Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.10  3.90  3.90 
EBITDA Growth (%) 9.10  6.60  8.20 
EBIT Growth (%) 8.90  13.50  9.40 
Free Cash Flow Growth (%) 3.00  4.30  11.10 
Book Value Growth (%) 7.90  4.30  -5.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
34.67
38.72
46.73
49.67
46.19
56.65
54.96
57.97
61.25
66.73
68.94
28.78
31.77
29.81
34.36
34.58
EBITDA per Share ($)
5.69
6.58
8.48
9.27
8.30
9.24
8.89
9.77
10.56
11.91
11.08
4.04
5.22
4.34
5.96
5.12
EBIT per Share ($)
3.91
4.70
5.87
6.46
5.41
4.97
5.73
6.90
7.33
8.54
8.77
2.64
4.62
2.88
5.41
3.36
Earnings per Share (diluted) ($)
2.20
2.62
3.45
3.74
2.72
2.85
3.62
5.01
5.02
5.73
6.26
1.68
3.21
1.63
3.96
2.30
eps without NRI ($)
2.20
2.62
3.45
3.74
2.72
2.86
3.45
4.86
4.86
5.67
6.26
1.61
3.21
1.58
3.95
2.30
Free Cashflow per Share ($)
3.53
4.80
3.77
5.78
4.34
3.69
6.74
2.38
3.41
6.60
5.72
-1.46
4.89
0.14
6.43
-0.71
Dividends Per Share
0.65
0.71
0.96
1.18
1.00
1.26
1.28
1.46
2.06
2.45
2.86
1.34
0.69
1.47
0.85
2.01
Book Value Per Share ($)
31.02
27.57
30.23
32.86
32.70
37.89
40.21
40.85
42.99
46.33
46.75
41.98
42.99
44.03
46.33
46.75
Tangible Book per share ($)
-14.91
-21.41
-21.51
-26.89
-31.94
-30.88
-28.47
-28.37
-28.24
-21.70
-25.04
-26.67
-28.24
-22.96
-21.70
-25.04
Month End Stock Price ($)
54.67
54.00
67.78
64.29
29.59
48.65
61.97
52.23
72.90
114.86
104.60
60.86
72.90
85.39
114.86
108.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
7.48
9.03
11.86
11.97
7.85
7.92
9.39
12.72
12.38
13.20
13.95
8.26
16.18
7.53
17.82
10.01
Return on Assets %
2.66
2.76
3.15
2.92
1.83
1.98
2.48
3.40
3.37
3.81
4.22
2.30
4.54
2.18
5.42
3.02
Return on Capital - Joel Greenblatt %
145.08
167.83
185.96
186.55
134.38
117.33
138.47
164.68
168.14
185.78
188.79
126.32
213.98
126.10
234.45
142.65
Debt to Equity
0.49
0.50
0.65
0.84
0.98
0.73
0.60
0.66
0.70
0.59
0.58
0.62
0.70
0.54
0.59
0.58
   
Gross Margin %
94.76
95.52
94.98
94.58
93.75
91.90
91.74
92.18
91.73
91.44
89.42
91.88
91.59
91.69
91.20
87.62
Operating Margin %
11.27
12.15
12.55
13.01
11.72
8.77
10.43
11.90
11.96
12.80
12.74
9.16
14.55
9.65
15.75
9.71
Net Margin %
6.80
6.77
7.38
7.53
5.87
5.04
6.28
8.38
7.93
8.50
9.10
5.59
10.09
5.27
11.52
6.67
   
Total Equity to Total Asset
0.35
0.27
0.26
0.23
0.24
0.26
0.27
0.27
0.27
0.30
0.30
0.29
0.27
0.31
0.30
0.30
LT Debt to Total Asset
0.12
0.10
0.08
0.10
0.16
0.16
0.15
0.16
0.15
0.14
0.13
0.16
0.15
0.12
0.14
0.13
   
Asset Turnover
0.39
0.41
0.43
0.39
0.31
0.39
0.40
0.41
0.42
0.45
0.46
0.21
0.23
0.21
0.24
0.23
Dividend Payout Ratio
0.30
0.27
0.28
0.32
0.37
0.44
0.35
0.29
0.41
0.43
0.46
0.79
0.22
0.90
0.21
0.87
   
Days Sales Outstanding
174.75
295.47
275.54
276.79
399.87
320.35
349.17
324.86
316.93
198.29
196.34
205.05
304.32
209.52
191.92
196.82
Days Accounts Payable
4,678.52
7,056.63
5,833.62
6,357.42
8,125.80
5,070.37
5,544.21
5,202.87
4,638.64
2,766.69
2.00
3,063.22
4,379.92
3,013.93
2,605.13
1,887.92
Days Inventory
390.87
390.55
366.24
371.86
317.31
159.34
161.10
164.41
143.05
124.23
96.28
167.84
150.38
145.10
112.00
83.41
Cash Conversion Cycle
-4,112.90
-6,370.61
-5,191.84
-5,708.77
-7,408.62
-4,590.68
-5,033.94
-4,713.60
-4,178.66
-2,444.17
290.62
-2,690.33
-3,925.22
-2,659.31
-2,301.21
-1,607.69
Inventory Turnover
0.93
0.93
1.00
0.98
1.15
2.29
2.27
2.22
2.55
2.94
3.79
1.09
1.21
1.26
1.63
2.19
COGS to Revenue
0.05
0.04
0.05
0.05
0.06
0.08
0.08
0.08
0.08
0.09
0.11
0.08
0.08
0.08
0.09
0.12
Inventory to Revenue
0.06
0.05
0.05
0.06
0.05
0.04
0.04
0.04
0.03
0.03
0.03
0.08
0.07
0.07
0.05
0.06
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
8,078
9,509
11,580
12,189
10,805
14,030
14,718
15,562
16,570
18,154
18,711
7,756
8,629
8,083
9,378
9,332
Cost of Goods Sold
423
426
582
661
676
1,137
1,215
1,216
1,371
1,554
1,980
630
726
671
825
1,155
Gross Profit
7,655
9,082
10,999
11,528
10,129
12,893
13,502
14,345
15,199
16,600
16,730
7,126
7,903
7,412
8,553
8,177
Gross Margin %
94.76
95.52
94.98
94.58
93.75
91.90
91.74
92.18
91.73
91.44
89.42
91.88
91.59
91.69
91.20
87.62
   
Selling, General, &Admin. Expense
6,604
7,927
9,545
9,942
7,042
9,384
9,618
10,166
10,857
11,869
6,047
--
--
--
--
6,047
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,326
1,615
2,101
2,274
1,941
2,288
2,380
2,623
2,857
3,240
3,007
1,088
1,418
1,178
1,626
1,381
   
Depreciation, Depletion and Amortization
335
261
364
364
363
644
601
595
634
683
651
302
324
320
336
316
Other Operating Charges
-141
0
0
-0
-1,821
-2,279
-2,350
-2,329
-2,359
-2,407
-8,300
-6,416
-6,647
-6,632
-7,076
-1,224
Operating Income
910
1,155
1,454
1,586
1,266
1,231
1,535
1,851
1,983
2,323
2,383
710
1,255
780
1,477
906
Operating Margin %
11.27
12.15
12.55
13.01
11.72
8.77
10.43
11.90
11.96
12.80
12.74
9.16
14.55
9.65
15.75
9.71
   
Interest Income
--
102
157
201
245
243
129
151
137
89
102
67
69
38
48
54
Interest Expense
-133
-307
-399
-493
-498
-574
-437
-461
-479
-423
-422
-228
-246
-210
-195
-228
Other Income (Minority Interest)
-45
-60
-92
-97
-108
-112
-118
-119
-115
-125
-121
-45
-69
-52
-68
-54
Pre-Tax Income
858
1,048
1,337
1,418
1,079
1,070
1,343
1,566
1,744
2,135
2,269
558
1,173
648
1,431
838
Tax Provision
-263
-343
-391
-403
-337
-252
-300
-143
-315
-467
-445
-79
-234
-169
-283
-162
Tax Rate %
30.71
32.77
29.24
28.40
31.19
23.50
22.35
9.11
18.06
21.89
19.62
14.23
19.93
26.15
19.80
19.32
Net Income (Continuing Operations)
549
644
854
918
743
819
1,043
1,423
1,429
1,667
1,824
479
939
479
1,148
676
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
549
644
854
918
635
707
924
1,305
1,314
1,543
1,703
433
870
426
1,080
623
Net Margin %
6.80
6.77
7.38
7.53
5.87
5.04
6.28
8.38
7.93
8.50
9.10
5.59
10.09
5.27
11.52
6.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.26
2.68
3.55
3.90
2.77
2.90
3.75
5.25
5.29
5.96
6.43
1.74
3.50
1.69
4.07
2.36
EPS (Diluted)
2.20
2.62
3.45
3.74
2.72
2.85
3.62
5.01
5.02
5.73
6.26
1.68
3.21
1.63
3.96
2.30
Shares Outstanding (Diluted)
233.0
245.6
247.8
245.4
233.9
247.6
267.8
268.4
270.5
272.1
269.8
269.5
271.6
271.2
272.9
269.8
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
2,578
1,973
3,261
4,020
3,717
2,693
3,100
3,023
3,108
3,660
2,061
2,107
3,108
2,163
3,660
2,061
  Marketable Securities
458
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
3,036
1,973
3,261
4,020
3,717
2,693
3,100
3,023
3,108
3,660
2,061
2,107
3,108
2,163
3,660
2,061
Accounts Receivable
3,868
7,698
8,742
9,243
11,837
12,313
14,079
13,850
14,388
9,862
10,065
8,715
14,388
9,280
9,862
10,065
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
407
495
666
671
493
491
--
--
548
476
476
--
548
--
476
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
8
3
4
6
4
4
911
805
8
26
946
999
8
776
26
946
Total Inventories
414
498
669
678
497
495
577
518
556
502
554
640
556
511
502
554
Other Current Assets
1,698
788
977
2,930
0
-0
0
137
198
5,334
6,080
4,727
198
5,324
5,334
6,080
Total Current Assets
9,016
10,957
13,650
16,871
16,051
15,501
17,756
17,529
18,250
19,358
18,760
16,188
18,250
17,278
19,358
18,760
   
  Land And Improvements
628
27
18
17
18
20
20
19
59
61
61
--
59
--
61
--
  Buildings And Improvements
--
818
762
843
924
118
116
114
188
174
174
--
188
--
174
--
  Machinery, Furniture, Equipment
1,267
1,243
1,127
1,264
1,393
1,451
1,510
1,525
1,479
1,535
1,535
--
1,479
--
1,535
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,896
2,087
1,907
2,124
2,335
2,589
2,706
2,766
2,823
2,991
2,991
--
2,823
--
2,991
--
  Accumulated Depreciation
-1,268
-1,337
-1,093
-1,238
-1,337
-1,490
-1,589
-1,635
-1,595
-1,717
-1,717
--
-1,595
--
-1,717
--
Property, Plant and Equipment
627
749
814
886
998
1,099
1,117
1,131
1,227
1,274
1,267
1,119
1,227
1,246
1,274
1,267
Intangible Assets
10,889
12,273
12,839
14,239
16,458
17,283
17,367
17,532
18,027
18,354
18,990
17,400
18,027
17,879
18,354
18,990
Other Long Term Assets
731
1,482
1,504
1,998
1,844
2,225
2,158
2,154
2,236
2,210
2,267
2,291
2,236
2,122
2,210
2,267
Total Assets
21,264
25,462
28,807
33,994
35,352
36,109
38,399
38,346
39,741
41,195
41,284
36,998
39,741
38,525
41,195
41,284
   
  Accounts Payable
5,421
8,245
9,298
11,515
15,040
15,790
18,460
17,338
17,425
11,780
11,951
10,574
17,425
11,087
11,780
11,951
  Total Tax Payable
--
--
--
--
127
116
183
176
164
882
95
--
164
98
882
95
  Other Accrued Expenses
--
--
--
--
-0
0
-0
-0
0
5,182
4,038
3,931
0
3,905
5,182
4,038
Accounts Payable & Accrued Expenses
5,421
8,245
9,298
11,515
15,167
15,906
18,643
17,514
17,589
17,843
16,084
14,505
17,589
15,089
17,843
16,084
Current Portion of Long-Term Debt
1,137
834
2,475
3,130
2,371
1,164
403
805
1,735
1,551
1,625
621
1,735
1,509
1,551
1,625
DeferredTaxAndRevenue
762
1,169
1,001
1,183
--
--
--
--
--
1,512
1,617
1,510
--
1,559
1,512
1,617
Other Current Liabilities
2,487
2,745
3,072
3,689
--
--
--
--
--
-1,512
300
103
--
143
-1,512
300
Total Current Liabilities
9,808
12,993
15,846
19,517
17,538
17,070
19,045
18,319
19,324
19,394
19,627
16,739
19,324
18,300
19,394
19,627
   
Long-Term Debt
2,477
2,586
2,387
3,429
5,779
5,794
5,675
6,045
5,880
5,800
5,482
5,950
5,880
4,777
5,800
5,482
Debt to Equity
0.49
0.50
0.65
0.84
0.98
0.73
0.60
0.66
0.70
0.59
0.58
0.62
0.70
0.54
0.59
0.58
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
438
536
408
408
--
536
--
408
--
  NonCurrent Deferred Liabilities
--
943
917
914
2,032
2,092
1,944
1,151
1,087
1,072
1,099
1,047
1,087
1,076
1,072
1,099
Other Long-Term Liabilities
1,624
2,030
2,155
2,303
1,675
1,631
1,566
2,046
2,034
2,022
2,710
2,620
2,034
2,621
2,022
2,710
Total Liabilities
13,910
18,553
21,305
26,163
27,025
26,587
28,231
27,999
28,860
28,696
28,918
26,357
28,860
26,774
28,696
28,918
   
Common Stock
223
222
243
235
181
203
199
197
202
222
230
198
202
202
222
230
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-236
9,296
10,681
10,802
8,395
9,538
10,106
16,776
17,869
11,373
12,294
17,252
17,869
9,902
11,373
12,294
Accumulated other comprehensive income (loss)
5,485
-2,613
-3,570
-2,907
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,883
4
147
205
12
20
86
164
281
796
836
222
281
607
796
836
Treasury Stock
--
--
--
-503
-274
-249
-228
-276
-266
-417
-915
-270
-266
-327
-417
-915
Total Equity
7,355
6,909
7,501
7,831
8,327
9,522
10,168
10,347
10,880
12,499
12,366
10,641
10,880
11,750
12,499
12,366
Total Equity to Total Asset
0.35
0.27
0.26
0.23
0.24
0.26
0.27
0.27
0.27
0.30
0.30
0.29
0.27
0.31
0.30
0.30
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
910
1,155
946
1,015
743
819
1,043
1,423
1,429
1,667
1,824
479
939
479
1,148
676
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
910
1,155
946
1,015
743
819
1,043
1,423
1,429
1,667
1,824
479
939
479
1,148
676
Depreciation, Depletion and Amortization
335
261
364
364
363
644
601
595
634
683
651
302
324
320
336
316
  Change In Receivables
-779
-1,094
-959
-1,747
712
-145
-1,342
-3
-697
-417
--
--
--
--
--
--
  Change In Inventory
75
70
-163
58
95
20
-73
51
-28
60
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
749
1,257
850
1,769
-942
-42
1,808
-931
175
157
--
--
--
--
--
--
Change In Working Capital
47
190
-335
50
-158
-165
356
-964
-620
-220
-528
-951
354
-564
393
-921
Change In DeferredTax
--
--
--
--
--
--
--
--
315
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-290
-124
321
327
385
25
148
-22
-307
133
-1
-43
52
32
99
-100
Cash Flow from Operations
1,003
1,482
1,296
1,756
1,333
1,323
2,147
1,033
1,451
2,264
1,946
-213
1,669
266
1,975
-30
   
Purchase Of Property, Plant, Equipment
-180
-303
-362
-337
-284
-360
-300
-336
-464
-397
-322
-152
-308
-195
-185
-137
Sale Of Property, Plant, Equipment
17
12
44
16
17
15
12
20
197
12
8
8
189
5
6
2
Purchase Of Business
--
--
--
--
-1,516
-234
-316
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-41
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
17
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-34
-49
-43
-58
-64
-72
-62
-30
-33
-34
-36
-26
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-555
-1,190
-740
-1,650
-1,818
-628
-647
-1,102
-1,235
-788
-927
-387
-839
-366
-392
-536
   
Issuance of Stock
34
36
139
69
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-176
-269
-505
-819
-152
-15
-73
-283
-215
-325
-771
-103
-109
-202
-105
-666
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
242
-1,053
749
983
1,171
--
31
468
608
720
662
12
596
--
720
-58
Cash Flow for Dividends
-154
-177
-233
-274
-326
-408
-421
-533
-605
-774
-767
-44
-560
-44
-727
-40
Other Financing
296
-46
-64
-93
-13
-712
38
26
76
38
24
58
17
24
13
11
Cash Flow from Financing
242
-1,510
86
-134
681
-1,136
-425
-322
-135
-341
-852
-78
-56
-223
-99
-752
   
Net Change in Cash
607
-1,068
544
208
370
-442
1,205
-391
81
1,134
167
-677
774
-322
1,484
-1,318
Capital Expenditure
-180
-303
-362
-337
-319
-409
-343
-393
-527
-469
-383
-181
-342
-229
-221
-163
Free Cash Flow
824
1,179
935
1,420
1,015
914
1,804
640
924
1,795
1,562
-394
1,327
37
1,755
-192
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WPPGY and found 0 Severe Warning Signs, 3 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK