Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.20  4.50  3.90 
EBITDA Growth (%) 9.80  5.10  10.80 
EBIT Growth (%) 9.90  9.00  9.40 
EPS without NRI Growth (%) 12.80  15.40  23.00 
Free Cash Flow Growth (%) 1.00  0.70  11.10 
Book Value Growth (%) 8.00  4.50  -5.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec12 Jun13 Dec13 Jun14 Dec14
Preliminary
   
Revenue per Share ($)
38.18
46.82
50.82
47.49
56.93
54.36
58.24
61.95
66.29
67.45
68.43
32.13
30.41
34.14
34.29
--
EBITDA per Share ($)
6.49
8.49
9.61
8.37
9.29
8.79
9.82
10.43
11.90
12.23
11.07
5.13
4.43
5.99
5.08
--
EBIT per Share ($)
4.64
5.88
6.61
5.56
4.99
5.67
6.93
7.41
8.48
8.82
8.71
4.67
2.93
5.38
3.33
--
Earnings per Share (diluted) ($)
2.59
3.45
3.83
2.79
2.87
3.58
5.03
5.07
5.70
6.30
6.49
3.24
1.66
3.93
2.28
4.21
eps without NRI ($)
2.58
3.46
3.83
2.79
2.87
3.42
4.88
4.91
5.63
6.31
6.49
3.25
1.61
3.93
2.28
4.21
Free Cashflow per Share ($)
4.73
3.78
5.92
4.46
3.71
6.66
2.39
3.45
6.56
8.71
8.08
4.94
0.14
6.39
-0.71
8.79
Dividends Per Share
0.70
0.96
1.21
1.03
1.26
1.26
1.47
2.09
2.43
2.75
2.90
0.70
1.50
0.84
1.99
0.91
Book Value Per Share ($)
27.19
30.29
33.63
33.63
38.07
39.77
41.04
43.48
46.03
44.56
44.55
43.48
44.92
46.03
46.35
44.55
Tangible Book per share ($)
-21.11
-21.55
-27.51
-32.84
-31.03
-28.16
-28.50
-28.56
-21.56
-24.64
-24.64
-28.56
-23.43
-21.56
-24.83
-24.64
Month End Stock Price ($)
54.00
67.78
64.29
29.59
48.65
61.97
52.23
72.90
114.86
--
113.73
72.90
85.39
114.86
108.99
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec12 Jun13 Dec13 Jun14 Dec14
Preliminary
   
Return on Equity %
10.06
11.95
12.10
7.87
7.84
9.32
12.82
12.42
13.09
13.96
13.92
16.29
7.57
17.59
10.00
--
Return on Assets %
2.78
3.17
2.95
1.83
1.96
2.46
3.43
3.38
3.78
4.07
4.10
4.57
2.19
5.35
3.02
--
Return on Invested Capital %
10.46
11.87
11.78
7.55
7.01
8.78
12.41
11.03
11.39
11.92
11.73
13.28
7.40
14.58
8.70
--
Return on Capital - Joel Greenblatt %
170.42
187.38
188.42
134.69
116.05
137.38
165.96
168.67
184.15
190.65
190.22
215.45
126.64
231.38
142.51
--
Debt to Equity
0.50
0.65
0.84
0.98
0.73
0.60
0.66
0.70
0.59
0.64
0.64
0.70
0.54
0.59
0.58
0.64
   
Gross Margin %
95.52
94.98
94.58
93.75
91.90
91.74
92.18
91.73
91.44
87.30
89.42
91.59
91.69
91.20
87.62
--
Operating Margin %
12.15
12.55
13.01
11.72
8.77
10.43
11.90
11.96
12.80
13.07
12.74
14.55
9.65
15.75
9.71
--
Net Margin %
6.77
7.38
7.53
5.87
5.04
6.28
8.38
7.93
8.50
9.34
9.10
10.09
5.27
11.52
6.67
--
   
Total Equity to Total Asset
0.27
0.26
0.23
0.24
0.26
0.27
0.27
0.27
0.30
0.28
0.30
0.27
0.31
0.30
0.30
--
LT Debt to Total Asset
0.10
0.08
0.10
0.16
0.16
0.15
0.16
0.15
0.14
0.16
0.13
0.15
0.12
0.14
0.13
--
   
Asset Turnover
0.41
0.43
0.39
0.31
0.39
0.39
0.41
0.43
0.45
0.44
0.45
0.23
0.21
0.23
0.23
--
Dividend Payout Ratio
0.27
0.28
0.32
0.37
0.44
0.35
0.29
0.41
0.43
0.44
0.45
0.22
0.90
0.21
0.87
0.22
   
Days Sales Outstanding
295.47
275.54
364.53
399.87
320.35
349.17
324.86
218.31
198.29
200.65
194.94
209.62
209.52
191.92
196.82
--
Days Accounts Payable
7,056.63
5,833.62
8,974.21
8,125.80
5,070.37
5,544.21
5,202.87
3,073.56
2,766.69
1,956.08
2.00
2,902.13
3,013.93
2,605.13
1,887.92
--
Days Inventory
397.92
363.76
368.03
316.41
161.20
162.28
163.07
142.60
125.41
80.49
96.59
149.23
144.44
113.52
83.49
--
Cash Conversion Cycle
-6,363.24
-5,194.32
-8,241.65
-7,409.52
-4,588.82
-5,032.76
-4,714.94
-2,712.65
-2,442.99
-1,674.94
289.53
-2,543.28
-2,659.97
-2,299.69
-1,607.61
--
Inventory Turnover
0.92
1.00
0.99
1.15
2.26
2.25
2.24
2.56
2.91
4.53
3.78
1.22
1.26
1.61
2.19
--
COGS to Revenue
0.04
0.05
0.05
0.06
0.08
0.08
0.08
0.08
0.09
0.13
0.11
0.08
0.08
0.09
0.12
--
Inventory to Revenue
0.05
0.05
0.06
0.05
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.07
0.07
0.06
0.06
--
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec12 Jun13 Dec13 Jun14 Dec14
Preliminary
   
Revenue
9,376
11,603
12,472
11,110
14,098
14,557
15,635
16,758
18,035
18,042
18,570
8,726
8,246
9,317
9,253
--
Cost of Goods Sold
420
583
676
695
1,142
1,202
1,222
1,387
1,544
2,291
1,965
734
685
820
1,146
--
Gross Profit
8,956
11,020
11,795
10,415
12,956
13,355
14,413
15,371
16,491
15,751
16,605
7,992
7,561
8,497
8,108
--
Gross Margin %
95.52
94.98
94.58
93.75
91.90
91.74
92.18
91.73
91.44
87.30
89.42
91.59
91.69
91.20
87.62
--
   
Selling, General, & Admin. Expense
7,817
9,564
8,135
7,241
9,430
9,513
10,213
10,980
11,791
11,192
11,871
--
5,596
5,875
5,996
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
2,038
1,873
2,290
2,324
2,340
2,386
2,392
2,200
2,369
6,723
1,170
1,155
1,213
--
Operating Income
1,139
1,457
1,622
1,302
1,237
1,518
1,860
2,005
2,308
2,359
2,366
1,269
795
1,467
899
--
Operating Margin %
12.15
12.55
13.01
11.72
8.77
10.43
11.90
11.96
12.80
13.07
12.74
14.55
9.65
15.75
9.71
--
   
Interest Income
101
157
281
252
244
127
152
88
89
108
101
43
39
48
54
--
Interest Expense
-303
-400
-536
-475
-577
-432
-464
-418
-438
-411
-438
-206
-214
-212
-226
--
Other Income (Expense)
96
126
83
31
172
115
25
88
162
217
223
79
41
119
104
--
Pre-Tax Income
1,033
1,339
1,450
1,110
1,076
1,328
1,573
1,764
2,121
2,272
2,253
1,186
661
1,422
831
--
Tax Provision
-338
-392
-412
-346
-253
-297
-143
-319
-464
-470
-442
-236
-173
-282
-161
--
Tax Rate %
32.77
29.24
28.40
31.19
23.50
22.35
9.11
18.06
21.89
20.69
19.62
19.93
26.15
19.80
19.32
--
Net Income (Continuing Operations)
635
856
1,039
764
823
1,031
1,430
1,445
1,656
1,802
1,811
950
488
1,140
670
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
635
856
939
652
711
914
1,311
1,329
1,533
1,686
1,690
880
435
1,073
617
--
Net Margin %
6.77
7.38
7.53
5.87
5.04
6.28
8.38
7.93
8.50
9.34
9.10
10.09
5.27
11.52
6.67
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.64
3.56
3.99
2.85
2.91
3.71
5.27
5.35
5.92
6.45
6.64
3.54
1.73
4.04
2.34
4.30
EPS (Diluted)
2.59
3.45
3.83
2.79
2.87
3.58
5.03
5.07
5.70
6.30
6.49
3.24
1.66
3.93
2.28
4.21
Shares Outstanding (Diluted)
245.6
247.8
245.4
233.9
247.6
267.8
268.4
270.5
272.1
267.5
265.2
271.6
271.2
272.9
269.8
265.2
   
Depreciation, Depletion and Amortization
257
365
372
374
647
594
598
641
678
589
902
328
326
334
313
589
EBITDA
1,593
2,105
2,359
1,958
2,299
2,354
2,635
2,822
3,238
3,272
3,003
1,392
1,201
1,634
1,370
--
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec12 Jun13 Dec13 Jun14 Dec14
Preliminary
   
  Cash And Cash Equivalents
1,946
3,268
4,113
3,822
2,706
3,066
3,037
3,143
3,636
3,932
3,932
3,143
2,206
3,636
2,044
3,932
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,946
3,268
4,113
3,822
2,706
3,066
3,037
3,143
3,636
3,932
3,932
3,143
2,206
3,636
2,044
3,932
Accounts Receivable
7,590
8,759
12,456
12,171
12,373
13,926
13,915
10,023
9,798
9,918
9,918
10,023
9,467
9,798
9,980
9,918
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
488
667
688
507
--
--
510
555
473
--
--
555
--
473
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3
4
6
4
808
891
11
8
26
802
802
8
807
26
930
802
Total Inventories
491
671
693
511
498
571
521
563
498
512
512
563
522
498
550
512
Other Current Assets
777
979
0
-0
0
0
138
4,729
5,299
5,224
5,224
4,729
5,431
5,299
6,028
5,224
Total Current Assets
10,804
13,677
17,262
16,505
15,577
17,562
17,611
18,457
19,231
19,586
19,586
18,457
17,626
19,231
18,601
19,586
   
  Land And Improvements
26
18
18
18
20
19
19
60
61
--
--
60
--
61
--
--
  Buildings And Improvements
806
763
863
123
119
115
114
190
173
--
--
190
--
173
--
--
  Machinery, Furniture, Equipment
1,225
1,130
1,293
1,433
1,458
1,493
1,532
1,496
1,525
--
--
1,496
--
1,525
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,058
1,911
2,173
2,401
2,602
2,676
2,779
2,855
2,972
--
--
2,855
--
2,972
--
--
  Accumulated Depreciation
-1,319
-1,095
-1,267
-1,375
-1,497
-1,571
-1,643
-1,613
-1,706
--
--
-1,613
--
-1,706
--
--
Property, Plant and Equipment
739
816
906
1,026
1,105
1,105
1,136
1,241
1,266
1,209
1,209
1,241
1,271
1,266
1,257
1,209
Intangible Assets
12,102
12,864
14,569
16,923
17,367
17,178
17,614
18,230
18,233
18,229
18,229
18,230
18,239
18,233
18,830
18,229
   Goodwill
9,902
10,673
12,241
13,511
14,119
14,206
14,713
15,278
15,504
15,617
15,617
15,278
15,384
15,504
16,016
15,617
Other Long Term Assets
1,461
1,507
2,044
1,896
2,236
2,135
2,164
2,262
2,195
2,844
2,844
2,262
2,165
2,195
2,248
2,844
Total Assets
25,106
28,863
34,782
36,350
36,285
37,980
38,526
40,190
40,925
41,868
41,868
40,190
39,300
40,925
40,935
41,868
   
  Accounts Payable
8,130
9,317
16,631
15,465
15,867
18,258
17,419
11,676
11,702
12,279
12,279
11,676
11,310
11,702
11,850
12,279
  Total Tax Payable
--
--
141
130
116
181
177
867
876
248
248
867
100
876
94
248
  Other Accrued Expense
--
--
--
-0
0
-0
-0
5,245
5,148
4,328
4,328
5,245
3,984
5,148
4,004
4,328
Accounts Payable & Accrued Expense
8,130
9,317
16,772
15,595
15,983
18,439
17,596
17,788
17,726
16,856
16,856
17,788
15,393
17,726
15,948
16,856
Current Portion of Long-Term Debt
822
2,479
3,197
2,438
1,170
398
809
1,754
1,541
1,022
1,022
1,754
1,539
1,541
1,612
1,022
DeferredTaxAndRevenue
1,153
1,003
--
--
--
--
--
--
1,502
1,550
1,550
--
1,590
1,502
1,604
1,550
Other Current Liabilities
2,707
3,078
-0
-0
-0
-0
--
--
-1,502
284
284
--
146
-1,502
298
284
Total Current Liabilities
12,812
15,877
19,969
18,033
17,153
18,837
18,405
19,542
19,267
19,712
19,712
19,542
18,668
19,267
19,461
19,712
   
Long-Term Debt
2,550
2,392
3,508
5,942
5,822
5,613
6,073
5,946
5,762
6,471
6,471
5,946
4,873
5,762
5,436
6,471
Debt to Equity
0.50
0.65
0.84
0.98
0.73
0.60
0.66
0.70
0.59
0.64
0.64
0.70
0.54
0.59
0.58
0.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
440
542
405
--
--
542
--
405
--
--
  NonCurrent Deferred Liabilities
930
919
1,613
2,089
2,102
1,923
1,157
1,099
1,065
1,045
1,045
1,099
1,098
1,065
1,089
1,045
Other Long-Term Liabilities
2,002
2,159
1,679
1,723
1,639
1,549
2,056
2,057
2,009
2,904
2,904
2,057
2,674
2,009
2,687
2,904
Total Liabilities
18,294
21,347
26,769
27,788
26,717
27,923
28,130
29,187
28,508
30,131
30,131
29,187
27,313
28,508
28,674
30,131
   
Common Stock
219
244
240
186
204
197
198
204
221
208
208
204
207
221
228
208
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,166
10,702
8,067
8,632
9,585
9,996
16,854
18,072
11,299
11,122
11,122
18,072
10,102
11,299
12,190
11,122
Accumulated other comprehensive income (loss)
-2,576
-3,577
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
4
147
209
13
20
85
165
284
791
795
795
284
619
791
829
795
Treasury Stock
--
--
-515
-282
-250
-226
-277
-269
-414
-444
-444
-269
-334
-414
-907
-444
Total Equity
6,813
7,516
8,013
8,562
9,568
10,057
10,395
11,003
12,417
11,737
11,737
11,003
11,987
12,417
12,261
11,737
Total Equity to Total Asset
0.27
0.26
0.23
0.24
0.26
0.27
0.27
0.27
0.30
0.28
0.30
0.27
0.31
0.30
0.30
--
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec12 Jun13 Dec13 Jun14 Dec14
Preliminary
   
  Net Income
694
948
1,039
764
823
1,031
1,430
1,445
1,656
1,802
2,472
950
488
1,140
670
1,802
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
694
948
1,039
764
823
1,031
1,430
1,445
1,656
1,802
2,472
950
488
1,140
670
1,802
Depreciation, Depletion and Amortization
257
365
372
374
647
594
598
641
678
589
902
328
326
334
313
589
  Change In Receivables
-1,079
-961
-1,788
732
-146
-1,327
-3
-705
--
--
--
--
--
--
--
--
  Change In Inventory
69
-163
59
97
20
-72
51
-28
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1,240
851
1,825
-969
-42
1,788
-935
177
--
--
--
--
--
--
--
--
Change In Working Capital
188
-336
51
-162
-166
352
-969
-627
-218
462
-451
358
-576
390
-913
462
Change In DeferredTax
--
--
--
--
--
--
--
319
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
110
123
150
173
160
251
80
78
91
91
160
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
322
322
335
396
25
37
-145
-460
-40
-346
-537
-27
-45
8
-191
-346
Cash Flow from Operations
1,461
1,299
1,797
1,371
1,329
2,124
1,038
1,467
2,249
2,666
2,637
1,688
271
1,962
-29
2,666
   
Purchase Of Property, Plant, Equipment
-299
-362
-305
-292
-362
-297
-337
-469
-394
-278
-414
-312
-199
-184
-136
-278
Sale Of Property, Plant, Equipment
12
44
17
17
15
12
21
200
12
9
11
191
5
6
2
9
Purchase Of Business
--
--
-1,360
-1,559
-192
-312
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-40
-35
-49
-42
-58
-64
-72
-57
-83
-34
-34
-35
-26
-57
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,173
-742
-1,688
-1,870
-588
-640
-1,107
-1,249
-783
-1,092
-1,623
-849
-373
-389
-531
-1,092
   
Issuance of Stock
35
139
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-266
-506
-838
-156
-15
-72
-284
-217
-322
-799
-1,460
-110
-206
-105
-660
-799
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,039
750
1,006
--
-692
31
470
615
715
728
671
602
--
715
-57
728
Cash Flow for Dividends
-175
-234
-358
-335
-410
-440
-535
-612
-769
-819
-859
-566
-45
-722
-40
-819
Other Financing
-46
-64
53
1,191
-67
61
26
77
38
-4
7
17
24
13
11
-4
Cash Flow from Financing
-1,489
86
-137
700
-1,185
-421
-323
-137
-339
-894
-1,640
-57
-227
-99
-746
-894
   
Net Change in Cash
-1,053
545
213
201
-604
1,063
-393
81
1,127
680
-626
783
-329
1,475
-1,307
680
Capital Expenditure
-299
-362
-344
-328
-411
-339
-395
-533
-466
-336
-497
-346
-233
-219
-161
-336
Free Cash Flow
1,162
937
1,453
1,043
918
1,784
643
934
1,783
2,331
2,140
1,342
38
1,743
-191
2,331
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec12 Jun13 Dec13 Jun14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec12 Jun13 Dec13 Jun14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WPPGY and found 0 Severe Warning Signs, 4 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK