Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  8.90  21.90 
EBITDA Growth (%) 0.00  0.00  94.20 
EBIT Growth (%) 0.00  0.00  98.10 
EPS without NRI Growth (%) 0.00  0.00  118.40 
Free Cash Flow Growth (%) 0.00  67.60  64.30 
Book Value Growth (%) 0.00  9.50  2.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
49.94
63.84
108.07
158.39
85.99
90.30
82.62
84.98
96.15
149.75
137.43
36.34
42.39
39.99
30.82
24.23
EBITDA per Share ($)
3.17
5.07
6.81
4.43
-1.57
2.74
4.31
7.09
6.09
12.67
13.46
2.46
3.48
3.86
2.89
3.23
EBIT per Share ($)
3.18
4.59
5.76
2.77
-3.02
1.20
3.50
6.37
5.45
10.84
11.53
1.99
3.03
3.44
2.38
2.68
Earnings per Share (diluted) ($)
--
3.11
3.53
0.94
-4.43
-0.19
1.34
3.71
2.79
5.61
5.84
0.88
1.56
1.84
1.33
1.11
eps without NRI ($)
--
3.11
3.53
0.95
-4.43
-0.19
1.21
3.57
2.63
5.53
5.81
0.83
1.53
1.84
1.33
1.11
Free Cashflow per Share ($)
2.54
1.90
-2.42
0.93
0.32
0.64
3.87
6.39
2.24
5.08
5.52
0.13
1.70
1.57
1.71
0.54
Dividends Per Share
--
0.16
0.22
0.06
--
--
--
0.24
0.64
1.08
1.12
0.26
0.26
0.26
0.30
0.30
Book Value Per Share ($)
2.61
7.63
11.11
11.87
7.82
7.59
9.18
10.46
11.21
11.35
12.28
12.03
12.61
13.97
11.35
12.28
Tangible Book per share ($)
2.61
7.62
5.65
6.37
7.12
6.92
8.68
9.98
-6.03
-2.59
-2.11
-5.20
-0.78
0.39
-2.59
-2.11
Month End Stock Price ($)
--
25.46
24.21
7.76
4.71
10.58
13.29
28.19
42.41
37.78
45.94
38.60
37.55
41.99
37.78
49.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
140.85
58.55
37.34
8.19
-46.75
-2.50
17.74
46.14
30.61
55.61
48.70
36.92
55.63
55.20
41.37
36.98
Return on Assets %
40.07
26.39
10.68
1.93
-11.88
-0.63
5.10
15.80
6.91
10.00
10.11
6.14
10.97
12.81
9.07
7.43
Return on Invested Capital %
164.27
96.22
23.62
6.93
-11.27
2.44
16.02
38.06
26.96
38.12
39.09
31.20
42.71
52.52
29.46
33.65
Return on Capital - Joel Greenblatt %
158.18
142.87
33.26
9.01
-11.48
5.23
23.00
54.95
32.33
45.67
45.59
34.33
50.92
55.60
36.87
39.84
Debt to Equity
0.84
--
2.09
1.65
1.62
1.58
0.98
0.56
1.58
1.38
1.36
1.47
0.93
0.91
1.38
1.36
   
Gross Margin %
8.08
8.92
7.48
3.89
5.42
4.28
11.82
9.67
8.65
10.45
11.49
9.83
9.58
11.22
11.43
15.62
Operating Margin %
6.37
7.19
5.33
1.75
-3.51
1.32
4.23
7.49
5.67
7.24
8.35
5.48
7.14
8.60
7.71
11.04
Net Margin %
5.90
4.88
3.27
0.60
-5.15
-0.21
1.46
4.20
2.74
3.70
4.22
2.30
3.60
4.61
4.33
4.57
   
Total Equity to Total Asset
0.28
0.57
0.21
0.26
0.24
0.26
0.32
0.37
0.16
0.20
0.21
0.17
0.22
0.24
0.20
0.21
LT Debt to Total Asset
0.23
--
0.44
0.43
0.37
0.38
0.31
0.21
0.22
0.27
0.28
0.25
0.21
0.22
0.27
0.28
   
Asset Turnover
6.79
5.41
3.27
3.23
2.31
2.92
3.49
3.76
2.52
2.71
2.39
0.67
0.76
0.70
0.52
0.41
Dividend Payout Ratio
--
0.05
0.06
0.06
--
--
--
0.07
0.23
0.19
0.19
0.30
0.17
0.14
0.23
0.27
   
Days Sales Outstanding
16.28
15.94
20.93
7.33
18.10
13.01
11.08
10.49
21.71
11.26
12.01
15.49
15.04
13.38
14.10
17.80
Days Accounts Payable
29.17
28.79
34.83
11.39
23.00
14.78
17.55
18.67
34.82
18.34
17.77
25.67
22.48
20.74
23.22
27.62
Days Inventory
16.94
14.60
20.49
18.13
24.05
18.87
17.60
17.34
19.16
15.96
18.79
15.94
13.48
15.39
22.08
30.37
Cash Conversion Cycle
4.05
1.75
6.59
14.07
19.15
17.10
11.13
9.16
6.05
8.88
13.03
5.76
6.04
8.03
12.96
20.55
Inventory Turnover
21.54
25.00
17.81
20.13
15.18
19.34
20.74
21.05
19.05
22.87
19.42
5.72
6.77
5.93
4.13
3.00
COGS to Revenue
0.92
0.91
0.93
0.96
0.95
0.96
0.88
0.90
0.91
0.90
0.89
0.90
0.90
0.89
0.89
0.84
Inventory to Revenue
0.04
0.04
0.05
0.05
0.06
0.05
0.04
0.04
0.05
0.04
0.05
0.16
0.13
0.15
0.21
0.28
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,407
4,199
7,305
10,726
6,807
7,965
9,071
9,503
10,086
15,154
13,747
3,725
4,351
4,052
3,025
2,319
Cost of Goods Sold
3,131
3,825
6,758
10,308
6,438
7,624
7,998
8,585
9,214
13,571
12,168
3,359
3,935
3,598
2,679
1,957
Gross Profit
275
375
547
417
369
341
1,073
919
872
1,583
1,579
366
417
455
346
362
Gross Margin %
8.08
8.92
7.48
3.89
5.42
4.28
11.82
9.67
8.65
10.45
11.49
9.83
9.58
11.22
11.43
15.62
   
Selling, General, & Admin. Expense
52
59
93
116
110
84
106
115
137
226
223
68
55
57
55
56
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
6
14
64
114
498
152
583
92
163
260
208
94
51
49
57
50
Operating Income
217
302
389
188
-239
105
384
712
572
1,097
1,148
204
311
349
233
256
Operating Margin %
6.37
7.19
5.33
1.75
-3.51
1.32
4.23
7.49
5.67
7.24
8.35
5.48
7.14
8.60
7.71
11.04
   
Interest Income
5
11
19
2
0
0
1
1
1
1
1
0
0
0
0
0
Interest Expense
-7
-2
-54
-102
-121
-147
-135
-81
-68
-89
-87
-29
-26
-16
-20
-25
Other Income (Expense)
-14
7
-14
-3
-31
-2
-47
-14
-51
-6
-2
1
-1
-5
1
3
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
-24
-150
-177
-42
-34
-61
-14
-69
Pre-Tax Income
201
317
341
84
-391
-43
203
617
453
1,003
1,060
177
284
328
214
234
Tax Provision
0
-112
-102
-20
41
26
-70
-218
-154
-293
-303
-49
-93
-81
-69
-59
Tax Rate %
-0.01
35.43
29.92
23.96
10.37
60.47
34.49
35.36
33.94
29.18
28.57
27.81
32.89
24.60
32.42
25.36
Net Income (Continuing Operations)
201
205
239
64
-351
-17
133
399
300
710
757
128
191
247
144
175
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
201
205
239
64
-351
-17
133
399
276
560
580
86
157
187
131
106
Net Margin %
5.90
4.88
3.27
0.60
-5.15
-0.21
1.46
4.20
2.74
3.70
4.22
2.30
3.60
4.61
4.33
4.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
3.13
3.55
0.94
-4.43
-0.19
1.46
4.42
3.35
6.17
6.18
1.07
1.88
1.85
1.34
1.11
EPS (Diluted)
--
3.11
3.53
0.94
-4.43
-0.19
1.34
3.71
2.79
5.61
5.84
0.88
1.56
1.84
1.33
1.11
Shares Outstanding (Diluted)
68.2
65.8
67.6
67.7
79.2
88.2
109.8
111.8
104.9
101.2
95.7
102.5
102.7
101.3
98.1
95.7
   
Depreciation, Depletion and Amortization
8
14
66
114
146
139
136
94
118
191
194
46
48
47
49
50
EBITDA
216
333
460
300
-124
242
473
792
639
1,283
1,342
252
358
391
283
309
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
181
263
290
80
75
60
171
454
468
431
463
432
532
650
431
463
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
181
263
290
80
75
60
171
454
468
431
463
432
532
650
431
463
Accounts Receivable
152
183
419
215
338
284
275
273
600
468
452
632
717
594
468
452
  Inventories, Raw Materials & Components
--
--
263
287
266
164
191
203
243
333
358
280
236
290
333
358
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
-61
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
309
200
157
202
215
207
314
296
315
337
310
360
296
315
  Inventories, Other
146
160
27
-0
-0
--
0
0
--
--
-0
0
-0
17
--
-0
Total Inventories
146
160
599
426
423
366
406
410
557
629
673
616
546
667
629
673
Other Current Assets
10
14
130
95
109
116
359
155
222
241
236
268
326
255
241
236
Total Current Assets
489
621
1,437
815
944
826
1,211
1,292
1,848
1,768
1,825
1,948
2,121
2,167
1,768
1,825
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
77
206
1,495
1,803
1,990
2,010
1,286
1,477
2,727
2,932
3,002
--
--
--
2,932
3,002
  Construction In Progress
82
65
306
223
81
95
55
64
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
163
283
1,810
2,047
2,092
2,126
1,364
1,564
2,774
2,980
3,051
2,836
2,864
2,923
2,980
3,051
  Accumulated Depreciation
-14
-27
-84
-196
-324
-438
-368
-451
-649
-827
-874
-692
-736
-781
-827
-874
Property, Plant and Equipment
149
256
1,726
1,851
1,768
1,688
995
1,112
2,125
2,153
2,178
2,144
2,128
2,142
2,153
2,178
Intangible Assets
--
1
372
376
62
60
44
42
1,375
1,375
1,375
1,374
1,374
1,373
1,375
1,375
   Goodwill
--
--
300
300
--
--
--
--
1,297
1,289
1,289
1,297
1,297
1,297
1,289
1,289
Other Long Term Assets
5
31
25
35
51
54
320
34
165
386
353
164
174
182
386
353
Total Assets
644
909
3,560
3,077
2,825
2,628
2,570
2,480
5,513
5,683
5,730
5,631
5,797
5,864
5,683
5,730
   
  Accounts Payable
250
302
645
322
406
309
385
439
879
682
592
945
969
818
682
592
  Total Tax Payable
--
--
--
--
--
--
98
--
132
124
124
--
--
--
124
--
  Other Accrued Expense
26
37
108
122
119
122
74
266
144
144
261
241
270
227
144
261
Accounts Payable & Accrued Expense
276
338
753
444
524
431
557
705
1,155
950
853
1,186
1,239
1,044
950
853
Current Portion of Long-Term Debt
2
--
13
13
63
63
4
0
214
6
6
6
6
6
6
6
DeferredTaxAndRevenue
--
3
46
44
46
59
106
28
30
58
29
36
37
38
58
29
Other Current Liabilities
28
3
4
0
-0
-0
-0
0
-0
0
0
-0
-0
-0
0
0
Total Current Liabilities
306
344
816
501
633
553
666
733
1,399
1,014
887
1,228
1,282
1,088
1,014
887
   
Long-Term Debt
148
--
1,571
1,328
1,054
1,007
800
510
1,198
1,543
1,591
1,408
1,194
1,274
1,543
1,591
Debt to Equity
0.84
--
2.09
1.65
1.62
1.58
0.98
0.56
1.58
1.38
1.36
1.47
0.93
0.91
1.38
1.36
  Capital Lease Obligation
--
--
--
--
--
--
--
10
25
27
46
25
25
26
27
46
  PensionAndRetirementBenefit
--
--
--
--
58
32
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
17
341
351
391
361
262
282
252
297
331
283
302
337
297
331
Other Long-Term Liabilities
12
26
76
87
0
0
22
46
1,769
1,710
1,747
1,753
1,724
1,752
1,710
1,747
Total Liabilities
466
387
2,803
2,265
2,136
1,953
1,751
1,571
4,619
4,563
4,556
4,671
4,503
4,452
4,563
4,556
   
Common Stock
--
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-0
194
417
478
127
110
243
401
624
890
968
689
825
985
890
968
Accumulated other comprehensive income (loss)
178
-9
-8
-19
-1
-2
-2
-1
-0
-1
-1
-0
-0
-0
-1
-1
Additional Paid-In Capital
0
341
366
373
583
588
600
612
626
488
489
626
486
487
488
489
Treasury Stock
--
-5
-20
-21
-21
-21
-21
-104
-357
-258
-283
-357
-17
-60
-258
-283
Total Equity
178
522
756
811
688
676
820
909
894
1,120
1,173
960
1,294
1,412
1,120
1,173
Total Equity to Total Asset
0.28
0.57
0.21
0.26
0.24
0.26
0.32
0.37
0.16
0.20
0.21
0.17
0.22
0.24
0.20
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
201
205
239
64
-351
-17
133
399
300
710
757
128
191
247
144
175
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
201
205
239
64
-351
-17
133
399
300
710
757
128
191
247
144
175
Depreciation, Depletion and Amortization
8
14
66
114
146
139
136
94
118
191
194
46
48
47
49
50
  Change In Receivables
-63
-31
3
204
-128
50
-8
1
-130
132
185
-33
-84
123
126
19
  Change In Inventory
-1
-14
-183
173
3
57
-40
-4
38
-72
-57
-59
70
-121
38
-44
  Change In Prepaid Assets
-1
0
-14
-22
24
-43
-90
89
-23
24
58
-22
-56
58
44
12
  Change In Payables And Accrued Expense
81
51
98
-323
93
-97
121
117
126
-190
-317
28
53
-181
-90
-99
Change In Working Capital
48
-14
-203
69
-50
-19
-47
209
9
-80
-141
-86
-10
-101
117
-147
Change In DeferredTax
0
25
2
14
9
-17
-52
-58
-64
72
41
36
20
35
-20
5
Stock Based Compensation
--
--
--
8
5
6
8
8
6
20
15
9
4
3
3
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
15
9
17
382
43
331
264
73
-174
-88
-69
-38
-16
-51
18
Cash Flow from Operations
261
245
113
286
141
134
508
916
441
738
779
64
214
216
244
105
   
Purchase Of Property, Plant, Equipment
-88
-120
-277
-222
-116
-78
-84
-202
-206
-223
-226
-51
-40
-57
-76
-53
Sale Of Property, Plant, Equipment
--
--
--
2
0
4
232
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-699
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
1
--
1
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
1
7
7
--
--
4
4
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-88
-150
-1,334
-221
-115
-74
-72
19
-896
-381
-340
-50
-38
-54
-239
-9
   
Issuance of Stock
0
296
--
--
170
--
--
--
323
--
--
--
--
--
--
--
Repurchase of Stock
--
-5
-15
-1
-1
--
--
-82
-253
-259
-284
--
-6
-56
-198
-25
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
95
-150
1,284
-243
-189
-63
-303
-323
525
342
374
-2
-1
78
267
30
Cash Flow for Dividends
--
-8
-14
-8
--
--
--
-241
-52
-294
-302
-21
-21
-26
-226
-29
Other Financing
-132
-146
-9
-22
-12
-13
-23
-6
-74
-183
-196
-27
-49
-40
-68
-40
Cash Flow from Financing
-37
-13
1,247
-275
-30
-76
-325
-652
469
-394
-408
-50
-76
-44
-224
-64
   
Net Change in Cash
136
82
26
-210
-5
-15
111
283
14
-37
31
-36
100
118
-219
32
Capital Expenditure
-88
-120
-277
-222
-116
-78
-84
-202
-206
-223
-226
-51
-40
-57
-76
-53
Free Cash Flow
173
125
-164
63
25
56
424
714
235
514
553
13
174
159
168
52
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WNR and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WNR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK