Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.10  1.40  6.70 
EBITDA Growth (%) 0.00  5.00  3.40 
EBIT Growth (%) 0.00  7.30  4.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 4.50  3.80  4.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
17.66
18.23
18.35
19.04
17.69
16.95
18.42
18.57
17.82
18.48
19.49
5.42
4.32
4.79
4.64
5.74
EBITDA per Share ($)
6.50
5.25
--
6.11
4.74
5.55
6.86
7.00
6.93
7.03
7.30
2.41
1.41
1.74
1.55
2.60
EBIT per Share ($)
3.50
3.46
--
3.72
2.74
3.24
4.24
4.38
4.43
4.51
4.79
1.75
0.80
1.14
0.93
1.92
Earnings per Share (diluted) ($)
2.13
1.54
1.87
1.83
1.69
1.58
1.80
1.93
2.15
2.27
2.34
1.04
0.32
0.52
0.40
1.10
eps without NRI ($)
1.19
1.53
1.87
1.85
1.69
1.28
1.80
1.96
2.16
2.28
2.37
1.04
0.32
0.53
0.41
1.11
Free Cashflow per Share ($)
1.98
1.62
--
-5.53
-6.20
-0.70
0.61
-2.01
-1.66
-0.60
-0.56
1.27
-0.56
0.15
-1.24
1.09
Dividends Per Share
0.80
0.92
1.00
1.08
1.16
1.20
1.24
1.28
1.32
1.36
1.39
0.34
0.34
0.35
0.35
0.35
Book Value Per Share ($)
16.16
16.31
17.63
19.78
20.19
20.59
21.25
22.03
22.89
23.88
24.99
23.87
23.88
24.05
24.14
24.99
Tangible Book per share ($)
16.16
16.31
17.63
19.78
20.19
20.59
21.25
22.03
22.89
23.88
24.99
23.87
23.88
24.05
24.14
24.99
Month End Stock Price ($)
22.87
21.50
25.96
25.94
20.51
21.72
25.16
28.78
28.62
32.17
40.31
30.65
32.17
35.16
37.90
34.04
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
14.63
9.53
11.03
9.88
8.78
7.83
8.73
8.86
9.68
9.82
9.98
17.84
5.39
8.95
6.88
18.46
Return on Assets %
3.33
2.66
3.10
2.84
2.57
2.34
2.61
2.75
3.07
3.10
3.18
5.58
1.71
2.86
2.18
5.91
Return on Capital - Joel Greenblatt %
7.41
7.65
--
7.60
5.49
6.17
7.91
7.96
7.84
7.47
7.74
11.51
5.24
7.42
5.96
12.13
Debt to Equity
1.16
1.09
1.00
1.09
1.19
1.26
1.26
1.10
1.18
1.17
1.11
1.15
1.17
1.16
1.20
1.11
   
Gross Margin %
71.34
66.64
--
68.47
62.24
71.22
71.63
70.94
73.91
65.69
59.73
74.31
40.99
64.08
64.04
66.43
Operating Margin %
19.79
18.99
--
19.54
15.48
19.10
23.00
23.60
24.86
24.43
24.61
32.26
18.49
23.79
20.03
33.43
Net Margin %
12.21
8.57
10.29
9.75
9.69
9.42
9.92
10.61
12.17
12.34
12.12
19.16
7.33
10.97
8.73
19.29
   
Total Equity to Total Asset
0.28
0.28
0.29
0.29
0.30
0.30
0.30
0.32
0.31
0.32
0.32
0.32
0.32
0.32
0.32
0.32
LT Debt to Total Asset
0.33
0.30
0.29
0.32
0.31
0.35
0.34
0.32
0.33
0.33
0.34
0.33
0.33
0.32
0.34
0.34
   
Asset Turnover
0.27
0.31
0.30
0.29
0.27
0.25
0.26
0.26
0.25
0.25
0.26
0.07
0.06
0.07
0.06
0.08
Dividend Payout Ratio
0.38
0.60
0.54
0.59
0.69
0.76
0.69
0.66
0.61
0.60
0.59
0.33
1.07
0.67
0.88
0.32
   
Days Sales Outstanding
23.06
28.75
40.88
41.38
39.52
42.46
40.42
38.07
36.22
38.50
42.70
35.00
40.75
33.65
38.61
35.84
Days Accounts Payable
91.81
75.88
--
186.58
102.87
76.57
117.60
108.45
111.87
104.71
68.78
91.07
64.45
77.27
70.89
69.26
Days Inventory
112.81
78.21
--
114.13
104.30
135.84
125.36
126.14
147.90
109.61
86.75
121.90
65.89
98.85
104.83
89.07
Cash Conversion Cycle
44.06
31.08
40.88
-31.07
40.95
101.73
48.18
55.76
72.25
43.40
60.67
65.83
42.19
55.23
72.55
55.65
Inventory Turnover
3.24
4.67
--
3.20
3.50
2.69
2.91
2.89
2.47
3.33
4.21
0.75
1.38
0.92
0.87
1.02
COGS to Revenue
0.29
0.33
--
0.32
0.38
0.29
0.28
0.29
0.26
0.34
0.40
0.26
0.59
0.36
0.36
0.34
Inventory to Revenue
0.09
0.07
0.08
0.10
0.11
0.11
0.10
0.10
0.11
0.10
0.10
0.34
0.43
0.39
0.41
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,464
1,583
1,606
1,727
1,839
1,858
2,056
2,171
2,261
2,371
2,565
695
560
629
613
764
Cost of Goods Sold
420
528
--
544
694
535
583
631
590
813
1,033
179
330
226
220
256
Gross Profit
1,045
1,055
--
1,182
1,145
1,323
1,473
1,540
1,671
1,557
1,532
516
229
403
392
508
Gross Margin %
71.34
66.64
--
68.47
62.24
71.22
71.63
70.94
73.91
65.69
59.73
74.31
40.99
64.08
64.04
66.43
   
Selling, General, &Admin. Expense
173
166
--
179
184
200
208
185
226
224
246
54
66
56
62
61
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
539
456
--
554
492
609
766
818
880
902
962
309
183
228
204
346
   
Depreciation, Depletion and Amortization
184
151
--
218
204
252
297
306
295
295
308
76
77
76
75
80
Other Operating Charges
-581
-588
--
-666
-676
-768
-792
-843
-883
-754
-655
-238
-59
-197
-207
-191
Operating Income
290
301
--
337
285
355
473
512
562
579
631
224
104
150
123
255
Operating Margin %
19.79
18.99
--
19.54
15.48
19.10
23.00
23.60
24.86
24.43
24.61
32.26
18.49
23.79
20.03
33.43
   
Interest Income
--
--
--
--
--
--
--
--
--
--
3
3
--
--
--
--
Interest Expense
-142
-109
--
-104
-106
-157
-175
-172
-176
-182
-184
-46
-46
-46
-47
-45
Other Income (Minority Interest)
--
--
--
--
--
--
-5
-6
-7
-8
-9
-2
-2
-2
-2
-2
Pre-Tax Income
212
196
--
232
182
200
294
340
409
425
469
187
60
106
82
221
Tax Provision
-33
-61
--
-64
-4
-59
-85
-103
-126
-124
-150
-52
-17
-35
-26
-72
Tax Rate %
15.75
30.85
--
27.49
2.16
29.40
28.96
30.44
30.87
29.14
31.92
27.94
28.55
33.00
31.90
32.32
Net Income (Continuing Operations)
100
135
165
168
178
141
209
236
282
301
320
135
43
71
56
150
Net Income (Discontinued Operations)
79
1
--
--
--
34
--
--
--
--
--
--
--
--
--
--
Net Income
179
136
165
168
178
175
204
230
275
293
311
133
41
69
53
147
Net Margin %
12.21
8.57
10.29
9.75
9.69
9.42
9.92
10.61
12.17
12.34
12.12
19.16
7.33
10.97
8.73
19.29
   
Preferred dividends
1
1
--
1
1
1
1
1
2
--
--
--
--
--
--
--
EPS (Basic)
2.14
1.55
1.88
1.85
1.69
1.58
1.81
1.95
2.15
2.29
2.39
1.04
0.32
0.53
0.41
1.13
EPS (Diluted)
2.13
1.54
1.87
1.83
1.69
1.58
1.80
1.93
2.15
2.27
2.34
1.04
0.32
0.52
0.40
1.10
Shares Outstanding (Diluted)
82.9
86.9
87.5
90.7
104.0
109.6
111.6
116.9
126.9
128.3
133.0
128.1
129.6
131.3
132.0
133.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
27
41
18
6
23
4
1
4
6
4
6
10
4
9
11
6
  Marketable Securities
--
--
--
--
132
33
13
8
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
27
41
18
6
155
37
14
12
6
4
6
10
4
9
11
6
Accounts Receivable
93
125
180
196
199
216
228
226
224
250
300
267
250
232
259
300
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
125
102
148
193
204
194
207
229
249
240
244
238
240
250
257
244
Total Inventories
125
102
148
193
204
194
207
229
249
240
244
238
240
250
257
244
Other Current Assets
181
208
191
274
185
182
153
166
164
213
199
180
213
216
222
199
Total Current Assets
425
476
537
668
743
629
602
634
643
707
749
694
707
707
748
749
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
57
61
142
631
734
215
393
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
8,783
9,143
9,528
6,955
7,557
8,066
--
--
8,066
--
--
--
  Accumulated Depreciation
-2,762
-2,881
-2,979
-3,143
-3,249
-3,371
-3,564
-210
-222
-217
--
--
-217
--
--
--
Property, Plant and Equipment
3,911
3,948
4,072
4,804
5,534
5,772
5,964
6,745
7,336
7,849
8,314
7,650
7,849
7,963
8,107
8,314
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
665
787
847
924
1,167
1,124
1,514
1,304
1,286
1,042
1,011
1,261
1,042
1,041
1,016
1,011
Total Assets
5,001
5,210
5,455
6,395
7,443
7,525
8,080
8,683
9,265
9,597
10,074
9,606
9,597
9,710
9,871
10,074
   
  Accounts Payable
106
110
150
278
196
112
188
187
181
233
195
178
233
191
171
195
  Total Tax Payable
--
--
--
--
44
47
46
52
59
70
109
100
70
102
77
109
  Other Accrued Expenses
252
340
353
286
42
77
78
77
120
124
111
109
124
137
101
111
Accounts Payable & Accrued Expenses
357
450
503
564
282
236
311
317
359
427
415
387
427
430
348
415
Current Portion of Long-Term Debt
--
--
--
--
321
244
257
314
365
412
230
330
412
457
371
230
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
65
100
160
181
269
202
215
196
122
116
156
137
116
125
140
156
Total Current Liabilities
422
550
663
745
872
682
783
827
846
955
801
854
955
1,012
860
801
   
Long-Term Debt
1,640
1,563
1,563
2,014
2,310
2,600
2,777
2,740
3,042
3,164
3,382
3,164
3,164
3,136
3,383
3,382
Debt to Equity
1.16
1.09
1.00
1.09
1.19
1.26
1.26
1.10
1.18
1.17
1.11
1.15
1.17
1.16
1.20
1.11
  Capital Lease Obligation
--
--
--
124
118
109
8
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
1,119
1,073
1,302
1,275
1,198
1,361
1,489
1,297
1,361
1,397
1,423
1,489
Other Long-Term Liabilities
1,530
1,660
1,668
1,789
934
903
814
1,050
1,283
1,054
1,136
1,258
1,054
1,068
1,085
1,136
Total Liabilities
3,592
3,773
3,894
4,547
5,236
5,259
5,675
5,892
6,369
6,534
6,809
6,573
6,534
6,613
6,750
6,809
   
Common Stock
430
434
437
477
--
--
561
628
633
641
653
635
641
644
646
653
Preferred Stock
21
21
21
21
21
21
21
21
--
--
--
--
--
--
--
--
Retained Earnings
55
110
186
264
318
360
424
501
607
725
858
728
725
748
756
858
Accumulated other comprehensive income (loss)
-10
-51
0
0
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
913
923
917
1,085
1,326
1,340
1,399
1,640
1,657
1,697
1,753
1,670
1,697
1,705
1,718
1,753
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,409
1,437
1,561
1,848
2,208
2,267
2,404
2,791
2,896
3,063
3,265
3,033
3,063
3,098
3,121
3,265
Total Equity to Total Asset
0.28
0.28
0.29
0.29
0.30
0.30
0.30
0.32
0.31
0.32
0.32
0.32
0.32
0.32
0.32
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
179
136
--
168
178
175
209
236
282
301
320
135
43
71
56
150
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
179
136
--
168
178
175
209
236
282
301
320
135
43
71
56
150
Depreciation, Depletion and Amortization
184
151
--
218
204
252
297
306
295
295
308
76
77
76
75
80
  Change In Receivables
-12
-32
--
-16
-3
-17
-11
-2
2
-25
-32
-27
18
17
-27
-39
  Change In Inventory
10
23
--
-45
-12
10
-12
-21
-19
10
-9
2
-4
-10
-6
11
  Change In Prepaid Assets
--
--
--
--
-53
-11
8
-50
-4
-12
-7
1
-15
-2
-3
14
  Change In Payables And Accrued Expense
--
--
--
--
-46
15
58
22
-7
22
12
55
-25
35
-43
45
Change In Working Capital
36
11
--
-162
-119
12
-38
-159
-121
-20
-16
46
14
55
-108
24
Change In DeferredTax
-5
26
--
14
35
46
120
112
126
123
150
62
16
35
23
77
Cash Flow from Discontinued Operations
--
--
--
--
--
-46
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-41
31
--
9
-23
40
20
-33
17
3
38
3
1
2
-1
37
Cash Flow from Operations
353
354
--
247
275
479
608
463
599
703
800
322
150
238
45
367
   
Purchase Of Property, Plant, Equipment
-188
-213
--
-748
-919
-556
-540
-697
-810
-780
-871
-159
-222
-218
-209
-222
Sale Of Property, Plant, Equipment
90
--
--
--
4
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-240
-229
-83
-212
-75
-48
-89
-30
-5
-7
-1
-18
-4
Sale Of Investment
27
25
--
238
249
63
194
58
55
230
37
48
5
5
2
25
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-23
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-85
-212
--
-762
-906
-595
-556
-702
-797
-642
-866
-116
-224
-216
-224
-202
   
Issuance of Stock
247
6
--
195
294
5
55
295
7
33
87
2
28
10
10
38
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-514
-59
--
396
464
215
21
85
353
72
143
-157
80
16
213
-166
Cash Flow for Dividends
-56
-75
--
-89
-110
-123
-129
-140
-161
-165
-171
-41
-43
-42
-43
-43
Other Financing
0
--
--
1
1
0
-1
1
2
-2
3
-3
4
-2
0
1
Cash Flow from Financing
-323
-128
--
503
649
97
-55
241
201
-62
62
-200
69
-18
181
-170
   
Net Change in Cash
-55
14
--
-12
17
-19
-3
3
2
-1
-4
6
-5
5
2
-5
Capital Expenditure
-188
-213
--
-748
-919
-556
-540
-697
-810
-780
-871
-159
-222
-218
-209
-222
Free Cash Flow
165
141
--
-501
-644
-77
68
-235
-211
-77
-71
163
-72
20
-164
145
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WR and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK