
-444
-416
-415
-526
-558
-625
-628
-572
-572
-148
-142
-143
-143
-144
Other Income (Expense)
35
1
462
2
2
-0
-138
7
-41
0
-7
-8
1
-1
-0
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
650
722
1,169
718
546
508
269
265
340
-65
-65
171
27
24
8
-124
Tax Provision
-268
-276
-252
-283
-211
-196
-99
-98
-105
25
25
-58
-11
-10
-0
46
Tax Rate %
41.24
38.27
21.56
39.44
38.69
38.48
36.95
37.01
30.94
38.85
38.85
33.86
40.30
41.67
1.23
37.25
Net Income (Continuing Operations)
382
446
917
435
335
313
170
167
235
-40
-40
113
16
14
8
-78
Net Income (Discontinued Operations)
--
--
--
-22
--
--
-0
1
6
--
5
5
--
--
--
--
Net Income
374
545
917
413
335
313
170
168
241
-40
-40
118
16
14
8
-78
Net Margin %
12.80
17.98
28.13
13.01
11.16
8.43
3.96
2.74
4.02
-0.68
-0.68
7.94
1.09
0.95
0.55
-5.37
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.93
1.25
1.94
0.93
0.76
0.66
0.32
0.28
0.40
-0.07
-0.08
0.20
0.02
0.02
0.01
-0.13
EPS (Diluted)
0.93
1.25
1.94
0.93
0.76
0.66
0.32
0.28
0.40
-0.07
-0.08
0.20
0.02
0.02
0.01
-0.13
Shares Outstanding (Diluted)
402.5
436.2
473.0
440.7
432.9
468.0
512.7
584.5
589.7
596.9
598.1
593.3
594.1
597.8
598.1
598.1
   
Depreciation, Depletion and Amortization
474
450
508
495
538
694
848
1,298
1,342
1,386
1,386
341
339
344
349
355
EBITDA
1,143
1,381
2,121
1,629
1,498
1,728
1,675
2,188
2,310
1,894
1,894
660
508
511
500
376
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
12
387
72
297
1,063
42
227
132
48
28
28
48
70
55
104
28
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
12
387
72
297
1,063
42
227
132
48
28
28
48
70
55
104
28
Accounts Receivable
253
337
327
317
292
374
657
609
635
636
636
635
633
631
617
636
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
37
44
30
31
26
53
77
75
68
64
64
68
70
65
68
64
Total Inventories
37
44
30
31
26
53
77
75
68
64
64
68
70
65
68
64
Other Current Assets
104
109
99
65
75
219
558
495
434
277
277
434
370
281
239
277
Total Current Assets
406
877
528
709
1,456
688
1,518
1,311
1,185
1,004
1,004
1,185
1,143
1,031
1,028
1,004
   
  Land And Improvements
18
24
25
24
28
35
46
46
45
44
44
45
--
--
--
44
  Buildings And Improvements
308
427
436
434
479
562
621
649
645
656
656
645
--
--
--
656
  Machinery, Furniture, Equipment
3,252
8,059
8,585
8,899
9,380
10,474
11,801
12,802
13,626
14,273
14,273
13,626
--
--
--
14,273
  Construction In Progress
131
214
175
113
99
185
297
329
313
365
365
313
--
--
--
365
Gross Property, Plant and Equipment
7,333
8,724
9,221
9,471
9,986
11,255
12,765
13,827
14,627
15,338
15,338
14,627
--
--
--
15,338
  Accumulated Depreciation
-4,375
-4,785
-5,178
-5,574
-5,993
-6,482
-7,055
-7,965
-8,925
-9,926
-9,926
-8,925
--
--
--
-9,926
Property, Plant and Equipment
2,959
3,940
4,042
3,897
3,993
4,773
5,709
5,862
5,703
5,412
5,412
5,703
5,610
5,541
5,456
5,412
Intangible Assets
1,536
3,065
3,475
3,330
3,598
5,743
6,987
6,643
6,352
6,117
6,117
6,352
6,286
6,221
6,157
6,117
   Goodwill
1,219
1,965
2,276
2,198
2,344
3,704
4,302
4,331
4,331
4,353
4,353
4,331
4,331
4,331
4,331
4,353
Other Long Term Assets
35
149
196
73
99
151
178
167
206
181
181
206
200
193
190
181
Total Assets
4,936
8,031
8,241
8,009
9,145
11,354
14,392
13,982
13,445
12,713
12,713
13,445
13,240
12,986
12,832
12,713
   
  Accounts Payable
134
170
162
134
121
151
296
364
386
403
403
386
356
361
357
403
  Total Tax Payable
--
--
--
48
61
81
118
104
104
95
95
104
89
95
98
95
  Other Accrued Expense
87
299
306
289
311
336
310
292
285
283
283
285
353
285
352
283
Accounts Payable & Accrued Expense
221
469
468
471
492
568
724
760
775
782
782
775
798
741
806
782
Current Portion of Long-Term Debt
22
32
24
24
24
139
214
866
85
718
718
85
89
93
93
718
DeferredTaxAndRevenue
--
--
--
--
95
146
244
220
224
215
215
224
222
221
217
215
Other Current Liabilities
133
184
167
170
98
132
282
323
362
329
329
362
319
351
289
329
Total Current Liabilities
375
685
659
665
709
986
1,463
2,168
1,446
2,043
2,043
1,446
1,428
1,405
1,404
2,043
   
Long-Term Debt
239
5,456
5,331
5,358
6,271
7,187
8,937
8,100
8,622
7,934
7,934
8,622
8,618
8,593
8,569
7,934
Debt to Equity
0.08
11.68
7.65
21.33
24.15
8.82
6.12
8.12
10.36
38.49
38.49
10.36
12.05
14.72
18.87
38.49
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
676
991
1,137
1,071
1,372
1,768
1,850
1,897
2,038
1,879
1,879
2,038
1,968
1,898
1,873
1,879
Other Long-Term Liabilities
156
429
415
663
532
583
647
713
498
633
633
498
504
499
528
633
Total Liabilities
1,447
7,561
7,541
7,757
8,885
10,523
12,897
12,877
12,604
12,489
12,489
12,604
12,517
12,396
12,373
12,489
   
Common Stock
--
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,034
70
516
487
385
214
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
1,456
-151
-103
-337
-208
-217
2
6
29
12
12
29
19
16
21
12
Additional Paid-In Capital
--
551
287
102
84
833
1,493
1,098
812
213
213
812
703
575
438
213
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,489
470
700
252
261
831
1,495
1,105
840
225
225
840
723
590
459
225
Total Equity to Total Asset
0.71
0.06
0.09
0.03
0.03
0.07
0.10
0.08
0.06
0.02
0.02
0.06
0.06
0.05
0.04
0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
374
545
917
413
335
313
170
168
241
-40
-40
118
16
14
8
-78
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
374
545
917
413
335
313
170
168
241
-40
-40
118
16
14
8
-78
Depreciation, Depletion and Amortization
474
450
508
495
538
694
848
1,298
1,342
1,386
1,386
341
339
344
349
355
  Change In Receivables
-7
-41
-12
-25
-3
-43
-188
48
-46
-57
-57
25
-10
-9
-2
-36
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
3
-18
-42
52
-29
-20
-3
-3
-1
-15
10
9
-8
  Change In Payables And Accrued Expense
36
21
-3
-23
15
-2
-75
12
-31
-25
-25
-97
5
-55
59
-34
Change In Working Capital
65
165
-52
-47
-10
-134
-269
60
-159
-114
-114
-78
-70
-37
38
-45
Change In DeferredTax
3
30
13
110
97
125
174
79
135
-13
-13
75
9
1
0
-24
Stock Based Compensation
--
--
--
18
17
17
24
43
45
42
42
11
14
14
11
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
38
-65
-352
92
144
77
282
130
-84
206
206
-109
12
25
26
143
Cash Flow from Operations
955
1,125
1,034
1,080
1,121
1,091
1,229
1,778
1,519
1,467
1,467
359
320
362
431
355
   
Purchase Of Property, Plant, Equipment
-357
-374
-366
-318
-298
-412
-702
-1,101
-841
-787
-787
-175
-153
-206
-194
-234
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-195
-1,044
--
--
--
-23
-23
--
--
--
--
-23
Sale Of Business
--
--
--
75
--
--
--
6
30
--
30
30
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
57
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-354
-299
-867
-233
-493
-1,454
-652
-1,102
-708
-769
-769
-79
-124
-196
-193
-257
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-40
-200
-121
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-22
2,285
38
26
727
-153
142
-145
-241
-80
-80
-146
-7
-27
-31
-16
Cash Flow for Dividends
--
-2,476
-477
-445
-437
-465
-510
-588
-594
-602
-602
-149
-150
-151
-151
-151
Other Financing
-580
-260
-2
-3
-30
-40
-24
-38
-61
-36
-36
-10
-18
-3
-8
-7
Cash Flow from Financing
-602
-451
-481
-623
138
-658
-392
-771
-896
-719
-719
-305
-174
-181
-189
-174
   
Net Change in Cash
-1
375
-315
225
766
-1,021
185
-95
-84
-20
-20
-25
22
-15
49
-76
Capital Expenditure
-357
-374
-366
-318
-298
-412
-702
-1,101
-841
-787
-787
-175
-153
-206
-194
-234
Free Cash Flow
598
751
668
763
823
679
527
676
678
681
681
184
167
156
237
121
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WIN and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WIN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK