Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -30.40  -14.10 
EBITDA Growth (%) 0.00  -33.50  -15.10 
EBIT Growth (%) 0.00  -34.00  -20.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -6.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
36.78
29.68
14.27
12.07
87.20
26.76
26.58
21.40
15.88
14.84
3.77
3.41
3.86
3.68
3.89
EBITDA per Share ($)
--
11.72
10.12
4.14
3.64
33.99
9.66
8.78
6.87
5.26
5.00
1.35
0.92
1.54
1.28
1.26
EBIT per Share ($)
--
8.53
7.54
2.86
2.79
21.35
6.28
6.12
4.44
3.19
2.91
0.80
0.51
1.00
0.72
0.68
Earnings per Share (diluted) ($)
--
0.44
1.70
1.97
3.08
2.88
2.66
3.69
1.89
1.45
0.67
0.52
0.13
0.36
0.11
0.07
eps without NRI ($)
--
0.49
11.30
4.10
3.08
2.88
2.66
3.69
1.89
1.45
0.70
0.52
0.13
0.39
0.11
0.07
Free Cashflow per Share ($)
--
9.05
7.23
3.60
3.59
10.91
4.58
4.43
-0.27
-2.07
-5.15
-0.96
-0.32
-0.40
-1.32
-3.11
Dividends Per Share
--
--
1.61
2.05
2.44
2.54
2.65
2.90
3.14
3.42
3.58
0.86
0.88
0.89
0.91
0.91
Book Value Per Share ($)
--
59.09
21.82
3.06
3.86
146.95
17.51
18.70
22.32
23.13
22.01
23.65
23.13
23.56
22.84
22.01
Tangible Book per share ($)
--
59.09
21.82
3.06
3.86
146.95
17.51
18.56
16.41
17.91
17.19
18.40
17.91
18.66
17.98
17.19
Month End Stock Price ($)
--
31.15
38.70
39.20
11.94
30.67
46.65
59.99
48.66
50.86
46.66
52.88
50.86
50.94
54.00
53.32
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-2.87
38.48
33.05
52.03
104.84
25.35
16.91
28.76
17.21
11.22
9.26
11.52
6.55
13.36
8.61
8.32
Return on Assets %
-1.97
29.67
19.80
12.78
14.86
14.66
8.39
10.76
7.17
5.07
4.03
5.34
3.06
5.97
3.67
3.37
Return on Capital - Joel Greenblatt %
2.08
32.86
21.80
17.90
23.13
19.77
12.31
15.55
11.62
8.72
7.18
8.77
5.49
10.15
6.85
6.20
Debt to Equity
--
--
1.59
6.19
4.91
0.39
1.34
1.33
0.95
0.92
1.18
0.81
0.92
0.97
1.11
1.18
   
Gross Margin %
36.52
40.33
41.30
39.94
38.47
32.64
30.29
48.78
51.83
54.41
53.23
56.12
50.13
54.58
55.20
52.75
Operating Margin %
19.62
23.19
25.39
20.07
23.08
24.49
23.45
23.01
20.72
20.07
19.59
21.08
14.82
25.99
19.62
17.39
Net Margin %
-32.76
31.53
38.09
28.74
30.04
21.93
18.99
19.59
16.83
15.96
14.87
17.55
11.21
20.79
14.36
12.70
   
Total Equity to Total Asset
0.08
0.95
0.37
0.13
0.16
0.62
0.38
0.37
0.45
0.45
0.40
0.48
0.45
0.44
0.41
0.40
LT Debt to Total Asset
--
--
0.58
0.78
0.77
0.24
0.48
0.47
0.43
0.41
0.43
0.37
0.41
0.40
0.43
0.43
   
Asset Turnover
0.06
0.94
0.52
0.45
0.50
0.67
0.44
0.55
0.43
0.32
0.27
0.08
0.07
0.07
0.06
0.07
Dividend Payout Ratio
--
--
0.94
1.04
0.79
0.88
1.00
0.79
1.66
2.36
5.38
1.66
7.02
2.48
8.23
12.93
   
Days Sales Outstanding
31.52
15.00
30.86
22.82
17.68
30.69
26.31
26.69
28.02
28.56
34.34
26.62
31.86
30.72
30.72
32.75
Days Accounts Payable
62.59
35.99
36.12
56.89
31.17
51.34
43.61
63.84
100.20
110.29
117.63
125.31
112.51
135.15
136.62
111.04
Days Inventory
--
--
--
--
--
7.59
14.84
16.81
17.70
21.91
28.75
25.64
25.53
24.62
31.38
31.66
Cash Conversion Cycle
-31.07
-20.99
-5.26
-34.07
-13.49
-13.06
-2.46
-20.34
-54.48
-59.82
-54.54
-73.05
-55.12
-79.81
-74.52
-46.63
Inventory Turnover
--
--
--
--
--
48.06
24.59
21.71
20.62
16.66
12.70
3.56
3.57
3.71
2.91
2.88
COGS to Revenue
0.63
0.60
0.59
0.60
0.62
0.67
0.70
0.51
0.48
0.46
0.47
0.44
0.50
0.45
0.45
0.47
Inventory to Revenue
--
--
--
--
--
0.01
0.03
0.02
0.02
0.03
0.04
0.12
0.14
0.12
0.15
0.16
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
41
515
563
573
637
4,602
5,715
7,714
7,320
6,685
6,515
1,618
1,498
1,693
1,616
1,708
Cost of Goods Sold
26
307
331
344
392
3,100
3,984
3,951
3,526
3,048
3,047
710
747
769
724
807
Gross Profit
15
208
233
229
245
1,502
1,731
3,763
3,794
3,637
3,468
908
751
924
892
901
Gross Margin %
36.52
40.33
41.30
39.94
38.47
32.64
30.29
48.78
51.83
54.41
53.23
56.12
50.13
54.58
55.20
52.75
   
Selling, General, & Admin. Expense
3
37
39
46
47
409
406
1,354
1,540
1,522
1,522
130
1,131
130
132
129
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
4
52
50
68
51
-34
-15
634
737
773
670
437
-602
354
443
475
Operating Income
8
119
143
115
147
1,127
1,340
1,775
1,517
1,342
1,276
341
222
440
317
297
Operating Margin %
19.62
23.19
25.39
20.07
23.08
24.49
23.45
23.01
20.72
20.07
19.59
21.08
14.82
25.99
19.62
17.39
   
Interest Income
--
0
2
3
1
20
33
2
39
--
--
--
--
--
--
--
Interest Expense
--
-8
-10
-58
-67
-201
-393
-415
-405
-387
-442
-95
-100
-106
-117
-119
Other Income (Minority Interest)
--
--
--
--
--
-27
-16
--
--
-3
-4
-1
-1
--
-2
-1
Pre-Tax Income
--
--
--
--
--
1,040
1,101
1,511
1,232
1,070
960
284
134
360
239
227
Tax Provision
--
--
--
--
--
-4
-2
--
--
--
-22
1
--
-8
-5
-9
Tax Rate %
--
--
--
--
--
0.38
0.18
--
--
--
2.29
-0.35
--
2.22
2.09
3.96
Net Income (Continuing Operations)
-13
164
215
165
191
1,036
1,101
1,511
1,232
1,070
973
285
169
352
234
218
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-13
162
215
165
191
1,009
1,085
1,511
1,232
1,067
969
284
168
352
232
217
Net Margin %
-32.76
31.53
38.09
28.74
30.04
21.93
18.99
19.59
16.83
15.96
14.87
17.55
11.21
20.79
14.36
12.70
   
Preferred dividends
--
--
--
--
29
857
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.44
1.70
1.97
3.08
2.88
2.66
3.69
1.89
1.45
0.67
0.52
0.13
0.36
0.11
0.07
EPS (Diluted)
--
0.44
1.70
1.97
3.08
2.88
2.66
3.69
1.89
1.45
0.67
0.52
0.13
0.36
0.11
0.07
Shares Outstanding (Diluted)
--
14.0
19.0
40.1
52.8
52.8
213.5
290.3
342.0
420.9
439.1
428.7
438.8
438.6
438.6
439.1
   
Depreciation, Depletion and Amortization
4
45
49
51
45
553
568
621
714
758
1,379
201
170
208
207
794
EBITDA
12
164
192
166
192
1,794
2,062
2,547
2,351
2,215
2,196
580
404
674
563
555
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
7
58
36
116
153
187
163
20
102
110
64
102
535
716
110
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
7
58
36
116
153
187
163
20
102
110
64
102
535
716
110
Accounts Receivable
4
21
48
36
31
387
412
564
562
523
613
472
523
570
544
613
  Inventories, Raw Materials & Components
--
--
--
--
--
129
195
169
77
81
284
225
81
81
81
284
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
96
112
195
--
112
141
195
--
Total Inventories
--
--
--
--
--
129
195
169
173
193
284
225
193
222
276
284
Other Current Assets
1
8
21
49
14
152
104
112
95
96
183
103
96
85
182
183
Total Current Assets
4
36
127
121
161
821
898
1,008
850
914
1,190
864
914
1,412
1,718
1,190
   
  Land And Improvements
2
44
42
--
43
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
90
90
--
77
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
104
1,048
1,054
--
1,126
8,814
14,552
15,617
16,963
18,651
--
--
18,651
--
--
--
  Construction In Progress
1
20
19
--
19
152
340
552
1,936
2,931
--
--
2,931
--
--
--
Gross Property, Plant and Equipment
108
1,203
1,206
1,228
1,265
15,976
16,707
18,060
21,062
23,774
27,382
23,021
23,774
25,789
26,602
27,382
  Accumulated Depreciation
-41
-544
-558
-598
-625
-5,260
-5,706
-6,238
-6,775
-7,286
-7,905
-7,147
-7,286
-7,592
-7,752
-7,905
Property, Plant and Equipment
68
659
648
631
641
10,716
11,001
11,822
14,287
16,488
19,477
15,874
16,488
18,197
18,850
19,477
Intangible Assets
--
--
--
--
--
--
--
43
2,351
2,288
2,246
2,303
2,288
2,276
2,260
2,246
Other Long Term Assets
147
180
518
532
490
938
1,505
1,799
2,221
2,668
2,901
2,592
2,668
2,906
2,910
2,901
Total Assets
219
875
1,292
1,283
1,292
12,475
13,404
14,672
19,709
22,358
25,814
21,633
22,358
24,791
25,738
25,814
   
  Accounts Payable
4
30
33
54
33
436
476
691
968
921
982
975
921
1,139
1,084
982
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
4
6
16
28
25
49
105
105
110
115
394
108
115
384
363
394
Accounts Payable & Accrued Expense
8
36
49
81
58
485
581
796
1,078
1,036
1,376
1,083
1,036
1,523
1,447
1,376
Current Portion of Long-Term Debt
--
--
--
--
--
15
458
324
--
225
1,015
371
225
750
750
1,015
DeferredTaxAndRevenue
3
4
3
5
5
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1
2
11
24
9
136
174
238
271
433
34
365
433
63
68
34
Total Current Liabilities
13
42
63
110
72
636
1,213
1,358
1,349
1,694
2,425
1,819
1,694
2,336
2,265
2,425
   
Long-Term Debt
--
--
750
1,000
1,000
2,981
6,365
6,913
8,437
9,057
11,048
8,063
9,057
9,803
11,047
11,048
Debt to Equity
--
--
1.59
6.19
4.91
0.39
1.34
1.33
0.95
0.92
1.18
0.81
0.92
0.97
1.11
1.18
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
129
--
--
711
127
129
Other Long-Term Liabilities
190
6
8
12
16
1,102
750
968
1,040
1,463
1,953
1,379
1,463
1,004
1,685
1,953
Total Liabilities
203
48
821
1,122
1,088
4,719
8,328
9,239
10,826
12,214
15,555
11,261
12,214
13,854
15,124
15,555
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
-613
-1,422
--
2
-3
-2
-2
-1
43
--
-1
58
96
43
Additional Paid-In Capital
--
827
1,085
1,583
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
17
827
471
161
204
7,756
5,076
5,433
8,883
10,144
10,259
10,372
10,144
10,937
10,614
10,259
Total Equity to Total Asset
0.08
0.95
0.37
0.13
0.16
0.62
0.38
0.37
0.45
0.45
0.40
0.48
0.45
0.44
0.41
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
162
215
165
191
1,036
1,101
1,511
--
--
804
285
--
352
234
218
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-13
162
215
165
191
1,036
1,101
1,511
--
--
804
285
--
352
234
218
Depreciation, Depletion and Amortization
4
45
49
51
45
553
568
621
714
758
1,379
201
170
208
207
794
  Change In Receivables
0
-4
-14
12
5
-93
49
-189
19
39
-147
64
-62
-3
26
-108
  Change In Inventory
--
--
--
--
--
17
-66
56
7
-19
-102
-55
34
-27
-54
-55
  Change In Prepaid Assets
--
-0
-1
-0
-0
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2
9
-11
21
-19
-71
100
198
-97
131
66
16
71
9
-40
26
Change In Working Capital
3
-0
-23
44
-5
-123
120
158
72
233
-218
30
31
-11
-76
-162
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
9
-49
-71
-68
7
17
27
--
1,232
1,070
924
--
169
--
--
755
Cash Flow from Operations
3
158
169
193
239
1,483
1,816
2,290
2,018
2,061
2,889
516
370
549
365
1,605
   
Purchase Of Property, Plant, Equipment
-2
-31
-32
-48
-49
-907
-837
-1,005
-2,112
-2,933
-5,147
-928
-511
-724
-943
-2,969
Sale Of Property, Plant, Equipment
--
--
8
--
--
--
--
--
22
3
3
--
3
--
--
--
Purchase Of Business
--
--
--
--
-9
--
-4,510
-412
-2,520
-439
-1,040
--
-464
-25
-31
-520
Sale Of Business
--
--
--
--
39
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-177
-47
-41
-34
-58
76
-162
286
-215
-16
21
Sale Of Investment
--
--
--
--
--
41
31
56
43
46
46
--
46
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2
-56
-624
-400
-7
-919
-5,299
-1,396
-4,573
-3,353
-5,697
-1,095
-604
-950
-909
-3,234
   
Issuance of Stock
--
100
867
492
29
--
806
--
2,559
1,962
55
1,202
--
--
--
55
Repurchase of Stock
--
--
--
--
-29
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
750
250
--
-2
3,826
412
1,199
843
6,989
-340
848
1,271
1,243
3,627
Cash Flow for Dividends
--
-2
-30
-87
-152
-167
-678
-1,124
-1,440
-1,846
-2,402
--
-1,846
-556
--
--
Other Financing
-1
-194
-1,082
-470
0
-375
-437
-206
94
415
-1,124
-344
1,284
111
-518
-2,001
Cash Flow from Financing
-1
-95
505
185
-152
-544
3,517
-918
2,412
1,374
3,518
518
286
826
725
1,681
   
Net Change in Cash
--
7
51
-21
80
20
34
-24
-143
82
710
-61
52
425
181
52
Capital Expenditure
-2
-31
-32
-48
-49
-907
-837
-1,005
-2,112
-2,933
-5,147
-928
-511
-724
-943
-2,969
Free Cash Flow
1
127
137
144
190
576
979
1,285
-94
-872
-2,258
-412
-141
-175
-578
-1,364
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WPZ and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WPZ Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK