Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.10  3.90  3.90 
EBITDA Growth (%) 9.10  6.30  10.80 
EBIT Growth (%) 9.10  13.50  9.40 
Free Cash Flow Growth (%) 2.70  4.30  11.10 
Book Value Growth (%) 9.50  4.30  -5.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
35.61
38.18
46.82
50.82
47.49
56.93
54.36
58.24
61.95
66.29
68.43
28.69
32.13
30.41
34.14
34.29
EBITDA per Share ($)
5.68
6.49
8.49
9.61
8.37
9.29
8.79
9.82
10.43
11.90
11.07
3.94
5.13
4.43
5.99
5.08
EBIT per Share ($)
3.94
4.64
5.88
6.61
5.56
4.99
5.67
6.93
7.41
8.48
8.71
2.63
4.67
2.93
5.38
3.33
Earnings per Share (diluted) ($)
2.26
2.59
3.45
3.83
2.79
2.87
3.58
5.03
5.07
5.70
6.22
1.68
3.24
1.66
3.93
2.28
eps without NRI ($)
2.26
2.58
3.46
3.83
2.79
2.87
3.42
4.88
4.91
5.63
6.21
1.60
3.25
1.61
3.93
2.28
Free Cashflow per Share ($)
3.82
4.73
3.78
5.92
4.46
3.71
6.66
2.39
3.45
6.56
5.68
-1.46
4.94
0.14
6.39
-0.71
Dividends Per Share
0.67
0.70
0.96
1.21
1.03
1.26
1.26
1.47
2.09
2.43
2.83
1.33
0.70
1.50
0.84
1.99
Book Value Per Share ($)
24.51
27.19
30.29
33.63
33.63
38.07
39.77
41.04
43.48
46.03
46.35
41.85
43.48
44.92
46.03
46.35
Tangible Book per share ($)
-17.52
-21.11
-21.55
-27.51
-32.84
-31.03
-28.16
-28.50
-28.56
-21.56
-24.83
-26.58
-28.56
-23.43
-21.56
-24.83
Month End Stock Price ($)
54.67
54.00
67.78
64.29
29.59
48.65
61.97
52.23
72.90
114.86
104.34
60.86
72.90
85.39
114.86
108.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
8.21
10.06
11.95
12.10
7.87
7.84
9.32
12.82
12.42
13.09
13.83
8.23
16.29
7.57
17.59
10.00
Return on Assets %
2.64
2.78
3.17
2.95
1.83
1.96
2.46
3.43
3.38
3.78
4.19
2.29
4.57
2.19
5.35
3.02
Return on Capital - Joel Greenblatt %
152.86
170.42
187.38
188.42
134.69
116.05
137.38
165.96
168.67
184.15
187.12
125.82
215.45
126.64
231.38
142.51
Debt to Equity
0.64
0.50
0.65
0.84
0.98
0.73
0.60
0.66
0.70
0.59
0.58
0.62
0.70
0.54
0.59
0.58
   
Gross Margin %
94.76
95.52
94.98
94.58
93.75
91.90
91.74
92.18
91.73
91.44
89.42
91.88
91.59
91.69
91.20
87.62
Operating Margin %
11.06
12.15
12.55
13.01
11.72
8.77
10.43
11.90
11.96
12.80
12.74
9.16
14.55
9.65
15.75
9.71
Net Margin %
6.35
6.77
7.38
7.53
5.87
5.04
6.28
8.38
7.93
8.50
9.10
5.59
10.09
5.27
11.52
6.67
   
Total Equity to Total Asset
0.28
0.27
0.26
0.23
0.24
0.26
0.27
0.27
0.27
0.30
0.30
0.29
0.27
0.31
0.30
0.30
LT Debt to Total Asset
0.12
0.10
0.08
0.10
0.16
0.16
0.15
0.16
0.15
0.14
0.13
0.16
0.15
0.12
0.14
0.13
   
Asset Turnover
0.42
0.41
0.43
0.39
0.31
0.39
0.39
0.41
0.43
0.45
0.46
0.21
0.23
0.21
0.23
0.23
Dividend Payout Ratio
0.30
0.27
0.28
0.32
0.37
0.44
0.35
0.29
0.41
0.43
0.46
0.79
0.22
0.90
0.21
0.87
   
Days Sales Outstanding
219.14
295.47
275.54
364.53
399.87
320.35
349.17
324.86
218.31
198.29
196.15
205.05
209.62
209.52
191.92
196.82
Days Accounts Payable
4,678.52
7,056.63
5,833.62
8,974.21
8,125.80
5,070.37
5,544.21
5,202.87
3,073.56
2,766.69
2.00
3,063.22
2,902.13
3,013.93
2,605.13
1,887.92
Days Inventory
376.97
397.92
363.76
368.03
316.41
161.20
162.28
163.07
142.60
125.41
97.17
168.43
149.23
144.44
113.52
83.49
Cash Conversion Cycle
-4,082.41
-6,363.24
-5,194.32
-8,241.65
-7,409.52
-4,588.82
-5,032.76
-4,714.94
-2,712.65
-2,442.99
291.32
-2,689.74
-2,543.28
-2,659.97
-2,299.69
-1,607.61
Inventory Turnover
0.97
0.92
1.00
0.99
1.15
2.26
2.25
2.24
2.56
2.91
3.76
1.08
1.22
1.26
1.61
2.19
COGS to Revenue
0.05
0.04
0.05
0.05
0.06
0.08
0.08
0.08
0.08
0.09
0.11
0.08
0.08
0.08
0.09
0.12
Inventory to Revenue
0.05
0.05
0.05
0.06
0.05
0.04
0.04
0.04
0.03
0.03
0.03
0.08
0.07
0.07
0.06
0.06
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
8,296
9,376
11,603
12,472
11,110
14,098
14,557
15,635
16,758
18,035
18,570
7,732
8,726
8,246
9,317
9,253
Cost of Goods Sold
434
420
583
676
695
1,142
1,202
1,222
1,387
1,544
1,965
628
734
685
820
1,146
Gross Profit
7,862
8,956
11,020
11,795
10,415
12,956
13,355
14,413
15,371
16,491
16,605
7,104
7,992
7,561
8,497
8,108
Gross Margin %
94.76
95.52
94.98
94.58
93.75
91.90
91.74
92.18
91.73
91.44
89.42
91.88
91.59
91.69
91.20
87.62
   
Selling, General, & Admin. Expense
6,945
7,817
9,564
8,135
7,241
9,430
9,513
10,213
10,980
11,791
11,871
--
--
5,596
5,875
5,996
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
-0
-0
2,038
1,873
2,290
2,324
2,340
2,386
2,392
2,369
6,396
6,723
1,170
1,155
1,213
Operating Income
918
1,139
1,457
1,622
1,302
1,237
1,518
1,860
2,005
2,308
2,366
708
1,269
795
1,467
899
Operating Margin %
11.06
12.15
12.55
13.01
11.72
8.77
10.43
11.90
11.96
12.80
12.74
9.16
14.55
9.65
15.75
9.71
   
Interest Income
109
101
157
281
252
244
127
152
88
89
101
43
43
39
48
54
Interest Expense
-286
-303
-400
-536
-475
-577
-432
-464
-418
-438
-438
-204
-206
-214
-212
-226
Other Income (Minority Interest)
-51
-59
-92
-99
-111
-112
-117
-119
-116
-124
-120
-45
-69
-53
-67
-53
Pre-Tax Income
838
1,033
1,339
1,450
1,110
1,076
1,328
1,573
1,764
2,121
2,253
556
1,186
661
1,422
831
Tax Provision
-261
-338
-392
-412
-346
-253
-297
-143
-319
-464
-442
-79
-236
-173
-282
-161
Tax Rate %
31.08
32.77
29.24
28.40
31.19
23.50
22.35
9.11
18.06
21.89
19.62
14.23
19.93
26.15
19.80
19.32
Net Income (Continuing Operations)
527
635
856
1,039
764
823
1,031
1,430
1,445
1,656
1,811
477
950
488
1,140
670
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
527
635
856
939
652
711
914
1,311
1,329
1,533
1,690
432
880
435
1,073
617
Net Margin %
6.35
6.77
7.38
7.53
5.87
5.04
6.28
8.38
7.93
8.50
9.10
5.59
10.09
5.27
11.52
6.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.32
2.64
3.56
3.99
2.85
2.91
3.71
5.27
5.35
5.92
6.39
1.73
3.54
1.73
4.04
2.34
EPS (Diluted)
2.26
2.59
3.45
3.83
2.79
2.87
3.58
5.03
5.07
5.70
6.22
1.68
3.24
1.66
3.93
2.28
Shares Outstanding (Diluted)
233.0
245.6
247.8
245.4
233.9
247.6
267.8
268.4
270.5
272.1
269.8
269.5
271.6
271.2
272.9
269.8
   
Depreciation, Depletion and Amortization
200
257
365
372
374
647
594
598
641
678
646
301
328
326
334
313
EBITDA
1,324
1,593
2,105
2,359
1,958
2,299
2,354
2,635
2,822
3,238
3,003
1,062
1,392
1,201
1,634
1,370
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
3,118
1,946
3,268
4,113
3,822
2,706
3,066
3,037
3,143
3,636
2,044
2,100
3,143
2,206
3,636
2,044
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
3,118
1,946
3,268
4,113
3,822
2,706
3,066
3,037
3,143
3,636
2,044
2,100
3,143
2,206
3,636
2,044
Accounts Receivable
4,981
7,590
8,759
12,456
12,171
12,373
13,926
13,915
10,023
9,798
9,980
8,687
10,023
9,467
9,798
9,980
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
418
488
667
688
507
--
--
510
555
473
473
--
555
--
473
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
8
3
4
6
4
808
891
11
8
26
930
993
8
807
26
930
Total Inventories
426
491
671
693
511
498
571
521
563
498
550
638
563
522
498
550
Other Current Assets
473
777
979
0
-0
0
0
138
4,729
5,299
6,028
4,712
4,729
5,431
5,299
6,028
Total Current Assets
8,998
10,804
13,677
17,262
16,505
15,577
17,562
17,611
18,457
19,231
18,601
16,138
18,457
17,626
19,231
18,601
   
  Land And Improvements
27
26
18
18
18
20
19
19
60
61
61
--
60
--
61
--
  Buildings And Improvements
618
806
763
863
123
119
115
114
190
173
173
--
190
--
173
--
  Machinery, Furniture, Equipment
1,193
1,225
1,130
1,293
1,433
1,458
1,493
1,532
1,496
1,525
1,525
--
1,496
--
1,525
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,838
2,058
1,911
2,173
2,401
2,602
2,676
2,779
2,855
2,972
2,972
--
2,855
--
2,972
--
  Accumulated Depreciation
-1,240
-1,319
-1,095
-1,267
-1,375
-1,497
-1,571
-1,643
-1,613
-1,706
-1,706
--
-1,613
--
-1,706
--
Property, Plant and Equipment
598
739
816
906
1,026
1,105
1,105
1,136
1,241
1,266
1,257
1,115
1,241
1,271
1,266
1,257
Intangible Assets
9,963
12,102
12,864
14,569
16,923
17,367
17,178
17,614
18,230
18,233
18,830
17,346
18,230
18,239
18,233
18,830
Other Long Term Assets
1,068
1,461
1,507
2,044
1,896
2,236
2,135
2,164
2,262
2,195
2,248
2,284
2,262
2,165
2,195
2,248
Total Assets
20,626
25,106
28,863
34,782
36,350
36,285
37,980
38,526
40,190
40,925
40,935
36,883
40,190
39,300
40,925
40,935
   
  Accounts Payable
5,568
8,130
9,317
16,631
15,465
15,867
18,258
17,419
11,676
11,702
11,850
10,541
11,676
11,310
11,702
11,850
  Total Tax Payable
--
--
--
141
130
116
181
177
867
876
94
--
867
100
876
94
  Other Accrued Expense
--
--
--
--
-0
0
-0
-0
5,245
5,148
4,004
3,919
5,245
3,984
5,148
4,004
Accounts Payable & Accrued Expense
5,568
8,130
9,317
16,772
15,595
15,983
18,439
17,596
17,788
17,726
15,948
14,460
17,788
15,393
17,726
15,948
Current Portion of Long-Term Debt
1,167
822
2,479
3,197
2,438
1,170
398
809
1,754
1,541
1,612
619
1,754
1,539
1,541
1,612
DeferredTaxAndRevenue
886
1,153
1,003
--
--
--
--
--
--
1,502
1,604
1,506
--
1,590
1,502
1,604
Other Current Liabilities
2,350
2,707
3,078
-0
-0
-0
-0
--
--
-1,502
298
103
--
146
-1,502
298
Total Current Liabilities
9,970
12,812
15,877
19,969
18,033
17,153
18,837
18,405
19,542
19,267
19,461
16,687
19,542
18,668
19,267
19,461
   
Long-Term Debt
2,544
2,550
2,392
3,508
5,942
5,822
5,613
6,073
5,946
5,762
5,436
5,932
5,946
4,873
5,762
5,436
Debt to Equity
0.64
0.50
0.65
0.84
0.98
0.73
0.60
0.66
0.70
0.59
0.58
0.62
0.70
0.54
0.59
0.58
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
440
542
405
405
--
542
--
405
--
  NonCurrent Deferred Liabilities
603
930
919
1,613
2,089
2,102
1,923
1,157
1,099
1,065
1,089
1,044
1,099
1,098
1,065
1,089
Other Long-Term Liabilities
1,699
2,002
2,159
1,679
1,723
1,639
1,549
2,056
2,057
2,009
2,687
2,612
2,057
2,674
2,009
2,687
Total Liabilities
14,816
18,294
21,347
26,769
27,788
26,717
27,923
28,130
29,187
28,508
28,674
26,275
29,187
27,313
28,508
28,674
   
Common Stock
229
219
244
240
186
204
197
198
204
221
228
197
204
207
221
228
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,374
9,166
10,702
8,067
8,632
9,585
9,996
16,854
18,072
11,299
12,190
17,199
18,072
10,102
11,299
12,190
Accumulated other comprehensive income (loss)
5,021
-2,576
-3,577
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,934
4
147
209
13
20
85
165
284
791
829
221
284
619
791
829
Treasury Stock
--
--
--
-515
-282
-250
-226
-277
-269
-414
-907
-269
-269
-334
-414
-907
Total Equity
5,810
6,813
7,516
8,013
8,562
9,568
10,057
10,395
11,003
12,417
12,261
10,608
11,003
11,987
12,417
12,261
Total Equity to Total Asset
0.28
0.27
0.26
0.23
0.24
0.26
0.27
0.27
0.27
0.30
0.30
0.29
0.27
0.31
0.30
0.30
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
578
694
948
1,039
764
823
1,031
1,430
1,445
1,656
1,811
477
950
488
1,140
670
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
578
694
948
1,039
764
823
1,031
1,430
1,445
1,656
1,811
477
950
488
1,140
670
Depreciation, Depletion and Amortization
200
257
365
372
374
647
594
598
641
678
646
301
328
326
334
313
  Change In Receivables
-800
-1,079
-961
-1,788
732
-146
-1,327
-3
-705
--
--
--
--
--
--
--
  Change In Inventory
77
69
-163
59
97
20
-72
51
-28
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
654
1,240
851
1,825
-969
-42
1,788
-935
177
--
--
--
--
--
--
--
Change In Working Capital
-9
188
-336
51
-162
-166
352
-969
-627
-218
-523
-948
358
-576
390
-913
Change In DeferredTax
--
--
--
--
--
--
--
--
319
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
306
322
322
335
396
25
146
-22
-310
133
-1
-43
53
32
98
-99
Cash Flow from Operations
1,074
1,461
1,299
1,797
1,371
1,329
2,124
1,038
1,467
2,249
1,933
-212
1,688
271
1,962
-29
   
Purchase Of Property, Plant, Equipment
-184
-299
-362
-305
-292
-362
-297
-337
-469
-394
-319
-151
-312
-199
-184
-136
Sale Of Property, Plant, Equipment
18
12
44
17
17
15
12
21
200
12
8
8
191
5
6
2
Purchase Of Business
--
--
--
-1,360
-1,559
-192
-312
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-40
-35
-49
-42
-58
-64
-72
-61
-30
-34
-34
-35
-26
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-570
-1,173
-742
-1,688
-1,870
-588
-640
-1,107
-1,249
-783
-920
-385
-849
-373
-389
-531
   
Issuance of Stock
35
35
139
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-171
-266
-506
-838
-156
-15
-72
-284
-217
-322
-765
-103
-110
-206
-105
-660
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
248
-1,039
750
1,006
--
-692
31
470
615
715
658
12
602
--
715
-57
Cash Flow for Dividends
-158
-175
-234
-358
-335
-410
-440
-535
-612
-769
-762
-44
-566
-45
-722
-40
Other Financing
-53
-46
-64
53
1,191
-67
61
26
77
38
24
58
17
24
13
11
Cash Flow from Financing
-99
-1,489
86
-137
700
-1,185
-421
-323
-137
-339
-845
-77
-57
-227
-99
-746
   
Net Change in Cash
319
-1,053
545
213
201
-604
1,063
-393
81
1,127
168
-675
783
-329
1,475
-1,307
Capital Expenditure
-184
-299
-362
-344
-328
-411
-339
-395
-533
-466
-381
-181
-346
-233
-219
-161
Free Cash Flow
889
1,162
937
1,453
1,043
918
1,784
643
934
1,783
1,553
-393
1,342
38
1,743
-191
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WPPGY and found 0 Severe Warning Signs, 4 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK