Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.70  13.40  -15.70 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 33.60  24.30  -41.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
35.72
67.05
25.55
14.90
21.37
17.96
29.86
42.67
38.38
29.74
27.25
7.05
7.29
7.53
6.61
5.82
EBITDA per Share ($)
6.77
9.53
7.96
3.80
7.73
5.13
13.04
13.65
-11.34
2.31
1.40
0.59
0.46
0.96
0.44
-0.46
EBIT per Share ($)
5.06
7.06
7.56
3.00
6.34
3.76
11.17
9.27
-16.20
-2.73
-3.50
-0.49
-0.94
-0.28
-0.75
-1.53
Earnings per Share (diluted) ($)
1.22
0.18
3.87
2.13
6.35
2.55
7.18
6.00
-16.96
-5.74
-8.19
-0.55
-1.61
-2.78
-1.47
-2.33
eps without NRI ($)
1.22
0.96
3.00
1.87
4.24
2.64
7.25
6.00
-17.04
-5.74
-8.19
-0.55
-1.61
-2.78
-1.47
-2.33
Free Cashflow per Share ($)
1.48
4.56
2.81
0.32
4.30
3.49
7.72
4.48
-0.99
-2.89
-2.47
-0.81
-0.77
-0.45
0.37
-1.62
Dividends Per Share
0.13
0.16
0.16
0.20
0.30
0.40
0.48
0.50
0.50
0.27
0.04
0.13
0.01
0.01
0.01
0.01
Book Value Per Share ($)
7.20
7.41
0.04
2.21
11.60
4.87
11.20
33.99
16.16
12.03
8.47
14.53
13.24
12.03
10.69
8.47
Tangible Book per share ($)
3.17
-36.90
-0.21
2.00
11.60
4.87
11.20
15.98
16.16
12.03
8.47
14.53
13.24
12.03
10.69
8.47
Month End Stock Price ($)
17.02
25.08
27.05
35.93
17.51
75.31
127.84
60.56
35.88
16.63
2.19
10.40
14.03
16.63
7.56
5.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.63
2.57
136.56
192.07
93.04
30.83
90.30
25.70
-67.70
-40.72
-69.75
-14.88
-46.36
-88.20
-51.85
-98.71
Return on Assets %
1.70
0.17
4.92
4.11
11.88
6.34
26.45
8.25
-16.86
-6.32
-9.17
-2.38
-6.96
-12.20
-6.56
-10.90
Return on Capital - Joel Greenblatt %
9.07
8.81
16.15
6.96
22.73
29.09
71.35
19.20
-20.83
-3.55
-4.73
-2.54
-4.92
-1.48
-4.00
-8.60
Debt to Equity
7.48
13.51
1,040.98
16.84
0.36
0.68
0.28
1.10
2.39
3.69
5.20
2.87
3.36
3.69
4.38
5.20
   
Gross Margin %
34.27
31.08
46.29
35.95
45.35
39.31
51.72
39.29
25.12
16.25
14.92
16.73
13.27
20.67
15.47
9.14
Operating Margin %
14.17
10.53
29.58
20.13
29.68
20.91
37.42
21.72
-42.22
-9.19
-12.98
-6.92
-12.96
-3.75
-11.37
-26.28
Net Margin %
3.41
0.34
15.14
14.46
30.15
14.19
24.30
13.58
-44.18
-19.29
-30.15
-7.81
-22.10
-36.94
-22.27
-40.01
   
Total Equity to Total Asset
0.09
0.05
0.00
0.04
0.21
0.21
0.36
0.31
0.18
0.14
0.10
0.16
0.14
0.14
0.12
0.10
LT Debt to Total Asset
0.67
0.73
0.74
0.70
0.07
0.13
0.09
0.33
0.42
0.50
0.53
0.45
0.47
0.50
0.52
0.53
   
Asset Turnover
0.50
0.50
0.33
0.28
0.39
0.45
1.09
0.61
0.38
0.33
0.30
0.08
0.08
0.08
0.07
0.07
Dividend Payout Ratio
0.11
0.89
0.04
0.09
0.05
0.16
0.07
0.08
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
42.50
59.41
24.70
38.49
34.20
22.56
29.51
44.48
22.62
29.50
49.03
52.41
60.96
29.00
56.04
55.57
Days Inventory
85.36
101.17
171.25
77.43
51.37
54.26
46.88
39.78
55.72
72.45
77.75
79.45
76.00
76.96
81.12
77.52
Inventory Turnover
4.28
3.61
2.13
4.71
7.11
6.73
7.79
9.18
6.55
5.04
4.69
1.15
1.20
1.18
1.12
1.17
COGS to Revenue
0.66
0.69
0.54
0.64
0.55
0.61
0.48
0.61
0.75
0.84
0.85
0.83
0.87
0.79
0.85
0.91
Inventory to Revenue
0.15
0.19
0.25
0.14
0.08
0.09
0.06
0.07
0.11
0.17
0.18
0.73
0.72
0.67
0.75
0.77
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,462
2,054
1,310
775
1,150
967
1,588
2,571
2,400
1,861
1,720
441
456
472
414
378
Cost of Goods Sold
961
1,416
704
496
628
587
767
1,561
1,797
1,558
1,463
368
395
374
350
344
Gross Profit
501
638
606
279
521
380
821
1,010
603
302
257
74
60
98
64
35
Gross Margin %
34.27
31.08
46.29
35.95
45.35
39.31
51.72
39.29
25.12
16.25
14.92
16.73
13.27
20.67
15.47
9.14
   
Selling, General, &Admin. Expense
228
256
172
83
91
101
128
206
186
159
139
42
37
35
35
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
277
292
408
198
416
276
694
822
-709
145
87
37
29
60
28
-30
   
Depreciation, Depletion and Amortization
74
86
39
39
57
73
99
246
316
312
308
68
83
79
76
70
Other Operating Charges
-66
-166
-46
-40
-89
-77
-99
-246
-1,430
-314
-341
-63
-83
-80
-76
-101
Operating Income
207
216
387
156
341
202
594
559
-1,013
-171
-223
-31
-59
-18
-47
-99
Operating Margin %
14.17
10.53
29.58
20.13
29.68
20.91
37.42
21.72
-42.22
-9.19
-12.98
-6.92
-12.96
-3.75
-11.37
-26.28
   
Interest Income
220
207
200
3
18
1
1
1
1
1
1
0
0
0
0
--
Interest Expense
-146
-178
-157
-19
-26
-19
-17
-97
-139
-234
-261
-53
-64
-65
-79
--
Other Income (Minority Interest)
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
57
28
212
140
333
184
578
480
-1,165
-401
-490
-84
-118
-83
-128
-160
Tax Provision
-7
-20
-68
-41
-102
-42
-188
-131
99
42
-29
50
17
-91
36
9
Tax Rate %
12.66
72.23
31.93
29.69
30.53
22.91
32.58
27.25
8.52
10.44
--
59.06
14.44
-109.09
28.06
5.66
Net Income (Continuing Operations)
50
8
146
98
231
142
389
349
-1,066
-359
-519
-34
-101
-174
-92
-151
Net Income (Discontinued Operations)
--
-1
53
14
115
-5
-4
--
5
--
--
--
--
--
--
--
Net Income
50
7
198
112
347
137
386
349
-1,060
-359
-519
-34
-101
-174
-92
-151
Net Margin %
3.41
0.34
15.14
14.46
30.15
14.19
24.30
13.58
-44.18
-19.29
-30.15
-7.81
-22.10
-36.94
-22.27
-40.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.38
0.18
4.51
2.15
6.44
2.58
7.25
6.03
-16.96
-5.74
-8.19
-0.55
-1.61
-2.78
-1.47
-2.33
EPS (Diluted)
1.22
0.18
3.87
2.13
6.35
2.55
7.18
6.00
-16.96
-5.74
-8.19
-0.55
-1.61
-2.78
-1.47
-2.33
Shares Outstanding (Diluted)
40.9
30.6
51.3
52.0
53.8
53.8
53.2
60.3
62.5
62.6
65.0
62.6
62.6
62.7
62.6
65.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
47
137
127
31
116
165
293
128
117
261
293
171
293
261
405
293
  Marketable Securities
100
125
90
76
56
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
147
262
217
106
116
165
293
128
117
261
293
171
293
261
405
293
Accounts Receivable
170
334
89
82
108
60
128
313
149
150
231
254
305
150
255
231
  Inventories, Raw Materials & Components
44
57
18
16
30
26
29
60
77
74
63
81
77
74
64
63
  Inventories, Work In Process
38
46
26
20
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
123
418
36
30
46
74
69
183
229
239
212
258
244
239
247
212
  Inventories, Other
29
31
29
36
-0
0
--
--
-0
--
0
--
-0
--
-0
0
Total Inventories
234
551
109
102
75
99
98
243
306
313
274
340
321
313
311
274
Other Current Assets
1,752
1,742
1,810
1,875
160
164
116
157
244
225
114
139
126
225
77
114
Total Current Assets
2,302
2,890
2,225
2,165
459
488
636
841
816
949
913
904
1,045
949
1,048
913
   
  Land And Improvements
105
90
93
141
35
45
81
100
107
123
--
--
--
123
--
--
  Buildings And Improvements
104
186
71
70
26
27
25
564
362
420
--
--
--
420
--
--
  Machinery, Furniture, Equipment
607
775
301
364
659
750
614
996
1,673
1,569
--
--
2,554
1,569
--
--
  Construction In Progress
20
89
76
112
74
53
95
332
163
62
--
--
--
62
--
--
Gross Property, Plant and Equipment
843
1,153
556
711
829
909
1,241
5,198
5,494
5,523
2,888
5,681
5,472
5,523
2,887
2,888
  Accumulated Depreciation
-512
-550
-245
-276
-325
-386
-451
-615
-797
-981
--
-1,109
-926
-981
--
--
Property, Plant and Equipment
332
603
311
435
505
523
790
4,583
4,698
4,543
4,435
4,572
4,546
4,543
4,503
4,435
Intangible Assets
145
1,726
11
11
--
--
--
1,125
--
--
--
--
--
--
--
--
Other Long Term Assets
137
154
137
156
2,105
249
232
263
255
99
114
256
249
99
98
114
Total Assets
2,916
5,373
2,684
2,767
3,068
1,259
1,658
6,812
5,768
5,591
5,462
5,732
5,841
5,591
5,649
5,462
   
  Accounts Payable
90
161
63
72
60
44
71
113
115
93
60
124
98
93
72
60
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
126
214
97
97
76
63
77
256
214
164
174
166
185
164
196
174
Accounts Payable & Accrued Expenses
216
375
159
169
137
107
148
369
329
257
234
289
283
257
268
234
Current Portion of Long-Term Debt
--
--
--
--
13
13
14
57
19
9
15
15
12
9
15
15
DeferredTaxAndRevenue
--
216
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-0
--
--
33
26
32
60
206
214
226
202
214
214
226
226
Total Current Liabilities
216
591
159
169
184
146
194
485
554
480
475
507
509
480
510
475
   
Long-Term Debt
1,939
3,900
1,986
1,932
212
163
155
2,269
2,397
2,770
2,881
2,591
2,770
2,770
2,918
2,881
Debt to Equity
7.48
13.51
1,040.98
16.84
0.36
0.68
0.28
1.10
2.39
3.69
5.20
2.87
3.36
3.69
4.38
5.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
349
429
451
551
633
571
575
639
641
571
573
575
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
1,003
922
823
784
849
854
823
790
784
Other Long-Term Liabilities
503
594
537
551
1,693
262
263
382
251
195
190
237
237
195
188
190
Total Liabilities
2,657
5,084
2,682
2,653
2,438
1,000
1,063
4,690
4,758
4,838
4,905
4,823
5,012
4,838
4,979
4,905
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-609
-602
-399
-291
51
51
411
731
-347
-699
-942
-424
-525
-699
-791
-942
Accumulated other comprehensive income (loss)
-51
-61
-99
-92
-135
-167
-172
-229
-271
-162
-140
-277
-258
-162
-155
-140
Additional Paid-In Capital
1,178
1,211
758
497
714
375
356
1,620
1,628
1,613
1,639
1,610
1,611
1,613
1,615
1,639
Treasury Stock
-259
-259
-259
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
259
289
2
115
630
259
595
2,122
1,011
753
557
909
829
753
670
557
Total Equity to Total Asset
0.09
0.05
0.00
0.04
0.21
0.21
0.36
0.31
0.18
0.14
0.10
0.16
0.14
0.14
0.12
0.10
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
50
7
198
112
347
137
386
--
-1,060
-359
-519
-34
-101
-174
-92
-151
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
50
7
198
98
231
142
389
349
-1,066
-359
-519
-34
-101
-174
-92
-151
Depreciation, Depletion and Amortization
74
86
39
39
57
73
99
246
316
312
308
68
83
79
76
70
  Change In Receivables
-15
11
-64
7
-92
70
-66
-2
44
-25
12
56
-46
24
27
8
  Change In Inventory
-12
54
13
5
-32
-25
2
-2
-63
4
59
-30
17
11
4
27
  Change In Prepaid Assets
-13
-3
-5
--
24
--
--
19
12
14
7
-15
--
14
10
-16
  Change In Payables And Accrued Expense
-8
19
-1
-5
9
-44
65
20
147
-16
-27
-31
6
-23
19
-28
Change In Working Capital
-29
70
-46
14
-91
18
14
35
141
-24
60
-20
-10
21
59
-10
Change In DeferredTax
0
-10
14
-3
89
29
83
66
-132
17
53
-16
9
85
-33
-8
Cash Flow from Discontinued Operations
--
--
--
-49
-270
5
-1
--
10
--
--
--
--
--
--
--
Cash Flow from Others
8
133
40
64
316
17
-17
10
1,061
27
55
-2
-1
6
25
25
Cash Flow from Operations
103
286
245
164
331
284
568
707
330
-27
-42
-5
-20
17
35
-74
   
Purchase Of Property, Plant, Equipment
-43
-147
-101
-148
-100
-96
-157
-437
-392
-154
-117
-46
-28
-45
-12
-31
Sale Of Property, Plant, Equipment
6
6
4
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-12
-17
--
-210
-2,433
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-32
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
20
--
35
--
--
--
--
27
13
2
2
0
1
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-31
-80
--
-4
27
5
--
10
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-1,020
-179
-157
-119
-93
-366
-2,841
-368
-151
-115
-46
-27
-44
-12
-31
   
Issuance of Stock
27
20
173
--
280
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-95
--
--
--
-65
-34
-65
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-6
848
-191
-45
-59
-62
-27
2,069
95
382
330
-5
196
-5
143
-4
Cash Flow for Dividends
-5
-6
--
-10
-16
-21
-25
-30
-31
-17
-3
-8
-1
-1
-1
-1
Other Financing
-8
-37
-59
1
5
-30
43
-67
-36
-42
-48
-0
-27
1
-21
-1
Cash Flow from Financing
-88
824
-77
-54
146
-147
-75
1,972
27
323
280
-13
169
-5
122
-6
   
Net Change in Cash
-13
90
-10
-96
89
49
127
-165
-12
145
124
-65
122
-31
144
-111
Capital Expenditure
-43
-147
-101
-148
-100
-96
-157
-437
-392
-154
-117
-46
-28
-45
-12
-31
Free Cash Flow
61
140
144
17
232
188
410
270
-62
-181
-159
-51
-48
-28
23
-106
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WLT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK