Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.30  7.80  8.60 
EBITDA Growth (%) 4.90  2.70  1.40 
EBIT Growth (%) 1.30  -0.80  1.40 
EPS without NRI Growth (%) 2.50  -0.50  0.00 
Free Cash Flow Growth (%) 9.30  12.50  9.80 
Book Value Growth (%) 17.90  7.50  -3.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
10.00
11.58
13.49
14.91
15.27
15.87
17.00
19.17
20.11
21.84
21.87
4.86
5.03
5.49
5.72
5.63
EBITDA per Share ($)
1.89
2.52
3.03
3.35
3.28
2.90
2.86
1.98
3.64
3.70
3.70
0.73
0.91
1.12
0.82
0.85
EBIT per Share ($)
1.90
2.27
2.72
2.94
2.81
2.38
2.24
1.05
2.78
2.82
2.81
0.51
0.68
0.90
0.61
0.62
Earnings per Share (diluted) ($)
0.81
1.24
1.41
1.55
1.53
1.27
1.09
0.51
1.53
1.54
1.53
0.28
0.38
0.51
0.31
0.33
eps without NRI ($)
0.81
1.24
1.41
1.55
1.53
1.27
1.09
0.51
1.53
1.54
1.53
0.28
0.38
0.51
0.31
0.33
Free Cashflow per Share ($)
1.02
1.08
1.33
1.45
1.48
1.11
1.46
1.81
2.04
2.25
2.24
0.19
0.58
0.54
0.86
0.26
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.74
5.15
6.75
8.40
10.22
11.59
12.76
13.39
14.77
14.48
14.27
14.77
15.08
15.43
15.07
14.27
Tangible Book per share ($)
-3.49
-2.54
-3.28
-2.92
-1.81
-1.63
-2.56
-2.29
-1.25
-3.66
-3.61
-1.25
-1.06
-1.03
-1.90
-3.61
Month End Stock Price ($)
28.20
32.19
44.23
19.88
24.92
23.29
19.75
21.05
31.36
48.77
52.69
31.36
32.23
35.09
39.33
48.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
25.05
28.56
24.23
20.79
16.57
11.77
9.06
3.98
11.04
10.80
10.46
7.58
10.32
13.61
8.34
9.13
Return on Assets %
8.27
11.28
10.72
9.72
8.54
6.50
5.07
2.23
6.35
5.93
5.97
4.42
6.07
8.09
4.85
4.93
Return on Invested Capital %
14.82
16.63
15.76
14.09
12.14
9.10
7.19
3.35
8.71
8.23
8.35
6.34
8.31
10.92
7.21
7.12
Return on Capital - Joel Greenblatt %
111.33
112.73
116.68
105.42
83.18
60.54
49.71
21.82
54.60
50.86
52.31
39.63
51.74
67.97
46.29
44.68
Debt to Equity
1.47
0.91
0.99
0.78
0.62
0.53
0.56
0.53
0.47
0.66
0.66
0.47
0.46
0.44
0.51
0.66
   
Gross Margin %
26.90
27.52
27.80
26.82
26.09
23.97
22.79
22.06
22.70
23.18
23.18
20.09
22.57
24.60
24.77
20.63
Operating Margin %
18.96
19.58
20.17
19.70
18.37
15.00
13.17
5.47
13.81
12.89
12.89
10.55
13.62
16.32
10.70
10.97
Net Margin %
8.08
10.73
10.47
10.41
10.00
7.98
6.42
2.68
7.63
7.06
7.06
5.68
7.57
9.31
5.50
5.91
   
Total Equity to Total Asset
0.34
0.44
0.44
0.49
0.54
0.57
0.56
0.57
0.58
0.52
0.52
0.58
0.59
0.60
0.57
0.52
LT Debt to Total Asset
0.50
0.40
0.43
0.38
0.32
0.28
0.29
0.28
0.25
0.33
0.33
0.25
0.25
0.24
0.29
0.33
   
Asset Turnover
1.02
1.05
1.02
0.93
0.86
0.81
0.79
0.83
0.83
0.84
0.85
0.20
0.20
0.22
0.22
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
16.27
16.51
13.46
12.42
13.66
13.01
14.32
12.01
12.12
11.51
11.51
12.55
13.10
12.30
11.98
11.50
Days Accounts Payable
12.32
11.95
12.28
10.19
10.64
11.11
12.03
10.86
9.68
11.46
11.46
9.69
9.50
10.84
9.43
11.09
Days Inventory
8.42
10.06
10.26
10.18
11.02
12.65
14.23
13.79
13.95
13.76
12.79
14.03
14.33
11.96
11.27
12.74
Cash Conversion Cycle
12.37
14.62
11.44
12.41
14.04
14.55
16.52
14.94
16.39
13.81
12.84
16.89
17.93
13.42
13.82
13.15
Inventory Turnover
43.37
36.29
35.57
35.85
33.12
28.86
25.65
26.46
26.17
26.53
28.55
6.50
6.37
7.63
8.10
7.16
COGS to Revenue
0.73
0.72
0.72
0.73
0.74
0.76
0.77
0.78
0.77
0.77
0.77
0.80
0.77
0.75
0.75
0.79
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.12
0.12
0.10
0.09
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
840
983
1,156
1,277
1,315
1,381
1,485
1,700
1,803
1,918
1,918
435
450
489
500
480
Cost of Goods Sold
614
713
835
935
972
1,050
1,147
1,325
1,394
1,474
1,474
348
348
369
376
381
Gross Profit
226
271
321
343
343
331
338
375
409
445
445
87
101
120
124
99
Gross Margin %
26.90
27.52
27.80
26.82
26.09
23.97
22.79
22.06
22.70
23.18
23.18
20.09
22.57
24.60
24.77
20.63
   
Selling, General, & Admin. Expense
66
78
87
91
97
124
121
157
158
172
172
40
41
40
43
47
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
1
0
4
0
22
125
2
26
26
1
-1
1
27
-1
Operating Income
159
193
233
252
242
207
196
93
249
247
247
46
61
80
53
53
Operating Margin %
18.96
19.58
20.17
19.70
18.37
15.00
13.17
5.47
13.81
12.89
12.89
10.55
13.62
16.32
10.70
10.97
   
Interest Income
2
2
3
3
1
1
1
0
0
0
0
0
--
--
0
0
Interest Expense
-27
-26
-33
-32
-22
-14
-17
-17
-19
-18
-18
-4
-4
-4
-4
-5
Other Income (Expense)
-22
-3
-4
0
0
-1
-3
6
-0
-2
-2
-0
0
-0
-2
-0
Pre-Tax Income
112
165
200
223
220
192
176
83
230
228
228
42
57
76
47
47
Tax Provision
-44
-60
-79
-86
-85
-78
-76
-32
-87
-87
-87
-16
-22
-29
-18
-17
Tax Rate %
39.41
36.11
39.39
38.61
38.42
40.62
43.22
38.59
37.96
38.18
38.18
38.17
38.87
38.14
38.68
36.90
Net Income (Continuing Operations)
68
106
203
137
136
114
100
51
143
141
141
26
35
47
29
30
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
68
106
121
133
131
110
95
46
138
135
135
25
34
46
27
28
Net Margin %
8.08
10.73
10.47
10.41
10.00
7.98
6.42
2.68
7.63
7.06
7.06
5.68
7.57
9.31
5.50
5.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.82
1.27
1.44
1.57
1.54
1.28
1.10
0.52
1.55
1.56
1.57
0.28
0.39
0.52
0.32
0.34
EPS (Diluted)
0.81
1.24
1.41
1.55
1.53
1.27
1.09
0.51
1.53
1.54
1.53
0.28
0.38
0.51
0.31
0.33
Shares Outstanding (Diluted)
84.0
84.9
85.7
85.7
86.1
87.1
87.4
88.7
89.7
87.8
85.3
89.7
89.4
89.2
87.4
85.3
   
Depreciation, Depletion and Amortization
20
23
27
32
40
46
57
76
77
79
79
20
20
20
20
20
EBITDA
159
214
260
287
282
253
250
176
327
325
325
66
81
100
71
72
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
58
45
111
89
145
97
64
68
125
81
81
125
137
123
127
81
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
58
45
111
89
145
97
64
68
125
81
81
125
137
123
127
81
Accounts Receivable
37
44
43
43
49
49
58
56
60
60
60
60
65
66
66
60
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
18
21
26
27
32
41
49
51
55
56
56
55
54
42
50
56
Total Inventories
18
21
26
27
32
41
49
51
55
56
56
55
54
42
50
56
Other Current Assets
33
42
38
40
52
59
67
68
70
86
86
70
53
78
62
86
Total Current Assets
147
153
217
199
278
246
237
244
310
283
283
310
309
309
304
283
   
  Land And Improvements
25
27
30
39
42
53
53
56
59
64
64
59
--
--
--
64
  Buildings And Improvements
97
118
91
103
116
131
152
168
202
212
212
202
--
--
--
212
  Machinery, Furniture, Equipment
110
109
136
153
184
210
240
277
316
338
338
316
--
--
--
338
  Construction In Progress
5
13
14
20
16
22
28
36
10
12
12
10
--
--
--
12
Gross Property, Plant and Equipment
237
277
339
402
457
530
601
678
763
820
820
763
--
--
--
820
  Accumulated Depreciation
-93
-111
-125
-138
-168
-198
-230
-274
-314
-352
-352
-314
--
--
--
-352
Property, Plant and Equipment
144
166
214
263
289
332
371
403
448
468
468
448
449
445
451
468
Intangible Assets
597
642
844
958
1,030
1,139
1,330
1,386
1,418
1,504
1,504
1,418
1,425
1,438
1,447
1,504
Other Long Term Assets
10
11
11
29
30
49
58
59
62
76
76
62
66
67
71
76
Total Assets
898
972
1,287
1,449
1,627
1,766
1,995
2,092
2,238
2,332
2,332
2,238
2,250
2,259
2,272
2,332
   
  Accounts Payable
21
23
28
26
28
32
38
39
37
46
46
37
36
44
39
46
  Total Tax Payable
--
--
--
--
--
--
--
--
3
3
3
3
--
--
7
3
  Other Accrued Expense
56
65
80
89
77
82
76
67
113
107
107
113
118
114
114
107
Accounts Payable & Accrued Expense
76
88
109
115
105
113
114
106
153
157
157
153
155
158
160
157
Current Portion of Long-Term Debt
6
7
8
8
17
28
33
39
51
19
19
51
51
51
12
19
DeferredTaxAndRevenue
--
--
--
--
--
--
11
18
19
21
21
19
--
--
19
21
Other Current Liabilities
--
--
--
--
0
--
-0
22
-19
-0
-0
-19
--
--
-0
-0
Total Current Liabilities
82
95
116
123
122
142
157
185
204
197
197
204
205
209
190
197
   
Long-Term Debt
447
384
552
545
528
499
586
592
569
775
775
569
556
543
649
775
Debt to Equity
1.47
0.91
0.99
0.78
0.62
0.53
0.56
0.53
0.47
0.66
0.66
0.47
0.46
0.44
0.51
0.66
  Capital Lease Obligation
--
--
552
545
528
499
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
31
40
28
47
75
82
101
76
100
104
104
100
100
100
90
104
Other Long-Term Liabilities
30
23
21
23
27
45
43
55
58
55
55
58
57
59
58
55
Total Liabilities
590
542
718
738
752
767
887
908
930
1,131
1,131
930
918
911
987
1,131
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
49
155
276
409
540
650
746
791
929
1,064
1,064
929
963
1,008
1,036
1,064
Accumulated other comprehensive income (loss)
1
1
-3
-6
-0
1
0
2
-6
-19
-19
-6
-11
-7
-13
-19
Additional Paid-In Capital
258
275
296
309
335
348
362
390
385
156
156
385
380
347
262
156
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
309
430
568
711
875
999
1,108
1,184
1,307
1,201
1,201
1,307
1,332
1,348
1,285
1,201
Total Equity to Total Asset
0.34
0.44
0.44
0.49
0.54
0.57
0.56
0.57
0.58
0.52
0.52
0.58
0.59
0.60
0.57
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
68
106
121
137
136
114
100
51
143
141
141
26
35
47
29
30
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
68
106
121
137
136
114
100
51
143
141
141
26
35
47
29
30
Depreciation, Depletion and Amortization
20
23
27
32
40
46
57
76
77
79
79
20
20
20
20
20
  Change In Receivables
-11
-12
-3
-6
-10
-7
-14
2
-11
-4
-4
-1
-6
-3
-1
6
  Change In Inventory
-9
-9
-5
-7
-16
-12
-12
-10
-7
-23
-23
-6
-1
-5
-2
-15
  Change In Prepaid Assets
--
--
--
7
1
-13
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
10
3
1
2
-10
-6
-0
15
15
21
21
-2
18
-5
17
-8
Change In Working Capital
-11
-10
8
-6
-35
-24
-26
6
-3
-5
-5
-30
10
-13
14
-17
Change In DeferredTax
11
8
11
23
25
13
20
-33
18
9
9
15
--
--
--
9
Stock Based Compensation
--
--
5
7
8
9
11
14
14
17
17
4
5
4
4
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
28
1
-1
4
10
9
30
123
7
30
30
3
-1
2
30
-1
Cash Flow from Operations
115
127
170
197
183
168
191
237
256
270
270
37
68
60
97
45
   
Purchase Of Property, Plant, Equipment
-29
-35
-57
-73
-56
-71
-63
-77
-73
-73
-123
-21
-17
-11
-22
-73
Sale Of Property, Plant, Equipment
2
1
--
2
0
1
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-216
-127
-75
-81
-2
-5
-5
-148
-148
-4
--
-1
-2
-144
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-115
-88
-271
-213
-131
-151
-271
-219
-127
-219
-219
-32
-33
-22
-57
-108
   
Issuance of Stock
3
6
8
4
15
6
4
10
17
3
3
2
0
0
0
2
Repurchase of Stock
--
--
--
--
-1
-2
-3
-8
-39
-255
-255
-20
-10
-39
-91
-115
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
28
-65
151
-8
-8
-56
51
-11
-41
167
167
-13
-13
-13
62
131
Cash Flow for Dividends
--
--
--
-4
-4
-4
-3
-4
-5
-5
-5
-2
--
--
-4
-1
Other Financing
-3
7
8
2
1
-9
-2
0
-4
-3
-3
-1
-1
-0
-4
2
Cash Flow from Financing
28
-53
167
-6
3
-65
47
-14
-72
-94
-94
-33
-23
-53
-36
18
   
Net Change in Cash
28
-13
66
-22
56
-48
-33
5
57
-44
-44
-28
12
-15
4
-45
Capital Expenditure
-29
-35
-57
-73
-56
-71
-63
-77
-73
-73
-73
-21
-17
-11
-22
-23
Free Cash Flow
86
92
114
125
128
97
128
160
183
197
197
17
52
48
75
22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WOOF and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WOOF Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK