10 Year Financial Data of Westar Energy, Inc. (WR)

33.51 (1y: +21%)

Market Cap	4.26 B	P/E(ttm)	14.40
Enterprise Value	7.7 B	P/B	1.50

WR- NYSE (USA)
Westar Energy, Inc.

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$33.51

1 Severe Warning Sign 4 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	-0.6	1.1	1.8
EBITDA Growth (%)	0.1	8.9	6.3
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	5.2	3	4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	20.17	17.66	18.23	18.35	19.04	17.69	16.95	18.42	18.57	17.85	18.38	3.76	4.47	5.49	4.13	4.29
EBITDA per Share	8.73	5.72	5.20	5.84	6.12	4.97	5.53	6.90	7.01	6.76	7.09	1.15	1.63	2.54	1.43	1.49
Free Cashflow per Share	0.21	1.98	1.62	-1.02	-5.53	-6.37	-0.70	0.61	-2.01	-1.67	-0.58	-1.00	-1.49	1.34	-0.52	0.09
Earnings per Share ($)	1.15	2.13	1.54	1.87	1.83	1.70	1.58	1.80	1.93	2.15	2.33	0.21	0.48	1.09	0.36	0.40
Dividends Per Share	0.76	0.80	0.92	1.00	1.08	1.16	1.20	1.24	1.28	1.32	1.33	0.33	0.33	0.33	0.33	0.34
Book Value per Share	14.31	16.99	16.55	17.84	20.39	21.24	20.67	21.54	23.87	22.86	22.86	21.98	21.98	22.77	22.82	22.86
Month End Stock Price	20.25	22.87	21.50	25.96	25.94	20.51	21.72	25.16	28.78	28.62	33.18	27.93	29.95	29.66	28.62	33.18
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	8.20	12.70	9.40	10.60	9.10	8.10	7.70	8.50	8.30	9.50	7.20	4.00	9.20	19.20	6.40	7.20
Return on Assets %	1.50	3.50	2.60	3.00	2.60	2.40	2.30	2.50	2.70	3.00	2.00	1.20	2.80	6.00	2.00	2.00
Return on Capital - Joel Greenblatt %	12.10	7.50	7.80	7.80	7.10	5.30	6.00	7.80	7.50	7.50	6.40	4.00	7.20	13.60	5.60	6.40
Debt to Equity	2.00	1.16	1.09	1.00	1.09	1.05	1.26	1.26	1.10	1.18	1.18	1.16	1.24	1.14	1.18	1.18

Gross Margin %	73.30	71.30	66.60	69.90	68.50	62.20	71.20	71.60	70.90	73.90	72.20	73.20	73.90	74.50	73.80	72.20
Operating Margin %	32.20	19.80	19.00	19.10	19.50	15.50	19.10	23.00	23.60	24.90	22.00	15.00	23.50	35.90	20.60	22.00
Net Margin %	5.80	12.20	8.50	10.30	9.70	9.70	9.40	9.90	10.60	12.20	9.40	5.80	11.10	20.00	8.70	9.40

Days Sales Outstanding	20.20	23.10	28.80	40.90	41.40	39.50	51.30	43.40	39.00	36.20	37.70	37.80	44.60	35.00	39.00	37.70
Days Inventory	128	108	70.40	112	129	107	132	129	133	154	142	182	158	128	165	142
Inventory Turnover	2.90	3.40	5.20	3.30	2.80	3.40	2.80	2.80	2.80	2.40	0.60	0.50	0.60	0.70	0.60	0.60

Debt to Revenue	1.42	1.12	0.99	0.97	1.17	1.26	1.53	1.48	1.41	1.51	6.29	6.78	6.07	4.75	6.51	6.29
COGS to Revenue	0.27	0.29	0.33	0.30	0.32	0.38	0.29	0.28	0.29	0.26	0.28	0.27	0.26	0.26	0.26	0.28
Inventory to Revenue	0.09	0.09	0.06	0.09	0.11	0.11	0.10	0.10	0.11	0.11	0.43	0.54	0.45	0.36	0.48	0.43
Interest Exp. to Revenue %	-15.36	-9.71	-6.89	-6.14	-6.02	-5.79	-8.47	-8.51	-7.94	-7.80	-7.36	-8.84	-7.92	-6.47	-8.49	-7.36

Asset Turnover	0.26	0.29	0.30	0.29	0.27	0.25	0.25	0.25	0.25	0.24	0.06	0.05	0.06	0.08	0.06	0.06
Buyback Ratio	-8.50	-138	-4.10	-1.40	-116	-165	-2.60	-26.20	-125	-2.50	-2.90	-6.20	-2.90	-1.20	-3.50	-2.90
Dividend Payout Ratio	0.65	0.37	0.59	0.53	0.58	0.68	0.75	0.68	0.65	0.61	0.85	1.52	0.67	0.30	0.92	0.85
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	1,461	1,464	1,583	1,606	1,727	1,839	1,858	2,056	2,171	2,261	2,332	476	566	696	524	546
Cost of Goods Sold	390	420	528	484	544	694	535	583	631	590	614	128	148	178	137	152
Gross Profit	1,071	1,045	1,055	1,122	1,182	1,145	1,323	1,473	1,540	1,671	1,718	348	419	518	387	394

Selling, General, &Admin. Expense	161	173	166	171	179	184	200	208	185	226	228	47.33	62.71	54.30	61.67	48.95
Earnings Before DDA	632	474	451	511	555	516	606	770	819	857	901	146	207	323	181	190

Depreciation, Depletion and Amortization	162	184	151	204	218	232	252	297	306	295	290	74.66	73.95	72.69	73.54	69.70

Operating Income	470	290	301	307	337	285	355	473	512	562	611	71.37	133	250	108	120
Interest Income/Expense	-224	-142	-109	-98.65	-104	-106	-157	-175	-172	-176	-175	-42.05	-44.82	-45.02	-44.45	-40.23
Net Income	85.01	179	135	165	168	178	175	204	230	275	299	27.52	62.73	139	45.61	51.14

Preferred dividends	0.97	0.97	0.97	0.97	0.97	0.97	0.97	0.97	0.97	1.62	1.37	0.24	1.37	--	--	--
Earnings per Share ($)	1.15	2.13	1.54	1.87	1.83	1.70	1.58	1.80	1.93	2.15	2.33	0.21	0.48	1.09	0.36	0.40
Total Shares Outstanding	72.43	82.94	86.86	87.51	90.68	104	110	112	117	127	127	126	127	127	127	127
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	79.56	24.61	40.97	18.20	5.75	22.91	37.02	13.93	11.72	5.83	5.64	9.81	12.64	7.73	5.83	5.64
Accounts Receivable	80.97	92.53	125	180	196	199	261	244	232	224	226	198	277	267	224	226
Inventory	137	125	102	148	193	204	194	207	229	249	237	255	256	249	249	237
Other Current Assets	786	174	208	191	274	317	137	136	161	164	155	170	170	154	164	155
Total Current Assets	1,083	416	476	537	668	743	629	602	634	643	624	632	716	678	643	624

Property, Plant and Equipment	3,910	3,911	3,948	4,072	4,804	5,534	5,772	5,964	6,745	7,336	7,435	6,885	7,052	7,181	7,336	7,435
Other Long Term Assets	742	759	787	847	924	1,167	1,124	1,514	1,304	1,286	1,332	1,325	1,274	1,277	1,286	1,332
Total Assets	5,735	5,086	5,210	5,455	6,395	7,443	7,525	8,080	8,683	9,265	9,390	8,841	9,043	9,137	9,265	9,390

Accounts Payable	829	354	450	503	564	551	236	311	317	359	420	376	265	328	359	420
Current Portion of Long-Term Debt	--	--	--	--	--	--	244	257	314	365	171	330	394	241	365	171
Other Current Liabilities	192	65.00	100.00	160	181	321	202	215	196	122	135	167	192	171	122	135
Total Current Liabilities	1,021	419	550	663	745	872	682	783	827	846	726	873	851	741	846	726

Long-Term Debt	2,069	1,640	1,563	1,563	2,014	2,310	2,600	2,777	2,740	3,042	3,264	2,894	3,042	3,062	3,042	3,264
Other Long-Term Liabilities	1,608	1,618	1,660	1,668	1,789	2,053	1,976	2,116	2,325	2,481	2,493	2,294	2,366	2,447	2,481	2,493
Total Liabilities	4,698	3,676	3,773	3,894	4,547	5,236	5,259	5,675	5,892	6,369	6,483	6,061	6,259	6,250	6,369	6,483

Common Stock	364	430	434	437	477	542	--	561	628	633	634	630	631	632	633	634
Preferred Stock	21.44	21.44	21.44	21.44	21.44	21.44	21.44	21.44	21.44	--	--	21.44	--	--	--	--
Retained Earnings	-103	55.05	110	186	264	318	360	424	501	607	614	486	506	603	607	614
Additional Paid-In Capital	777	913	923	917	1,085	1,326	1,340	1,399	1,640	1,657	1,659	1,642	1,647	1,652	1,657	1,659
Treasury Stock	-2.39	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Total Equity	1,037	1,409	1,437	1,561	1,848	2,208	2,267	2,404	2,791	2,896	2,907	2,780	2,784	2,887	2,896	2,907
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	85.01	179	136	165	168	178	175	209	236	282	306	29.24	64.46	141	47.70	53.26
Depreciation, Depletion and Amortization	162	184	151	204	218	232	252	297	306	295	290	74.66	73.95	72.69	73.54	69.70
Cash Flow from Others	-81.05	-10.15	67.76	-113	-139	-135	52.30	102	-79.96	21.81	132	-39.93	-99.19	137	23.92	70.68
Cash Flow from Operations	166	353	354	256	247	275	479	608	463	599	729	63.96	39.22	351	145	194

Investment for Property, Plant & Equipement	-150	-188	-213	-345	-748	-937	-556	-540	-697	-810	-802	-190	-228	-181	-212	-182
Cash Flow from Investing	677	-84.82	-212	-289	-762	-906	-595	-556	-702	-797	-724	-174	-246	-182	-196	-101

Net Issuance of Stock	7.26	247	5.58	2.39	195	294	4.59	54.65	295	7.00	6.73	1.81	1.89	1.65	1.65	1.55
Net Issuance of Debt	-760	-514	-58.93	90.41	396	464	215	21.36	85.46	353	150	149	248	-133	90.24	-54.16
Cash Flow for Dividends	-57.73	-56.19	-74.59	-80.89	-89.47	-110	-123	-129	-140	-161	-160	-41.67	-40.29	-39.88	-39.64	-39.96
Other Financing	-65.79	0.00	--	0.85	1.06	0.56	0.45	-1.45	1.18	1.70	-0.28	1.38	0.12	0.13	0.07	-0.60
Cash Flow from Financing	-876	-323	-128	12.77	503	649	97.22	-54.59	241	201	-2.88	110	210	-172	52.32	-93.18

Net Change in Cash	-33.49	-54.95	13.93	-20.34	-12.44	17.16	-19.05	-2.93	2.61	2.29	1.92	0.19	2.93	-2.28	1.45	-0.19

Free Cash Flow	15.49	165	141	-88.87	-501	-662	-76.73	67.63	-235	-211	-73.45	-126	-188	170	-66.63	11.65
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

WR Quarterly/Annuals Reports

WR: 10-Q - WESTAR ENERGY INC /KS (0000054507) (Filer): (10-Q) - 2012-11-08
WR: 10-Q - WESTAR ENERGY INC /KS (0000054507) (Filer): (10-Q) - 2012-08-07
WR: 10-Q - WESTAR ENERGY INC /KS (0000054507) (Filer): (10-Q) - 2012-05-09
WR: 10-K - WESTAR ENERGY INC /KS (0000054507) (Filer): (10-K) - 2012-02-23
WR: 10-Q - WESTAR ENERGY INC /KS (0000054507) (Filer): (10-Q) - 2011-11-03

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

WR Quarterly/Annuals Reports