Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -2.40 
EBITDA Growth (%) 0.00  0.00  -6.30 
EBIT Growth (%) 0.00  0.00  -4.70 
EPS without NRI Growth (%) 0.00  0.00  -34.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -8.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
--
--
3.13
7.69
7.16
7.62
6.85
6.84
1.73
1.42
1.45
1.54
2.43
EBITDA per Share ($)
--
--
--
2.00
4.73
4.85
5.39
4.62
4.61
1.30
0.98
1.02
0.80
1.81
EBIT per Share ($)
--
--
--
1.40
2.88
2.10
2.36
2.04
2.03
0.67
0.32
0.34
0.21
1.16
Earnings per Share (diluted) ($)
--
--
--
0.74
1.29
1.05
0.95
1.01
1.08
0.59
0.14
0.17
0.03
0.74
eps without NRI ($)
--
--
--
0.73
2.57
2.00
2.10
1.24
1.24
0.59
0.21
0.22
0.07
0.74
Free Cashflow per Share ($)
--
--
--
-2.72
-0.27
-25.80
-3.51
-1.13
--
-0.22
--
-0.29
-0.87
0.03
Dividends Per Share
--
--
--
0.20
1.34
1.55
1.83
2.20
2.21
0.50
0.52
0.54
0.56
0.58
Book Value Per Share ($)
--
--
--
15.41
16.18
18.85
20.51
17.64
17.64
19.31
20.41
20.47
18.33
17.64
Tangible Book per share ($)
--
--
--
14.20
15.15
17.04
18.76
16.12
16.12
17.56
18.69
18.79
16.68
16.12
Month End Stock Price ($)
--
--
--
27.10
27.32
31.60
53.30
51.06
49.59
53.30
54.22
59.87
59.95
51.06
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
12.52
1.86
9.79
8.33
5.80
8.36
9.49
9.56
12.70
5.78
6.17
3.96
22.88
Return on Assets %
--
9.20
1.47
8.67
6.24
3.48
4.64
4.67
4.66
6.67
3.00
3.20
1.90
10.18
Return on Invested Capital %
--
15.46
1.70
9.50
6.99
3.63
4.77
5.16
5.15
6.98
3.20
3.34
2.13
11.67
Return on Capital - Joel Greenblatt %
--
9.03
1.98
10.08
8.88
4.99
6.69
7.11
7.10
9.74
4.58
4.80
2.96
15.47
Debt to Equity
--
0.26
0.03
0.11
0.43
0.68
0.75
1.07
1.07
0.79
0.84
0.87
1.04
1.07
   
Gross Margin %
59.57
57.39
61.72
70.97
68.75
67.52
68.44
68.99
68.99
72.70
66.47
66.71
62.83
75.66
Operating Margin %
43.22
31.73
8.84
44.64
37.42
29.33
30.93
29.71
29.71
38.57
22.61
23.38
13.79
47.52
Net Margin %
27.01
49.67
7.15
42.52
34.34
29.33
31.31
28.87
28.87
39.34
22.04
23.03
13.13
46.12
   
Total Equity to Total Asset
0.84
0.69
0.92
0.86
0.67
0.56
0.55
0.44
0.44
0.52
0.52
0.51
0.45
0.44
LT Debt to Total Asset
--
0.18
0.02
0.10
0.29
0.38
0.41
0.47
0.47
0.41
0.44
0.45
0.47
0.47
   
Asset Turnover
--
0.19
0.21
0.20
0.18
0.12
0.15
0.16
0.16
0.04
0.03
0.04
0.04
0.06
Dividend Payout Ratio
--
--
--
0.28
1.04
1.49
1.92
2.18
1.77
0.86
3.71
3.19
20.04
0.78
   
Days Sales Outstanding
83.76
166.62
129.76
85.13
52.43
80.11
75.64
99.81
99.81
61.86
58.78
56.67
61.17
69.50
Days Accounts Payable
419.07
737.19
46.91
108.49
118.77
88.62
40.43
27.81
27.81
38.22
31.15
59.55
49.73
24.67
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-335.31
-570.57
82.85
-23.36
-66.34
-8.51
35.21
72.00
72.00
23.64
27.63
-2.88
11.44
44.83
Inventory Turnover
COGS to Revenue
0.40
0.43
0.38
0.29
0.31
0.32
0.32
0.31
0.31
0.27
0.34
0.33
0.37
0.24
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
192
333
466
459
566
608
1,073
1,379
1,379
328
277
293
314
495
Cost of Goods Sold
78
142
178
133
177
198
339
428
428
90
93
98
117
121
Gross Profit
114
191
288
326
389
411
735
951
951
239
184
195
197
375
Gross Margin %
59.57
57.39
61.72
70.97
68.75
67.52
68.44
68.99
68.99
72.70
66.47
66.71
62.83
75.66
   
Selling, General, & Admin. Expense
7
13
26
32
40
68
104
203
203
31
34
37
85
47
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
25
72
221
89
137
165
298
339
339
81
87
90
69
93
Operating Income
83
106
41
205
212
178
332
410
410
127
63
68
43
235
Operating Margin %
43.22
31.73
8.84
44.64
37.42
29.33
30.93
29.71
29.71
38.57
22.61
23.38
13.79
47.52
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-2
-1
-7
-15
-65
-117
-186
-186
-33
-39
-43
-44
-60
Other Income (Expense)
--
0
0
0
1
68
131
206
206
39
43
48
53
61
Pre-Tax Income
83
104
40
198
198
182
346
430
430
132
67
74
52
237
Tax Provision
-31
61
-7
-2
-3
-3
-5
-1
-1
-1
-2
-1
-0
3
Tax Rate %
37.50
-58.93
17.32
1.23
1.66
1.77
1.51
0.13
0.13
1.04
2.68
1.88
0.60
-1.24
Net Income (Continuing Operations)
52
165
33
195
194
178
341
429
429
131
66
72
52
239
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
52
165
33
195
194
178
336
398
398
129
61
67
41
228
Net Margin %
27.01
49.67
7.15
42.52
34.34
29.33
31.31
28.87
28.87
39.34
22.04
23.03
13.13
46.12
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
0.74
1.29
1.05
0.95
1.01
1.08
0.59
0.14
0.17
0.03
0.74
EPS (Diluted)
--
--
--
0.74
1.29
1.05
0.95
1.01
1.08
0.59
0.14
0.17
0.03
0.74
Shares Outstanding (Diluted)
--
--
--
146.7
73.6
85.0
140.9
201.3
203.5
190.0
195.6
202.7
203.3
203.5
   
Depreciation, Depletion and Amortization
25
48
86
89
136
166
296
315
315
81
86
90
66
73
EBITDA
107
153
127
294
349
412
759
930
930
246
191
207
163
369
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
0
82
0
18
0
65
17
42
42
17
90
37
28
42
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
0
82
0
18
0
65
17
42
42
17
90
37
28
42
Accounts Receivable
44
152
166
107
81
134
222
377
377
222
178
182
210
377
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
0
0
2
7
7
21
18
44
44
18
30
25
27
44
Total Current Assets
44
234
168
131
88
220
258
463
463
258
298
243
265
463
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
2,466
2,013
2,544
2,955
5,126
5,975
6,700
6,700
5,975
6,230
6,407
6,609
6,700
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,014
2,466
2,047
2,585
3,008
5,223
6,150
7,170
7,170
6,150
6,581
6,768
6,989
7,170
  Accumulated Depreciation
-48
-127
-271
-358
-481
-591
-860
-1,117
-1,117
-860
-938
-999
-1,050
-1,117
Property, Plant and Equipment
966
2,339
1,776
2,227
2,528
4,632
5,291
6,052
6,052
5,291
5,643
5,769
5,939
6,052
Intangible Assets
--
--
--
172
159
355
372
349
349
372
366
361
355
349
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
-0
10
15
15
909
1,354
1,996
2,279
2,279
1,996
2,042
2,168
2,240
2,279
Total Assets
1,010
2,584
1,959
2,546
3,683
6,561
7,917
9,144
9,144
7,917
8,349
8,541
8,799
9,144
   
  Accounts Payable
89
286
23
40
58
48
38
33
33
38
32
64
64
33
  Total Tax Payable
--
--
--
--
--
--
25
23
23
25
--
--
--
23
  Other Accrued Expense
3
9
95
58
86
211
244
191
191
244
296
273
231
191
Accounts Payable & Accrued Expense
92
295
118
98
143
259
306
246
246
306
328
336
295
246
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
92
295
118
98
143
259
306
246
246
306
328
336
295
246
   
Long-Term Debt
--
460
44
249
1,063
2,500
3,249
4,295
4,295
3,249
3,656
3,805
4,121
4,295
Debt to Equity
--
0.26
0.03
0.11
0.43
0.68
0.75
1.07
1.07
0.79
0.84
0.87
1.04
1.07
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
67
30
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
4
6
3
4
4
117
263
568
568
263
321
368
437
568
Total Liabilities
163
790
165
351
1,210
2,876
3,819
5,109
5,109
3,819
4,304
4,510
4,852
5,109
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
847
1,793
1,794
2,195
2,473
3,685
4,353
4,035
4,035
4,099
4,356
4,390
3,947
4,035
Total Equity to Total Asset
0.84
0.69
0.92
0.86
0.67
0.56
0.55
0.44
0.44
0.52
0.52
0.51
0.45
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
52
165
33
195
194
178
341
429
429
131
66
72
52
239
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
52
165
33
195
194
178
341
429
429
131
66
72
52
239
Depreciation, Depletion and Amortization
25
48
86
89
136
166
296
315
315
81
86
90
66
73
  Change In Receivables
-22
-108
-100
58
32
18
-98
-144
-144
-55
49
-2
-27
-164
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
9
169
-42
-25
31
25
49
-24
-24
-2
7
24
-35
-20
Change In Working Capital
-13
61
-145
28
62
33
-46
-109
-109
-57
44
28
-62
-119
Change In DeferredTax
31
-61
6
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
24
134
5
6
-59
-27
136
136
51
75
2
14
45
Cash Flow from Operations
94
237
115
317
399
318
564
771
771
206
270
193
71
238
   
Purchase Of Property, Plant, Equipment
-564
-1,402
-803
-716
-419
-2,511
-1,059
-999
-999
-247
-270
-252
-247
-231
Sale Of Property, Plant, Equipment
--
18
66
--
--
10
--
--
21
--
--
14
7
--
Purchase Of Business
--
--
--
--
--
-185
-572
--
-572
-572
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-600
--
-572
-351
-351
-147
-107
-113
-66
-65
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-564
-1,385
-737
-711
-1,017
-2,686
-1,556
-1,488
-1,488
-392
-535
-351
-306
-295
   
Issuance of Stock
--
--
--
475
--
1,255
449
52
102
50
8
45
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
450
-416
174
814
1,437
758
1,047
1,047
239
407
150
316
175
Cash Flow for Dividends
--
--
-10
-232
-201
-252
-389
-537
-590
-114
-122
-88
-90
-290
Other Financing
470
781
1,122
-5
-13
-8
127
179
233
9
46
-1
1
187
Cash Flow from Financing
470
1,230
696
412
600
2,433
945
741
741
184
337
106
226
72
   
Net Change in Cash
0
82
74
18
-18
65
-48
25
25
-3
72
-53
-9
14
Capital Expenditure
-564
-1,402
-803
-716
-419
-2,511
-1,059
-999
-999
-247
-270
-252
-247
-231
Free Cash Flow
-470
-1,166
-688
-399
-20
-2,192
-495
-228
-228
-42
0
-59
-176
6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WPZ and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WPZ Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK