Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.70  13.40  -16.60 
EBITDA Growth (%) 0.00  0.00  -15.70 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 33.60  24.30  -49.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
35.72
67.05
25.55
23.87
27.65
17.96
29.86
42.67
38.38
29.74
24.88
7.29
7.53
6.61
5.82
4.92
EBITDA per Share ($)
6.77
9.53
8.01
6.78
8.96
5.13
13.04
13.65
-11.34
2.31
1.07
0.38
1.04
0.44
-0.46
0.05
EBIT per Share ($)
5.06
7.06
7.56
5.83
7.82
3.76
11.17
9.27
-16.20
-2.73
-3.38
-0.94
-0.28
-0.75
-1.53
-0.82
Earnings per Share (diluted) ($)
1.22
0.18
3.87
2.13
6.35
2.55
7.18
6.00
-16.96
-5.74
-8.06
-1.61
-2.78
-1.47
-2.33
-1.48
eps without NRI ($)
1.22
0.96
3.00
1.87
4.24
2.64
7.25
6.00
-17.04
-5.74
-8.06
-1.61
-2.78
-1.47
-2.33
-1.48
Free Cashflow per Share ($)
1.48
4.56
2.81
-0.30
4.69
3.49
7.84
4.48
-0.99
-2.89
-1.82
-0.77
-0.45
0.37
-1.62
-0.12
Dividends Per Share
0.13
0.16
0.16
0.20
0.30
0.40
0.48
0.50
0.50
0.27
0.04
0.01
0.01
0.01
0.01
0.01
Book Value Per Share ($)
7.20
7.41
0.04
2.21
11.60
4.87
11.20
33.99
16.16
12.03
6.68
13.24
12.03
10.69
8.47
6.68
Tangible Book per share ($)
3.17
-36.90
-0.21
2.00
11.60
4.87
11.20
15.98
16.16
12.03
6.68
13.24
12.03
10.69
8.47
6.68
Month End Stock Price ($)
17.02
25.08
27.05
35.93
17.51
75.31
127.84
60.56
35.88
16.63
3.25
14.03
16.63
7.56
5.49
2.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.63
2.57
136.56
192.07
93.04
30.83
90.30
25.70
-67.70
-40.72
-79.19
-46.36
-88.20
-51.85
-98.71
-78.16
Return on Assets %
1.70
0.17
4.92
4.11
11.88
6.34
26.45
8.25
-16.86
-6.32
-9.17
-6.96
-12.20
-6.56
-10.90
-7.13
Return on Capital - Joel Greenblatt %
9.07
8.81
16.15
13.53
17.64
12.80
71.35
19.20
-20.83
-3.55
-4.71
-4.92
-1.48
-4.00
-8.60
-4.86
Debt to Equity
7.48
13.51
1,040.98
16.84
2.54
0.68
0.28
1.10
2.39
3.69
7.01
3.36
3.69
4.38
5.20
7.01
   
Gross Margin %
34.27
31.08
46.29
43.31
50.92
39.31
51.72
39.29
25.12
16.25
14.29
13.27
20.67
15.47
9.14
9.60
Operating Margin %
14.17
10.53
29.58
24.44
28.29
20.91
37.42
21.72
-42.22
-9.19
-13.74
-12.96
-3.75
-11.37
-26.28
-16.64
Net Margin %
3.41
0.34
15.14
9.02
23.31
14.19
24.30
13.58
-44.18
-19.29
-32.43
-22.10
-36.94
-22.27
-40.01
-30.01
   
Total Equity to Total Asset
0.09
0.05
0.00
0.04
0.21
0.21
0.36
0.31
0.18
0.14
0.08
0.14
0.14
0.12
0.10
0.08
LT Debt to Total Asset
0.67
0.73
0.74
0.70
0.52
0.13
0.09
0.33
0.42
0.50
0.56
0.47
0.50
0.52
0.53
0.56
   
Asset Turnover
0.50
0.50
0.33
0.46
0.51
0.45
1.09
0.61
0.38
0.33
0.28
0.08
0.08
0.07
0.07
0.06
Dividend Payout Ratio
0.11
0.89
0.04
0.09
0.05
0.16
0.07
0.08
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
42.50
59.41
24.70
24.02
26.46
22.56
29.51
44.48
22.62
29.50
49.72
61.13
29.08
56.19
55.72
60.11
Days Accounts Payable
34.27
41.56
32.53
37.38
36.41
27.50
33.66
26.34
23.34
21.72
13.87
22.55
22.59
18.83
16.05
15.89
Days Inventory
85.36
101.17
171.25
54.60
58.71
72.28
46.88
39.78
55.72
72.45
77.22
76.20
77.17
81.35
77.73
76.66
Cash Conversion Cycle
93.59
119.02
163.42
41.24
48.76
67.34
42.73
57.92
55.00
80.23
113.07
114.78
83.66
118.71
117.40
120.88
Inventory Turnover
4.28
3.61
2.13
6.68
6.22
5.05
7.79
9.18
6.55
5.04
4.73
1.20
1.18
1.12
1.17
1.19
COGS to Revenue
0.66
0.69
0.54
0.57
0.49
0.61
0.48
0.61
0.75
0.84
0.86
0.87
0.79
0.85
0.91
0.90
Inventory to Revenue
0.15
0.19
0.25
0.09
0.08
0.12
0.06
0.07
0.11
0.17
0.18
0.72
0.67
0.75
0.77
0.76
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,462
2,054
1,310
1,241
1,487
967
1,588
2,571
2,400
1,861
1,594
456
472
414
378
330
Cost of Goods Sold
961
1,416
704
704
730
587
767
1,561
1,797
1,558
1,366
395
374
350
344
298
Gross Profit
501
638
606
538
757
380
821
1,010
603
302
228
60
98
64
35
32
Gross Margin %
34.27
31.08
46.29
43.31
50.92
39.31
51.72
39.29
25.12
16.25
14.29
13.27
20.67
15.47
9.14
9.60
   
Selling, General, &Admin. Expense
228
256
172
185
169
101
128
206
186
159
133
37
35
35
33
30
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
277
292
411
353
482
276
694
822
-709
145
67
24
65
28
-30
4
   
Depreciation, Depletion and Amortization
74
86
39
47
60
73
99
246
316
312
284
83
79
76
70
58
Other Operating Charges
-66
-166
-46
-49
-167
-77
-99
-246
-1,430
-314
-314
-83
-80
-76
-101
-56
Operating Income
207
216
387
303
421
202
594
559
-1,013
-171
-219
-59
-18
-47
-99
-55
Operating Margin %
14.17
10.53
29.58
24.44
28.29
20.91
37.42
21.72
-42.22
-9.19
-13.74
-12.96
-3.75
-11.37
-26.28
-16.64
   
Interest Income
220
207
200
203
187
1
1
1
1
1
0
0
0
0
--
--
Interest Expense
-146
-178
-157
-138
-128
-19
-17
-97
-139
-234
-208
-64
-65
-79
--
--
Other Income (Minority Interest)
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
57
28
212
165
292
184
578
480
-1,165
-401
-501
-118
-83
-128
-160
-129
Tax Provision
-7
-20
-68
-51
76
-42
-188
-131
99
42
-16
17
-91
36
9
30
Tax Rate %
12.66
72.23
31.93
30.96
-25.93
22.91
32.58
27.25
8.52
10.44
-3.11
14.44
-109.09
28.06
5.66
23.48
Net Income (Continuing Operations)
50
8
146
114
368
142
389
349
-1,066
-359
-517
-101
-174
-92
-151
-99
Net Income (Discontinued Operations)
--
-1
53
-2
-22
-5
-4
--
5
--
--
--
--
--
--
--
Net Income
50
7
198
112
347
137
386
349
-1,060
-359
-517
-101
-174
-92
-151
-99
Net Margin %
3.41
0.34
15.14
9.02
23.31
14.19
24.30
13.58
-44.18
-19.29
-32.43
-22.10
-36.94
-22.27
-40.01
-30.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.38
0.18
4.51
2.15
6.44
2.58
7.25
6.03
-16.96
-5.74
-8.06
-1.61
-2.78
-1.47
-2.33
-1.48
EPS (Diluted)
1.22
0.18
3.87
2.13
6.35
2.55
7.18
6.00
-16.96
-5.74
-8.06
-1.61
-2.78
-1.47
-2.33
-1.48
Shares Outstanding (Diluted)
40.9
30.6
51.3
52.0
53.8
53.8
53.2
60.3
62.5
62.6
67.0
62.6
62.7
62.6
65.0
67.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
47
137
127
31
118
165
293
128
117
261
615
293
261
405
293
615
  Marketable Securities
100
125
90
76
56
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
147
262
217
106
174
165
293
128
117
261
615
293
261
405
293
615
Accounts Receivable
170
334
89
82
108
60
128
313
149
150
217
305
150
255
231
217
  Inventories, Raw Materials & Components
44
57
18
16
30
26
29
60
77
74
58
77
74
64
63
58
  Inventories, Work In Process
38
46
26
20
10
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
123
418
36
30
46
74
69
183
229
239
168
244
239
247
212
168
  Inventories, Other
29
31
29
36
48
0
--
--
-0
--
0
-0
--
-0
0
--
Total Inventories
234
551
109
102
133
99
98
243
306
313
226
321
313
311
274
226
Other Current Assets
1,752
1,742
1,810
1,875
1,865
164
116
157
244
225
87
126
225
77
114
87
Total Current Assets
2,302
2,890
2,225
2,165
2,280
488
636
841
816
949
1,144
1,045
949
1,048
913
1,144
   
  Land And Improvements
105
90
93
141
75
45
81
100
107
123
--
--
123
--
--
--
  Buildings And Improvements
104
186
71
70
71
27
25
564
362
420
--
--
420
--
--
--
  Machinery, Furniture, Equipment
607
775
301
364
589
750
614
996
1,673
1,569
--
2,554
1,569
--
--
--
  Construction In Progress
20
89
76
112
75
53
95
332
163
62
--
--
62
--
--
--
Gross Property, Plant and Equipment
843
1,153
556
711
844
909
1,241
5,198
5,494
5,523
2,868
5,472
5,523
2,887
2,888
2,868
  Accumulated Depreciation
-512
-550
-245
-276
-328
-386
-451
-615
-797
-981
--
-926
-981
--
--
--
Property, Plant and Equipment
332
603
311
435
515
523
790
4,583
4,698
4,543
4,381
4,546
4,543
4,503
4,435
4,381
Intangible Assets
145
1,726
11
11
--
--
--
1,125
--
--
--
--
--
--
--
--
Other Long Term Assets
137
154
137
156
273
249
232
263
255
99
115
249
99
98
114
115
Total Assets
2,916
5,373
2,684
2,767
3,068
1,259
1,658
6,812
5,768
5,591
5,641
5,841
5,591
5,649
5,462
5,641
   
  Accounts Payable
90
161
63
72
73
44
71
113
115
93
52
98
93
72
60
52
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
126
214
97
97
103
63
77
256
214
164
211
185
164
196
174
211
Accounts Payable & Accrued Expenses
216
375
159
169
175
107
148
369
329
257
263
283
257
268
234
263
Current Portion of Long-Term Debt
--
--
--
--
--
13
14
57
19
9
14
12
9
15
15
14
DeferredTaxAndRevenue
--
216
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-0
--
--
--
26
32
60
206
214
221
214
214
226
226
221
Total Current Liabilities
216
591
159
169
175
146
194
485
554
480
498
509
480
510
475
498
   
Long-Term Debt
1,939
3,900
1,986
1,932
1,598
163
155
2,269
2,397
2,770
3,176
2,770
2,770
2,918
2,881
3,176
Debt to Equity
7.48
13.51
1,040.98
16.84
2.54
0.68
0.28
1.10
2.39
3.69
7.01
3.36
3.69
4.38
5.20
7.01
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
369
429
451
551
633
571
577
641
571
573
575
577
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
1,003
922
823
752
854
823
790
784
752
Other Long-Term Liabilities
503
594
537
551
295
262
263
382
251
195
182
237
195
188
190
182
Total Liabilities
2,657
5,084
2,682
2,653
2,438
1,000
1,063
4,690
4,758
4,838
5,186
5,012
4,838
4,979
4,905
5,186
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-609
-602
-399
-291
51
51
411
731
-347
-699
-1,041
-525
-699
-791
-942
-1,041
Accumulated other comprehensive income (loss)
-51
-61
-99
-92
-135
-167
-172
-229
-271
-162
-159
-258
-162
-155
-140
-159
Additional Paid-In Capital
1,178
1,211
758
497
714
375
356
1,620
1,628
1,613
1,654
1,611
1,613
1,615
1,639
1,654
Treasury Stock
-259
-259
-259
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
259
289
2
115
630
259
595
2,122
1,011
753
455
829
753
670
557
455
Total Equity to Total Asset
0.09
0.05
0.00
0.04
0.21
0.21
0.36
0.31
0.18
0.14
0.08
0.14
0.14
0.12
0.10
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
50
7
198
112
347
137
386
--
-1,060
-359
-517
-101
-174
-92
-151
-99
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
50
7
198
112
368
142
386
349
-1,066
-359
-517
-101
-174
-92
-151
-99
Depreciation, Depletion and Amortization
74
86
39
47
60
73
99
246
316
312
284
83
79
76
70
58
  Change In Receivables
-15
11
-64
-56
-65
70
-66
-2
44
-25
72
-46
24
27
8
14
  Change In Inventory
-12
54
13
4
-34
-25
2
-2
-63
4
85
17
11
4
27
43
  Change In Prepaid Assets
-13
-3
-5
7
24
--
--
19
12
14
5
14
9
10
-16
2
  Change In Payables And Accrued Expense
-8
19
-1
3
-1
-44
65
20
147
-16
-4
6
-23
19
-28
28
Change In Working Capital
-29
70
-46
-58
-76
18
14
35
141
-24
158
-10
21
59
-10
87
Change In DeferredTax
0
-10
14
-4
--
29
83
66
-132
17
14
9
85
-33
-8
-30
Cash Flow from Discontinued Operations
--
--
--
--
-2
5
-0
--
10
--
--
--
--
--
--
--
Cash Flow from Others
8
133
40
44
4
17
-7
10
1,061
27
58
-1
6
25
25
1
Cash Flow from Operations
103
286
245
141
354
284
574
707
330
-27
-4
-20
17
35
-74
18
   
Purchase Of Property, Plant, Equipment
-43
-147
-101
-156
-102
-96
-157
-437
-392
-154
-115
-28
-45
-12
-31
-26
Sale Of Property, Plant, Equipment
6
6
4
3
8
--
--
--
--
--
24
--
--
--
--
24
Purchase Of Business
--
--
--
--
-18
--
-210
-2,433
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-32
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
20
--
35
15
--
--
--
27
13
2
2
2
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-80
--
-4
27
5
--
10
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-1,020
-179
-153
-78
-93
-371
-2,841
-368
-151
-89
-27
-44
-12
-31
-2
   
Issuance of Stock
27
20
173
1
280
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-95
--
--
-6
-65
-34
-65
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-6
848
-191
-75
-392
-62
-27
2,069
95
382
447
196
-5
143
-4
313
Cash Flow for Dividends
-5
-6
--
-10
-16
-21
-25
-30
-31
-17
-3
-1
-1
-1
-1
-1
Other Financing
-8
-37
-59
6
5
-30
43
-67
-36
-42
-27
-27
1
-21
-1
-6
Cash Flow from Financing
-88
824
-77
-84
-187
-147
-75
1,972
27
323
417
169
-5
122
-6
306
   
Net Change in Cash
-13
90
-10
-97
87
49
128
-165
-12
145
323
122
-31
144
-111
321
Capital Expenditure
-43
-147
-101
-156
-102
-96
-157
-437
-392
-154
-115
-28
-45
-12
-31
-26
Free Cash Flow
61
140
144
-16
253
188
417
270
-62
-181
-119
-48
-28
23
-106
-8
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WLT and found 5 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WLT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK