Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.30  7.80  12.70 
EBITDA Growth (%) 4.90  2.70  3.50 
EBIT Growth (%) 1.30  -0.80  4.60 
EPS without NRI Growth (%) 2.50  -0.50  2.50 
Free Cash Flow Growth (%) 9.40  11.60  22.70 
Book Value Growth (%) 17.90  7.50  -4.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
10.00
11.58
13.49
14.91
15.27
15.87
17.00
19.17
20.11
21.84
22.83
5.03
5.49
5.72
5.63
5.99
EBITDA per Share ($)
1.89
2.52
3.03
3.35
3.28
2.90
2.86
1.98
3.64
3.70
3.86
0.91
1.12
0.82
0.85
1.07
EBIT per Share ($)
1.90
2.27
2.72
2.94
2.81
2.38
2.24
1.05
2.78
2.82
2.96
0.68
0.90
0.61
0.62
0.83
Earnings per Share (diluted) ($)
0.81
1.24
1.41
1.55
1.53
1.27
1.09
0.51
1.53
1.54
1.61
0.38
0.51
0.31
0.33
0.46
eps without NRI ($)
0.81
1.24
1.41
1.55
1.53
1.27
1.09
0.51
1.53
1.54
1.61
0.38
0.51
0.31
0.33
0.46
Free Cashflow per Share ($)
1.02
1.08
1.33
1.45
1.48
1.22
1.46
1.81
2.04
2.25
2.43
0.58
0.54
0.86
0.26
0.77
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.74
5.15
6.75
8.40
10.22
11.59
12.76
13.39
14.77
14.48
14.41
15.08
15.43
15.07
14.27
14.41
Tangible Book per share ($)
-3.49
-2.54
-3.28
-2.92
-1.81
-1.63
-2.56
-2.29
-1.14
-3.66
-4.12
-1.06
-1.03
-1.90
-3.61
-4.12
Month End Stock Price ($)
28.20
32.19
44.23
19.88
24.92
23.29
19.75
21.05
31.36
48.77
52.48
32.23
35.09
39.33
48.77
54.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
25.05
28.56
24.23
20.79
16.57
11.77
9.06
3.98
11.04
10.80
11.00
10.32
13.61
8.34
9.13
12.85
Return on Assets %
8.27
11.28
10.72
9.72
8.54
6.50
5.07
2.23
6.37
5.94
6.11
6.08
8.09
4.85
4.93
6.58
Return on Invested Capital %
14.82
16.63
15.76
14.09
12.14
9.10
7.19
3.35
8.71
8.23
8.52
8.31
10.92
7.21
7.12
8.89
Return on Capital - Joel Greenblatt %
111.33
112.73
116.68
105.42
83.18
60.54
49.71
21.82
54.59
50.86
54.15
51.73
67.97
46.29
44.68
57.30
Debt to Equity
1.47
0.91
0.99
0.78
0.62
0.53
0.56
0.53
0.47
0.66
0.67
0.46
0.44
0.51
0.66
0.67
   
Gross Margin %
26.90
27.52
27.80
26.82
25.96
23.97
22.79
22.06
22.70
23.18
23.22
22.57
24.60
24.77
20.63
22.80
Operating Margin %
18.96
19.58
20.17
19.70
18.37
15.00
13.17
5.47
13.81
12.89
12.96
13.62
16.32
10.70
10.97
13.84
Net Margin %
8.08
10.73
10.47
10.41
10.00
7.98
6.42
2.68
7.63
7.06
7.10
7.57
9.31
5.50
5.91
7.67
   
Total Equity to Total Asset
0.34
0.44
0.44
0.49
0.54
0.57
0.56
0.57
0.59
0.52
0.51
0.59
0.60
0.57
0.52
0.51
LT Debt to Total Asset
0.50
0.40
0.43
0.38
0.32
0.28
0.29
0.28
0.26
0.33
0.33
0.25
0.24
0.29
0.33
0.33
   
Asset Turnover
1.02
1.05
1.02
0.93
0.86
0.81
0.79
0.83
0.84
0.84
0.86
0.20
0.22
0.22
0.21
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
16.27
16.51
13.46
12.42
13.66
13.01
14.32
12.01
12.12
11.51
13.68
13.10
12.30
11.98
11.50
13.48
Days Accounts Payable
12.32
11.95
12.28
10.19
10.62
11.11
12.03
10.86
9.68
11.46
9.90
9.50
10.84
9.43
11.09
9.70
Days Inventory
8.42
10.06
10.26
10.18
11.00
12.65
14.23
13.79
13.95
13.76
12.47
14.33
11.96
11.27
12.74
13.16
Cash Conversion Cycle
12.37
14.62
11.44
12.41
14.04
14.55
16.52
14.94
16.39
13.81
16.25
17.93
13.42
13.82
13.15
16.94
Inventory Turnover
43.37
36.29
35.57
35.85
33.18
28.86
25.65
26.46
26.17
26.53
29.26
6.37
7.63
8.10
7.16
6.94
COGS to Revenue
0.73
0.72
0.72
0.73
0.74
0.76
0.77
0.78
0.77
0.77
0.77
0.77
0.75
0.75
0.79
0.77
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.12
0.10
0.09
0.11
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
840
983
1,156
1,277
1,315
1,381
1,485
1,700
1,803
1,918
1,968
450
489
500
480
499
Cost of Goods Sold
614
713
835
935
973
1,050
1,147
1,325
1,394
1,474
1,511
348
369
376
381
386
Gross Profit
226
271
321
343
341
331
338
375
409
445
457
101
120
124
99
114
Gross Margin %
26.90
27.52
27.80
26.82
25.96
23.97
22.79
22.06
22.70
23.18
23.22
22.57
24.60
24.77
20.63
22.80
   
Selling, General, & Admin. Expense
66
78
87
91
96
124
121
157
158
172
174
41
40
43
47
44
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
1
0
4
0
22
125
2
26
27
-1
1
27
-1
0
Operating Income
159
193
233
252
242
207
196
93
249
247
255
61
80
53
53
69
Operating Margin %
18.96
19.58
20.17
19.70
18.37
15.00
13.17
5.47
13.81
12.89
12.96
13.62
16.32
10.70
10.97
13.84
   
Interest Income
2
2
3
3
1
1
1
0
0
0
0
--
--
0
0
0
Interest Expense
-27
-26
-33
-32
-22
-14
-17
-17
-19
-18
-19
-4
-4
-4
-5
-5
Other Income (Expense)
-22
-3
-4
0
0
-1
-3
6
-0
-2
-2
0
-0
-2
-0
-0
   Other Income (Minority Interest)
-3
-3
-4
-4
-4
-4
-4
-5
-5
-5
-6
-1
-1
-1
-2
-1
Pre-Tax Income
112
165
200
223
220
192
176
83
230
228
235
57
76
47
47
64
Tax Provision
-44
-60
-79
-86
-85
-78
-76
-32
-87
-87
-89
-22
-29
-18
-17
-25
Tax Rate %
39.41
36.11
39.39
38.61
38.42
40.62
43.22
38.59
37.96
38.18
38.07
38.87
38.14
38.68
36.90
38.42
Net Income (Continuing Operations)
68
106
203
137
136
114
100
51
143
141
145
35
47
29
30
40
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
68
106
121
133
131
110
95
46
138
135
140
34
46
27
28
38
Net Margin %
8.08
10.73
10.47
10.41
10.00
7.98
6.42
2.68
7.63
7.06
7.10
7.57
9.31
5.50
5.91
7.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.82
1.27
1.44
1.57
1.54
1.28
1.10
0.52
1.55
1.56
1.65
0.39
0.52
0.32
0.34
0.47
EPS (Diluted)
0.81
1.24
1.41
1.55
1.53
1.27
1.09
0.51
1.53
1.54
1.61
0.38
0.51
0.31
0.33
0.46
Shares Outstanding (Diluted)
84.0
84.9
85.7
85.7
86.1
87.1
87.4
88.7
89.7
87.8
83.4
89.4
89.2
87.4
85.3
83.4
   
Depreciation, Depletion and Amortization
20
23
27
32
40
46
57
76
77
79
79
20
20
20
20
20
EBITDA
159
214
260
287
282
253
250
176
327
325
333
81
100
71
72
89
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
58
45
111
89
145
97
64
68
125
81
59
137
123
127
81
59
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
58
45
111
89
145
97
64
68
125
81
59
137
123
127
81
59
Accounts Receivable
37
44
43
43
49
49
58
56
60
60
74
65
66
66
60
74
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
18
21
26
27
32
41
49
51
55
56
55
54
42
50
56
55
Total Inventories
18
21
26
27
32
41
49
51
55
56
55
54
42
50
56
55
Other Current Assets
33
42
38
40
52
59
67
68
70
86
61
53
78
62
86
61
Total Current Assets
147
153
217
199
278
246
237
244
310
283
249
309
309
304
283
249
   
  Land And Improvements
25
27
30
39
42
53
53
56
59
64
64
--
--
--
64
--
  Buildings And Improvements
97
118
91
103
116
131
152
168
202
212
212
--
--
--
212
--
  Machinery, Furniture, Equipment
110
109
136
153
184
210
240
277
316
338
338
--
--
--
338
--
  Construction In Progress
5
13
14
20
16
22
28
36
10
12
12
--
--
--
12
--
Gross Property, Plant and Equipment
237
277
339
402
457
530
601
678
763
820
820
--
--
--
820
--
  Accumulated Depreciation
-93
-111
-125
-138
-168
-198
-230
-274
-314
-352
-352
--
--
--
-352
--
Property, Plant and Equipment
144
166
214
263
289
332
371
403
448
468
473
449
445
451
468
473
Intangible Assets
597
642
844
958
1,030
1,139
1,330
1,386
1,408
1,504
1,523
1,425
1,438
1,447
1,504
1,523
   Goodwill
586
626
822
922
986
1,092
1,238
1,291
1,321
1,416
1,440
1,340
1,355
1,368
1,416
1,440
Other Long Term Assets
10
11
11
29
30
49
58
59
62
76
81
66
67
71
76
81
Total Assets
898
972
1,287
1,449
1,627
1,766
1,995
2,092
2,228
2,332
2,325
2,250
2,259
2,272
2,332
2,325
   
  Accounts Payable
21
23
28
26
28
32
38
39
37
46
41
36
44
39
46
41
  Total Tax Payable
--
--
--
--
--
--
--
--
3
3
6
--
--
7
3
6
  Other Accrued Expense
56
65
80
89
77
82
56
107
95
107
123
118
114
114
107
123
Accounts Payable & Accrued Expense
76
88
109
115
105
113
93
146
134
157
170
155
158
160
157
170
Current Portion of Long-Term Debt
6
7
8
8
17
28
33
39
51
19
27
51
51
12
19
27
DeferredTaxAndRevenue
--
--
--
--
--
--
13
--
19
21
22
--
--
19
21
22
Other Current Liabilities
--
--
--
--
0
--
18
--
-0
-0
-0
--
--
-0
-0
-0
Total Current Liabilities
82
95
116
123
122
142
157
185
204
197
218
205
209
190
197
218
   
Long-Term Debt
447
384
552
545
528
499
586
592
569
775
767
556
543
649
775
767
Debt to Equity
1.47
0.91
0.99
0.78
0.62
0.53
0.56
0.53
0.47
0.66
0.67
0.46
0.44
0.51
0.66
0.67
  Capital Lease Obligation
--
--
552
545
528
499
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
31
40
28
47
75
82
101
76
93
104
103
100
100
90
104
103
Other Long-Term Liabilities
30
23
21
23
27
45
43
55
55
55
53
57
59
58
55
53
Total Liabilities
590
542
718
738
752
767
887
908
921
1,131
1,141
918
911
987
1,131
1,141
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
49
155
276
409
540
650
746
791
929
1,064
1,102
963
1,008
1,036
1,064
1,102
Accumulated other comprehensive income (loss)
1
1
-3
-6
-0
1
0
2
-6
-19
-35
-11
-7
-13
-19
-35
Additional Paid-In Capital
258
275
296
309
335
348
362
390
385
156
116
380
347
262
156
116
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
309
430
568
711
875
999
1,108
1,184
1,307
1,201
1,184
1,332
1,348
1,285
1,201
1,184
Total Equity to Total Asset
0.34
0.44
0.44
0.49
0.54
0.57
0.56
0.57
0.59
0.52
0.51
0.59
0.60
0.57
0.52
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
68
106
121
137
136
114
100
51
143
141
145
35
47
29
30
40
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
68
106
121
137
136
114
100
51
143
141
145
35
47
29
30
40
Depreciation, Depletion and Amortization
20
23
27
32
40
46
57
76
77
79
79
20
20
20
20
20
  Change In Receivables
-11
-12
-3
-6
-10
-7
-14
2
-11
-4
-13
-6
-3
-1
6
-15
  Change In Inventory
-9
-9
-5
-7
-16
-12
-12
-10
-7
-23
-19
-1
-5
-2
-15
3
  Change In Prepaid Assets
--
--
--
7
1
-13
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
10
3
1
2
-9
-6
-0
15
15
21
32
18
-5
17
-8
29
Change In Working Capital
-11
-10
8
-6
-35
-24
-26
6
-3
-5
1
10
-13
14
-17
17
Change In DeferredTax
11
8
11
23
25
13
20
-33
18
9
9
--
--
--
9
--
Stock Based Compensation
--
--
5
7
8
9
11
14
14
17
17
5
4
4
5
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
28
1
-1
4
10
9
30
123
7
30
31
-1
2
30
-1
0
Cash Flow from Operations
115
127
170
197
183
168
191
237
256
270
283
68
60
97
45
81
   
Purchase Of Property, Plant, Equipment
-29
-35
-57
-73
-56
-62
-63
-77
-73
-73
-123
-17
-11
-22
-73
-17
Sale Of Property, Plant, Equipment
2
1
--
2
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-216
-127
-75
-9
-2
-5
-58
-148
-149
--
-1
-2
-144
-2
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-115
-88
-271
-213
-131
-150
-271
-219
-127
-219
-237
-33
-22
-57
-108
-51
   
Issuance of Stock
3
6
8
4
15
6
4
10
17
3
3
0
0
0
2
0
Repurchase of Stock
--
--
--
--
-1
-2
-3
-8
-39
-255
-290
-10
-39
-91
-115
-45
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
28
-65
151
-8
-8
-56
51
-11
-41
167
175
-13
-13
62
131
-5
Cash Flow for Dividends
--
--
--
-4
-4
-4
-3
-4
-5
-5
-5
--
--
-4
-1
--
Other Financing
-3
7
8
2
1
-10
-2
0
-4
-3
-5
-1
-0
-4
2
-2
Cash Flow from Financing
28
-53
167
-6
3
-66
47
-14
-72
-94
-122
-23
-53
-36
18
-52
   
Net Change in Cash
28
-13
66
-22
56
-48
-33
5
57
-44
-78
12
-15
4
-45
-22
Capital Expenditure
-29
-35
-57
-73
-56
-62
-63
-77
-73
-73
-73
-17
-11
-22
-23
-17
Free Cash Flow
86
92
114
125
128
106
128
160
183
197
210
52
48
75
22
64
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WOOF and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WOOF Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK