Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.50  2.30  6.70 
EBITDA Growth (%) 0.00  4.10  4.40 
EBIT Growth (%) 0.00  6.60  6.00 
EPS without NRI Growth (%) 5.30  12.10  3.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 4.40  4.00  5.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
18.23
18.35
19.04
17.69
16.95
18.42
18.57
17.85
18.48
20.01
19.71
4.32
4.79
4.64
5.74
4.54
EBITDA per Share ($)
5.25
--
6.11
4.74
5.70
6.86
7.00
6.94
7.03
7.45
7.34
1.41
1.74
1.55
2.60
1.45
EBIT per Share ($)
3.46
--
3.72
2.74
3.24
4.24
4.38
4.44
4.51
4.87
4.79
0.80
1.14
0.93
1.92
0.80
Earnings per Share (diluted) ($)
1.54
1.87
1.83
1.70
1.58
1.80
1.93
2.15
2.27
2.35
2.35
0.32
0.52
0.40
1.10
0.33
eps without NRI ($)
1.53
1.87
1.83
1.70
1.28
1.80
1.93
2.16
2.28
2.41
2.38
0.32
0.53
0.41
1.11
0.33
Free Cashflow per Share ($)
1.62
--
-5.53
-6.20
-0.70
0.61
-2.01
-1.67
-0.60
-0.21
-0.22
-0.56
0.15
-1.24
1.09
-0.22
Dividends Per Share
0.92
1.00
1.08
1.16
1.20
1.24
1.28
1.32
1.36
1.40
1.40
0.34
0.35
0.35
0.35
0.35
Book Value Per Share ($)
16.31
17.63
19.78
20.19
20.59
21.25
22.03
22.89
23.88
25.02
25.20
23.88
24.05
24.14
24.99
25.20
Tangible Book per share ($)
16.31
17.63
19.78
20.19
20.59
21.25
22.03
22.89
23.88
25.02
25.20
23.88
24.05
24.14
24.99
25.20
Month End Stock Price ($)
21.50
25.96
25.94
20.51
21.72
25.16
28.78
28.62
32.17
41.24
38.76
32.17
35.16
38.19
34.12
41.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
9.53
11.03
9.88
8.78
7.83
8.73
8.86
9.68
9.82
9.85
9.89
5.39
8.95
6.88
18.46
5.30
Return on Assets %
2.66
3.10
2.84
2.57
2.34
2.61
2.75
3.07
3.10
3.14
3.16
1.71
2.86
2.18
5.91
1.70
Return on Invested Capital %
6.95
--
7.03
6.52
5.14
6.40
6.33
6.40
6.35
6.34
6.34
4.50
6.02
4.94
10.07
4.33
Return on Capital - Joel Greenblatt %
7.65
--
7.60
5.49
6.17
7.69
7.74
7.83
7.47
7.63
7.62
5.24
7.42
5.96
12.13
4.94
Debt to Equity
1.09
1.00
1.09
1.19
1.26
1.26
1.10
1.18
1.17
1.11
1.11
1.17
1.16
1.20
1.11
1.11
   
Gross Margin %
66.64
--
68.47
62.24
71.22
71.63
70.94
66.55
65.69
64.47
64.47
64.87
64.08
64.04
66.43
62.81
Operating Margin %
18.99
--
19.54
15.48
19.10
23.00
23.60
24.86
24.43
24.33
24.33
18.49
23.79
20.03
33.43
17.65
Net Margin %
8.57
10.29
9.75
9.69
9.42
9.92
10.61
12.17
12.34
12.04
12.04
7.33
10.97
8.73
19.29
7.28
   
Total Equity to Total Asset
0.28
0.29
0.29
0.30
0.30
0.30
0.32
0.31
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
LT Debt to Total Asset
0.30
0.29
0.32
0.31
0.35
0.34
0.32
0.33
0.33
0.33
0.33
0.33
0.32
0.34
0.34
0.33
   
Asset Turnover
0.31
0.30
0.29
0.27
0.25
0.26
0.26
0.25
0.25
0.26
0.26
0.06
0.07
0.06
0.08
0.06
Dividend Payout Ratio
0.60
0.54
0.59
0.68
0.76
0.69
0.66
0.61
0.60
0.60
0.58
1.07
0.67
0.88
0.32
1.06
   
Days Sales Outstanding
28.75
40.88
41.38
39.52
42.46
40.42
38.07
36.22
38.50
37.50
37.50
40.75
33.65
38.61
35.84
40.90
Days Accounts Payable
75.88
--
186.58
102.87
76.57
117.60
108.45
87.24
104.71
86.61
86.61
108.27
77.27
70.89
69.26
90.25
Days Inventory
78.21
--
114.13
104.30
135.84
125.36
126.14
115.34
109.61
96.13
97.71
110.68
98.85
104.83
89.07
101.13
Cash Conversion Cycle
31.08
40.88
-31.07
40.95
101.73
48.18
55.76
64.32
43.40
47.02
48.60
43.16
55.23
72.55
55.65
51.78
Inventory Turnover
4.67
--
3.20
3.50
2.69
2.91
2.89
3.16
3.33
3.80
3.74
0.82
0.92
0.87
1.02
0.90
COGS to Revenue
0.33
--
0.32
0.38
0.29
0.28
0.29
0.33
0.34
0.36
0.36
0.35
0.36
0.36
0.34
0.37
Inventory to Revenue
0.07
0.08
0.10
0.11
0.11
0.10
0.10
0.11
0.10
0.09
0.10
0.43
0.39
0.41
0.33
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,583
1,606
1,727
1,839
1,858
2,056
2,171
2,261
2,371
2,602
2,602
560
629
613
764
596
Cost of Goods Sold
528
--
544
694
535
583
631
757
813
924
924
197
226
220
256
222
Gross Profit
1,055
--
1,182
1,145
1,323
1,473
1,540
1,505
1,557
1,677
1,677
363
403
392
508
375
Gross Margin %
66.64
--
68.47
62.24
71.22
71.63
70.94
66.55
65.69
64.47
64.47
64.87
64.08
64.04
66.43
62.81
   
Selling, General, & Admin. Expense
166
--
179
184
200
208
185
226
224
250
250
66
56
62
61
71
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
588
--
666
676
768
792
843
717
754
794
794
193
197
207
191
199
Operating Income
301
--
337
285
355
473
512
562
579
633
633
104
150
123
255
105
Operating Margin %
18.99
--
19.54
15.48
19.10
23.00
23.60
24.86
24.43
24.33
24.33
18.49
23.79
20.03
33.43
17.65
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-109
--
-104
-106
-157
-175
-172
-176
-182
-183
-183
-46
-46
-47
-45
-45
Other Income (Expense)
4
--
-1
4
3
-4
-0
23
28
24
24
3
3
7
10
4
Pre-Tax Income
196
--
232
182
200
294
340
409
425
474
474
60
106
82
221
64
Tax Provision
-61
--
-64
-4
-59
-85
-103
-126
-124
-151
-151
-17
-35
-26
-72
-19
Tax Rate %
30.85
--
27.49
2.16
29.40
28.96
30.44
30.87
29.14
31.94
31.94
28.55
33.00
31.90
32.32
28.92
Net Income (Continuing Operations)
135
165
168
178
141
209
236
282
301
322
322
43
71
56
150
46
Net Income (Discontinued Operations)
1
--
--
--
34
--
--
--
--
--
--
--
--
--
--
--
Net Income
136
165
168
178
175
204
230
275
293
313
313
41
69
53
147
43
Net Margin %
8.57
10.29
9.75
9.69
9.42
9.92
10.61
12.17
12.34
12.04
12.04
7.33
10.97
8.73
19.29
7.28
   
Preferred dividends
1
--
1
1
1
1
1
2
--
--
--
--
--
--
--
--
EPS (Basic)
1.55
1.88
1.85
1.70
1.58
1.81
1.95
2.15
2.29
2.40
2.40
0.32
0.53
0.41
1.13
0.33
EPS (Diluted)
1.54
1.87
1.83
1.70
1.58
1.80
1.93
2.15
2.27
2.35
2.35
0.32
0.52
0.40
1.10
0.33
Shares Outstanding (Diluted)
86.9
87.5
90.7
104.0
109.6
111.6
116.9
126.7
128.3
130.0
131.5
129.6
131.3
132.0
133.0
131.5
   
Depreciation, Depletion and Amortization
151
--
218
204
268
297
306
295
295
312
312
77
76
75
80
81
EBITDA
456
--
554
492
625
766
818
880
902
969
969
183
228
204
346
190
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
41
18
6
23
4
1
4
6
4
5
5
4
9
11
6
5
  Marketable Securities
--
--
--
132
33
13
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
41
18
6
155
37
14
4
6
4
5
5
4
9
11
6
5
Accounts Receivable
125
180
196
199
216
228
226
224
250
267
267
250
232
259
300
267
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
102
148
193
204
194
207
229
249
240
247
247
240
250
257
244
247
Total Inventories
102
148
193
204
194
207
229
249
240
247
247
240
250
257
244
247
Other Current Assets
208
191
274
185
182
153
175
164
213
182
182
213
216
222
199
182
Total Current Assets
476
537
668
743
629
602
634
643
707
701
701
707
707
748
749
701
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
61
142
631
734
215
393
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
8,783
9,143
10,072
6,955
7,557
8,066
8,661
8,661
8,066
--
--
--
8,661
  Accumulated Depreciation
-2,881
-2,979
-3,143
-3,249
-3,371
-3,762
-210
-222
-217
-219
-219
-217
--
--
--
-219
Property, Plant and Equipment
3,948
4,072
4,804
5,534
5,772
6,309
6,745
7,336
7,849
8,441
8,441
7,849
7,963
8,107
8,314
8,441
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
787
847
924
1,167
1,124
1,169
1,304
1,286
1,042
1,205
1,205
1,042
1,041
1,016
1,011
1,205
Total Assets
5,210
5,455
6,395
7,443
7,525
8,080
8,683
9,265
9,597
10,347
10,347
9,597
9,710
9,871
10,074
10,347
   
  Accounts Payable
110
150
278
196
112
188
187
181
233
219
219
233
191
171
195
219
  Total Tax Payable
--
--
--
44
47
46
52
59
70
74
74
70
102
77
109
74
  Other Accrued Expense
340
353
286
42
77
78
118
120
124
125
125
124
137
101
111
125
Accounts Payable & Accrued Expense
450
503
564
282
236
311
358
359
427
418
418
427
430
348
415
418
Current Portion of Long-Term Debt
--
--
--
321
244
257
314
365
412
286
286
412
457
371
230
286
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
100
160
181
269
202
215
155
122
116
146
146
116
125
140
156
146
Total Current Liabilities
550
663
745
872
682
783
827
846
955
850
850
955
1,012
860
801
850
   
Long-Term Debt
1,563
1,563
2,014
2,310
2,600
2,769
2,740
3,042
3,164
3,382
3,382
3,164
3,136
3,383
3,382
3,382
Debt to Equity
1.09
1.00
1.09
1.19
1.26
1.26
1.10
1.18
1.17
1.11
1.11
1.17
1.16
1.20
1.11
1.11
  Capital Lease Obligation
--
--
124
118
109
8
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
1,119
1,201
1,103
1,110
1,198
1,363
1,475
1,475
1,363
1,397
1,423
1,489
1,475
Other Long-Term Liabilities
1,660
1,668
1,789
934
775
1,021
1,214
1,283
1,052
1,345
1,345
1,052
1,068
1,085
1,136
1,345
Total Liabilities
3,773
3,894
4,547
5,236
5,259
5,675
5,892
6,369
6,534
7,052
7,052
6,534
6,613
6,750
6,809
7,052
   
Common Stock
434
437
477
--
--
561
628
633
641
658
658
641
644
646
653
658
Preferred Stock
21
21
21
21
21
21
21
--
--
--
--
--
--
--
--
--
Retained Earnings
110
186
264
318
360
424
501
607
725
855
855
725
748
756
858
855
Accumulated other comprehensive income (loss)
-51
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
923
917
1,085
1,326
1,340
1,399
1,640
1,657
1,697
1,781
1,781
1,697
1,705
1,718
1,753
1,781
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,437
1,561
1,848
2,208
2,267
2,404
2,791
2,896
3,063
3,295
3,295
3,063
3,098
3,121
3,265
3,295
Total Equity to Total Asset
0.28
0.29
0.29
0.30
0.30
0.30
0.32
0.31
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
136
--
168
178
175
209
236
282
301
322
322
43
71
56
150
46
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
136
--
168
178
175
209
236
282
301
322
322
43
71
56
150
46
Depreciation, Depletion and Amortization
151
--
218
204
268
297
306
295
295
312
312
77
76
75
80
81
  Change In Receivables
-32
--
-16
-3
-17
-11
-2
2
-25
-17
-17
18
17
-27
-39
33
  Change In Inventory
23
--
-45
-12
10
-12
-21
-19
10
-9
-9
-4
-10
-6
11
-3
  Change In Prepaid Assets
--
--
--
-53
-11
8
-50
-4
-12
37
37
-15
-2
-3
14
28
  Change In Payables And Accrued Expense
--
--
--
-46
15
58
22
-7
22
13
13
-25
35
-43
45
-24
Change In Working Capital
11
--
-162
-119
12
-38
-185
-122
-58
-8
-8
-26
55
-108
24
22
Change In DeferredTax
26
--
14
35
46
120
112
126
123
151
151
16
35
23
77
17
Stock Based Compensation
--
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
-46
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
31
--
9
-27
24
20
-7
17
41
46
46
40
2
-1
37
9
Cash Flow from Operations
354
--
247
275
479
608
463
599
703
824
824
150
238
45
367
174
   
Purchase Of Property, Plant, Equipment
-213
--
-748
-919
-556
-540
-697
-810
-780
-852
-852
-222
-218
-209
-222
-203
Sale Of Property, Plant, Equipment
--
--
--
4
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-240
-229
-83
-212
-71
-48
-89
-33
-33
-7
-1
-18
-4
-10
Sale Of Investment
25
--
238
249
63
194
58
55
230
54
54
5
5
2
25
22
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
-23
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-212
--
-762
-906
-595
-556
-702
-797
-642
-839
-839
-224
-216
-224
-202
-197
   
Issuance of Stock
6
--
195
294
5
55
295
7
33
88
88
28
10
10
38
29
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-59
--
396
464
215
21
85
353
72
101
101
83
16
213
-166
38
Cash Flow for Dividends
-75
--
-89
-110
-123
-131
-140
-161
-165
-173
-173
-43
-42
-43
-43
-45
Other Financing
--
--
1
1
0
1
1
2
-2
-1
-1
2
-2
0
1
0
Cash Flow from Financing
-128
--
503
649
97
-55
241
201
-62
14
14
69
-18
181
-170
22
   
Net Change in Cash
14
--
-12
17
-19
-3
3
2
-1
0
0
-5
5
2
-5
-1
Capital Expenditure
-213
--
-748
-919
-556
-540
-697
-810
-780
-852
-852
-222
-218
-209
-222
-203
Free Cash Flow
141
--
-501
-644
-77
68
-235
-211
-77
-28
-28
-72
20
-164
145
-29
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WR and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK