Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.10  2.10  -34.30 
EBITDA Growth (%) 0.00  0.00  -142.20 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 22.50  22.50  -77.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
35.85
24.85
14.90
21.37
17.96
29.86
42.67
38.38
29.74
21.23
18.72
6.61
5.82
4.92
4.07
3.91
EBITDA per Share ($)
8.64
8.21
3.81
7.73
5.13
13.04
13.65
-11.34
2.11
-0.15
-0.97
0.47
-0.46
0.05
-0.19
-0.37
EBIT per Share ($)
7.83
7.78
3.00
6.34
3.76
11.17
9.52
-16.20
-2.73
-4.63
-5.01
-0.75
-1.53
-0.82
-1.50
-1.16
Earnings per Share (diluted) ($)
0.18
3.87
2.13
6.35
2.55
7.18
6.00
-16.96
-5.74
-7.10
-6.71
-1.47
-2.33
-1.48
-1.82
-1.08
eps without NRI ($)
0.96
3.00
1.87
4.24
2.64
7.25
6.00
-17.04
-5.74
-7.10
-6.71
-1.47
-2.33
-1.48
-1.82
-1.08
Free Cashflow per Share ($)
7.33
2.81
0.32
4.30
3.49
7.72
4.48
-0.99
-2.89
-3.51
-4.17
0.37
-1.62
-0.12
-2.02
-0.41
Dividends Per Share
0.16
0.16
0.20
0.30
0.40
0.48
0.50
0.50
0.27
0.04
0.04
0.01
0.01
0.01
0.01
--
Book Value Per Share ($)
7.41
0.04
2.21
11.60
4.87
11.20
34.22
16.16
12.03
3.91
2.44
10.69
8.47
6.68
4.14
2.44
Tangible Book per share ($)
-36.90
-0.21
2.00
11.60
4.87
11.20
17.13
16.16
12.03
3.91
2.44
10.69
8.47
6.68
4.14
2.44
Month End Stock Price ($)
25.08
27.05
35.93
17.51
75.31
127.84
60.56
35.88
16.63
1.38
0.46
7.56
5.45
2.34
1.38
0.62
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.57
136.56
192.07
93.04
30.83
90.30
26.62
-67.39
-40.72
-90.99
-106.13
-51.85
-98.71
-78.16
-139.14
-134.01
Return on Assets %
0.17
4.92
4.11
11.88
6.34
26.45
8.54
-16.80
-6.32
-8.57
-8.39
-6.56
-10.90
-7.13
-9.29
-6.06
Return on Invested Capital %
4.09
9.51
5.91
17.69
30.86
108.14
17.54
-24.25
-4.65
-8.17
-9.62
-4.19
-11.80
-5.42
-12.01
-9.13
Return on Capital - Joel Greenblatt %
9.76
16.70
6.99
22.73
29.09
71.35
19.38
-20.62
-3.55
-6.70
-7.76
-4.00
-8.60
-4.86
-9.58
-7.99
Debt to Equity
13.51
1,040.98
16.84
0.36
0.68
0.28
1.09
2.39
3.69
11.14
15.29
4.38
5.20
7.01
11.14
15.29
   
Gross Margin %
46.05
47.51
35.95
45.35
39.31
51.72
39.29
25.12
16.25
9.99
6.45
15.47
9.14
9.60
3.63
2.14
Operating Margin %
21.83
31.31
20.13
29.68
20.91
37.42
22.30
-42.22
-9.19
-21.81
-26.96
-11.37
-26.28
-16.64
-36.98
-29.68
Net Margin %
0.64
15.58
14.46
30.15
14.19
24.30
14.14
-44.18
-19.29
-33.44
-35.70
-22.27
-40.01
-30.01
-44.86
-27.57
   
Total Equity to Total Asset
0.05
0.00
0.04
0.21
0.21
0.36
0.31
0.18
0.14
0.05
0.04
0.12
0.10
0.08
0.05
0.04
LT Debt to Total Asset
0.73
0.74
0.70
0.07
0.13
0.09
0.33
0.42
0.50
0.58
0.58
0.52
0.53
0.56
0.58
--
   
Asset Turnover
0.27
0.32
0.28
0.39
0.45
1.09
0.60
0.38
0.33
0.26
0.23
0.07
0.07
0.06
0.05
0.06
Dividend Payout Ratio
0.89
0.04
0.09
0.05
0.16
0.07
0.08
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
116.69
24.39
38.49
34.20
22.56
29.51
32.20
23.43
29.25
23.62
25.43
56.19
55.72
60.11
29.10
28.07
Days Accounts Payable
99.32
34.03
53.01
35.14
27.50
33.66
26.34
23.34
21.72
11.23
14.44
18.83
16.05
15.89
12.93
15.24
Days Inventory
241.75
179.30
76.20
51.37
54.26
46.88
39.52
55.50
72.45
74.09
72.03
81.35
77.73
76.66
70.90
59.93
Cash Conversion Cycle
259.12
169.66
61.68
50.43
49.32
42.73
45.38
55.59
79.98
86.48
83.02
118.71
117.40
120.88
87.07
72.76
Inventory Turnover
1.51
2.04
4.79
7.11
6.73
7.79
9.24
6.58
5.04
4.93
5.07
1.12
1.17
1.19
1.29
1.52
COGS to Revenue
0.54
0.52
0.64
0.55
0.61
0.48
0.61
0.75
0.84
0.90
0.94
0.85
0.91
0.90
0.96
0.98
Inventory to Revenue
0.36
0.26
0.13
0.08
0.09
0.06
0.07
0.11
0.17
0.18
0.19
0.75
0.77
0.76
0.75
0.64
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,098
1,274
775
1,150
967
1,588
2,571
2,400
1,861
1,407
1,284
414
378
330
286
291
Cost of Goods Sold
592
669
496
628
587
767
1,561
1,797
1,558
1,267
1,202
350
344
298
275
285
Gross Profit
506
605
279
521
380
821
1,010
603
302
141
83
64
35
32
10
6
Gross Margin %
46.05
47.51
35.95
45.35
39.31
51.72
39.29
25.12
16.25
9.99
6.45
15.47
9.14
9.60
3.63
2.14
   
Selling, General, & Admin. Expense
174
164
83
91
101
128
206
186
159
127
126
35
33
30
30
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
92
42
40
89
77
99
231
1,430
314
320
303
76
101
56
86
59
Operating Income
240
399
156
341
202
594
573
-1,013
-171
-307
-346
-47
-99
-55
-106
-86
Operating Margin %
21.83
31.31
20.13
29.68
20.91
37.42
22.30
-42.22
-9.19
-21.81
-26.96
-11.37
-26.28
-16.64
-36.98
-29.68
   
Interest Income
207
200
3
18
1
1
1
1
1
--
0
0
--
--
--
--
Interest Expense
-145
-157
-19
-26
-19
-17
-97
-139
-222
-296
-79
-79
--
--
--
--
Other Income (Expense)
-217
-218
--
--
--
--
18
-13
-9
34
-200
-2
-61
-74
-45
-20
   Other Income (Minority Interest)
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
84
224
140
333
184
578
495
-1,165
-401
-569
-546
-128
-160
-129
-151
-106
Tax Provision
-41
-72
-41
-102
-42
-188
-131
99
42
98
88
36
9
30
23
26
Tax Rate %
49.04
32.09
29.69
30.53
22.91
32.58
26.52
8.52
10.44
17.23
16.06
28.06
5.66
23.48
14.98
24.31
Net Income (Continuing Operations)
43
153
98
231
142
389
364
-1,066
-359
-471
-459
-92
-151
-99
-128
-80
Net Income (Discontinued Operations)
-36
45
14
115
-5
-4
--
5
--
--
--
--
--
--
--
--
Net Income
7
198
112
347
137
386
364
-1,060
-359
-471
-459
-92
-151
-99
-128
-80
Net Margin %
0.64
15.58
14.46
30.15
14.19
24.30
14.14
-44.18
-19.29
-33.44
-35.70
-22.27
-40.01
-30.01
-44.86
-27.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.18
4.51
2.15
6.44
2.58
7.25
6.03
-16.96
-5.74
-7.10
-6.71
-1.47
-2.33
-1.48
-1.82
-1.08
EPS (Diluted)
0.18
3.87
2.13
6.35
2.55
7.18
6.00
-16.96
-5.74
-7.10
-6.71
-1.47
-2.33
-1.48
-1.82
-1.08
Shares Outstanding (Diluted)
30.6
51.3
52.0
53.8
53.8
53.2
60.3
62.5
62.6
66.3
74.3
62.6
65.0
67.0
70.2
74.3
   
Depreciation, Depletion and Amortization
32
38
39
57
73
99
231
316
312
263
245
76
70
58
58
59
EBITDA
265
421
198
416
276
694
822
-709
132
-10
-67
29
-30
4
-13
-27
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
137
127
31
116
165
293
128
117
261
469
435
405
293
615
469
435
  Marketable Securities
125
90
76
56
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
262
217
106
116
165
293
128
117
261
469
435
405
293
615
469
435
Accounts Receivable
351
85
82
108
60
128
227
154
149
91
89
255
231
217
91
89
  Inventories, Raw Materials & Components
97
15
16
30
26
29
60
77
74
65
63
64
63
58
65
63
  Inventories, Work In Process
145
26
20
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
278
35
30
46
74
69
181
229
239
136
110
247
212
168
136
110
  Inventories, Other
31
29
36
-0
0
--
--
-0
--
--
0
-0
0
--
--
0
Total Inventories
551
106
102
75
99
98
240
306
313
202
172
311
274
226
202
172
Other Current Assets
1,725
1,809
1,875
160
164
116
243
239
227
210
192
77
114
87
210
192
Total Current Assets
2,890
2,217
2,165
459
488
636
839
816
949
971
889
1,048
913
1,144
971
889
   
  Land And Improvements
90
--
141
35
45
81
100
107
123
68
68
--
--
--
68
--
  Buildings And Improvements
186
--
70
26
27
25
562
362
420
417
417
--
--
--
417
--
  Machinery, Furniture, Equipment
775
--
364
659
548
614
1,029
1,402
1,569
1,613
1,613
--
--
--
1,613
--
  Construction In Progress
89
--
112
74
53
95
332
163
62
54
54
--
--
--
54
--
Gross Property, Plant and Equipment
1,153
555
711
829
909
1,241
5,302
5,494
5,523
5,442
2,820
2,887
2,888
2,868
5,442
2,820
  Accumulated Depreciation
-550
-245
-276
-325
-386
-451
-615
-797
-981
-1,139
-1,139
--
--
--
-1,139
--
Property, Plant and Equipment
603
310
435
505
523
790
4,688
4,698
4,543
4,303
4,244
4,503
4,435
4,381
4,303
4,244
Intangible Assets
1,726
11
11
--
--
--
1,067
--
--
--
--
--
--
--
--
--
   Goodwill
868
11
11
--
--
--
1,067
--
--
--
--
--
--
--
--
--
Other Long Term Assets
154
146
156
2,105
249
232
263
255
99
112
70
98
114
115
112
70
Total Assets
5,373
2,684
2,767
3,068
1,259
1,658
6,857
5,768
5,591
5,386
5,202
5,649
5,462
5,641
5,386
5,202
   
  Accounts Payable
161
62
72
60
44
71
113
115
93
39
48
72
60
52
39
48
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
214
112
97
76
63
77
256
214
171
154
185
196
174
211
154
185
Accounts Payable & Accrued Expense
375
174
169
137
107
148
369
329
264
193
233
268
234
263
193
233
Current Portion of Long-Term Debt
--
--
--
13
13
14
57
19
9
12
3,015
15
15
14
12
3,015
DeferredTaxAndRevenue
216
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
--
33
26
32
64
206
207
216
214
226
226
221
216
214
Total Current Liabilities
591
174
169
184
146
194
489
554
480
422
3,461
510
475
498
422
3,461
   
Long-Term Debt
3,900
1,986
1,932
212
163
155
2,269
2,397
2,770
3,124
3,124
2,918
2,881
3,176
3,124
--
Debt to Equity
13.51
1,040.98
16.84
0.36
0.68
0.28
1.09
2.39
3.69
11.14
15.29
4.38
5.20
7.01
11.14
15.29
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
349
429
451
551
633
573
641
643
573
575
577
641
643
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
1,029
922
823
731
705
790
784
752
731
705
Other Long-Term Liabilities
594
522
551
1,693
262
263
382
251
193
187
196
188
190
182
187
196
Total Liabilities
5,084
2,682
2,653
2,438
1,000
1,063
4,720
4,758
4,838
5,105
5,005
4,979
4,905
5,186
5,105
5,005
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-602
-399
-291
51
51
411
745
-347
-699
-1,169
-1,250
-791
-942
-1,041
-1,169
-1,250
Accumulated other comprehensive income (loss)
-61
-99
-92
-135
-167
-172
-229
-271
-162
-218
-233
-155
-140
-159
-218
-233
Additional Paid-In Capital
1,211
758
497
714
375
356
1,620
1,628
1,613
1,668
1,679
1,615
1,639
1,654
1,668
1,679
Treasury Stock
-259
-259
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
289
2
115
630
259
595
2,137
1,011
753
282
197
670
557
455
282
197
Total Equity to Total Asset
0.05
0.00
0.04
0.21
0.21
0.36
0.31
0.18
0.14
0.05
0.04
0.12
0.10
0.08
0.05
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
7
198
112
347
137
386
--
-1,060
-359
-471
-459
-92
-151
-99
-128
-80
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
7
198
98
231
137
389
364
-1,066
-359
-471
-459
-92
-151
-99
-128
-80
Depreciation, Depletion and Amortization
32
38
39
57
73
99
231
316
312
263
245
76
70
58
58
59
  Change In Receivables
58
-63
7
-92
70
-66
-2
44
-25
47
23
27
8
14
-1
2
  Change In Inventory
-16
11
5
-32
-25
2
-2
-63
4
93
111
4
27
43
19
22
  Change In Prepaid Assets
-3
-5
--
24
--
--
19
12
14
-7
-11
10
-16
2
-3
6
  Change In Payables And Accrued Expense
16
-0
-5
9
-44
65
20
147
-16
-46
-25
19
-28
28
-64
40
Change In Working Capital
60
-44
14
-91
18
14
35
141
-24
87
98
59
-10
87
-50
70
Change In DeferredTax
19
15
-3
89
29
83
67
-132
17
-71
-63
-33
-8
-30
-0
-26
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
-49
-270
5
-1
--
10
--
--
--
--
--
--
--
--
Cash Flow from Others
220
38
64
316
21
-17
10
1,061
27
52
-10
25
25
1
1
-36
Cash Flow from Operations
339
245
164
331
284
568
707
330
-27
-140
-188
35
-74
18
-119
-13
   
Purchase Of Property, Plant, Equipment
-115
-101
-148
-100
-96
-157
-437
-392
-154
-93
-98
-12
-31
-26
-23
-17
Sale Of Property, Plant, Equipment
4
4
--
--
--
--
--
--
--
30
31
--
--
24
6
1
Purchase Of Business
--
--
-12
-17
--
-210
-2,433
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
35
--
--
--
--
27
13
2
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-31
-80
--
-4
27
5
--
10
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,073
-179
-157
-119
-93
-366
-2,841
-377
-151
-62
-66
-12
-31
-2
-17
-16
   
Issuance of Stock
20
173
--
280
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-65
-34
-65
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
413
-191
-45
-59
-62
-27
2,069
95
382
443
296
143
-4
313
-9
-3
Cash Flow for Dividends
--
--
-10
-16
-21
-25
-30
-31
-17
-3
-3
-1
-1
-1
-1
--
Other Financing
391
-59
1
5
-30
43
-67
-36
-42
-28
-7
-21
-1
-6
-0
-0
Cash Flow from Financing
824
-77
-54
146
-147
-75
1,972
27
323
412
287
122
-6
306
-10
-4
   
Net Change in Cash
90
-10
-96
89
49
127
-166
-11
144
208
30
144
-111
321
-146
-34
Capital Expenditure
-115
-101
-148
-100
-96
-157
-437
-392
-154
-93
-98
-12
-31
-26
-23
-17
Free Cash Flow
225
144
17
232
188
410
270
-62
-181
-233
-286
23
-106
-8
-142
-30
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WLT and found 5 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WLT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK