Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -5.20 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  7.50 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue per Share
Premium Member Only
19.96
19.70
16.04
12.12
16.93
12.63
4.00
3.07
2.30
4.36
3.59
3.83
4.63
2.78
1.39
EBITDA per Share
Premium Member Only
0.50
4.24
3.64
-3.39
5.77
6.71
1.41
0.65
-5.89
1.21
0.08
1.61
2.64
1.38
1.08
EBIT per Share
Premium Member Only
-4.08
-0.72
-1.41
-7.99
1.58
2.50
0.25
-0.57
-6.91
0.20
-0.98
0.55
1.65
0.33
-0.03
Earnings per Share (diluted)
Premium Member Only
-6.55
-1.53
-1.12
-5.91
0.80
1.49
0.09
-0.57
-4.84
0.09
-0.66
0.30
1.01
0.32
-0.14
eps without NRI
Premium Member Only
-4.80
-0.81
-1.23
-5.45
0.62
1.21
0.09
-0.53
-4.46
0.09
-0.72
0.27
0.95
0.11
-0.12
Free Cashflow per Share
Premium Member Only
-4.06
-1.86
-3.65
-2.58
-3.57
-3.72
-0.65
-0.32
-0.97
-0.71
-0.31
-1.63
-0.88
-1.39
0.18
Dividends Per Share
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share
Premium Member Only
22.47
28.82
26.43
20.44
21.20
21.28
25.82
25.28
20.44
20.43
19.79
20.13
21.20
21.43
21.28
Tangible Book per share
Premium Member Only
22.47
28.82
26.43
20.44
21.20
21.28
25.82
25.28
20.44
20.43
19.79
20.13
21.20
21.43
21.28
Month End Stock Price
Premium Member Only
--
18.17
14.88
20.38
11.63
7.66
18.94
19.26
20.38
18.03
23.91
24.06
11.63
10.93
12.28
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Return on Equity %
Premium Member Only
-26.43
-5.98
-4.07
-25.27
3.89
7.50
1.39
-8.89
-84.77
1.75
-13.25
6.11
20.82
6.16
-2.74
Return on Assets %
Premium Member Only
-12.66
-2.98
-2.24
-13.25
1.90
3.87
0.76
-4.80
-43.36
0.84
-6.48
3.05
10.28
3.17
-1.49
Return on Capital - Joel Greenblatt %
Premium Member Only
-18.53
-1.39
-3.01
-21.35
4.60
7.51
2.84
-5.18
-74.53
2.37
-11.05
6.81
19.26
3.74
-0.29
Return on Invested Capital %
Premium Member Only
-25.40
-1.43
-2.86
-16.24
3.29
5.79
2.03
-5.32
-54.59
--
-8.63
5.35
15.14
2.62
-0.24
Weighted Average Cost Of Capital (WACC) %
Premium Member Only
--
--
--
11.60
9.67
7.02
--
--
11.60
9.93
9.92
12.49
9.67
9.21
8.53
Debt to Equity
Premium Member Only
0.51
0.27
0.29
0.47
0.53
0.46
0.33
0.35
0.47
0.49
0.45
0.50
0.53
0.46
0.46
   
Gross Margin %
Premium Member Only
38.83
39.57
41.42
20.57
50.42
56.70
47.73
38.31
-61.12
39.60
49.11
56.17
61.81
58.22
36.97
Operating Margin %
Premium Member Only
-20.46
-3.66
-8.78
-65.86
9.33
20.13
6.26
-18.51
-300.00
4.70
-27.24
14.36
35.71
11.71
-2.11
Net Margin %
Premium Member Only
-32.81
-7.78
-6.99
-48.75
4.70
11.96
2.21
-18.51
-210.15
2.01
-18.57
7.81
21.73
11.71
-10.56
   
Total Equity to Total Asset
Premium Member Only
0.45
0.54
0.56
0.49
0.49
0.55
0.55
0.53
0.49
0.48
0.50
0.50
0.49
0.54
0.55
LT Debt to Total Asset
Premium Member Only
--
0.14
0.16
0.23
0.26
0.25
0.18
0.19
0.23
0.24
0.22
0.25
0.26
0.25
0.25
   
Asset Turnover
Premium Member Only
0.39
0.38
0.32
0.27
0.41
0.32
0.09
0.07
0.05
0.11
0.09
0.10
0.12
0.07
0.04
Dividend Payout Ratio
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
Premium Member Only
39.14
47.86
50.70
77.77
47.96
38.45
47.25
57.77
102.09
67.77
63.01
53.44
41.55
55.36
89.96
Days Accounts Payable
Premium Member Only
79.99
115.42
104.08
153.45
166.70
117.84
115.75
131.66
151.45
128.09
168.69
199.95
207.57
177.15
172.81
Days Inventory
Premium Member Only
10.72
12.33
14.21
15.97
12.99
20.37
14.61
19.06
16.72
11.32
18.37
21.60
16.76
17.94
24.72
Cash Conversion Cycle
Premium Member Only
-30.13
-55.23
-39.17
-59.71
-105.75
-59.02
-53.89
-54.83
-32.64
-49.00
-87.31
-124.91
-149.26
-103.85
-58.13
Inventory Turnover
Premium Member Only
34.06
29.60
25.68
22.85
28.09
17.92
6.25
4.79
5.46
8.06
4.97
4.23
5.44
5.09
3.69
COGS to Revenue
Premium Member Only
0.60
0.57
0.56
0.62
0.45
0.40
0.50
0.58
0.83
0.60
0.51
0.40
0.31
0.42
0.63
Inventory to Revenue
Premium Member Only
0.02
0.02
0.02
0.03
0.02
0.02
0.08
0.12
0.15
0.08
0.10
0.10
0.06
0.08
0.17
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue
Premium Member Only
3,935
3,882
3,189
2,431
3,493
2,658
815
616
463
894
727
794
1,008
572
284
Cost of Goods Sold
Premium Member Only
2,350
2,220
1,785
1,508
1,559
1,050
406
359
382
540
370
319
313
239
179
Gross Profit
Premium Member Only
1,528
1,536
1,321
500
1,761
1,507
389
236
-283
354
357
446
623
333
105
Gross Margin %
Premium Member Only
38.83
39.57
41.42
20.57
50.42
56.70
47.73
38.31
-61.12
39.60
49.11
56.17
61.81
58.22
36.97
   
Selling, General, & Admin. Expense
Premium Member Only
242
275
287
269
271
254
74
67
60
67
70
75
52
64
63
Advertising
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
Premium Member Only
2,091
1,403
1,314
1,832
1,164
718
264
283
1,046
245
485
257
211
202
48
Operating Income
Premium Member Only
-805
-142
-280
-1,601
326
535
51
-114
-1,389
42
-198
114
360
67
-6
Operating Margin %
Premium Member Only
-20.46
-3.66
-8.78
-65.86
9.33
20.13
6.26
-18.51
-300.00
4.70
-27.24
14.36
35.71
11.71
-2.11
   
Interest Income
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
Premium Member Only
-109
-108
-94
-108
-123
-131
-27
-27
-27
-29
-28
-30
-36
-33
-32
Other Income (Expense)
Premium Member Only
21
26
30
-19
1
-4
9
4
-36
--
--
5
-11
1
1
   Other Income (Minority Interest)
Premium Member Only
-8
-10
-12
6
-7
-7
-4
2
11
-1
-2
-4
--
-1
--
Pre-Tax Income
Premium Member Only
-893
-224
-344
-1,728
204
400
33
-137
-1,452
13
-226
89
313
35
-37
Tax Provision
Premium Member Only
-44
74
111
624
-75
-133
-11
29
545
-13
82
-28
-106
-13
14
Tax Rate %
Premium Member Only
-4.93
33.04
32.27
36.11
36.76
33.25
33.33
21.17
37.53
100.00
36.28
31.46
33.87
37.14
37.84
Net Income (Continuing Operations)
Premium Member Only
-937
-150
-233
-1,104
129
267
22
-108
-907
--
-144
61
207
22
-23
Net Income (Discontinued Operations)
Premium Member Only
-346
-142
22
-87
42
56
--
-8
-77
19
11
5
12
46
-7
Net Income
Premium Member Only
-1,291
-302
-223
-1,185
164
318
18
-114
-973
18
-135
62
219
67
-30
Net Margin %
Premium Member Only
-32.81
-7.78
-6.99
-48.75
4.70
11.96
2.21
-18.51
-210.15
2.01
-18.57
7.81
21.73
11.71
-10.56
   
Preferred dividends
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
-6.55
-1.53
-1.12
-5.91
0.81
1.57
0.09
-0.57
-4.84
0.09
-0.66
0.30
1.08
0.33
-0.14
EPS (Diluted)
Premium Member Only
-6.55
-1.53
-1.12
-5.91
0.80
1.49
0.09
-0.57
-4.84
0.09
-0.66
0.30
1.01
0.32
-0.14
Shares Outstanding (Diluted Average)
Premium Member Only
197.1
197.1
198.8
200.5
206.3
205.0
203.8
200.7
201.1
205.2
202.7
207.5
217.7
205.9
205.0
   
Depreciation, Depletion and Amortization
Premium Member Only
882
951
973
940
863
884
227
241
241
207
215
216
225
216
227
EBITDA
Premium Member Only
98
835
723
-680
1,190
1,415
287
131
-1,184
249
17
335
574
284
222
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Cash And Cash Equivalents
Premium Member Only
37
526
153
47
41
317
90
108
47
130
154
117
41
82
317
  Marketable Securities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
37
526
153
47
41
317
90
108
47
130
154
117
41
82
317
Accounts Receivable
Premium Member Only
422
509
443
518
459
280
422
390
518
664
502
465
459
347
280
  Inventories, Raw Materials & Components
Premium Member Only
--
--
--
53
45
48
63
61
53
68
67
56
45
49
48
  Inventories, Work In Process
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
Premium Member Only
77
73
66
13
--
--
13
13
13
--
14
14
--
--
--
Total Inventories
Premium Member Only
77
73
66
66
45
48
76
74
66
68
81
70
45
49
48
Other Current Assets
Premium Member Only
422
566
110
291
1,324
422
128
122
291
99
140
353
1,324
609
422
Total Current Assets
Premium Member Only
958
1,674
772
922
1,869
1,067
716
694
922
961
877
1,005
1,869
1,087
1,067
   
  Land And Improvements
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
Premium Member Only
246
188
419
209
251
--
--
--
209
--
--
--
251
--
--
  Construction In Progress
Premium Member Only
603
677
497
353
541
--
--
--
353
--
--
--
541
--
--
Gross Property, Plant and Equipment
Premium Member Only
12,564
12,199
13,339
12,011
11,753
12,158
13,847
14,115
12,011
13,052
11,808
11,993
11,753
12,041
12,158
  Accumulated Depreciation
Premium Member Only
-4,115
-3,977
-4,923
-5,251
-4,911
-5,340
-5,378
-5,580
-5,251
-5,654
-4,870
-4,956
-4,911
-5,130
-5,340
Property, Plant and Equipment
Premium Member Only
8,449
8,222
8,416
6,760
6,842
6,818
8,469
8,535
6,760
7,398
6,938
7,037
6,842
6,911
6,818
Intangible Assets
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
Premium Member Only
439
536
268
747
87
77
298
294
747
278
203
202
87
105
77
Total Assets
Premium Member Only
9,846
10,432
9,456
8,429
8,798
7,962
9,483
9,523
8,429
8,637
8,018
8,244
8,798
8,103
7,962
   
  Accounts Payable
Premium Member Only
515
702
509
634
712
339
515
518
634
758
684
699
712
464
339
  Total Tax Payable
Premium Member Only
--
79
54
41
41
--
--
--
41
--
--
--
41
--
--
  Other Accrued Expense
Premium Member Only
158
26
96
150
108
169
159
180
150
159
185
189
108
139
169
Accounts Payable & Accrued Expense
Premium Member Only
673
807
659
825
861
508
674
698
825
917
869
888
861
603
508
Current Portion of Long-Term Debt
Premium Member Only
2,261
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
Premium Member Only
233
116
--
--
151
149
--
--
--
--
--
1
151
164
149
Other Current Liabilities
Premium Member Only
--
233
67
182
197
73
27
28
182
128
144
122
197
69
73
Total Current Liabilities
Premium Member Only
3,167
1,156
726
1,007
1,209
730
701
726
1,007
1,045
1,013
1,011
1,209
836
730
   
Long-Term Debt
Premium Member Only
--
1,503
1,508
1,911
2,280
2,000
1,688
1,776
1,911
2,039
1,794
2,047
2,280
2,000
2,000
   Capital Lease Obligation
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
Premium Member Only
0.51
0.27
0.29
0.47
0.53
0.46
0.33
0.35
0.47
0.49
0.45
0.50
0.53
0.46
0.46
PensionAndRetirementBenefit
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
Premium Member Only
1,629
1,556
1,401
776
621
611
1,347
1,348
776
807
718
713
621
614
611
Minority Interest
Premium Member Only
72
81
103
101
109
--
111
111
101
102
104
108
109
--
--
Other Long-Term Liabilities
Premium Member Only
550
458
450
525
260
254
457
488
525
513
369
271
260
264
254
Total Liabilities
Premium Member Only
5,418
4,754
4,188
4,320
4,479
3,595
4,304
4,449
4,320
4,506
3,998
4,150
4,479
3,714
3,595
   
Common Stock
Premium Member Only
--
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
--
--
-223
-1,408
-1,244
-1,207
-321
-435
-1,408
-1,390
-1,525
-1,463
-1,244
-1,177
-1,207
Accumulated other comprehensive income (loss)
Premium Member Only
168
219
2
-1
-1
--
-1
-1
-1
-1
-1
-1
-1
--
--
Additional Paid-In Capital
Premium Member Only
--
5,457
5,487
5,516
5,562
5,572
5,499
5,508
5,516
5,520
5,544
5,556
5,562
5,564
5,572
Treasury Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
Premium Member Only
4,428
5,678
5,268
4,109
4,319
4,367
5,179
5,074
4,109
4,131
4,020
4,094
4,319
4,389
4,367
Total Equity to Total Asset
Premium Member Only
0.45
0.54
0.56
0.49
0.49
0.55
0.55
0.53
0.49
0.48
0.50
0.50
0.49
0.54
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Net Income
Premium Member Only
-1,283
-292
-211
-1,191
171
323
22
-116
-984
19
-133
66
219
68
-30
  Cumulative Effect Of Accounting Change
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
Premium Member Only
-1,283
-292
-211
-1,191
171
323
22
-116
-984
19
-133
66
219
68
-30
Depreciation, Depletion and Amortization
Premium Member Only
882
951
973
940
863
884
227
241
241
207
215
216
225
216
227
  Change In Receivables
Premium Member Only
28
-100
68
-43
51
193
-10
32
-98
-128
162
37
-20
110
66
  Change In Inventory
Premium Member Only
-16
3
7
-5
19
26
-21
4
--
4
-13
10
18
-3
1
  Change In Prepaid Assets
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
Premium Member Only
-116
141
-116
20
3
-156
16
5
57
53
-72
-18
40
-152
-26
Change In Working Capital
Premium Member Only
-89
25
-80
58
-478
-252
-128
68
46
-59
71
-84
-406
-8
246
Change In DeferredTax
Premium Member Only
-166
-176
-160
--
46
107
5
-4
--
21
-99
23
101
4
-21
Stock Based Compensation
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
1,712
698
274
829
468
-82
19
42
813
18
260
38
152
-86
-186
Cash Flow from Operations
Premium Member Only
1,056
1,206
796
636
1,070
980
145
231
116
206
314
259
291
194
236
   
Purchase Of Property, Plant, Equipment
Premium Member Only
-1,856
-1,572
-1,521
-1,154
-1,807
-1,758
-277
-295
-311
-352
-376
-597
-482
-480
-199
Sale Of Property, Plant, Equipment
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
Premium Member Only
-949
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
-7
-12
-2
--
--
--
-3
--
--
--
--
--
--
--
--
Sale Of Investment
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
475
28
319
43
370
811
10
--
36
-2
335
53
-16
567
207
Cash Flow from Investing
Premium Member Only
-2,337
-1,556
-1,204
-1,111
-1,437
-947
-270
-295
-275
-354
-41
-544
-498
87
8
   
Issuance of Stock
Premium Member Only
--
--
3
6
16
14
1
2
2
4
8
3
1
2
--
Repurchase of Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
1,045
1,661
6
410
370
-35
100
90
140
125
-245
255
235
-280
--
Cash Flow for Dividends
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
Premium Member Only
239
-822
28
10
-42
-16
3
-10
11
-17
11
-12
-24
9
--
Cash Flow from Financing
Premium Member Only
1,284
839
37
426
344
180
104
82
153
112
-226
246
212
-269
-9
   
Net Change in Cash
Premium Member Only
3
489
-371
-49
-23
213
-21
18
-6
-36
47
-39
5
12
235
Capital Expenditure
Premium Member Only
-1,856
-1,572
-1,521
-1,154
-1,807
-1,758
-277
-295
-311
-352
-376
-597
-482
-480
-199
Free Cash Flow
Premium Member Only
-800
-366
-725
-518
-737
-778
-132
-64
-195
-146
-62
-338
-191
-286
37
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WPX and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK