Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  8.90  55.00 
EBITDA Growth (%) 0.00  0.00  109.50 
EBIT Growth (%) 0.00  0.00  100.00 
EPS without NRI Growth (%) 0.00  0.00  112.70 
Free Cash Flow Growth (%) 0.00  67.60  122.20 
Book Value Growth (%) 0.00  9.50  1.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
49.94
63.84
108.07
158.39
85.99
90.30
82.62
84.98
96.15
149.75
149.54
29.40
36.34
42.39
39.99
30.82
EBITDA per Share ($)
3.17
5.07
6.81
4.43
-1.57
2.74
4.31
7.09
6.09
12.67
12.63
0.69
2.40
3.48
3.86
2.89
EBIT per Share ($)
3.18
4.59
5.76
2.77
-3.02
1.20
3.50
6.37
5.45
10.84
10.84
0.31
1.99
3.03
3.44
2.38
Earnings per Share (diluted) ($)
--
3.11
3.53
0.94
-4.43
-0.19
1.34
3.71
2.79
5.61
5.61
-0.09
0.88
1.56
1.84
1.33
eps without NRI ($)
--
3.11
3.53
0.95
-4.43
-0.19
1.21
3.57
2.63
5.53
5.53
-0.09
0.83
1.53
1.84
1.33
Free Cashflow per Share ($)
2.54
1.90
-2.42
0.93
0.32
0.64
3.87
6.39
2.24
5.08
5.11
0.33
0.13
1.70
1.57
1.71
Dividends Per Share
--
0.16
0.22
0.06
--
--
--
0.24
0.64
1.08
1.08
0.22
0.26
0.26
0.26
0.30
Book Value Per Share ($)
2.61
7.63
11.11
11.87
7.82
7.59
9.18
10.46
11.21
11.35
11.35
11.21
12.03
12.61
13.97
11.35
Tangible Book per share ($)
2.61
7.62
5.65
6.37
7.12
6.92
8.68
9.98
-6.03
-2.59
-2.59
-6.03
-5.20
-0.78
0.39
-2.59
Month End Stock Price ($)
--
25.46
24.21
7.76
4.71
10.58
13.29
28.19
42.41
37.78
47.68
42.41
38.60
37.55
41.99
37.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
140.85
58.55
37.34
8.19
-46.75
-2.50
17.74
46.14
30.61
55.61
49.29
-3.24
36.92
55.63
55.20
41.37
Return on Assets %
40.07
26.39
10.68
1.93
-11.88
-0.63
5.10
15.80
6.91
10.00
9.83
-0.73
6.14
10.97
12.81
9.07
Return on Invested Capital %
164.27
96.22
23.62
6.93
-11.27
2.44
16.02
38.06
26.96
38.12
38.74
13.85
31.20
42.71
52.52
29.46
Return on Capital - Joel Greenblatt %
158.18
142.87
33.26
9.01
-11.48
5.23
23.00
54.95
32.33
45.67
44.73
6.92
34.33
50.92
55.60
36.87
Debt to Equity
0.84
--
2.09
1.65
1.62
1.58
0.98
0.56
1.58
1.38
1.38
1.58
1.47
0.93
0.91
1.38
   
Gross Margin %
8.08
8.92
7.48
3.89
5.42
4.28
11.82
9.67
8.65
10.45
10.14
4.27
8.58
9.58
11.22
11.43
Operating Margin %
6.37
7.19
5.33
1.75
-3.51
1.32
4.23
7.49
5.67
7.24
7.24
1.06
5.48
7.14
8.60
7.71
Net Margin %
5.90
4.88
3.27
0.60
-5.15
-0.21
1.46
4.20
2.74
3.70
3.70
-0.24
2.30
3.60
4.61
4.33
   
Total Equity to Total Asset
0.28
0.57
0.21
0.26
0.24
0.26
0.32
0.37
0.16
0.20
0.20
0.16
0.17
0.22
0.24
0.20
LT Debt to Total Asset
0.23
--
0.44
0.43
0.37
0.38
0.31
0.21
0.22
0.27
0.27
0.22
0.25
0.21
0.22
0.27
   
Asset Turnover
6.79
5.41
3.27
3.23
2.31
2.92
3.49
3.76
2.52
2.71
2.66
0.75
0.67
0.76
0.70
0.52
Dividend Payout Ratio
--
0.05
0.06
0.06
--
--
--
0.07
0.23
0.19
0.20
--
0.30
0.17
0.14
0.23
   
Days Sales Outstanding
16.28
15.94
20.93
7.33
18.10
13.01
11.08
10.49
21.71
11.26
11.26
18.11
15.49
15.04
13.38
14.10
Days Accounts Payable
29.17
28.79
34.83
11.39
23.00
14.78
17.55
18.67
34.82
18.34
18.28
27.72
25.32
22.48
20.74
23.22
Days Inventory
16.94
14.60
20.49
18.13
24.05
18.87
17.60
17.34
19.16
15.96
16.17
12.99
15.72
13.48
15.39
22.08
Cash Conversion Cycle
4.05
1.75
6.59
14.07
19.15
17.10
11.13
9.16
6.05
8.88
9.15
3.38
5.89
6.04
8.03
12.96
Inventory Turnover
21.54
25.00
17.81
20.13
15.18
19.34
20.74
21.05
19.05
22.87
22.57
7.02
5.80
6.77
5.93
4.13
COGS to Revenue
0.92
0.91
0.93
0.96
0.95
0.96
0.88
0.90
0.91
0.90
0.90
0.96
0.91
0.90
0.89
0.89
Inventory to Revenue
0.04
0.04
0.05
0.05
0.06
0.05
0.04
0.04
0.05
0.04
0.04
0.14
0.16
0.13
0.15
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,407
4,199
7,305
10,726
6,807
7,965
9,071
9,503
10,086
15,154
15,154
3,022
3,725
4,351
4,052
3,025
Cost of Goods Sold
3,131
3,825
6,758
10,308
6,438
7,624
7,998
8,585
9,214
13,571
13,617
2,893
3,406
3,935
3,598
2,679
Gross Profit
275
375
547
417
369
341
1,073
919
872
1,583
1,537
129
320
417
455
346
Gross Margin %
8.08
8.92
7.48
3.89
5.42
4.28
11.82
9.67
8.65
10.45
10.14
4.27
8.58
9.58
11.22
11.43
   
Selling, General, & Admin. Expense
52
59
93
116
110
84
106
115
137
226
226
52
59
55
57
55
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
6
14
64
114
498
152
583
92
163
260
214
45
57
51
49
57
Operating Income
217
302
389
188
-239
105
384
712
572
1,097
1,097
32
204
311
349
233
Operating Margin %
6.37
7.19
5.33
1.75
-3.51
1.32
4.23
7.49
5.67
7.24
7.24
1.06
5.48
7.14
8.60
7.71
   
Interest Income
5
11
19
2
0
0
1
1
1
1
1
0
0
0
0
0
Interest Expense
-7
-2
-54
-102
-121
-147
-135
-81
-68
-89
-85
-22
-23
-26
-16
-20
Other Income (Expense)
-14
7
-14
-3
-31
-2
-47
-14
-51
-6
-10
-0
-5
-1
-5
1
Pre-Tax Income
201
317
341
84
-391
-43
203
617
453
1,003
1,003
10
177
284
328
214
Tax Provision
0
-112
-102
-20
41
26
-70
-218
-154
-293
-293
6
-49
-93
-81
-69
Tax Rate %
-0.01
35.43
29.92
23.96
10.37
60.47
34.49
35.36
33.94
29.18
29.18
-58.83
27.81
32.89
24.60
32.42
Net Income (Continuing Operations)
201
205
239
64
-351
-17
133
399
300
710
710
16
128
191
247
144
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
201
205
239
64
-351
-17
133
399
276
560
560
-7
86
157
187
131
Net Margin %
5.90
4.88
3.27
0.60
-5.15
-0.21
1.46
4.20
2.74
3.70
3.70
-0.24
2.30
3.60
4.61
4.33
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
3.13
3.55
0.94
-4.43
-0.19
1.46
4.42
3.35
6.17
6.14
-0.09
1.07
1.88
1.85
1.34
EPS (Diluted)
--
3.11
3.53
0.94
-4.43
-0.19
1.34
3.71
2.79
5.61
5.61
-0.09
0.88
1.56
1.84
1.33
Shares Outstanding (Diluted)
68.2
65.8
67.6
67.7
79.2
88.2
109.8
111.8
104.9
101.2
98.1
102.8
102.5
102.7
101.3
98.1
   
Depreciation, Depletion and Amortization
8
14
66
114
146
139
136
94
118
191
191
39
46
48
47
49
EBITDA
216
333
460
300
-124
242
473
792
639
1,283
1,278
71
246
358
391
283
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
181
263
290
80
75
60
171
454
468
431
431
468
432
532
650
431
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
181
263
290
80
75
60
171
454
468
431
431
468
432
532
650
431
Accounts Receivable
152
183
419
215
338
284
275
273
600
468
468
600
632
717
594
468
  Inventories, Raw Materials & Components
--
--
263
287
266
164
191
203
243
333
333
243
280
236
290
333
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
-61
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
309
200
157
202
215
207
314
296
296
314
337
310
360
296
  Inventories, Other
146
160
27
-0
-0
--
0
0
16
14
14
16
0
-0
17
14
Total Inventories
146
160
599
426
423
366
406
410
557
629
629
557
616
546
667
629
Other Current Assets
10
14
130
95
109
116
359
155
222
241
241
222
268
326
255
241
Total Current Assets
489
621
1,437
815
944
826
1,211
1,292
1,848
1,768
1,768
1,848
1,948
2,121
2,167
1,768
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
77
206
1,495
1,803
1,990
2,010
1,286
1,477
2,727
2,932
2,932
2,727
--
--
--
2,932
  Construction In Progress
82
65
306
223
81
95
55
64
95
--
--
95
--
--
--
--
Gross Property, Plant and Equipment
163
283
1,810
2,047
2,092
2,126
1,364
1,564
2,774
2,980
2,980
2,774
2,836
2,864
2,923
2,980
  Accumulated Depreciation
-14
-27
-84
-196
-324
-438
-368
-451
-649
-827
-827
-649
-692
-736
-781
-827
Property, Plant and Equipment
149
256
1,726
1,851
1,768
1,688
995
1,112
2,125
2,153
2,153
2,125
2,144
2,128
2,142
2,153
Intangible Assets
--
1
372
376
62
60
44
42
1,375
1,375
1,375
1,375
1,374
1,374
1,373
1,375
Other Long Term Assets
5
31
25
35
51
54
320
34
165
386
386
165
164
174
182
386
Total Assets
644
909
3,560
3,077
2,825
2,628
2,570
2,480
5,513
5,683
5,683
5,513
5,631
5,797
5,864
5,683
   
  Accounts Payable
250
302
645
322
406
309
385
439
879
682
682
879
945
969
818
682
  Total Tax Payable
--
--
--
--
--
--
98
--
132
124
124
132
--
--
--
124
  Other Accrued Expense
26
37
108
122
119
122
74
266
144
144
144
144
241
270
227
144
Accounts Payable & Accrued Expense
276
338
753
444
524
431
557
705
1,155
950
950
1,155
1,186
1,239
1,044
950
Current Portion of Long-Term Debt
2
--
13
13
63
63
4
0
214
6
6
214
6
6
6
6
DeferredTaxAndRevenue
--
3
46
44
46
59
106
28
30
58
58
30
36
37
38
58
Other Current Liabilities
28
3
4
0
-0
-0
-0
0
-0
0
0
-0
-0
-0
-0
0
Total Current Liabilities
306
344
816
501
633
553
666
733
1,399
1,014
1,014
1,399
1,228
1,282
1,088
1,014
   
Long-Term Debt
148
--
1,571
1,328
1,054
1,007
800
510
1,198
1,543
1,543
1,198
1,408
1,194
1,274
1,543
Debt to Equity
0.84
--
2.09
1.65
1.62
1.58
0.98
0.56
1.58
1.38
1.38
1.58
1.47
0.93
0.91
1.38
  Capital Lease Obligation
--
--
--
--
--
--
--
10
25
27
27
25
25
25
26
27
  PensionAndRetirementBenefit
--
--
--
--
58
32
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
17
341
351
391
361
262
282
252
297
297
252
283
302
337
297
Other Long-Term Liabilities
12
26
76
87
0
0
22
46
1,769
1,710
1,710
1,769
1,753
1,724
1,752
1,710
Total Liabilities
466
387
2,803
2,265
2,136
1,953
1,751
1,571
4,619
4,563
4,563
4,619
4,671
4,503
4,452
4,563
   
Common Stock
--
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-0
194
417
478
127
110
243
401
624
890
890
624
689
825
985
890
Accumulated other comprehensive income (loss)
178
-9
-8
-19
-1
-2
-2
-1
-0
-1
-1
-0
-0
-0
-0
-1
Additional Paid-In Capital
0
341
366
373
583
588
600
612
626
488
488
626
626
486
487
488
Treasury Stock
--
-5
-20
-21
-21
-21
-21
-104
-357
-258
-258
-357
-357
-17
-60
-258
Total Equity
178
522
756
811
688
676
820
909
894
1,120
1,120
894
960
1,294
1,412
1,120
Total Equity to Total Asset
0.28
0.57
0.21
0.26
0.24
0.26
0.32
0.37
0.16
0.20
0.20
0.16
0.17
0.22
0.24
0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
201
205
239
64
-351
-17
133
399
300
710
710
16
128
191
247
144
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
201
205
239
64
-351
-17
133
399
300
710
710
16
128
191
247
144
Depreciation, Depletion and Amortization
8
14
66
114
146
139
136
94
118
191
191
39
46
48
47
49
  Change In Receivables
-63
-31
3
204
-128
50
-8
1
-130
132
132
-18
-33
-84
123
126
  Change In Inventory
-1
-14
-183
173
3
57
-40
-4
38
-72
-72
-106
-59
70
-121
38
  Change In Prepaid Assets
-1
0
-14
-22
24
-43
-90
89
-23
24
24
64
-22
-56
58
44
  Change In Payables And Accrued Expense
81
51
98
-323
93
-97
121
117
126
-190
-190
130
28
53
-181
-90
Change In Working Capital
48
-14
-203
69
-50
-19
-47
209
9
-80
-80
54
-86
-10
-101
117
Change In DeferredTax
0
25
2
14
9
-17
-52
-58
-64
72
72
-128
36
20
35
-20
Stock Based Compensation
--
--
--
8
5
6
8
8
6
20
20
2
9
4
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
15
9
17
382
43
331
264
73
-174
-174
109
-69
-38
-16
-51
Cash Flow from Operations
261
245
113
286
141
134
508
916
441
738
738
92
64
214
216
244
   
Purchase Of Property, Plant, Equipment
-88
-120
-277
-222
-116
-78
-84
-202
-206
-223
-223
-58
-51
-40
-57
-76
Sale Of Property, Plant, Equipment
--
--
--
2
0
4
232
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-699
--
-699
-699
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
1
--
--
1
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
1
7
7
1
--
--
4
4
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-88
-150
-1,334
-221
-115
-74
-72
19
-896
-381
-381
-756
-50
-38
-54
-239
   
Issuance of Stock
0
296
--
--
170
--
--
--
323
--
323
323
--
--
--
--
Repurchase of Stock
--
-5
-15
-1
-1
--
--
-82
-253
-259
-259
--
--
-6
-56
-198
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
95
-150
1,284
-243
-189
-63
-303
-323
525
342
342
500
-2
-1
78
267
Cash Flow for Dividends
--
-8
-14
-8
--
--
--
-241
-52
-294
-294
-18
-21
-21
-26
-226
Other Financing
-132
-146
-9
-22
-12
-13
-23
-6
-74
-183
-183
-45
-28
-48
-40
-68
Cash Flow from Financing
-37
-13
1,247
-275
-30
-76
-325
-652
469
-394
-394
761
-50
-76
-44
-224
   
Net Change in Cash
136
82
26
-210
-5
-15
111
283
14
-37
-37
97
-36
100
118
-219
Capital Expenditure
-88
-120
-277
-222
-116
-78
-84
-202
-206
-223
-223
-58
-51
-40
-57
-76
Free Cash Flow
173
125
-164
63
25
56
424
714
235
514
514
34
13
174
159
168
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WNR and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WNR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK